Annual Income Statements for Plumas Bancorp
This table shows Plumas Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Plumas Bancorp
This table shows Plumas Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
7.97 |
7.52 |
6.25 |
6.79 |
7.83 |
7.75 |
7.18 |
6.32 |
5.15 |
11 |
9.76 |
| Consolidated Net Income / (Loss) |
|
7.97 |
7.52 |
6.25 |
6.79 |
7.83 |
7.75 |
7.18 |
6.32 |
5.15 |
11 |
9.76 |
| Net Income / (Loss) Continuing Operations |
|
7.97 |
7.52 |
6.25 |
6.79 |
7.83 |
7.75 |
7.18 |
6.32 |
5.15 |
11 |
9.76 |
| Total Pre-Tax Income |
|
11 |
10 |
8.38 |
9.29 |
11 |
11 |
10 |
8.67 |
6.92 |
14 |
13 |
| Total Revenue |
|
20 |
20 |
20 |
21 |
21 |
21 |
22 |
21 |
27 |
29 |
28 |
| Net Interest Income / (Expense) |
|
18 |
18 |
17 |
18 |
19 |
19 |
19 |
18 |
25 |
26 |
25 |
| Total Interest Income |
|
19 |
20 |
20 |
21 |
22 |
21 |
21 |
21 |
30 |
31 |
29 |
| Loans and Leases Interest Income |
|
14 |
15 |
15 |
15 |
16 |
16 |
15 |
16 |
24 |
24 |
24 |
| Investment Securities Interest Income |
|
3.81 |
-7.72 |
4.40 |
4.53 |
4.48 |
-11 |
4.51 |
4.50 |
4.93 |
5.55 |
5.00 |
| Other Interest Income |
|
0.96 |
13 |
1.04 |
1.21 |
1.75 |
16 |
0.68 |
0.52 |
1.23 |
0.85 |
0.41 |
| Total Interest Expense |
|
1.30 |
1.87 |
2.57 |
2.76 |
2.99 |
2.32 |
2.05 |
2.45 |
4.62 |
4.75 |
4.23 |
| Deposits Interest Expense |
|
1.18 |
1.22 |
1.19 |
1.32 |
1.57 |
1.84 |
1.90 |
2.28 |
3.88 |
3.98 |
3.59 |
| Short-Term Borrowings Interest Expense |
|
0.11 |
- |
1.37 |
1.43 |
1.41 |
- |
0.15 |
0.15 |
0.42 |
0.35 |
0.20 |
| Other Interest Expense |
|
0.01 |
-0.00 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.32 |
0.43 |
0.44 |
| Total Non-Interest Income |
|
2.31 |
2.34 |
2.14 |
2.20 |
2.24 |
2.20 |
3.21 |
2.36 |
2.25 |
2.70 |
3.00 |
| Other Service Charges |
|
1.39 |
-3.12 |
1.37 |
1.42 |
1.41 |
-3.33 |
1.82 |
1.57 |
1.71 |
-3.45 |
1.38 |
| Other Non-Interest Income |
|
0.92 |
5.45 |
0.74 |
0.78 |
0.82 |
5.49 |
1.40 |
0.78 |
0.91 |
6.05 |
1.62 |
| Provision for Credit Losses |
|
-0.20 |
0.10 |
0.82 |
0.93 |
-0.40 |
-0.15 |
0.25 |
0.86 |
5.37 |
0.37 |
-0.33 |
| Total Non-Interest Expense |
|
9.44 |
9.77 |
10 |
10 |
11 |
11 |
11 |
11 |
15 |
14 |
15 |
| Salaries and Employee Benefits |
|
5.11 |
5.27 |
5.37 |
5.28 |
5.48 |
5.61 |
5.88 |
5.55 |
7.42 |
7.17 |
7.73 |
| Net Occupancy & Equipment Expense |
|
1.35 |
1.36 |
1.69 |
1.95 |
1.99 |
1.98 |
2.01 |
2.05 |
2.47 |
2.62 |
2.67 |
| Other Operating Expenses |
|
2.98 |
3.14 |
3.34 |
3.16 |
3.36 |
3.06 |
3.57 |
3.41 |
5.25 |
4.46 |
4.88 |
| Income Tax Expense |
|
2.84 |
2.62 |
2.13 |
2.50 |
2.85 |
2.90 |
2.86 |
2.35 |
1.77 |
3.00 |
3.42 |
| Basic Earnings per Share |
|
$1.36 |
$1.28 |
$1.06 |
$1.15 |
$1.33 |
$1.31 |
$1.21 |
$1.07 |
$0.74 |
$1.58 |
$1.40 |
| Weighted Average Basic Shares Outstanding |
|
5.87M |
5.89M |
5.90M |
5.90M |
5.90M |
5.92M |
5.93M |
6.95M |
6.96M |
6.98M |
6.97M |
| Diluted Earnings per Share |
|
$1.34 |
$1.28 |
$1.05 |
$1.14 |
$1.31 |
$1.30 |
$1.20 |
$1.05 |
$0.73 |
$1.56 |
$1.38 |
| Weighted Average Diluted Shares Outstanding |
|
5.87M |
5.89M |
5.90M |
5.90M |
5.90M |
5.92M |
5.93M |
6.95M |
6.96M |
6.98M |
6.97M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
5.87M |
5.89M |
5.90M |
5.90M |
5.90M |
5.92M |
5.93M |
6.95M |
6.96M |
6.98M |
6.97M |
| Cash Dividends to Common per Share |
|
$0.25 |
- |
$0.27 |
$0.27 |
$0.27 |
- |
$0.30 |
$0.30 |
$0.30 |
$0.30 |
$0.33 |
Annual Cash Flow Statements for Plumas Bancorp
This table details how cash moves in and out of Plumas Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
23 |
-5.55 |
25 |
-41 |
0.26 |
138 |
196 |
-197 |
-98 |
-3.64 |
-1.40 |
| Net Cash From Operating Activities |
|
7.23 |
8.90 |
11 |
16 |
15 |
25 |
-8.42 |
57 |
38 |
31 |
22 |
| Net Cash From Continuing Operating Activities |
|
7.23 |
8.90 |
11 |
16 |
15 |
25 |
-8.42 |
57 |
38 |
31 |
22 |
| Net Income / (Loss) Continuing Operations |
|
5.82 |
7.47 |
8.19 |
14 |
16 |
14 |
21 |
26 |
30 |
29 |
30 |
| Consolidated Net Income / (Loss) |
|
5.82 |
7.47 |
8.19 |
14 |
16 |
14 |
21 |
26 |
30 |
29 |
30 |
| Provision For Loan Losses |
|
1.18 |
0.84 |
0.72 |
0.16 |
1.54 |
3.18 |
1.16 |
1.30 |
2.78 |
1.25 |
6.85 |
| Depreciation Expense |
|
1.15 |
1.08 |
1.03 |
1.04 |
1.39 |
1.42 |
1.67 |
1.90 |
1.67 |
1.50 |
2.84 |
| Amortization Expense |
|
0.16 |
0.16 |
-0.14 |
-0.89 |
0.12 |
3.30 |
-2.13 |
-1.51 |
0.19 |
-0.61 |
-2.31 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.32 |
-2.36 |
3.53 |
1.89 |
-2.49 |
3.99 |
-30 |
28 |
2.96 |
-0.38 |
-8.21 |
| Changes in Operating Assets and Liabilities, net |
|
-0.76 |
1.71 |
-1.85 |
-0.55 |
-0.59 |
-1.74 |
-0.19 |
0.80 |
0.97 |
0.14 |
-7.19 |
| Net Cash From Investing Activities |
|
-38 |
-66 |
-67 |
-122 |
-37 |
-114 |
-80 |
-271 |
-91 |
10 |
70 |
| Net Cash From Continuing Investing Activities |
|
-38 |
-66 |
-67 |
-122 |
-37 |
-114 |
-80 |
-271 |
-91 |
10 |
70 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.65 |
-0.60 |
-0.53 |
-3.87 |
-1.40 |
-1.61 |
-0.93 |
-3.02 |
-2.28 |
-0.68 |
-1.31 |
| Purchase of Investment Securities |
|
-67 |
-100 |
-89 |
-139 |
-82 |
-159 |
-167 |
-300 |
-125 |
-179 |
-122 |
| Sale and/or Maturity of Investments |
|
31 |
35 |
23 |
20 |
46 |
44 |
64 |
33 |
37 |
164 |
194 |
| Net Cash From Financing Activities |
|
54 |
51 |
80 |
65 |
21 |
228 |
284 |
17 |
-46 |
-44 |
-93 |
| Net Cash From Continuing Financing Activities |
