Free Trial

Nuwellis (NUWE) Financials

Nuwellis logo
$5.68 -0.10 (-1.73%)
Closing price 10/30/2026 04:00 PM Eastern
Extended Trading
$5.67 -0.01 (-0.21%)
As of 10/30/2026 08:00 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Nuwellis

Annual Income Statements for Nuwellis

This table shows Nuwellis' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-26 -27 -16 -13 -17 -18 -17 -20 -15 -23 -11
Consolidated Net Income / (Loss)
-26 -27 -16 -13 -17 -18 -16 -20 -15 -20 -11
Net Income / (Loss) Continuing Operations
-26 -27 -16 -13 -17 -18 -16 -20 -15 -20 -11
Total Pre-Tax Income
-26 -27 -16 -13 -17 -18 -16 -20 -15 -20 -11
Total Operating Income
-26 -26 -16 -15 -17 -18 -17 -20 -17 -18 -11
Total Gross Profit
0.30 0.06 0.58 0.79 1.33 2.85 4.06 4.49 4.76 4.98 5.68
Total Revenue
0.30 0.06 1.29 3.55 5.00 5.51 7.44 7.92 8.54 8.86 8.74
Operating Revenue
0.30 0.06 1.29 3.55 5.00 5.51 7.44 7.92 8.54 8.86 8.74
Total Cost of Revenue
0.00 0.00 0.71 2.76 3.67 2.66 3.38 3.43 3.79 3.88 3.06
Operating Cost of Revenue
- - 0.71 2.76 3.67 2.66 3.38 3.43 3.79 3.88 3.06
Total Operating Expenses
26 26 16 16 18 21 21 24 22 23 17
Selling, General & Admin Expense
9.21 8.35 8.13 10 15 16 17 19 18 17 13
Research & Development Expense
17 18 8.11 1.48 3.05 4.67 3.67 4.98 4.34 5.42 3.21
Total Other Income / (Expense), net
-0.05 -0.75 -0.18 1.44 0.01 0.00 1.20 -0.02 2.66 -2.57 -0.17
Other Income / (Expense), net
-0.05 -0.01 0.82 1.44 0.01 0.00 1.20 -0.02 2.66 -2.57 -0.17
Income Tax Expense
-0.25 -0.12 -0.05 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Preferred Stock Dividends Declared
- - - - - - - - 0.00 2.42 -0.54
Basic Earnings per Share
($1.51) ($44.01) ($536.12) ($525.01) ($42.14) ($278.90) ($10.67) ($285.36) ($83.55) ($360.06) ($8.41)
Weighted Average Basic Shares Outstanding
16.90M 604K 33K 48K 404K 81K 1.65M 69K 173.85K 56.13K 1.33M
Diluted Earnings per Share
($1.51) ($44.01) ($536.12) ($525.01) ($42.14) ($278.90) ($10.67) ($285.36) ($83.55) ($360.06) ($8.41)
Weighted Average Diluted Shares Outstanding
16.90M 604K 33K 48K 404K 81K 1.65M 69K 173.85K 56.13K 1.33M
Weighted Average Basic & Diluted Shares Outstanding
16.90M 604K 33K 48K 404K 81K 1.65M 10.54M 1.21M 6.80M 4.37M

Quarterly Income Statements for Nuwellis

This table shows Nuwellis' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-7.93 -3.79 -7.73 2.36 -1.47 -3.01 -13 0.47 -4.54 -4.83
Consolidated Net Income / (Loss)
-5.51 -4.33 -7.73 2.36 -1.47 -3.01 -13 0.47 -4.54 -4.83
Net Income / (Loss) Continuing Operations
-5.51 -4.33 -7.73 2.36 -1.47 -3.01 -13 0.47 -4.54 -4.83
Total Pre-Tax Income
-5.51 -4.33 -7.72 2.36 -1.47 -3.01 -13 0.47 -4.54 -4.83
Total Operating Income
-3.59 -4.75 -2.32 -1.53 -2.39 -3.06 -2.91 -2.70 -4.57 -3.17
Total Gross Profit
1.39 1.19 1.47 1.66 1.36 1.07 0.96 1.45 1.68 1.50
Total Revenue
2.55 1.86 2.19 2.37 2.32 1.90 1.73 2.22 2.40 1.97
Operating Revenue
2.55 1.86 2.19 2.37 2.32 1.90 1.73 2.22 2.40 1.97
Total Cost of Revenue
1.16 0.67 0.72 0.71 0.97 0.84 0.77 0.77 0.72 0.47
Operating Cost of Revenue
1.16 0.67 0.72 0.71 0.97 0.84 0.77 0.77 0.72 0.47
Total Operating Expenses
4.98 5.94 3.79 3.19 3.74 4.13 3.86 4.14 6.25 4.67
Selling, General & Admin Expense
3.61 4.61 3.24 2.70 2.91 3.58 3.19 3.54 4.52 3.73
Research & Development Expense
1.37 1.33 0.56 0.49 0.83 0.55 0.68 0.60 1.73 0.94
Total Other Income / (Expense), net
-1.91 0.42 -5.40 3.89 0.93 0.05 -9.64 3.17 0.03 -1.66
Other Income / (Expense), net
-1.91 0.42 -5.40 3.89 0.93 0.05 -9.64 3.17 0.03 -1.66
Income Tax Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preferred Stock Dividends Declared
2.42 -0.54 0.00 0.00 - -0.00 -0.00 -0.00 -0.00 -0.00
Basic Earnings per Share
($141.24) ($24.11) ($791.82) $73.23 ($1.11) ($28.93) ($2,134.19) $0.56 ($2.19) ($26.64)
Weighted Average Basic Shares Outstanding
56.13K 179.61K 9.76K 204.71K 1.33M 104.14K 5.88K 836.39K 2.07M 181.24K
Diluted Earnings per Share
($141.24) ($24.11) ($791.82) $73.23 ($1.11) ($28.93) ($2,134.19) $0.56 ($2.19) ($26.64)
Weighted Average Diluted Shares Outstanding
56.13K 179.61K 9.76K 204.71K 1.33M 104.14K 5.88K 836.39K 2.07M 181.24K
Weighted Average Basic & Diluted Shares Outstanding
6.80M 18.05M 1.38M 4.37M 4.37M - 902.67K 1.66M 2.68M 3.65M

Annual Cash Flow Statements for Nuwellis

This table details how cash moves in and out of Nuwellis' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-23 -8.18 -22 14 -10 -4.20 13 -5.70 9.00 -14 1.30
Net Cash From Operating Activities
-23 -23 -16 -12 -15 -16 -17 -18 -15 -18 -9.59
Net Cash From Continuing Operating Activities
-23 -23 -16 -12 -15 -16 -17 -18 -15 -18 -9.59
Net Income / (Loss) Continuing Operations
-26 -27 -16 -13 -17 -18 -16 -20 -15 -20 -11
Consolidated Net Income / (Loss)
-26 -27 -16 -13 -17 -18 -16 -20 -15 -20 -11
Depreciation Expense
0.28 0.33 0.70 0.77 0.23 0.24 0.38 0.49 0.37 0.36 0.31
Amortization Expense
- 0.26 0.19 - - - - 0.00 9.25 3.48 5.61
Non-Cash Adjustments To Reconcile Net Income
2.68 2.15 0.63 3.04 2.09 1.51 0.19 1.33 -11 -0.15 -4.04
Changes in Operating Assets and Liabilities, net
-0.00 0.85 -2.02 -2.35 0.15 -0.00 -1.30 -0.10 0.60 -1.42 -0.31
Net Cash From Investing Activities
-0.35 -0.20 -4.12 -0.26 -0.20 -0.49 -0.27 -16 15 0.33 -0.06
Net Cash From Continuing Investing Activities
-0.35 -0.20 -4.12 -0.26 -0.20 -0.49 -0.27 -16 15 0.33 -0.06
Purchase of Property, Plant & Equipment
-0.35 -0.20 -0.12 -0.26 -0.20 -0.49 -0.30 -0.22 -0.12 -0.15 -0.06
Acquisitions
- - -4.00 - - - - - 0.00 -0.10 0.00
Sale and/or Maturity of Investments
- - - - - - - 3.35 15 0.58 0.00
Net Cash From Financing Activities
0.09 15 -1.36 26 4.65 13 30 28 9.42 3.68 11
Net Cash From Continuing Financing Activities
0.09 15 -1.36 26 4.65 13 30 28 9.42 3.68 11
Repurchase of Preferred Equity
- - - - - - - - 0.00 - 0.50
Issuance of Common Equity
0.09 - 6.64 24 4.65 13 26 28 9.45 2.11 4.56
Other Financing Activities, net
- - 0.00 1.99 - 0.00 4.10 -0.03 -0.03 0.09 5.90
Effect of Exchange Rate Changes
0.06 -0.05 -0.02 -0.00 -0.00 -0.01 -0.02 -0.00 -0.01 - -0.02
Cash Income Taxes Paid
- - 0.05 0.01 0.00 0.00 0.01 0.01 0.01 0.01 0.01

Quarterly Cash Flow Statements for Nuwellis

This table details how cash moves in and out of Nuwellis' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-1.13 -2.40 -0.38 0.88 3.19 -2.54 1.89 -1.36 1.00 1.84
Net Cash From Operating Activities
-2.75 -2.86 -2.75 -2.47 -1.50 -2.54 -2.10 -3.15 -3.11 -3.18
Net Cash From Continuing Operating Activities
-2.75 -2.86 -2.75 -2.47 -1.50 -2.54 -2.10 -3.15 -3.11 -3.18
Net Income / (Loss) Continuing Operations
-5.51 -4.33 -7.73 2.36 -1.47 -3.01 -13 0.47 -4.54 -4.83
Consolidated Net Income / (Loss)
-5.51 -4.33 -7.73 2.36 -1.47 -3.01 -13 0.47 -4.54 -4.83
Depreciation Expense
0.11 0.08 0.08 0.08 0.08 0.07 0.05 0.04 0.04 0.04
Non-Cash Adjustments To Reconcile Net Income
-1.36 -0.36 -0.08 -3.78 0.19 0.03 -0.88 -3.14 0.76 -4.39
Changes in Operating Assets and Liabilities, net
0.52 1.76 -0.63 -1.27 -0.31 0.38 0.74 -0.68 0.64 -0.07
Net Cash From Investing Activities
0.04 -0.03 -0.02 0.02 -0.02 0.00 -0.00 -0.10 -0.28 -0.01
Net Cash From Continuing Investing Activities
0.04 -0.03 -0.02 0.02 -0.02 0.00 -0.00 -0.10 -0.28 -0.01
Purchase of Property, Plant & Equipment
0.04 -0.03 -0.02 0.02 -0.02 0.00 -0.00 -0.10 -0.03 -0.01
Net Cash From Financing Activities
1.60 0.50 2.40 3.34 4.72 0.00 4.00 1.89 4.40 5.02
Net Cash From Continuing Financing Activities
1.60 0.50 2.40 3.34 4.72 0.00 4.00 1.89 4.40 5.02
Issuance of Common Equity
0.00 - - 2.16 - 0.00 4.00 1.89 4.39 5.03