|
54 |
51 |
80 |
65 |
21 |
228 |
284 |
17 |
-46 |
-44 |
-93 |
| Net Change in Deposits |
|
59 |
55 |
80 |
64 |
21 |
227 |
288 |
19 |
-124 |
37 |
-142 |
| Issuance of Debt |
|
- |
- |
- |
0.00 |
0.00 |
10 |
0.00 |
0.00 |
90 |
110 |
0.00 |
| Repayment of Debt |
|
-7.63 |
-2.50 |
-2.38 |
0.00 |
0.00 |
-5.00 |
-5.00 |
0.00 |
0.00 |
-185 |
-21 |
| Repurchase of Preferred Equity |
|
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
-10 |
0.00 |
0.00 |
| Payment of Dividends |
|
0.00 |
-0.49 |
-1.40 |
-1.84 |
-2.37 |
-1.87 |
-3.08 |
-3.74 |
-5.86 |
-6.37 |
-7.72 |
| Other Financing Activities, Net |
|
2.13 |
0.08 |
3.42 |
3.31 |
3.10 |
-2.05 |
3.67 |
1.65 |
4.77 |
-0.47 |
77 |
| Cash Interest Paid |
|
1.17 |
1.02 |
1.01 |
1.21 |
1.74 |
1.26 |
1.13 |
1.25 |
3.63 |
8.57 |
14 |
| Cash Income Taxes Paid |
|
4.41 |
5.21 |
7.18 |
4.51 |
6.02 |
6.77 |
9.19 |
6.90 |
12 |
9.66 |
8.60 |
Quarterly Cash Flow Statements for Plumas Bancorp
This table details how cash moves in and out of Plumas Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-1.20 |
-4.91 |
43 |
-18 |
8.11 |
-36 |
5.31 |
-8.06 |
8.01 |
-6.66 |
-18 |
| Net Cash From Operating Activities |
|
12 |
0.52 |
9.16 |
5.08 |
7.99 |
8.28 |
7.50 |
2.07 |
5.60 |
6.42 |
9.41 |
| Net Cash From Continuing Operating Activities |
|
12 |
0.52 |
9.16 |
5.08 |
7.99 |
8.28 |
7.50 |
2.07 |
5.60 |
6.42 |
9.41 |
| Net Income / (Loss) Continuing Operations |
|
7.97 |
7.52 |
6.25 |
6.79 |
7.83 |
7.75 |
7.18 |
6.32 |
5.15 |
11 |
9.76 |
| Consolidated Net Income / (Loss) |
|
7.97 |
7.52 |
6.25 |
6.79 |
7.83 |
7.75 |
7.18 |
6.32 |
5.15 |
11 |
9.76 |
| Provision For Loan Losses |
|
-0.20 |
0.10 |
0.82 |
0.93 |
-0.40 |
-0.10 |
0.25 |
0.86 |
5.40 |
0.34 |
-0.33 |
| Depreciation Expense |
|
0.44 |
0.45 |
0.45 |
0.27 |
0.41 |
0.36 |
0.36 |
0.36 |
1.06 |
1.05 |
0.45 |
| Amortization Expense |
|
-0.07 |
0.26 |
-0.18 |
-0.31 |
-0.04 |
-0.09 |
-0.21 |
-0.13 |
-0.33 |
-1.65 |
0.01 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.51 |
-1.30 |
-0.26 |
0.40 |
-0.41 |
-0.12 |
-0.01 |
-0.01 |
-1.67 |
-6.45 |
-0.79 |
| Changes in Operating Assets and Liabilities, net |
|
3.76 |
-6.51 |
2.08 |
-3.00 |
0.59 |
0.48 |
-0.06 |
-5.34 |
-4.01 |
2.15 |
0.30 |
| Net Cash From Investing Activities |
|
-15 |
-22 |
42 |
-21 |
-2.82 |
-7.96 |
0.63 |
1.42 |
68 |
0.53 |
14 |
| Net Cash From Continuing Investing Activities |
|
-15 |
-22 |
42 |
-21 |
-2.82 |
-7.96 |
0.63 |
1.42 |
68 |
0.53 |
14 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.07 |
-0.27 |
-0.19 |
-0.23 |
-0.15 |
-0.11 |
-0.17 |
-0.03 |
-0.80 |
-0.31 |
-0.14 |
| Purchase of Investment Securities |
|
-24 |
-33 |
-107 |
-34 |
-15 |
-23 |
-9.23 |
-9.96 |
-31 |
-72 |
1.78 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
26 |
- |
- |
- |
0.15 |
- |
- |
- |
0.02 |
| Sale and/or Maturity of Investments |
|
8.87 |
11 |
124 |
13 |
12 |
15 |
9.88 |
11 |
99 |
73 |
12 |
| Net Cash From Financing Activities |
|
1.63 |
17 |
-8.92 |
-2.15 |
2.94 |
-36 |
-2.82 |
-12 |
-65 |
-14 |
-41 |
| Net Cash From Continuing Financing Activities |
|
1.63 |
17 |
-8.92 |
-2.15 |
2.94 |
-36 |
-2.82 |
-12 |
-65 |
-14 |
-41 |
| Net Change in Deposits |
|
7.33 |
-69 |
-34 |
4.90 |
46 |
20 |
1.96 |
-6.23 |
-128 |
-9.93 |
-35 |
| Repayment of Debt |
|
- |
- |
- |
- |
- |
-140 |
0.00 |
- |
- |
-5.75 |
-5.00 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
-2.03 |
| Payment of Dividends |
|
-1.47 |
-1.47 |
-1.59 |
-1.59 |
-1.59 |
-1.59 |
-1.77 |
-1.78 |
-2.08 |
-2.09 |
-2.31 |
| Other Financing Activities, Net |
|
-4.23 |
6.99 |
-3.36 |
-5.45 |
3.12 |
5.22 |
-3.01 |
-3.54 |
79 |
4.16 |
2.97 |
| Cash Interest Paid |
|
0.93 |
1.40 |
2.57 |
0.90 |
3.18 |
1.93 |
2.46 |
2.31 |
5.01 |
4.51 |
4.37 |
Annual Balance Sheets for Plumas Bancorp
This table presents Plumas Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
599 |
658 |
745 |
824 |
865 |
1,112 |
1,614 |
1,621 |
1,610 |
1,623 |
2,239 |
| Cash and Due from Banks |
|
68 |
63 |
88 |
47 |
47 |
185 |
381 |
183 |
86 |
82 |
81 |
| Trading Account Securities |
|
97 |
102 |
137 |
172 |
159 |
180 |
337 |
447 |
489 |
438 |
477 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,005 |
0.00 |
| Loans Held for Sale |
|
397 |
457 |
482 |
562 |
616 |
700 |
- |
- |
- |
- |
1,496 |
| Premises and Equipment, Net |
|
12 |
12 |
11 |
14 |
15 |
14 |
16 |
18 |
19 |
12 |
24 |
| Goodwill |
|
- |
- |
- |
- |
- |
0.00 |
5.50 |
5.50 |
5.50 |
5.50 |
24 |
| Intangible Assets |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.79 |
11 |
| Other Assets |
|
25 |
25 |
27 |
29 |
28 |
32 |
874 |
967 |
1,011 |
79 |
126 |
| Total Liabilities & Shareholders' Equity |
|
599 |
658 |
745 |
824 |
865 |
1,112 |
1,614 |
1,621 |
1,610 |
1,623 |
2,239 |
| Total Liabilities |
|
557 |
610 |
690 |
757 |
781 |
1,011 |
1,480 |
1,502 |
1,463 |
1,445 |
1,977 |
| Non-Interest Bearing Deposits |
|
209 |
237 |
282 |
304 |
332 |
517 |
737 |
767 |
693 |
699 |
849 |
| Interest Bearing Deposits |
|
318 |
346 |
380 |
423 |
416 |
457 |
702 |
691 |
641 |
672 |
961 |
| Short-Term Debt |
|
7.67 |
7.55 |
10 |
13 |
16 |
14 |
17 |
19 |
23 |
22 |
98 |
| Long-Term Debt |
|
15 |
13 |
10 |
10 |
10 |
15 |
10 |
10 |
90 |
15 |
21 |
| Other Long-Term Liabilities |
|
6.66 |
7.40 |
6.69 |
7.53 |
7.04 |
8.26 |
13 |
15 |
16 |
37 |
49 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
42 |
48 |
56 |
67 |
85 |
100 |
134 |
119 |
147 |
178 |
261 |
| Total Preferred & Common Equity |
|
42 |
48 |
56 |
67 |
85 |
100 |
134 |
119 |
147 |
178 |
261 |
| Total Common Equity |
|
42 |
48 |
56 |
67 |
85 |
100 |
134 |
119 |
147 |
178 |
261 |
| Common Stock |
|
6.48 |
5.92 |
6.42 |
6.94 |
7.31 |
7.66 |
27 |
27 |
28 |
29 |
76 |
| Retained Earnings |
|
36 |
43 |
50 |
62 |
75 |
88 |
106 |
128 |
152 |
174 |
196 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.04 |
-0.97 |
-0.57 |
-2.02 |
2.05 |
4.75 |
1.60 |
-37 |
-32 |
-25 |
-10 |
Quarterly Balance Sheets for Plumas Bancorp
This table presents Plumas Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
1,653 |
1,578 |
1,573 |
1,573 |
1,640 |
1,642 |
1,664 |
1,633 |
1,629 |
2,229 |
2,200 |
| Cash and Due from Banks |
|
334 |
106 |
92 |
91 |
128 |
110 |
118 |
87 |
79 |
87 |
63 |
| Trading Account Securities |
|
384 |
484 |
469 |
438 |
447 |
445 |
457 |
447 |
440 |
485 |
470 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,007 |
0.00 |
1,486 |
| Allowance for Loan and Lease Losses |
|
- |
- |
- |
- |
- |
- |
- |
- |
-1,007 |
- |
-1,486 |
| Premises and Equipment, Net |
|
18 |
19 |
19 |
19 |
13 |
13 |
13 |
12 |
12 |
25 |
24 |
| Goodwill |
|
5.50 |
5.50 |
5.50 |
5.50 |
5.50 |
5.50 |
5.50 |
5.50 |
5.50 |
24 |
24 |
| Intangible Assets |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
11 |
| Other Assets |
|
62 |
964 |
987 |
1,019 |
1,046 |
1,069 |
1,071 |
1,081 |
85 |
128 |
122 |
| Total Liabilities & Shareholders' Equity |
|
1,653 |
1,578 |
1,573 |
1,573 |
1,640 |
1,642 |
1,664 |
1,633 |
1,629 |
2,229 |
2,200 |
| Total Liabilities |
|
1,547 |
1,450 |
1,444 |
1,453 |
1,479 |
1,477 |
1,482 |
1,446 |
1,435 |
1,983 |
1,935 |
| Non-Interest Bearing Deposits |
|
796 |
742 |
716 |
737 |
666 |
671 |
703 |
676 |
668 |
862 |
828 |
| Interest Bearing Deposits |
|
715 |
665 |
679 |
666 |
634 |
634 |
648 |
697 |
699 |
957 |
947 |
| Short-Term Debt |
|
13 |
17 |
20 |
16 |
19 |
14 |
17 |
19 |
15 |
94 |
99 |
| Long-Term Debt |
|
10 |
10 |
10 |
10 |
120 |
120 |
75 |
15 |
15 |
27 |
16 |
| Other Long-Term Liabilities |
|
12 |
16 |
19 |
24 |
40 |
38 |
39 |
39 |
39 |
43 |
44 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
106 |
129 |
129 |
120 |
161 |
165 |
182 |
188 |
193 |
246 |
265 |
| Total Preferred & Common Equity |
|
106 |
129 |
129 |
120 |
161 |
165 |
182 |
188 |
193 |
246 |
265 |
| Total Common Equity |
|
106 |
129 |
129 |
120 |
161 |
165 |
182 |
188 |
193 |
246 |
265 |
| Common Stock |
|
27 |
28 |
28 |
28 |
28 |
29 |
29 |
29 |
30 |
75 |
75 |
| Retained Earnings |
|
122 |
134 |
139 |
146 |
156 |
162 |
168 |
179 |
184 |
187 |
203 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-42 |
-33 |
-38 |
-54 |
-23 |
-25 |
-15 |
-21 |
-21 |
-16 |
-13 |
Annual Metrics And Ratios for Plumas Bancorp
This table displays calculated financial ratios and metrics derived from Plumas Bancorp's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
4,795,139.00 |
4,888,475.00 |
5,062,772.00 |
5,125,476.00 |
5,159,560.00 |
5,181,032.00 |
5,813,523.00 |
- |
- |
- |
6,955,514.00 |
| DEI Adjusted Shares Outstanding |
|
4,795,139.00 |
4,888,475.00 |
5,062,772.00 |
5,125,476.00 |
5,159,560.00 |
5,181,032.00 |
5,813,523.00 |
- |
- |
- |
6,955,514.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
1.21 |
1.53 |
1.62 |
2.73 |
3.01 |
2.79 |
3.61 |
- |
- |
- |
4.26 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
8.81% |
8.94% |
14.14% |
15.88% |
8.87% |
2.56% |
18.76% |
24.99% |
15.75% |
2.43% |
19.19% |
| EBITDA Growth |
|
22.41% |
24.22% |
21.71% |
17.61% |
18.73% |
7.81% |
13.59% |
28.64% |
16.66% |
-5.19% |
0.58% |
| EBIT Growth |
|
21.87% |
28.30% |
26.75% |
23.35% |
11.79% |
-6.68% |
42.78% |
25.21% |
12.73% |
-3.01% |
1.52% |
| NOPAT Growth |
|
22.79% |
28.46% |
9.57% |
70.86% |
10.86% |
-6.69% |
45.14% |
25.87% |
12.60% |
-3.89% |
3.49% |
| Net Income Growth |
|
22.79% |
28.46% |
9.57% |
70.86% |
10.86% |
-6.69% |
45.14% |
25.87% |
12.60% |
-3.89% |
3.49% |
| EPS Growth |
|
21.05% |
27.83% |
7.48% |
69.62% |
10.82% |
-6.73% |
35.74% |
18.88% |
12.30% |
-4.38% |
-5.42% |
| Operating Cash Flow Growth |
|
35.21% |
23.14% |
28.98% |
36.25% |
-1.04% |
59.14% |
-134.18% |
775.75% |
-32.60% |
-20.42% |
-29.24% |
| Free Cash Flow Firm Growth |
|
3,287.97% |
-14.07% |
-92.80% |
-167.67% |
-2,139.29% |
19.48% |
-180.37% |
454.83% |
-305.71% |
189.55% |
-282.87% |
| Invested Capital Growth |
|
0.72% |
4.40% |
11.52% |
18.68% |
22.73% |
16.71% |
25.00% |
-8.50% |
76.00% |
-17.44% |
76.74% |
| Revenue Q/Q Growth |
|
1.00% |
3.07% |
2.09% |
4.32% |
1.43% |
3.85% |
4.24% |
6.22% |
0.59% |
1.42% |
8.16% |
| EBITDA Q/Q Growth |
|
5.81% |
5.32% |
4.06% |
3.35% |
3.41% |
-0.92% |
3.15% |
14.84% |
-0.44% |
0.20% |
6.48% |
| EBIT Q/Q Growth |
|
5.20% |
6.72% |
4.09% |
4.39% |
2.26% |
5.88% |
3.41% |
9.69% |
-0.99% |
1.33% |
9.14% |
| NOPAT Q/Q Growth |
|
5.51% |
6.54% |
-10.60% |
21.07% |
2.05% |
2.84% |
6.17% |
9.59% |
-0.99% |
0.81% |
12.20% |
| Net Income Q/Q Growth |
|
5.51% |
6.54% |
-10.60% |
21.07% |
2.05% |
2.84% |
6.17% |
9.59% |
-0.99% |
0.81% |
12.20% |
| EPS Q/Q Growth |
|
5.50% |
6.52% |
-10.73% |
20.72% |
2.06% |
2.97% |
3.30% |
9.02% |
-0.59% |
0.42% |
6.07% |
| Operating Cash Flow Q/Q Growth |
|
3.79% |
9.19% |
13.36% |
2.59% |
-3.82% |
25.82% |
-349.68% |
10.45% |
-13.42% |
34.12% |
-7.97% |
| Free Cash Flow Firm Q/Q Growth |
|
-37.16% |
1,267.51% |