Annual Balance Sheets for Nuwellis

This table presents Nuwellis' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
24 7.47 18 8.78 5.60 20 30 25 9.77 9.86 6.12
Total Current Assets
24 2.42 18 8.13 4.04 19 28 23 8.21 8.86 5.19
Cash & Equivalents
23 1.32 16 5.48 1.28 14 8.74 18 3.80 5.10 1.09
Accounts Receivable
- 0.28 0.55 0.79 0.80 0.91 0.75 1.41 1.95 1.73 1.49
Inventories, net
- 0.68 1.59 1.66 1.80 2.96 2.84 2.66 2.00 1.72 1.91
Other Current Assets
0.48 0.14 0.14 0.20 0.16 0.24 0.33 0.40 0.46 0.32 0.70
Plant, Property, & Equipment, net
0.54 0.54 0.57 0.54 0.99 1.20 1.19 0.98 0.73 0.48 0.37
Total Noncurrent Assets
0.32 4.51 0.02 0.11 0.58 0.28 1.10 0.92 0.83 0.53 0.56
Intangible Assets
- 4.30 - - - - - - - - 0.00
Other Noncurrent Operating Assets
0.32 0.02 0.02 0.11 0.58 0.28 1.10 0.92 0.83 0.53 0.56
Total Liabilities & Shareholders' Equity
24 7.47 18 8.78 5.60 20 30 25 9.77 9.86 6.12
Total Liabilities
12 5.23 2.22 2.84 3.61 3.69 4.47 12 6.56 3.33 3.49
Total Current Liabilities
8.00 3.26 2.09 2.84 3.35 3.59 3.31 4.69 3.17 2.56 3.03
Accounts Payable
2.83 1.99 0.86 1.13 1.49 1.10 1.41 2.25 2.38 1.64 2.23
Current Employee Benefit Liabilities
1.37 0.91 1.02 1.50 1.59 2.19 1.66 2.16 0.53 0.64 0.46
Other Current Liabilities
- 0.36 0.21 0.21 0.27 0.30 0.23 0.28 0.27 0.28 0.35
Total Noncurrent Liabilities
4.28 1.97 0.13 0.00 0.26 0.11 1.16 7.63 3.39 0.78 0.46
Other Noncurrent Operating Liabilities
0.40 1.97 0.13 0.00 0.26 0.11 1.16 7.63 3.39 0.78 0.46
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- 0.49 - - - - - 0.00 0.22 0.00 0.01
Total Equity & Noncontrolling Interests
12 1.76 16 5.94 1.99 16 26 12 2.99 6.53 2.62
Total Preferred & Common Equity
12 1.76 16 5.94 1.99 16 26 12 2.99 6.53 2.62
Preferred Stock
0.00 0.00 0.00 0.00 0.00 - - 0.00 0.00 0.00 0.00
Total Common Equity
12 1.76 16 5.94 1.99 16 26 12 2.99 6.53 2.62
Common Stock
164 169 197 204 218 250 279 280 291 305 319
Retained Earnings
-153 -169 -182 -199 -218 -233 -253 -267 -288 -299 -316
Accumulated Other Comprehensive Income / (Loss)
1.25 1.24 1.23 1.22 1.21 -0.01 -0.01 0.04 -0.03 -0.05 0.01

Quarterly Balance Sheets for Nuwellis

This table presents Nuwellis' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
6.66 6.19 6.73 7.01 9.20 7.98 6.96 9.13
Total Current Assets
5.20 4.83 5.49 6.12 8.42 7.20 5.83 7.90
Cash & Equivalents
1.40 1.02 1.91 2.56 4.45 3.09 2.08 3.92
Accounts Receivable
1.23 1.29 1.29 1.54 1.19 1.14 1.56 1.55
Inventories, net
2.13 1.97 1.86 1.75 2.03 2.19 1.78 1.74
Other Current Assets
0.44 0.54 0.43 0.27 0.75 0.78 0.41 0.69
Plant, Property, & Equipment, net
0.68 0.63 0.55 0.41 0.36 0.41 0.37 0.35
Total Noncurrent Assets
0.78 0.73 0.68 0.48 0.43 0.37 0.77 0.88
Intangible Assets
- - - - - - 0.11 0.10
Other Noncurrent Operating Assets
0.78 0.73 0.68 0.48 0.43 0.37 0.66 0.78
Total Liabilities & Shareholders' Equity
6.66 6.19 6.73 7.01 9.20 7.98 6.96 9.13
Total Liabilities
5.78 13 3.55 3.42 18 4.07 4.29 11
Total Current Liabilities
4.32 4.02 2.70 2.75 3.89 3.52 3.73 4.01
Accounts Payable
3.33 3.03 1.82 1.73 3.01 2.67 2.43 2.90
Current Employee Benefit Liabilities
0.73 0.71 0.60 0.69 0.56 0.52 0.85 0.73
Other Current Liabilities
0.27 0.28 0.28 0.33 0.07 0.33 0.45 0.38
Total Noncurrent Liabilities
1.45 9.01 0.85 0.68 14 0.55 0.56 7.16
Other Noncurrent Operating Liabilities
1.45 9.01 0.85 0.68 14 0.55 0.56 7.16
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01
Total Equity & Noncontrolling Interests
0.89 -6.84 3.18 3.58 -8.96 3.91 2.66 -2.06
Total Preferred & Common Equity
0.89 -6.84 3.18 3.58 -8.96 3.91 2.66 -2.06
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
0.89 -6.84 3.18 3.58 -8.96 3.91 2.66 -2.06
Common Stock
293 293 301 305 305 318 324 324
Retained Earnings
-292 -300 -297 -302 -314 -314 -321 -326
Accumulated Other Comprehensive Income / (Loss)
-0.04 -0.04 -0.05 -0.05 -0.05 -0.05 0.01 0.01