-91.42% |
-104.26% |
46.59% |
66.06% |
-451.58% |
-15.78% |
-702.50% |
174.41% |
-104.50% |
| Invested Capital Q/Q Growth |
|
5.62% |
-1.52% |
2.01% |
11.64% |
5.07% |
-1.61% |
5.47% |
14.05% |
78.25% |
-21.52% |
3.66% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
37.22% |
42.45% |
45.26% |
45.94% |
50.10% |
52.66% |
50.37% |
51.84% |
52.25% |
48.36% |
40.81% |
| EBIT Margin |
|
32.74% |
38.55% |
42.81% |
45.57% |
46.79% |
42.58% |
51.19% |
51.28% |
49.94% |
47.29% |
40.28% |
| Profit (Net Income) Margin |
|
19.98% |
23.56% |
22.61% |
33.34% |
33.95% |
30.89% |
37.75% |
38.02% |
36.98% |
34.70% |
30.13% |
| Tax Burden Percent |
|
61.02% |
61.10% |
52.82% |
73.16% |
72.55% |
72.55% |
73.75% |
74.14% |
74.05% |
73.38% |
74.81% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
38.98% |
38.90% |
47.18% |
26.84% |
27.45% |
27.45% |
26.25% |
25.86% |
25.95% |
26.62% |
25.19% |
| Return on Invested Capital (ROIC) |
|
8.93% |
11.19% |
11.35% |
16.82% |
15.43% |
12.05% |
14.44% |
17.08% |
14.59% |
12.04% |
9.96% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
8.93% |
11.19% |
11.35% |
16.82% |
15.43% |
12.05% |
14.44% |
17.08% |
14.59% |
12.04% |
9.96% |
| Return on Net Nonoperating Assets (RNNOA) |
|
5.80% |
5.33% |
4.45% |
6.00% |
5.06% |
3.62% |
3.50% |
3.82% |
7.78% |
5.56% |
3.54% |
| Return on Equity (ROE) |
|
14.73% |
16.52% |
15.79% |
22.82% |
20.49% |
15.68% |
17.94% |
20.90% |
22.36% |
17.60% |
13.49% |
| Cash Return on Invested Capital (CROIC) |
|
8.22% |
6.89% |
0.46% |
-0.27% |
-4.99% |
-3.36% |
-7.78% |
25.96% |
-40.49% |
31.14% |
-45.50% |
| Operating Return on Assets (OROA) |
|
1.68% |
1.95% |
2.21% |
2.44% |
2.53% |
2.02% |
2.09% |
2.21% |
2.49% |
2.41% |
2.05% |
| Return on Assets (ROA) |
|
1.02% |
1.19% |
1.17% |
1.78% |
1.84% |
1.46% |
1.54% |
1.63% |
1.84% |
1.77% |
1.53% |
| Return on Common Equity (ROCE) |
|
14.73% |
16.52% |
15.79% |
22.82% |
20.49% |
15.68% |
17.94% |
20.90% |
22.36% |
17.60% |
13.49% |
| Return on Equity Simple (ROE_SIMPLE) |
|
13.69% |
15.57% |
14.70% |
20.90% |
18.36% |
14.45% |
15.67% |
22.22% |
20.21% |
16.09% |
11.34% |
| Net Operating Profit after Tax (NOPAT) |
|
5.82 |
7.47 |
8.19 |
14 |
16 |
14 |
21 |
26 |
30 |
29 |
30 |
| NOPAT Margin |
|
19.98% |
23.56% |
22.61% |
33.34% |
33.95% |
30.89% |
37.75% |
38.02% |
36.98% |
34.70% |
30.13% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
44.84% |
41.88% |
39.61% |
35.98% |
35.72% |
35.52% |
30.14% |
31.72% |
31.82% |
35.59% |
35.78% |
| Operating Expenses to Revenue |
|
63.49% |
58.92% |
55.53% |
52.04% |
49.92% |
50.65% |
46.79% |
46.85% |
46.61% |
51.26% |
52.75% |
| Earnings before Interest and Taxes (EBIT) |
|
9.54 |
12 |
16 |
19 |
21 |
20 |
28 |
36 |
40 |
39 |
40 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
11 |
13 |
16 |
19 |
23 |
25 |
28 |
36 |
42 |
40 |
40 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
1.66 |
1.84 |
1.54 |
1.45 |
1.12 |
1.37 |
1.71 |
1.59 |
1.56 |
1.18 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
1.66 |
1.84 |
1.54 |
1.45 |
1.12 |
1.43 |
1.80 |
1.65 |
1.61 |
1.36 |
| Price to Revenue (P/Rev) |
|
0.00 |
2.52 |
2.83 |
2.45 |
2.69 |
2.38 |
3.30 |
2.93 |
2.91 |
3.36 |
3.12 |
| Price to Earnings (P/E) |
|
0.00 |
10.69 |
12.51 |
7.35 |
7.91 |
7.72 |
8.75 |
7.71 |
7.88 |
9.67 |
10.36 |
| Dividend Yield |
|
0.00% |
0.61% |
1.38% |
1.79% |
1.93% |
1.67% |
1.77% |
1.84% |
2.50% |
2.30% |
2.72% |
| Earnings Yield |
|
0.00% |
9.35% |
7.99% |
13.60% |
12.64% |
12.95% |
11.43% |
12.97% |
12.69% |
10.34% |
9.65% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.55 |
0.46 |
0.88 |
0.92 |
0.00 |
0.00 |
0.33 |
1.01 |
1.08 |
0.91 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
1.18 |
0.98 |
1.90 |
2.23 |
0.00 |
0.00 |
0.71 |
3.25 |
2.81 |
3.51 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
2.78 |
2.15 |
4.13 |
4.46 |
0.00 |
0.00 |
1.37 |
6.23 |
5.82 |
8.60 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
3.06 |
2.28 |
4.16 |
4.77 |
0.00 |
0.00 |
1.39 |
6.52 |
5.95 |
8.72 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
5.02 |
4.31 |
5.69 |
6.58 |
0.00 |
0.00 |
1.87 |
8.80 |
8.10 |
11.65 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
4.21 |
3.08 |
5.09 |
6.59 |
0.00 |
0.00 |
0.87 |
6.83 |
7.60 |
15.99 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
8.15 |
106.67 |
0.00 |
0.00 |
0.00 |
0.00 |
1.23 |
0.00 |
3.13 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.54 |
0.42 |
0.37 |
0.35 |
0.31 |
0.29 |
0.21 |
0.24 |
0.77 |
0.21 |
0.46 |
| Long-Term Debt to Equity |
|
0.36 |
0.26 |
0.19 |
0.15 |
0.12 |
0.15 |
0.08 |
0.09 |
0.61 |
0.08 |
0.08 |
| Financial Leverage |
|
0.65 |
0.48 |
0.39 |
0.36 |
0.33 |
0.30 |
0.24 |
0.22 |
0.53 |
0.46 |
0.36 |
| Leverage Ratio |
|
14.41 |
13.89 |
13.53 |
12.80 |
11.16 |
10.71 |
11.64 |
12.78 |
12.13 |
9.94 |
8.80 |
| Compound Leverage Factor |
|
14.41 |
13.89 |
13.53 |
12.80 |
11.16 |
10.71 |
11.64 |
12.78 |
12.13 |
9.94 |
8.80 |
| Debt to Total Capital |
|
34.97% |
29.65% |
26.79% |
25.88% |
23.75% |
22.57% |
17.07% |
19.56% |
43.42% |
17.25% |
31.29% |
| Short-Term Debt to Total Capital |
|
11.74% |
11.06% |
13.24% |
14.46% |
14.45% |
10.73% |
10.69% |
12.59% |
8.85% |
10.27% |
25.76% |
| Long-Term Debt to Total Capital |
|
23.24% |
18.59% |
13.55% |
11.42% |
9.30% |
11.84% |
6.38% |
6.97% |
34.57% |
6.98% |