Annual Metrics And Ratios for Nuwellis

This table displays calculated financial ratios and metrics derived from Nuwellis' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
DEI Shares Outstanding
16,930,909.00 18,339,948.00 20,895,278.00 625,791.00 7,074,407.00 3,454,992.00 2,736,060.00 10,537,606.00 31,531,650.00 3,263,657.00 4,373,968.00
DEI Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 1.00 19.00 72.00 215.00 2,220.00 104,142.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 -18,114,000.00 -896,736.84 -271,583.33 -67,558.14 -10,192.34 -102.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
400.00% -80.00% 2,084.75% 175.64% 40.67% 10.26% 35.02% 6.45% 7.85% 3.76% -1.40%
EBITDA Growth
-12.17% 0.72% 45.00% 9.68% -33.21% -6.39% 13.53% -23.35% 74.30% -234.00% 67.94%
EBIT Growth
-12.47% -0.50% 42.84% 9.88% -27.29% -6.34% 12.59% -23.50% 25.73% -39.16% 44.76%
NOPAT Growth
-12.75% -0.66% 39.66% 5.43% -15.01% -6.28% 5.95% -14.67% 12.06% -2.67% 37.67%
Net Income Growth
-17.60% -3.89% 40.59% 15.26% -27.28% -6.35% 12.58% -23.48% 25.72% -39.13% 44.75%
EPS Growth
11.70% -2,814.57% 40.59% 15.26% -27.28% -6.35% 96.17% -23.48% 70.72% -39.13% 97.66%
Operating Cash Flow Growth
-30.42% -1.52% 29.13% 26.84% -22.15% -12.41% -1.25% -7.67% 15.10% -18.40% 46.53%
Free Cash Flow Firm Growth
-23.57% 7.60% 10.83% 33.36% -16.31% -10.15% -1.24% -3.36% 68.00% -308.92% 45.11%
Invested Capital Growth
13.74% -57.03% 128.16% -30.03% -29.08% 55.92% 164.56% -7.39% -441.50% 90.10% 343.63%
Revenue Q/Q Growth
150.00% -75.00% 137.38% 2.45% 15.43% -2.34% 10.01% -4.83% 8.88% 2.45% -2.55%
EBITDA Q/Q Growth
1.54% 2.45% 19.88% -53.11% 14.48% -1.08% 8.44% -7.10% 70.40% -0.57% 9.29%
EBIT Q/Q Growth
1.44% 1.40% 18.94% -46.51% 14.55% -1.08% 7.92% -6.80% 14.36% -21.79% 26.61%
NOPAT Q/Q Growth
1.30% 1.15% 17.36% -38.00% 14.50% -1.08% 0.94% -0.24% -1.20% 5.07% 9.89%
Net Income Q/Q Growth
1.39% 0.52% 18.99% -46.32% 14.47% -1.07% 7.92% -6.79% 14.35% -21.77% 26.58%
EPS Q/Q Growth
1.95% -2,914.38% 18.99% -46.32% 14.47% -1.07% -27.18% -6.79% 48.27% -21.77% 33.47%
Operating Cash Flow Q/Q Growth
1.90% 2.25% 11.07% -3.67% 2.89% -8.72% 3.61% -4.36% 6.35% 2.04% 11.53%
Free Cash Flow Firm Q/Q Growth
1.84% -27.73% 29.66% 2.14% -7.59% -9.46% 5.90% -7.35% 64.78% -26.93% -40.83%
Invested Capital Q/Q Growth
-37.34% 50.54% -44.90% -85.61% -68.13% 0.99% -27.15% 12.39% -403.06% -120.25% 12.81%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 44.69% 22.23% 26.57% 51.73% 54.52% 56.70% 55.66% 56.22% 64.94%
EBITDA Margin
-8,664.07% -43,010.17% -1,082.85% -354.83% -336.01% -324.21% -207.63% -240.59% -57.32% -184.52% -59.99%
Operating Margin
-8,741.36% -43,996.61% -1,215.05% -416.89% -340.86% -328.54% -228.84% -246.51% -201.00% -198.89% -125.72%
EBIT Margin
-8,757.97% -44,006.78% -1,151.44% -376.47% -340.66% -328.54% -212.69% -246.75% -169.92% -227.90% -127.69%
Profit (Net Income) Margin
-8,673.56% -45,055.93% -1,225.14% -376.64% -340.78% -328.69% -212.82% -246.86% -170.02% -227.99% -127.75%
Tax Burden Percent
99.04% 99.54% 99.66% 100.04% 100.04% 100.04% 100.06% 100.05% 100.06% 100.04% 100.04%
Interest Burden Percent
100.00% 102.86% 106.76% 100.00% 100.00% 100.00% 100.01% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% -1,327.58% -2,170.19% -2,172.10% -919.72% -754.52% 0.00% 0.00% -1,818.35%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% -1,291.95% -2,121.73% -2,011.13% -869.88% -724.06% 0.00% 0.00% -1,740.25%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 1,182.75% 2,016.57% 1,715.02% 746.73% 661.99% 0.00% 0.00% 1,589.11%
Return on Equity (ROE)
-63.22% -128.46% -219.14% -144.83% -153.62% -457.08% -173.00% -92.53% -75.84% -259.62% -229.24%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -1,648.03% -1,292.24% -2,136.16% -2,215.80% -1,010.00% -746.85% 0.00% 0.00% -677.05%
Operating Return on Assets (OROA)
-58.98% -91.39% -92.99% -103.19% -125.05% -251.86% -123.57% -77.51% -52.70% -117.30% -113.68%
Return on Assets (ROA)
-58.42% -93.56% -98.94% -103.23% -125.09% -251.97% -123.65% -77.55% -52.73% -117.35% -113.73%
Return on Common Equity (ROCE)
-63.22% -128.46% -211.76% -141.03% -153.62% -457.08% -173.00% -92.58% -75.89% -255.94% -223.99%
Return on Equity Simple (ROE_SIMPLE)
-87.58% -218.41% -898.80% -82.41% -286.93% -910.25% -97.05% -75.36% -117.54% -675.89% -171.03%
Net Operating Profit after Tax (NOPAT)
-18 -18 -11 -10 -12 -13 -12 -14 -12 -12 -7.69
NOPAT Margin
-6,118.95% -30,797.63% -850.54% -291.82% -238.60% -229.98% -160.19% -172.56% -140.70% -139.23% -88.00%
Net Nonoperating Expense Percent (NNEP)
-17.64% -36.01% -57.63% -35.63% -48.46% -160.96% -49.84% -30.46% -11.79% -71.18% -78.10%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - -412.74% -117.82%
Cost of Revenue to Revenue
0.00% 0.00% 55.31% 77.77% 73.43% 48.27% 45.48% 43.30% 44.34% 43.78% 35.06%
SG&A Expenses to Revenue
3,121.36% 14,144.07% 630.64% 286.24% 306.34% 295.50% 234.07% 240.36% 205.83% 193.94% 153.95%
R&D to Revenue
5,720.00% 29,952.54% 629.09% 41.68% 61.08% 84.78% 49.29% 62.85% 50.83% 61.17% 36.72%
Operating Expenses to Revenue
8,841.36% 44,096.61% 1,259.74% 439.12% 367.43% 380.28% 283.36% 303.21% 256.65% 255.11% 190.66%
Earnings before Interest and Taxes (EBIT)
-26 -26 -15 -13 -17 -18 -16 -20 -15 -20 -11
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-26 -25 -14 -13 -17 -18 -15 -19 -4.90 -16 -5.24
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.13 0.58 1.50 1.17 0.46 0.27 0.63 0.74
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.13 0.58 1.50 1.17 0.46 0.27 0.63 0.74
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.61 0.69 0.54 2.56 1.52 0.40 0.21 0.56
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 2.39 2.46 1.88 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.31 0.62 0.41 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.06 -1.13 -1.16 -0.92 -0.95 -0.85 -0.86 -0.91 -1.11 -1.42 -0.91
Leverage Ratio
1.08 1.37 2.21 1.40 1.23 1.81 1.40 1.19 1.44 2.21 2.02
Compound Leverage Factor
1.08 1.41 2.36 1.40 1.23 1.81 1.40 1.19 1.44 2.21 2.02
Debt to Total Capital
0.00% 38.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 19.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 19.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 21.63% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.88% 0.03%
Common Equity to Total Capital
100.00% 61.31% 78.37% 100.00% 100.00% 100.00% 100.00% 100.09% 100.00% 93.12% 99.97%
Debt to EBITDA
0.00 -0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 -0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 -0.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 -0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 -14.42 -36.19 -63.40 -14.57 -10.91 -15.73 -46.34 -43.62
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 3.37% 2.62% 0.00% 0.00% 0.00% -0.06% -0.06% 1.42% 2.29%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
10.04 2.95 0.74 8.54 2.86 1.20 5.17 8.51 4.86 2.59 3.46
Quick Ratio
9.93 2.89 0.49 7.72 2.21 0.62 4.28 2.87 4.20 1.81 2.67
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-18 -17 -15 -10 -12 -13 -13 -14 -4.33 -18 -9.72
Operating Cash Flow to CapEx
-6,451.28% -11,552.26% -13,924.79% -4,602.32% -7,353.54% -3,340.20% -6,206.74% -8,147.49% -12,417.21% -12,038.26% -15,985.00%
Free Cash Flow to Firm to Interest Expense
0.00 -22.86 -15.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 -30.94 -16.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 -31.21 -16.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.01 0.00 0.08 0.27 0.37 0.77 0.58 0.31 0.31 0.51 0.89
Accounts Receivable Turnover
5.00 0.00 0.00 8.59 7.51 6.95 8.73 9.57 7.92 5.28 4.75
Inventory Turnover
0.00 0.00 0.00 2.44 2.26 1.54 1.42 1.18 1.38 1.67 1.65
Fixed Asset Turnover
0.47 0.10 2.40 6.40 9.04 7.22 6.79 6.63 7.88 10.38 14.49
Accounts Payable Turnover
0.00 0.00 0.30 1.94 3.68 2.03 2.62 2.73 2.07 1.68 1.52
Days Sales Outstanding (DSO)
73.00 0.00 0.00 42.48 48.60 52.49 41.79 38.13 46.06 69.12 76.80
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 149.61 161.42 237.04 256.38 308.60 265.17 219.04 221.28
Days Payable Outstanding (DPO)
0.00 0.00 1,233.47 188.18 99.21 179.82 139.41 133.60 176.29 217.49 239.44
Cash Conversion Cycle (CCC)
73.00 0.00 -1,233.47 3.90 110.81 109.71 158.77 213.13 134.95 70.67 58.63
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-2.08 -3.26 0.92 0.64 0.46 0.71 1.88 1.74 -5.95 -0.59 1.44
Invested Capital Turnover
-0.13 -0.02 -1.10 4.55 9.10 9.44 5.74 4.37 -4.06 -2.71 20.66
Increase / (Decrease) in Invested Capital
0.33 -1.19 4.18 -0.28 -0.19 0.26 1.17 -0.14 -7.69 5.36 2.02
Enterprise Value (EV)
0.00 0.00 0.00 -13 -2.03 1.70 4.63 3.27 -15 -1.68 -0.24
Market Capitalization
0.00 0.00 0.00 2.17 3.45 2.98 19 12 3.38 1.90 4.86
Book Value per Share
$1.73 $0.66 $0.08 $25.95 $0.84 $0.58 $5.96 $2.46 $0.39 $0.92 $1.49
Tangible Book Value per Share
$1.73 $0.66 ($0.13) $25.95 $0.84 $0.58 $5.96 $2.46 $0.39 $0.92 $1.49
Total Capital
29 20 2.24 16 5.94 1.99 16 26 12 3.21 6.53
Total Debt
0.00 7.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 3.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-31 -15 -1.32 -16 -5.48 -1.28 -14 -8.74 -18 -3.80 -5.10
Capital Expenditures (CapEx)
0.35 0.20 0.12 0.26 0.20 0.49 0.27 0.22 0.12 0.15 0.06
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2.74 -3.72 -2.16 0.18 -0.19 -0.59 0.51 16 -0.23 1.24 1.20
Debt-free Net Working Capital (DFNWC)
29 19 -0.84 16 5.29 0.69 15 25 18 5.04 6.30
Net Working Capital (NWC)
29 16 -0.84 16 5.29 0.69 15 25 18 5.04 6.30
Net Nonoperating Expense (NNE)
7.54 8.41 4.83 3.01 5.11 5.44 3.92 5.89 2.51 7.87 3.47
Net Nonoperating Obligations (NNO)
-31 -15 -1.32 -16 -5.48 -1.28 -14 -24 -18 -3.80 -5.10
Total Depreciation and Amortization (D&A)
0.28 0.59 0.88 0.77 0.23 0.24 0.38 0.49 9.62 3.85 5.92
Debt-free, Cash-free Net Working Capital to Revenue
-928.47% -6,306.78% -167.88% 5.01% -3.86% -10.78% 6.91% 202.97% -2.63% 13.96% 13.74%
Debt-free Net Working Capital to Revenue
9,679.32% 32,867.80% -65.24% 443.93% 105.78% 12.43% 200.93% 313.33% 211.65% 56.83% 72.04%
Net Working Capital to Revenue
9,679.32% 26,430.51% -65.24% 443.93% 105.78% 12.43% 200.93% 313.33% 211.65% 56.83% 72.04%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($44,394,000.00) ($43,218,000.00) ($795,564,000.00) ($55,139,700.00) ($4,424,700.00) ($976,500.00) ($37,345.00) ($10,045.00) ($2,924.25) ($403.20) ($8.41)
Adjusted Weighted Average Basic Shares Outstanding
1.00 1.00 0.00 3.00 5.00 198.00 1.87K 1.96K 4.97K 56.13K 1.33M
Adjusted Diluted Earnings per Share
($44,394,000.00) ($43,218,000.00) ($795,564,000.00) ($55,139,700.00) ($4,424,700.00) ($976,500.00) ($37,345.00) ($10,045.00) ($2,924.25) ($403.20) ($8.41)
Adjusted Weighted Average Diluted Shares Outstanding
1.00 1.00 0.00 3.00 5.00 198.00 1.87K 1.96K 4.97K 56.13K 1.33M
Adjusted Basic & Diluted Earnings per Share
($44,394,000.00) ($43,218,000.00) ($795,564,000.00) ($55,139,700.00) ($4,424,700.00) ($976,500.00) ($37,345.00) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.00 1.00 0.00 0.00 4.00 23.00 471.00 3.01K 34.48K 194.33K 4.37M
Normalized Net Operating Profit after Tax (NOPAT)
-18 -18 -11 -7.60 -12 -13 -12 -14 -12 -12 -7.69
Normalized NOPAT Margin
-6,118.95% -30,797.63% -850.54% -213.98% -238.60% -229.98% -160.19% -172.56% -140.70% -139.23% -88.00%
Pre Tax Income Margin
-8,757.97% -45,266.10% -1,229.33% -376.47% -340.66% -328.54% -212.70% -246.75% -169.92% -227.90% -127.69%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 -34.94 -14.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 -24.46 -10.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 -35.21 -14.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 -24.72 -11.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Nuwellis