5.53% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
65.03% |
70.35% |
73.21% |
74.12% |
76.25% |
77.43% |
82.93% |
80.44% |
56.58% |
82.75% |
68.71% |
| Debt to EBITDA |
|
2.11 |
1.50 |
1.24 |
1.21 |
1.15 |
1.18 |
0.98 |
0.80 |
2.69 |
0.93 |
2.96 |
| Net Debt to EBITDA |
|
-4.18 |
-3.15 |
-4.10 |
-1.21 |
-0.90 |
-6.31 |
-12.59 |
-4.28 |
0.65 |
-1.13 |
0.95 |
| Long-Term Debt to EBITDA |
|
1.40 |
0.94 |
0.63 |
0.53 |
0.45 |
0.62 |
0.37 |
0.29 |
2.14 |
0.38 |
0.52 |
| Debt to NOPAT |
|
3.93 |
2.71 |
2.49 |
1.67 |
1.70 |
2.02 |
1.31 |
1.09 |
3.80 |
1.30 |
4.01 |
| Net Debt to NOPAT |
|
-7.79 |
-5.67 |
-8.20 |
-1.67 |
-1.33 |
-10.76 |
-16.80 |
-5.84 |
0.92 |
-1.57 |
1.29 |
| Long-Term Debt to NOPAT |
|
2.61 |
1.70 |
1.26 |
0.74 |
0.66 |
1.06 |
0.49 |
0.39 |
3.02 |
0.52 |
0.71 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
5.35 |
4.60 |
0.33 |
-0.22 |
-5.02 |
-4.04 |
-11 |
40 |
-83 |
74 |
-135 |
| Operating Cash Flow to CapEx |
|
448.05% |
1,594.80% |
2,161.58% |
404.53% |
1,107.87% |
9,546.51% |
-904.19% |
1,881.74% |
1,682.97% |
0.00% |
1,646.61% |
| Free Cash Flow to Firm to Interest Expense |
|
4.45 |
4.50 |
0.33 |
-0.18 |
-2.87 |
-3.29 |
-9.97 |
32.17 |
-17.23 |
6.96 |
-9.75 |
| Operating Cash Flow to Interest Expense |
|
6.00 |
8.70 |
11.29 |
12.65 |
8.86 |
20.06 |
-7.41 |
45.54 |
7.99 |
2.87 |
1.56 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
4.66 |
8.15 |
10.76 |
9.53 |
8.06 |
19.85 |
-8.23 |
43.12 |
7.52 |
5.22 |
1.46 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
| Fixed Asset Turnover |
|
2.44 |
2.64 |
3.13 |
3.27 |
3.16 |
3.27 |
3.66 |
4.03 |
4.35 |
5.25 |
5.33 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
65 |
68 |
76 |
90 |
111 |
129 |
162 |
148 |
260 |
215 |
380 |
| Invested Capital Turnover |
|
0.45 |
0.48 |
0.50 |
0.50 |
0.45 |
0.39 |
0.38 |
0.45 |
0.39 |
0.35 |
0.33 |
| Increase / (Decrease) in Invested Capital |
|
0.47 |
2.87 |
7.86 |
14 |
21 |
19 |
32 |
-14 |
112 |
-45 |
165 |
| Enterprise Value (EV) |
|
0.00 |
37 |
35 |
80 |
102 |
-44 |
-169 |
49 |
262 |
232 |
345 |
| Market Capitalization |
|
0.00 |
80 |
102 |
103 |
123 |
112 |
184 |
204 |
235 |
277 |
307 |
| Book Value per Share |
|
$8.82 |
$9.82 |
$11.00 |
$13.06 |
$16.38 |
$19.33 |
$23.06 |
$20.34 |
$25.10 |
$30.17 |
$37.54 |
| Tangible Book Value per Share |
|
$8.82 |
$9.82 |
$11.00 |
$13.06 |
$16.38 |
$19.33 |
$22.12 |
$19.40 |
$24.16 |
$29.23 |
$32.46 |
| Total Capital |
|
65 |
68 |
76 |
90 |
111 |
129 |
162 |
148 |
260 |
215 |
380 |
| Total Debt |
|
23 |
20 |
20 |
23 |
26 |
29 |
28 |
29 |
113 |
37 |
119 |
| Total Long-Term Debt |
|
15 |
13 |
10 |
10 |
10 |
15 |
10 |
10 |
90 |
15 |
21 |
| Net Debt |
|
-45 |
-42 |
-67 |
-23 |
-21 |
-156 |
-353 |
-154 |
27 |
-45 |
38 |
| Capital Expenditures (CapEx) |
|
1.61 |
0.56 |
0.53 |
3.87 |
1.40 |
0.26 |
0.93 |
3.02 |
2.28 |
-25 |
1.31 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
23 |
20 |
20 |
23 |
26 |
29 |
28 |
29 |
113 |
37 |
119 |
| Total Depreciation and Amortization (D&A) |
|
1.31 |
1.24 |
0.89 |
0.15 |
1.51 |
4.73 |
-0.46 |
0.39 |
1.86 |
0.88 |
0.52 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.21 |
$1.54 |
$1.64 |
$2.74 |
$3.01 |
$2.80 |
$3.82 |
$4.53 |
$5.08 |
$4.85 |
$4.60 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
4.85M |
4.92M |
5.07M |
5.15M |
5.18M |
5.19M |
5.83M |
5.86M |
5.89M |
5.92M |
6.98M |
| Adjusted Diluted Earnings per Share |
|
$1.15 |
$1.47 |
$1.58 |
$2.68 |
$2.97 |
$2.77 |
$3.76 |
$4.47 |
$5.02 |
$4.80 |
$4.54 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
4.85M |
4.92M |
5.07M |
5.15M |
5.18M |
5.19M |
5.83M |
5.86M |
5.89M |
5.92M |
6.98M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
4.85M |
4.92M |
5.07M |
5.15M |
5.18M |
5.19M |
5.83M |
5.86M |
5.89M |
5.92M |
6.98M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
5.82 |
7.47 |
8.19 |
14 |
16 |
14 |
21 |
26 |
30 |
29 |
30 |
| Normalized NOPAT Margin |
|
19.98% |
23.56% |
22.61% |
33.34% |
33.95% |
30.89% |
37.75% |
38.02% |
36.98% |
34.70% |
30.13% |
| Pre Tax Income Margin |
|
32.74% |
38.55% |
42.81% |
45.57% |
46.79% |
42.58% |
51.19% |
51.28% |
49.94% |
47.29% |
40.28% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
7.92 |
11.96 |
15.25 |
15.47 |
12.24 |
16.25 |
25.08 |
28.56 |
8.38 |
3.67 |
2.85 |
| NOPAT to Interest Expense |
|
4.83 |
7.31 |
8.05 |
11.32 |
8.88 |
11.79 |
18.49 |
21.17 |
6.21 |
2.69 |
2.13 |
| EBIT Less CapEx to Interest Expense |
|
6.58 |
11.41 |
14.72 |
12.35 |
11.44 |
16.04 |
24.26 |
26.14 |
7.91 |
6.02 |
2.76 |
| NOPAT Less CapEx to Interest Expense |
|
3.49 |
6.76 |
7.53 |
8.19 |
8.08 |
11.58 |
17.67 |
18.75 |
5.73 |
5.04 |
2.04 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
6.54% |
17.07% |
13.16% |
15.30% |
12.89% |
14.67% |
14.13% |
19.69% |
22.24% |
26.07% |
| Augmented Payout Ratio |
|
0.00% |
18.08% |
17.07% |
13.16% |
15.30% |
12.89% |
14.67% |
14.13% |
19.69% |
22.24% |
26.07% |
Quarterly Metrics And Ratios for Plumas Bancorp
This table displays calculated financial ratios and metrics derived from Plumas Bancorp's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
5,920,083.00 |
5,929,106.00 |
6,947,124.00 |
6,955,514.00 |
6,978,988.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
5,920,083.00 |
5,929,106.00 |
6,947,124.00 |
6,955,514.00 |
6,978,988.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
1.21 |
1.07 |
0.74 |
1.58 |
1.40 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
9.75% |
2.44% |
-7.01% |
6.32% |
5.26% |
5.76% |
11.00% |
-0.31% |
29.92% |
35.06% |
29.34% |
| EBITDA Growth |
|
14.00% |
-1.67% |
-19.46% |
-0.53% |
-1.11% |
0.73% |
17.73% |
-3.67% |
-30.80% |
22.33% |
33.98% |
| EBIT Growth |
|
10.62% |
-3.83% |
-18.85% |
3.94% |
-1.17% |
5.04% |
19.78% |
-6.61% |
-35.27% |
31.13% |
31.32% |
| NOPAT Growth |
|
10.27% |
-3.81% |
-17.99% |
1.89% |
-1.76% |
3.05% |
14.81% |
-6.85% |
-34.28% |
41.57% |
35.97% |
| Net Income Growth |
|
10.27% |
-3.81% |
-17.99% |
1.89% |
-1.76% |
3.05% |
14.81% |
-6.85% |
-34.28% |
41.57% |
35.97% |
| EPS Growth |
|
8.94% |
-2.29% |
-17.97% |
1.79% |
-2.24% |
1.56% |
14.29% |
-7.89% |
-44.27% |
20.00% |
15.00% |
| Operating Cash Flow Growth |
|
-0.34% |
-91.93% |
-38.25% |
-51.96% |
-35.65% |
1,486.97% |
-18.11% |
-59.32% |
-29.84% |
-22.56% |
25.39% |
| Free Cash Flow Firm Growth |
|
-127.22% |
-586.72% |
-2,750.74% |
-760.80% |
-1,331.53% |
150.66% |
162.43% |
161.80% |
27.16% |
-389.76% |
-272.79% |
| Invested Capital Growth |
|
12.61% |
76.00% |
93.16% |
88.04% |
87.54% |
-17.44% |
-26.42% |
-25.42% |
33.80% |
76.74% |
72.07% |
| Revenue Q/Q Growth |
|
3.46% |
-0.22% |
-2.05% |
5.15% |
2.43% |
0.25% |
2.80% |
-5.55% |
33.48% |
4.22% |
-1.55% |
| EBITDA Q/Q Growth |
|
20.32% |
-2.94% |
-20.28% |
6.85% |
19.61% |
-1.14% |
-6.82% |
-12.57% |
-14.07% |
74.75% |
2.05% |
| EBIT Q/Q Growth |
|
21.00% |
-6.18% |
-17.38% |
10.82% |
15.04% |
-0.28% |
-5.79% |
-13.59% |
-20.26% |
102.01% |
-5.66% |
| NOPAT Q/Q Growth |
|
19.67% |
-5.65% |
-16.84% |
8.51% |
15.38% |
-1.03% |
-7.34% |
-11.96% |
-18.59% |
113.18% |
-11.00% |
| Net Income Q/Q Growth |
|
19.67% |
-5.65% |
-16.84% |
8.51% |
15.38% |
-1.03% |
-7.34% |
-11.96% |
-18.59% |
113.18% |
-11.00% |
| EPS Q/Q Growth |
|
19.64% |
-4.48% |
-17.97% |
8.57% |
14.91% |
-0.76% |
-7.69% |
-12.50% |
-30.48% |
113.70% |
-11.54% |
| Operating Cash Flow Q/Q Growth |
|
17.45% |
-95.79% |
1,655.17% |
-44.60% |
57.35% |
3.72% |
-9.43% |
-72.48% |
171.38% |
14.47% |
46.66% |
| Free Cash Flow Firm Q/Q Growth |
|
45.82% |
-1,151.20% |
-32.33% |
4.04% |
9.90% |
144.28% |
63.07% |
-5.01% |
-206.21% |
-76.13% |
2.76% |
| Invested Capital Q/Q Growth |
|
-8.14% |
78.25% |
15.54% |
-0.60% |
-8.39% |
-21.52% |
2.96% |
0.76% |
64.34% |
3.66% |
0.24% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
55.76% |
54.24% |
44.14% |
44.86% |
52.39% |
51.66% |
46.82% |
43.35% |
27.90% |
46.79% |
48.50% |
| EBIT Margin |
|
53.91% |
50.69% |
42.76% |
45.06% |
50.61% |
50.35% |
46.14% |
42.21% |
25.22% |
48.88% |
46.84% |
| Profit (Net Income) Margin |
|
39.75% |
37.59% |
31.91% |
32.93% |
37.10% |
36.62% |
33.01% |
30.77% |
18.77% |
38.39% |
34.70% |
| Tax Burden Percent |
|
73.73% |
74.15% |
74.64% |
73.08% |
73.29% |
72.74% |
71.54% |
72.89% |
74.42% |
78.53% |
74.08% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
26.27% |
25.85% |
25.36% |
26.92% |
26.71% |
27.26% |
28.46% |
27.11% |
25.58% |
21.47% |
25.92% |
| Return on Invested Capital (ROIC) |
|
23.07% |
14.82% |
11.05% |
11.54% |
14.36% |
12.71% |
10.70% |
9.97% |
5.33% |
12.68% |
12.06% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
23.07% |
14.82% |
11.05% |
11.54% |
14.36% |
12.71% |
10.70% |
9.97% |
5.33% |
12.68% |
12.06% |
| Return on Net Nonoperating Assets (RNNOA) |
|
5.04% |
7.90% |
6.33% |
6.46% |
5.62% |
5.87% |
5.30% |
4.56% |
2.65% |
4.51% |
3.97% |
| Return on Equity (ROE) |
|
28.11% |
22.73% |
17.38% |
18.00% |
19.99% |
18.57% |
16.00% |
14.53% |
7.97% |
17.19% |
16.04% |
| Cash Return on Invested Capital (CROIC) |
|
9.95% |
-40.49% |
-51.11% |
-48.67% |
-47.37% |
31.14% |
41.76% |
40.26% |
-20.67% |
-45.50% |
-42.28% |
| Operating Return on Assets (OROA) |
|
2.68% |
2.53% |
2.10% |
2.25% |
2.54% |
2.57% |
2.39% |
2.18% |
1.18% |
2.49% |
2.56% |
| Return on Assets (ROA) |
|
1.97% |
1.87% |
1.57% |
1.64% |
1.86% |
1.87% |
1.71% |
1.59% |
0.88% |
1.95% |
1.90% |
| Return on Common Equity (ROCE) |
|
28.11% |
22.73% |
17.38% |
18.00% |
19.99% |
18.57% |
16.00% |
14.53% |
7.97% |
17.19% |
16.04% |
| Return on Equity Simple (ROE_SIMPLE) |
|
25.08% |
0.00% |
17.59% |
17.27% |
15.60% |
0.00% |
15.75% |
15.06% |
10.73% |
0.00% |
12.13% |
| Net Operating Profit after Tax (NOPAT) |
|
7.97 |
7.52 |
6.25 |
6.79 |
7.83 |
7.75 |
7.18 |
6.32 |
5.15 |
11 |
9.76 |
| NOPAT Margin |
|
39.75% |
37.59% |
31.91% |
32.93% |
37.10% |
36.62% |
33.01% |
30.77% |
18.77% |
38.39% |
34.70% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
32.25% |
33.14% |
36.01% |
35.09% |
35.39% |
35.88% |
36.29% |
37.01% |
36.06% |
34.24% |
36.98% |
| Operating Expenses to Revenue |
|
47.09% |
48.81% |
53.05% |
50.45% |
51.28% |
50.36% |
52.71% |
53.60% |
55.19% |
49.84% |
54.33% |
| Earnings before Interest and Taxes (EBIT) |
|
11 |
10 |
8.38 |
9.29 |
11 |
11 |
10 |
8.67 |
6.92 |
14 |
13 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
11 |
11 |
8.65 |
9.24 |
11 |
11 |
10 |
8.91 |
7.65 |
13 |
14 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.61 |
1.59 |
1.32 |
1.28 |
1.31 |
1.56 |
1.32 |
1.36 |
1.21 |
1.18 |
1.28 |
| Price to Tangible Book Value (P/TBV) |
|
1.69 |
1.65 |
1.37 |
1.32 |
1.35 |
1.61 |
1.36 |
1.40 |
1.34 |
1.36 |
1.47 |
| Price to Revenue (P/Rev) |
|
2.42 |
2.91 |
2.71 |
2.63 |
2.94 |
3.36 |
2.93 |
3.09 |
3.27 |
3.12 |
3.23 |
| Price to Earnings (P/E) |
|
6.43 |
7.88 |
7.53 |
7.39 |
8.41 |
9.67 |
8.38 |
9.00 |
11.27 |
10.36 |
10.51 |
| Dividend Yield |
|
2.76% |
2.50% |
2.81% |
2.91% |
2.62% |
2.30% |
2.65% |
2.58% |
2.73% |
2.72% |
2.54% |
| Earnings Yield |
|
15.55% |
12.69% |
13.28% |
13.53% |
11.89% |
10.34% |
11.94% |
11.11% |
8.87% |
9.65% |
9.51% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.88 |
1.01 |
0.75 |
0.79 |
0.78 |
1.08 |
0.88 |
0.95 |
0.90 |
0.91 |
1.03 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.61 |
3.25 |
2.85 |
2.93 |
2.62 |
2.81 |
2.29 |
2.51 |
3.64 |
3.51 |
3.74 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
3.05 |
6.23 |
5.63 |
5.88 |
5.35 |
5.82 |
4.68 |
5.17 |
8.78 |
8.60 |
8.98 |
| Enterprise Value to EBIT (EV/EBIT) |
|
3.18 |
6.52 |
5.88 |
6.08 |
5.53 |
5.95 |
4.77 |
5.30 |
9.12 |
8.72 |
9.15 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
4.29 |
8.80 |
7.92 |
8.23 |
7.50 |
8.10 |
6.56 |
7.30 |
12.53 |
11.65 |
12.15 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
2.91 |
6.83 |
6.89 |
8.64 |
9.36 |
7.60 |
6.72 |
8.22 |
14.10 |
15.99 |
16.65 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
9.40 |
0.00 |
0.00 |
0.00 |
0.00 |
3.13 |
1.78 |
2.02 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.22 |
0.77 |
0.86 |
0.81 |
0.51 |
0.21 |
0.18 |
0.16 |
0.49 |
0.46 |
0.44 |
| Long-Term Debt to Equity |
|
0.08 |
0.61 |
0.74 |
0.73 |
0.41 |
0.08 |
0.08 |
0.08 |
0.11 |
0.08 |
0.06 |
| Financial Leverage |
|
0.22 |
0.53 |
0.57 |
0.56 |
0.39 |
0.46 |
0.50 |
0.46 |
0.50 |
0.36 |
0.33 |
| Leverage Ratio |
|
14.25 |
12.13 |
11.09 |
10.95 |
10.72 |
9.94 |
9.38 |
9.13 |
9.10 |
8.80 |
8.46 |
| Compound Leverage Factor |
|
14.25 |
12.13 |
11.09 |
10.95 |
10.72 |
9.94 |
9.38 |
9.13 |
9.10 |
8.80 |
8.46 |
| Debt to Total Capital |
|
17.90% |
43.42% |
46.32% |
44.77% |
33.58% |
17.25% |
15.24% |
13.42% |
32.90% |
31.29% |
30.32% |
| Short-Term Debt to Total Capital |
|
11.05% |
8.85% |
6.43% |
4.64% |
6.20% |
10.27% |
8.46% |
6.70% |
25.61% |
25.76% |
26.11% |
| Long-Term Debt to Total Capital |
|
6.85% |
34.57% |
39.89% |
40.13% |
27.38% |
6.98% |
6.78% |
6.73% |
7.29% |
5.53% |
4.21% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
82.10% |
56.58% |
53.68% |
55.23% |
66.42% |
82.75% |
84.76% |
86.58% |
67.10% |
68.71% |
69.68% |
| Debt to EBITDA |
|
0.62 |
2.69 |
3.49 |
3.35 |
2.31 |
0.93 |
0.81 |
0.73 |
3.20 |
2.96 |
2.65 |
| Net Debt to EBITDA |
|
-1.52 |
0.65 |
0.28 |
0.60 |
-0.65 |
-1.13 |
-1.29 |
-1.20 |
0.88 |
0.95 |
1.21 |
| Long-Term Debt to EBITDA |
|
0.24 |
2.14 |
3.00 |
3.01 |
1.88 |
0.38 |
0.36 |
0.37 |
0.71 |
0.52 |
0.37 |
| Debt to NOPAT |
|
0.87 |
3.80 |
4.91 |
4.69 |
3.24 |
1.30 |
1.14 |
1.03 |
4.57 |
4.01 |
3.59 |
| Net Debt to NOPAT |
|
-2.14 |
0.92 |
0.39 |
0.84 |
-0.91 |
-1.57 |
-1.81 |
-1.70 |
1.26 |
1.29 |
1.63 |
| Long-Term Debt to NOPAT |
|
0.33 |
3.02 |
4.22 |
4.21 |
2.64 |
0.52 |
0.51 |
0.52 |
1.01 |
0.71 |
0.50 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-8.39 |
-105 |
-139 |
-133 |
-120 |
53 |
87 |
82 |
-87 |
-154 |
-150 |
| Operating Cash Flow to CapEx |
|
17,730.00% |
191.21% |
0.00% |
2,206.96% |
5,360.40% |
7,670.37% |
34,104.55% |
6,661.29% |
699.63% |
2,096.41% |
7,775.21% |
| Free Cash Flow to Firm to Interest Expense |
|
-6.44 |
-56.01 |
-54.04 |
-48.35 |
-40.12 |
22.93 |
42.26 |
33.60 |
-18.91 |
-32.40 |
-35.42 |
| Operating Cash Flow to Interest Expense |
|
9.52 |
0.28 |
3.57 |
1.84 |
2.67 |
3.57 |
3.66 |
0.84 |
1.21 |
1.35 |
2.23 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
9.47 |
0.13 |
13.49 |
1.76 |
2.62 |
3.53 |
3.65 |
0.83 |
1.04 |
1.29 |
2.20 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
| Fixed Asset Turnover |
|
4.30 |
4.35 |
4.99 |
4.98 |
5.12 |
5.25 |
6.69 |
6.78 |
4.82 |
5.33 |
5.75 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
146 |
260 |
301 |
299 |
274 |
215 |
221 |
223 |
367 |
380 |
381 |
| Invested Capital Turnover |
|
0.58 |
0.39 |
0.35 |
0.35 |
0.39 |
0.35 |
0.32 |
0.32 |
0.28 |
0.33 |
0.35 |
| Increase / (Decrease) in Invested Capital |
|
16 |
112 |
145 |
140 |
128 |
-45 |
-79 |
-76 |
93 |
165 |
160 |
| Enterprise Value (EV) |
|
129 |
262 |
225 |
235 |
213 |
232 |
194 |
212 |
331 |
345 |
391 |
| Market Capitalization |
|
193 |
235 |
214 |
211 |
239 |
277 |
248 |
262 |
298 |
307 |
339 |
| Book Value per Share |
|
$20.44 |
$25.10 |
$27.40 |
$28.01 |
$30.86 |
$30.17 |
$31.69 |
$32.56 |
$35.40 |
$37.54 |
$38.03 |
| Tangible Book Value per Share |
|
$19.51 |
$24.16 |
$26.46 |
$27.08 |
$29.93 |
$29.23 |
$30.76 |
$31.64 |
$31.92 |
$32.46 |
$33.05 |
| Total Capital |
|
146 |
260 |
301 |
299 |
274 |
215 |
221 |
223 |
367 |
380 |
381 |
| Total Debt |
|
26 |
113 |
139 |
134 |
92 |
37 |
34 |
30 |
121 |
119 |
115 |
| Total Long-Term Debt |
|
10 |
90 |
120 |
120 |
75 |
15 |
15 |
15 |
27 |
21 |
16 |
| Net Debt |
|
-64 |
27 |
11 |
24 |
-26 |
-45 |
-54 |
-49 |
33 |
38 |
53 |
| Capital Expenditures (CapEx) |
|
0.07 |
0.27 |
-25 |
0.23 |
0.15 |
0.11 |
0.02 |
0.03 |
0.80 |
0.31 |
0.12 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
26 |
113 |
139 |
134 |
92 |
37 |
34 |
30 |
121 |
119 |
115 |
| Total Depreciation and Amortization (D&A) |
|
0.37 |
0.71 |
0.27 |
-0.04 |
0.37 |
0.28 |
0.15 |
0.23 |
0.74 |
-0.60 |
0.47 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.36 |
$1.28 |
$1.06 |
$1.15 |
$1.33 |
$1.31 |
$1.21 |
$1.07 |
$0.74 |
$1.58 |
$1.40 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
5.87M |
5.89M |
5.90M |
5.90M |
5.90M |
5.92M |
5.93M |
6.95M |
6.96M |
6.98M |
6.97M |
| Adjusted Diluted Earnings per Share |
|
$1.34 |
$1.28 |
$1.05 |
$1.14 |
$1.31 |
$1.30 |
$1.20 |
$1.05 |
$0.73 |
$1.56 |
$1.38 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
5.87M |
5.89M |
5.90M |
5.90M |
5.90M |
5.92M |
5.93M |
6.95M |
6.96M |
6.98M |
6.97M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
5.87M |
5.89M |
5.90M |
5.90M |
5.90M |
5.92M |
5.93M |
6.95M |
6.96M |
6.98M |
6.97M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
7.97 |
7.52 |
6.25 |
6.79 |
7.83 |
7.75 |
7.18 |
6.32 |
5.15 |
11 |
9.76 |
| Normalized NOPAT Margin |
|
39.75% |
37.59% |
31.91% |
32.93% |
37.10% |
36.62% |
33.01% |
30.77% |
18.77% |
38.39% |
34.70% |
| Pre Tax Income Margin |
|
53.91% |
50.69% |
42.76% |
45.06% |
50.61% |
50.35% |
46.14% |
42.21% |
25.22% |
48.88% |
46.84% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
8.30 |
5.41 |
3.26 |
3.37 |
3.57 |
4.60 |
4.89 |
3.54 |
1.50 |
2.94 |
3.12 |
| NOPAT to Interest Expense |
|
6.12 |
4.01 |
2.43 |
2.46 |
2.62 |
3.34 |
3.50 |
2.58 |
1.11 |
2.31 |
2.31 |
| EBIT Less CapEx to Interest Expense |
|
8.24 |
5.27 |
13.19 |
3.29 |
3.52 |
4.55 |
4.88 |
3.53 |
1.32 |
2.87 |
3.09 |
| NOPAT Less CapEx to Interest Expense |
|
6.06 |
3.87 |
12.36 |
2.38 |
2.57 |
3.30 |
3.49 |
2.57 |
0.94 |
2.24 |
2.28 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
17.72% |
19.69% |
21.08% |
21.43% |
21.98% |
22.24% |
22.16% |
23.16% |
27.38% |
26.07% |
25.63% |
| Augmented Payout Ratio |
|
17.72% |
19.69% |
21.08% |
21.43% |
21.98% |
22.24% |
22.16% |
23.16% |
27.38% |
26.07% |
25.63% |
Key Financial Trends
Plumas Bancorp (NASDAQ: PLBC) delivered a softer first quarter in 2026 versus the prior quarter, with earnings, revenue, and cash flow all coming under pressure. The company remained profitable, but both the income statement and balance sheet show signs of deposit runoff, lower loan balances, and a more conservative operating environment.
For Q1 2026, net income came in at $9.8 million, down from $11.0 million in Q4 2025 and $10.0 million in Q1 2025. Basic EPS was $1.40, compared with $1.58 in the prior quarter and $1.21 a year ago. Revenue also declined sequentially to $28.1 million from $28.6 million, mainly because non-interest income was much weaker.
What stood out in the quarter was the sharp drop in deposits and the continued reduction in lending assets. Total assets fell to $2.20 billion from $2.23 billion in Q3 2025, while total liabilities declined to $1.93 billion. Loans and leases, net of allowance, were $1.49 billion, up from zero in the prior comparative balance sheet disclosure but still below the broader asset base. Deposits fell by $34.9 million during the quarter, which is a notable headwind for a bank because deposits are a key source of low-cost funding.
At the same time, Plumas Bancorp continued to generate solid core profitability. Net interest income was $25.1 million, supported by total interest income of $29.4 million and manageable interest expense of $4.2 million. Provision for credit losses was just $330,000, suggesting credit costs were still controlled in the quarter.
Cash flow was mixed. Operating cash flow remained strong at $9.4 million, but financing cash flow was a drag due to deposit outflows and debt repayment, leading to a $17.7 million decline in cash and equivalents. The company also paid $0.33 per share in common dividends, indicating it is still returning capital to shareholders.
- Net income remained healthy at $9.8 million, showing the business is still profitable despite a tougher quarter.
- Net interest income of $25.1 million remained the main profit engine and covered expenses comfortably.
- Provision for credit losses was only $330,000, which points to relatively stable credit quality.
- Operating cash flow of $9.4 million was solid and supported dividend payments.
- Common equity of $265.4 million remained a meaningful capital base.
- Trading account securities were $469.7 million, a large balance that may provide liquidity but also exposes the bank to market-value movements.
- Cash and due from banks fell to $62.9 million, which is still adequate but lower than recent periods.
- Deposits fell by $34.9 million in Q1 2026, signaling continued funding pressure.
- Net cash and equivalents declined by $17.7 million, driven by deposit runoff and financing outflows.
- Non-interest income dropped sharply from the prior quarter, reducing diversification in the earnings mix.
Looking at the longer trend, Plumas Bancorp has been able to produce consistent quarterly profits over the past four years, but the pattern also shows a bank adapting to a shifting balance sheet. Deposits and borrowings have moved around materially, and the company has leaned on its securities portfolio and core spread income to stay profitable. The key question for investors is whether PLBC can stabilize deposits while maintaining loan growth and asset quality.
Bottom line: Plumas Bancorp still looks profitable and well-capitalized, but the latest quarter was softer than the prior one. The main things investors should watch are deposit trends, loan growth, and whether non-interest income can recover in coming quarters.
07/16/26 01:15 AM ETAI Generated. May Contain Errors.