This table displays calculated financial ratios and metrics derived from Nuwellis' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
3,263,657.00 6,801,443.00 18,051,055.00 1,383,539.00 4,373,968.00 4,373,986.00 4,373,968.00 902,665.00 1,658,799.00 2,680,752.00
DEI Adjusted Shares Outstanding
2,220.00 132.00 351.00 941.00 104,142.00 2,976.00 4,373,968.00 902,665.00 1,658,799.00 76,593.00
DEI Earnings Per Adjusted Shares Outstanding
-3,570.72 -28,704.55 -22,008.55 2,505.84 -14.10 -1,012.43 -2.87 0.52 -2.74 -63.02
Growth Metrics
- - - - - - - - - -
Revenue Growth
9.06% 1.70% 5.73% -1.87% -8.98% 2.53% -21.38% -6.34% 26.21% 14.14%
EBITDA Growth
-5.10% 33.53% -60.67% 178.68% 28.04% 30.86% -63.43% -73.99% -53.16% 61.67%
EBIT Growth
-190.91% 33.24% -59.47% 170.01% 73.47% 30.38% -62.49% -80.15% -50.71% 61.53%
NOPAT Growth
20.75% 18.83% 53.80% 30.83% 33.57% 35.57% -25.26% -76.04% -49.28% -9.05%
Net Income Growth
-190.56% 33.23% -59.44% 169.97% 73.35% 30.39% -62.50% -80.15% -50.66% 61.54%
EPS Growth
-190.56% 33.23% -59.44% 169.97% 99.21% 30.39% -62.50% -99.24% 92.43% 98.75%
Operating Cash Flow Growth
11.93% 53.13% 47.56% 35.40% 45.39% 11.39% 23.86% -27.36% -22.71% -51.41%
Free Cash Flow Firm Growth
-274.34% 62.01% 349.26% 103.32% 53.08% -197.42% -61.18% -2,238.10% 25.04% -388.14%
Invested Capital Growth
90.10% -132.59% -460.74% -56.27% 343.63% 299.81% -67.44% -35.53% -42.83% 54.64%
Revenue Q/Q Growth
5.76% -27.21% 18.15% 7.89% -1.90% -18.00% -9.40% 28.52% 0.00% -18.06%
EBITDA Q/Q Growth
41.69% -122.04% -79.87% 133.79% -156.61% -113.35% -325.14% 105.38% 0.00% -6.40%
EBIT Q/Q Growth
-63.51% 21.41% -78.44% 130.53% -161.96% -106.23% -316.50% 103.73% 0.00% -6.32%
NOPAT Q/Q Growth
-13.56% -32.17% 51.15% 5.67% -9.07% -28.19% 5.03% -32.58% 0.00% 30.63%
Net Income Q/Q Growth
-63.47% 21.40% -78.41% 130.52% -162.26% -105.31% -316.49% 103.73% 0.00% -6.32%
EPS Q/Q Growth
-63.47% 21.40% -78.41% 130.52% -163.79% -105.31% -316.49% 100.03% 0.00% -1,116.44%
Operating Cash Flow Q/Q Growth
28.00% -3.92% 3.77% 10.28% 39.13% -68.62% 17.31% -50.07% 0.00% -2.02%
Free Cash Flow Firm Q/Q Growth
-149.15% 84.29% 779.79% -98.75% -3,618.95% 0.40% 188.72% -168.76% 0.00% -241.02%
Invested Capital Q/Q Growth
-120.25% 12.90% -1,431.58% 116.19% 12.81% -28.57% -1,383.51% 106.23% 0.00% -1,118.26%
Profitability Metrics
- - - - - - - - - -
Gross Margin
54.41% 64.14% 67.18% 69.96% 58.35% 56.04% 55.54% 65.18% 70.08% 76.08%
EBITDA Margin
-75.07% -228.97% -348.59% 109.17% -59.35% -154.41% -724.58% 30.31% -187.39% -243.32%
Operating Margin
-140.85% -255.74% -105.74% -64.72% -102.80% -160.71% -168.46% -121.65% -190.10% -160.94%
EBIT Margin
-215.88% -233.06% -352.01% 99.62% -62.92% -158.25% -727.48% 21.11% -188.97% -245.20%
Profit (Net Income) Margin
-215.95% -233.17% -352.10% 99.62% -63.22% -158.30% -727.71% 21.11% -188.97% -245.20%
Tax Burden Percent
100.04% 100.05% 100.03% 100.00% 100.07% 100.03% 100.03% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.41% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -3,001.57% 0.00% -277.69% -1,486.82% -3,861.47% 0.00% -949.95% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -2,986.66% 0.00% -391.48% -1,491.39% -3,817.40% 0.00% -1,076.52% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 2,768.89% 0.00% 242.92% 1,361.86% 3,380.05% 0.00% 759.01% 0.00% 0.00%
Return on Equity (ROE)
-259.62% -232.69% -987.45% -34.76% -124.96% -481.42% 185.91% -190.93% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -330.01% -677.05% -785.10% 0.00% -696.27% 54.50% 0.00%
Operating Return on Assets (OROA)
-111.11% -164.92% -291.88% 98.40% -56.02% -203.47% -786.43% 23.44% 0.00% 0.00%
Return on Assets (ROA)
-111.15% -164.99% -291.95% 98.40% -56.29% -203.54% -786.68% 23.44% 0.00% 0.00%
Return on Common Equity (ROCE)
-255.94% -232.65% -986.99% -34.76% -122.10% -480.78% 186.00% -190.72% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.52 -3.32 -1.62 -1.53 -1.67 -2.14 -2.03 -2.70 -3.20 -2.22
NOPAT Margin
-98.59% -179.01% -74.02% -64.72% -71.96% -112.50% -117.92% -121.65% -133.07% -112.66%
Net Nonoperating Expense Percent (NNEP)
-27.09% -14.91% -123.02% 113.79% 4.56% -44.07% -402.71% 126.57% -57.91% -64.25%
Return On Investment Capital (ROIC_SIMPLE)
-84.12% -375.63% 23.76% -48.22% -25.60% -59.87% 23.35% -69.01% -120.17% 107.95%
Cost of Revenue to Revenue
45.59% 35.86% 32.82% 30.04% 41.65% 43.96% 44.46% 34.82% 29.92% 23.92%
SG&A Expenses to Revenue
141.47% 248.03% 147.49% 114.15% 125.37% 187.87% 184.87% 159.63% 188.26% 189.18%
R&D to Revenue
53.78% 71.84% 25.43% 20.53% 35.79% 28.89% 39.13% 27.20% 71.91% 47.84%
Operating Expenses to Revenue
195.26% 319.87% 172.93% 134.69% 161.15% 216.75% 224.00% 186.83% 260.17% 237.02%
Earnings before Interest and Taxes (EBIT)
-5.51 -4.33 -7.72 2.36 -1.46 -3.01 -13 0.47 -4.54 -4.83
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.92 -4.25 -7.65 2.58 -1.38 -2.94 -12 0.67 -4.50 -4.79
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.63 2.73 0.00 0.52 0.74 1.15 0.00 0.77 0.65 0.00
Price to Tangible Book Value (P/TBV)
0.63 2.73 0.00 0.52 0.74 1.15 0.00 0.77 0.68 0.00
Price to Revenue (P/Rev)
0.21 0.27 0.29 0.18 0.56 0.47 0.12 0.37 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 1.52 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.11 0.17 0.00 0.00 0.18 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 4.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.42 -0.93 -2.34 -0.62 -0.91 -0.89 0.33 -0.71 -0.74 0.74
Leverage Ratio
2.21 1.73 5.13 1.65 2.02 3.06 -0.97 2.07 2.23 -1.67
Compound Leverage Factor
2.21 1.73 5.13 1.65 2.02 3.06 -0.97 2.07 2.23 -1.67
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2.86% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2.86% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
6.88% 0.23% -0.03% 0.06% 0.03% 0.11% -0.06% 0.15% 0.30% -0.49%
Common Equity to Total Capital
93.12% 99.77% 100.03% 99.94% 99.97% 99.89% 102.92% 99.85% 99.70% 100.49%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 -0.06 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 1.10 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 -0.04 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.61 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-41.38 -61.75 -70.18 -58.60 -40.37 -59.18 -50.81 -52.83 -66.08 -51.18
Noncontrolling Interest Sharing Ratio
1.42% 0.01% 0.05% 0.02% 2.29% 0.13% -0.04% 0.11% 0.19% -0.14%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
2.59 1.20 1.20 2.03 3.46 2.23 2.16 2.04 1.56 1.97
Quick Ratio
1.81 0.61 0.58 1.18 2.67 1.49 1.45 1.20 0.98 1.36
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-7.88 -1.24 8.41 0.11 -3.69 -3.68 3.26 -2.25 -2.76 -9.41
Operating Cash Flow to CapEx
0.00% -9,868.97% -11,475.00% 0.00% -6,539.13% 0.00% -52,425.00% -3,211.22% -10,373.33% -35,277.78%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.51 0.71 0.83 0.99 0.89 1.29 1.08 1.11 0.00 0.00
Accounts Receivable Turnover
5.28 7.04 7.30 6.60 4.75 6.35 6.69 6.71 0.00 0.00
Inventory Turnover
1.67 1.55 1.52 1.55 1.65 1.67 1.64 1.65 0.00 0.00
Fixed Asset Turnover
10.38 11.20 11.98 12.26 14.49 16.18 16.82 16.93 0.00 0.00
Accounts Payable Turnover
1.68 1.29 1.34 1.85 1.52 1.28 1.09 1.49 0.00 0.00
Days Sales Outstanding (DSO)
69.12 51.85 49.97 55.31 76.80 57.45 54.52 54.38 0.00 0.00
Days Inventory Outstanding (DIO)
219.04 234.77 239.60 235.12 221.28 219.06 222.15 221.26 0.00 0.00
Days Payable Outstanding (DPO)
217.49 282.13 272.17 197.56 239.44 285.63 335.64 245.12 0.00 0.00
Cash Conversion Cycle (CCC)
70.67 4.49 17.39 92.87 58.63 -9.12 -58.97 30.53 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
-0.59 -0.51 -7.86 1.27 1.44 1.03 -13 0.82 0.59 -5.97
Invested Capital Turnover
-2.71 16.77 -3.17 4.29 20.66 34.32 -0.79 7.81 0.00 0.00
Increase / (Decrease) in Invested Capital
5.36 -2.09 -10 -1.64 2.02 1.54 -5.30 -0.45 -0.44 7.19
Enterprise Value (EV)
-1.68 1.02 1.57 -0.26 -0.24 1.56 -3.23 -0.06 -0.33 -3.68
Market Capitalization
1.90 2.42 2.59 1.65 4.86 4.11 0.96 3.02 1.74 0.23
Book Value per Share
$0.92 $0.13 ($0.38) $2.30 $1.49 $0.82 ($2.05) $4.33 $1.28 ($0.77)
Tangible Book Value per Share
$0.92 $0.13 ($0.38) $2.30 $1.49 $0.82 ($2.05) $4.33 $1.23 ($0.80)
Total Capital
3.21 0.89 -6.83 3.18 6.53 3.58 -8.71 3.91 2.67 -2.05
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-3.80 -1.40 -1.02 -1.91 -5.10 -2.56 -4.20 -3.09 -2.08 -3.92
Capital Expenditures (CapEx)
-0.04 0.03 0.02 -0.02 0.02 0.00 0.00 0.10 0.03 0.01
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1.24 -0.53 -0.21 0.89 1.20 0.82 0.32 0.58 0.01 -0.03
Debt-free Net Working Capital (DFNWC)
5.04 0.87 0.81 2.79 6.30 3.37 4.77 3.68 2.10 3.89
Net Working Capital (NWC)
5.04 0.87 0.81 2.79 6.30 3.37 4.52 3.68 2.10 3.89
Net Nonoperating Expense (NNE)
2.99 1.01 6.10 -3.89 -0.20 0.87 11 -3.17 1.34 2.61
Net Nonoperating Obligations (NNO)
-3.80 -1.40 -1.02 -1.91 -5.10 -2.56 -4.20 -3.09 -2.08 -3.92
Total Depreciation and Amortization (D&A)
3.59 0.08 0.08 0.23 0.08 0.07 0.05 0.20 0.04 0.04
Debt-free, Cash-free Net Working Capital to Revenue
13.96% -5.91% -2.36% 9.88% 13.74% 9.30% 3.88% 7.15% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
56.83% 9.83% 8.99% 31.14% 72.04% 38.40% 57.38% 45.03% 0.00% 0.00%
Net Working Capital to Revenue
56.83% 9.83% 8.99% 31.14% 72.04% 38.40% 54.39% 45.03% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
($4,943.40) ($30,870.00) ($27,709.50) $2,557.80 ($1.11) ($1,014.30) ($2,134.65) $19.60 ($76.65) ($26.64)
Adjusted Weighted Average Basic Shares Outstanding
1.60K 122.00 279.00 920.00 1.33M 2.98K 5.88K 23.90K 59.28K 181.24K
Adjusted Diluted Earnings per Share
($4,943.40) ($30,870.00) ($27,709.50) $2,557.80 ($1.11) ($1,014.30) ($2,134.65) $19.60 ($76.65) ($26.64)
Adjusted Weighted Average Diluted Shares Outstanding
1.60K 122.00 279.00 920.00 1.33M 2.98K 5.88K 23.90K 59.28K 181.24K
Adjusted Basic & Diluted Earnings per Share
($4,943.40) $0.00 $0.00 $0.00 ($1.11) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
194.33K 351.00 941.00 2.98K 4.37M 2.98K 25.79K 47.39K 76.59K 3.65M
Normalized Net Operating Profit after Tax (NOPAT)
-2.52 -3.32 -1.62 -1.07 -1.67 -2.14 -2.03 -1.89 -3.20 -2.22
Normalized NOPAT Margin
-98.59% -179.01% -74.02% -45.31% -71.96% -112.50% -117.92% -85.16% -133.07% -112.66%
Pre Tax Income Margin
-215.88% -233.06% -352.01% 99.62% -63.18% -158.25% -727.48% 21.11% -188.97% -245.20%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Nuwellis’ Q2 2026 results show improving year-over-year profitability, but the company remains heavily dependent on equity financing and continues to consume cash. Revenue increased to $2.0 million from $1.7 million in Q2 2025, a gain of approximately 14%. Gross profit also rose to $1.5 million, while the gross margin improved to roughly 76% from 56% a year earlier. However, revenue declined approximately 18% sequentially from $2.4 million in Q1 2026.

Operating performance improved compared with the prior year and preceding quarter. The operating loss narrowed to $3.2 million in Q2 2026 from $4.6 million in Q1 2026 and $2.9 million in Q2 2025, although it remains substantial relative to quarterly revenue. Selling, general and administrative expense fell to $3.7 million from $4.5 million in Q1, and research and development expense declined to $942,000 from $1.7 million.

Nuwellis reported a $4.8 million net loss in Q2 2026, an improvement from the $12.6 million loss recorded in Q2 2025. The prior-year period included a $9.6 million net other expense, while Q2 2026 included $1.7 million of net other expense. The company has nevertheless remained unprofitable in nearly all of the periods provided, with the notable exception of Q3 2025, when a $3.2 million other-income benefit helped produce net income of $468,000 despite an operating loss.

Cash flow remains a major concern. Operating cash flow was negative $3.2 million in Q2 2026, roughly consistent with the $3.1 million outflow in Q1 but worse than the $2.1 million outflow in Q2 2025. Capital expenditures were modest, so the cash deficit is primarily tied to ongoing operating losses. Financing activities, almost entirely common-stock issuance, provided $5.0 million during Q2 and $4.4 million during Q1, allowing cash to increase to $3.9 million at June 30, 2026.

The balance sheet presents a mixed picture. Current assets of $7.9 million exceeded current liabilities of $4.0 million, implying a current ratio of approximately 2.0. However, total liabilities of $11.2 million exceeded total assets of $9.1 million, leaving shareholders’ equity negative at $2.1 million. This compares with positive equity of $2.7 million at the end of Q1 2026, reflecting a sharp increase in noncurrent liabilities and continued accumulated losses. The financial data also includes several restated periods and unusual share-count changes, so investors should review Nuwellis’ filings for details on reclassifications, reverse splits and capital structure changes.

  • Revenue growth year over year: Q2 2026 revenue increased approximately 14% from Q2 2025.
  • Improved gross margin: Gross margin rose to approximately 76% in Q2 2026 from about 56% a year earlier.
  • Narrower net loss: The quarterly net loss improved to $4.8 million from $12.6 million in Q2 2025, primarily because the prior-year period contained a large other expense.
  • Lower operating expenses sequentially: SG&A and research and development expenses both declined from Q1 2026 levels.
  • Near-term liquidity improved: Cash increased to $3.9 million at June 30, 2026, and current assets were approximately twice current liabilities.
  • Limited capital spending: Q2 2026 property and equipment purchases were only $9,000, conserving cash but also indicating limited internally funded investment.
  • Quarterly revenue remains volatile: Revenue improved year over year but fell sharply from Q1 2026, making it difficult to establish a consistent growth trend.
  • Persistent operating cash burn: Nuwellis used $3.2 million of cash in operating activities during Q2 2026 and has reported negative operating cash flow in every provided period.
  • Dependence on equity financing: The company raised approximately $5.0 million through common-stock issuance in Q2 and $4.4 million in Q1, creating ongoing dilution risk.
  • Negative shareholders’ equity and significant liabilities: Total liabilities exceeded total assets at June 30, 2026, while retained earnings were negative $325.7 million, underscoring the company’s long-term financial strain.
10/31/26 01:32 PM ETAI Generated. May Contain Errors.

Nuwellis Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Nuwellis' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

Nuwellis' net income appears to be on an upward trend, with a most recent value of -$11.17 million in 2024, rising from -$25.59 million in 2014. The previous period was -$20.21 million in 2023. Check out Nuwellis' forecast to explore projected trends and price targets.

Nuwellis' total operating income in 2024 was -$10.99 million, based on the following breakdown:
  • Total Gross Profit: $5.68 million
  • Total Operating Expenses: $16.66 million

Over the last 10 years, Nuwellis' total revenue changed from $295 thousand in 2014 to $8.74 million in 2024, a change of 2,862.7%.

In the past 9 quarters, Nuwellis' cash and equivalents has ranged from $1.02 million in Q2 2024 to $4.45 million in Q2 2025, and is currently $3.92 million as of their latest financial filing in Q2 2026.

Nuwellis had total debt of $0.00 at the end of 2024, compared with none in 2023, and none in 2014.

Over the last 10 years, Nuwellis' book value per share changed from 1.73 in 2014 to 1.49 in 2024, a change of -13.5%.



Financial statements for NASDAQ:NUWE last updated on 10/27/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners