Go Pro

Plumas Bancorp (PLBC) Financials

Plumas Bancorp logo
$60.26 +1.94 (+3.33%)
Closing price 07/15/2026 04:00 PM Eastern
Extended Trading
$60.00 -0.26 (-0.43%)
As of 07/15/2026 05:18 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Plumas Bancorp

Annual Income Statements for Plumas Bancorp

This table shows Plumas Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
5.82 7.47 8.19 14 16 14 21 26 30 29 30
Consolidated Net Income / (Loss)
5.82 7.47 8.19 14 16 14 21 26 30 29 30
Net Income / (Loss) Continuing Operations
5.82 7.47 8.19 14 16 14 21 26 30 29 30
Total Pre-Tax Income
9.54 12 16 19 21 20 28 36 40 39 40
Total Revenue
29 32 36 42 46 47 56 70 81 82 98
Net Interest Income / (Expense)
21 24 28 33 38 38 47 59 70 74 88
Total Interest Income
23 25 29 34 39 40 48 60 75 84 102
Loans and Leases Interest Income
21 23 26 30 34 36 43 46 55 61 79
Investment Securities Interest Income
1.69 0.52 0.69 3.95 4.40 3.43 1.67 9.13 15 18 19
Other Interest Income
0.17 1.66 2.47 0.61 0.63 0.21 3.09 4.92 4.39 4.99 3.28
Total Interest Expense
1.20 1.02 1.02 1.24 1.75 1.23 1.14 1.25 4.80 11 14
Deposits Interest Expense
0.52 0.54 0.58 0.72 1.20 0.83 0.78 0.82 3.73 5.92 12
Short-Term Borrowings Interest Expense
- - - - - - - 0.00 0.90 4.68 1.06
Long-Term Debt Interest Expense
0.68 0.48 0.43 0.51 0.53 0.39 0.35 0.36 0.14 0.00 0.00
Other Interest Expense
0.01 0.01 0.01 0.01 0.02 0.01 0.01 0.07 0.03 0.04 0.78
Total Non-Interest Income
7.72 7.65 8.28 8.88 8.14 8.46 8.72 11 11 8.78 11
Other Service Charges
5.41 3.83 4.07 3.68 4.45 4.21 1.06 0.91 2.57 0.88 2.36
Net Realized & Unrealized Capital Gains on Investments
1.96 1.74 1.88 1.90 0.98 1.34 0.80 2.70 0.23 0.07 -0.27
Other Non-Interest Income
0.34 2.08 2.33 3.30 2.70 2.91 6.86 7.44 7.92 7.83 8.44
Provision for Credit Losses
1.10 0.80 0.60 1.00 1.50 3.18 1.13 1.30 2.78 1.20 6.85
Total Non-Interest Expense
18 19 20 22 23 24 26 33 38 42 52
Salaries and Employee Benefits
10 10 12 12 13 13 13 17 20 22 26
Net Occupancy & Equipment Expense
2.78 2.85 2.84 2.96 3.31 3.36 3.98 4.61 5.30 7.61 9.15
Other Operating Expenses
5.43 5.41 5.77 6.74 6.49 7.09 9.26 11 12 13 17
Income Tax Expense
3.72 4.76 7.32 5.13 5.87 5.48 7.48 9.23 10 10 9.98
Basic Earnings per Share
$1.21 $1.54 $1.64 $2.74 $3.01 $2.80 $3.82 $4.53 $5.08 $4.85 $4.60
Weighted Average Basic Shares Outstanding
4.82M 4.86M 5.01M 5.15M 5.18M 5.19M 5.83M 5.86M 5.89M 5.92M 6.98M
Diluted Earnings per Share
$1.15 $1.47 $1.58 $2.68 $2.97 $2.77 $3.76 $4.47 $5.02 $4.80 $4.54
Weighted Average Diluted Shares Outstanding
4.82M 4.86M 5.01M 5.15M 5.18M 5.19M 5.83M 5.86M 5.89M 5.92M 6.98M
Weighted Average Basic & Diluted Shares Outstanding
4.82M 4.86M 5.01M 5.15M 5.18M 5.19M 5.83M 5.86M 5.89M 5.92M 6.98M
Cash Dividends to Common per Share
$0.00 $0.10 $0.28 $0.36 $0.46 $0.36 $0.56 $0.64 $1.00 $1.08 $1.20

Quarterly Income Statements for Plumas Bancorp

This table shows Plumas Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
7.97 7.52 6.25 6.79 7.83 7.75 7.18 6.32 5.15 11 9.76
Consolidated Net Income / (Loss)
7.97 7.52 6.25 6.79 7.83 7.75 7.18 6.32 5.15 11 9.76
Net Income / (Loss) Continuing Operations
7.97 7.52 6.25 6.79 7.83 7.75 7.18 6.32 5.15 11 9.76
Total Pre-Tax Income
11 10 8.38 9.29 11 11 10 8.67 6.92 14 13
Total Revenue
20 20 20 21 21 21 22 21 27 29 28
Net Interest Income / (Expense)
18 18 17 18 19 19 19 18 25 26 25
Total Interest Income
19 20 20 21 22 21 21 21 30 31 29
Loans and Leases Interest Income
14 15 15 15 16 16 15 16 24 24 24
Investment Securities Interest Income
3.81 -7.72 4.40 4.53 4.48 -11 4.51 4.50 4.93 5.55 5.00
Other Interest Income
0.96 13 1.04 1.21 1.75 16 0.68 0.52 1.23 0.85 0.41
Total Interest Expense
1.30 1.87 2.57 2.76 2.99 2.32 2.05 2.45 4.62 4.75 4.23
Deposits Interest Expense
1.18 1.22 1.19 1.32 1.57 1.84 1.90 2.28 3.88 3.98 3.59
Short-Term Borrowings Interest Expense
0.11 - 1.37 1.43 1.41 - 0.15 0.15 0.42 0.35 0.20
Other Interest Expense
0.01 -0.00 0.02 0.01 0.01 0.01 0.01 0.02 0.32 0.43 0.44
Total Non-Interest Income
2.31 2.34 2.14 2.20 2.24 2.20 3.21 2.36 2.25 2.70 3.00
Other Service Charges
1.39 -3.12 1.37 1.42 1.41 -3.33 1.82 1.57 1.71 -3.45 1.38
Other Non-Interest Income
0.92 5.45 0.74 0.78 0.82 5.49 1.40 0.78 0.91 6.05 1.62
Provision for Credit Losses
-0.20 0.10 0.82 0.93 -0.40 -0.15 0.25 0.86 5.37 0.37 -0.33
Total Non-Interest Expense
9.44 9.77 10 10 11 11 11 11 15 14 15
Salaries and Employee Benefits
5.11 5.27 5.37 5.28 5.48 5.61 5.88 5.55 7.42 7.17 7.73
Net Occupancy & Equipment Expense
1.35 1.36 1.69 1.95 1.99 1.98 2.01 2.05 2.47 2.62 2.67
Other Operating Expenses
2.98 3.14 3.34 3.16 3.36 3.06 3.57 3.41 5.25 4.46 4.88
Income Tax Expense
2.84 2.62 2.13 2.50 2.85 2.90 2.86 2.35 1.77 3.00 3.42
Basic Earnings per Share
$1.36 $1.28 $1.06 $1.15 $1.33 $1.31 $1.21 $1.07 $0.74 $1.58 $1.40
Weighted Average Basic Shares Outstanding
5.87M 5.89M 5.90M 5.90M 5.90M 5.92M 5.93M 6.95M 6.96M 6.98M 6.97M
Diluted Earnings per Share
$1.34 $1.28 $1.05 $1.14 $1.31 $1.30 $1.20 $1.05 $0.73 $1.56 $1.38
Weighted Average Diluted Shares Outstanding
5.87M 5.89M 5.90M 5.90M 5.90M 5.92M 5.93M 6.95M 6.96M 6.98M 6.97M
Weighted Average Basic & Diluted Shares Outstanding
5.87M 5.89M 5.90M 5.90M 5.90M 5.92M 5.93M 6.95M 6.96M 6.98M 6.97M
Cash Dividends to Common per Share
$0.25 - $0.27 $0.27 $0.27 - $0.30 $0.30 $0.30 $0.30 $0.33

Annual Cash Flow Statements for Plumas Bancorp

This table details how cash moves in and out of Plumas Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
23 -5.55 25 -41 0.26 138 196 -197 -98 -3.64 -1.40
Net Cash From Operating Activities
7.23 8.90 11 16 15 25 -8.42 57 38 31 22
Net Cash From Continuing Operating Activities
7.23 8.90 11 16 15 25 -8.42 57 38 31 22
Net Income / (Loss) Continuing Operations
5.82 7.47 8.19 14 16 14 21 26 30 29 30
Consolidated Net Income / (Loss)
5.82 7.47 8.19 14 16 14 21 26 30 29 30
Provision For Loan Losses
1.18 0.84 0.72 0.16 1.54 3.18 1.16 1.30 2.78 1.25 6.85
Depreciation Expense
1.15 1.08 1.03 1.04 1.39 1.42 1.67 1.90 1.67 1.50 2.84
Amortization Expense
0.16 0.16 -0.14 -0.89 0.12 3.30 -2.13 -1.51 0.19 -0.61 -2.31
Non-Cash Adjustments to Reconcile Net Income
-0.32 -2.36 3.53 1.89 -2.49 3.99 -30 28 2.96 -0.38 -8.21
Changes in Operating Assets and Liabilities, net
-0.76 1.71 -1.85 -0.55 -0.59 -1.74 -0.19 0.80 0.97 0.14 -7.19
Net Cash From Investing Activities
-38 -66 -67 -122 -37 -114 -80 -271 -91 10 70
Net Cash From Continuing Investing Activities
-38 -66 -67 -122 -37 -114 -80 -271 -91 10 70
Purchase of Property, Leasehold Improvements and Equipment
-2.65 -0.60 -0.53 -3.87 -1.40 -1.61 -0.93 -3.02 -2.28 -0.68 -1.31
Purchase of Investment Securities
-67 -100 -89 -139 -82 -159 -167 -300 -125 -179 -122
Sale and/or Maturity of Investments
31 35 23 20 46 44 64 33 37 164 194
Net Cash From Financing Activities
54 51 80 65 21 228 284 17 -46 -44 -93
Net Cash From Continuing Financing Activities
54 51 80 65 21 228 284 17 -46 -44 -93
Net Change in Deposits
59 55 80 64 21 227 288 19 -124 37 -142
Issuance of Debt
- - - 0.00 0.00 10 0.00 0.00 90 110 0.00
Repayment of Debt
-7.63 -2.50 -2.38 0.00 0.00 -5.00 -5.00 0.00 0.00 -185 -21
Repurchase of Preferred Equity
- - - - - - 0.00 0.00 -10 0.00 0.00
Payment of Dividends
0.00 -0.49 -1.40 -1.84 -2.37 -1.87 -3.08 -3.74 -5.86 -6.37 -7.72
Other Financing Activities, Net
2.13 0.08 3.42 3.31 3.10 -2.05 3.67 1.65 4.77 -0.47 77
Cash Interest Paid
1.17 1.02 1.01 1.21 1.74 1.26 1.13 1.25 3.63 8.57 14
Cash Income Taxes Paid
4.41 5.21 7.18 4.51 6.02 6.77 9.19 6.90 12 9.66 8.60

Quarterly Cash Flow Statements for Plumas Bancorp

This table details how cash moves in and out of Plumas Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-1.20 -4.91 43 -18 8.11 -36 5.31 -8.06 8.01 -6.66 -18
Net Cash From Operating Activities
12 0.52 9.16 5.08 7.99 8.28 7.50 2.07 5.60 6.42 9.41
Net Cash From Continuing Operating Activities
12 0.52 9.16 5.08 7.99 8.28 7.50 2.07 5.60 6.42 9.41
Net Income / (Loss) Continuing Operations
7.97 7.52 6.25 6.79 7.83 7.75 7.18 6.32 5.15 11 9.76
Consolidated Net Income / (Loss)
7.97 7.52 6.25 6.79 7.83 7.75 7.18 6.32 5.15 11 9.76
Provision For Loan Losses
-0.20 0.10 0.82 0.93 -0.40 -0.10 0.25 0.86 5.40 0.34 -0.33
Depreciation Expense
0.44 0.45 0.45 0.27 0.41 0.36 0.36 0.36 1.06 1.05 0.45
Amortization Expense
-0.07 0.26 -0.18 -0.31 -0.04 -0.09 -0.21 -0.13 -0.33 -1.65 0.01
Non-Cash Adjustments to Reconcile Net Income
0.51 -1.30 -0.26 0.40 -0.41 -0.12 -0.01 -0.01 -1.67 -6.45 -0.79
Changes in Operating Assets and Liabilities, net
3.76 -6.51 2.08 -3.00 0.59 0.48 -0.06 -5.34 -4.01 2.15 0.30
Net Cash From Investing Activities
-15 -22 42 -21 -2.82 -7.96 0.63 1.42 68 0.53 14
Net Cash From Continuing Investing Activities
-15 -22 42 -21 -2.82 -7.96 0.63 1.42 68 0.53 14
Purchase of Property, Leasehold Improvements and Equipment
-0.07 -0.27 -0.19 -0.23 -0.15 -0.11 -0.17 -0.03 -0.80 -0.31 -0.14
Purchase of Investment Securities
-24 -33 -107 -34 -15 -23 -9.23 -9.96 -31 -72 1.78
Sale of Property, Leasehold Improvements and Equipment
- - 26 - - - 0.15 - - - 0.02
Sale and/or Maturity of Investments
8.87 11 124 13 12 15 9.88 11 99 73 12
Net Cash From Financing Activities
1.63 17 -8.92 -2.15 2.94 -36 -2.82 -12 -65 -14 -41
Net Cash From Continuing Financing Activities
1.63 17 -8.92 -2.15 2.94 -36 -2.82 -12 -65 -14 -41
Net Change in Deposits
7.33 -69 -34 4.90 46 20 1.96 -6.23 -128 -9.93 -35
Repayment of Debt
- - - - - -140 0.00 - - -5.75 -5.00
Repurchase of Common Equity
- - - - - - 0.00 - - - -2.03
Payment of Dividends
-1.47 -1.47 -1.59 -1.59 -1.59 -1.59 -1.77 -1.78 -2.08 -2.09 -2.31
Other Financing Activities, Net
-4.23 6.99 -3.36 -5.45 3.12 5.22 -3.01 -3.54 79 4.16 2.97
Cash Interest Paid
0.93 1.40 2.57 0.90 3.18 1.93 2.46 2.31 5.01 4.51 4.37

Annual Balance Sheets for Plumas Bancorp

This table presents Plumas Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
599 658 745 824 865 1,112 1,614 1,621 1,610 1,623 2,239
Cash and Due from Banks
68 63 88 47 47 185 381 183 86 82 81
Trading Account Securities
97 102 137 172 159 180 337 447 489 438 477
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,005 0.00
Loans Held for Sale
397 457 482 562 616 700 - - - - 1,496
Premises and Equipment, Net
12 12 11 14 15 14 16 18 19 12 24
Goodwill
- - - - - 0.00 5.50 5.50 5.50 5.50 24
Intangible Assets
- - - - - - - - - 0.79 11
Other Assets
25 25 27 29 28 32 874 967 1,011 79 126
Total Liabilities & Shareholders' Equity
599 658 745 824 865 1,112 1,614 1,621 1,610 1,623 2,239
Total Liabilities
557 610 690 757 781 1,011 1,480 1,502 1,463 1,445 1,977
Non-Interest Bearing Deposits
209 237 282 304 332 517 737 767 693 699 849
Interest Bearing Deposits
318 346 380 423 416 457 702 691 641 672 961
Short-Term Debt
7.67 7.55 10 13 16 14 17 19 23 22 98
Long-Term Debt
15 13 10 10 10 15 10 10 90 15 21
Other Long-Term Liabilities
6.66 7.40 6.69 7.53 7.04 8.26 13 15 16 37 49
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
42 48 56 67 85 100 134 119 147 178 261
Total Preferred & Common Equity
42 48 56 67 85 100 134 119 147 178 261
Total Common Equity
42 48 56 67 85 100 134 119 147 178 261
Common Stock
6.48 5.92 6.42 6.94 7.31 7.66 27 27 28 29 76
Retained Earnings
36 43 50 62 75 88 106 128 152 174 196
Accumulated Other Comprehensive Income / (Loss)
-0.04 -0.97 -0.57 -2.02 2.05 4.75 1.60 -37 -32 -25 -10

Quarterly Balance Sheets for Plumas Bancorp

This table presents Plumas Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
1,653 1,578 1,573 1,573 1,640 1,642 1,664 1,633 1,629 2,229 2,200
Cash and Due from Banks
334 106 92 91 128 110 118 87 79 87 63
Trading Account Securities
384 484 469 438 447 445 457 447 440 485 470
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,007 0.00 1,486
Allowance for Loan and Lease Losses
- - - - - - - - -1,007 - -1,486
Premises and Equipment, Net
18 19 19 19 13 13 13 12 12 25 24
Goodwill
5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 24 24
Intangible Assets
- - - - - - - - - - 11
Other Assets
62 964 987 1,019 1,046 1,069 1,071 1,081 85 128 122
Total Liabilities & Shareholders' Equity
1,653 1,578 1,573 1,573 1,640 1,642 1,664 1,633 1,629 2,229 2,200
Total Liabilities
1,547 1,450 1,444 1,453 1,479 1,477 1,482 1,446 1,435 1,983 1,935
Non-Interest Bearing Deposits
796 742 716 737 666 671 703 676 668 862 828
Interest Bearing Deposits
715 665 679 666 634 634 648 697 699 957 947
Short-Term Debt
13 17 20 16 19 14 17 19 15 94 99
Long-Term Debt
10 10 10 10 120 120 75 15 15 27 16
Other Long-Term Liabilities
12 16 19 24 40 38 39 39 39 43 44
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
106 129 129 120 161 165 182 188 193 246 265
Total Preferred & Common Equity
106 129 129 120 161 165 182 188 193 246 265
Total Common Equity
106 129 129 120 161 165 182 188 193 246 265
Common Stock
27 28 28 28 28 29 29 29 30 75 75
Retained Earnings
122 134 139 146 156 162 168 179 184 187 203
Accumulated Other Comprehensive Income / (Loss)
-42 -33 -38 -54 -23 -25 -15 -21 -21 -16 -13

Annual Metrics And Ratios for Plumas Bancorp

This table displays calculated financial ratios and metrics derived from Plumas Bancorp's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
4,795,139.00 4,888,475.00 5,062,772.00 5,125,476.00 5,159,560.00 5,181,032.00 5,813,523.00 - - - 6,955,514.00
DEI Adjusted Shares Outstanding
4,795,139.00 4,888,475.00 5,062,772.00 5,125,476.00 5,159,560.00 5,181,032.00 5,813,523.00 - - - 6,955,514.00
DEI Earnings Per Adjusted Shares Outstanding
1.21 1.53 1.62 2.73 3.01 2.79 3.61 - - - 4.26
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.81% 8.94% 14.14% 15.88% 8.87% 2.56% 18.76% 24.99% 15.75% 2.43% 19.19%
EBITDA Growth
22.41% 24.22% 21.71% 17.61% 18.73% 7.81% 13.59% 28.64% 16.66% -5.19% 0.58%
EBIT Growth
21.87% 28.30% 26.75% 23.35% 11.79% -6.68% 42.78% 25.21% 12.73% -3.01% 1.52%
NOPAT Growth
22.79% 28.46% 9.57% 70.86% 10.86% -6.69% 45.14% 25.87% 12.60% -3.89% 3.49%
Net Income Growth
22.79% 28.46% 9.57% 70.86% 10.86% -6.69% 45.14% 25.87% 12.60% -3.89% 3.49%
EPS Growth
21.05% 27.83% 7.48% 69.62% 10.82% -6.73% 35.74% 18.88% 12.30% -4.38% -5.42%
Operating Cash Flow Growth
35.21% 23.14% 28.98% 36.25% -1.04% 59.14% -134.18% 775.75% -32.60% -20.42% -29.24%
Free Cash Flow Firm Growth
3,287.97% -14.07% -92.80% -167.67% -2,139.29% 19.48% -180.37% 454.83% -305.71% 189.55% -282.87%
Invested Capital Growth
0.72% 4.40% 11.52% 18.68% 22.73% 16.71% 25.00% -8.50% 76.00% -17.44% 76.74%
Revenue Q/Q Growth
1.00% 3.07% 2.09% 4.32% 1.43% 3.85% 4.24% 6.22% 0.59% 1.42% 8.16%
EBITDA Q/Q Growth
5.81% 5.32% 4.06% 3.35% 3.41% -0.92% 3.15% 14.84% -0.44% 0.20% 6.48%
EBIT Q/Q Growth
5.20% 6.72% 4.09% 4.39% 2.26% 5.88% 3.41% 9.69% -0.99% 1.33% 9.14%
NOPAT Q/Q Growth
5.51% 6.54% -10.60% 21.07% 2.05% 2.84% 6.17% 9.59% -0.99% 0.81% 12.20%
Net Income Q/Q Growth
5.51% 6.54% -10.60% 21.07% 2.05% 2.84% 6.17% 9.59% -0.99% 0.81% 12.20%
EPS Q/Q Growth
5.50% 6.52% -10.73% 20.72% 2.06% 2.97% 3.30% 9.02% -0.59% 0.42% 6.07%
Operating Cash Flow Q/Q Growth
3.79% 9.19% 13.36% 2.59% -3.82% 25.82% -349.68% 10.45% -13.42% 34.12% -7.97%
Free Cash Flow Firm Q/Q Growth
-37.16% 1,267.51% -91.42% -104.26% 46.59% 66.06% -451.58% -15.78% -702.50% 174.41% -104.50%
Invested Capital Q/Q Growth
5.62% -1.52% 2.01% 11.64% 5.07% -1.61% 5.47% 14.05% 78.25% -21.52% 3.66%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
37.22% 42.45% 45.26% 45.94% 50.10% 52.66% 50.37% 51.84% 52.25% 48.36% 40.81%
EBIT Margin
32.74% 38.55% 42.81% 45.57% 46.79% 42.58% 51.19% 51.28% 49.94% 47.29% 40.28%
Profit (Net Income) Margin
19.98% 23.56% 22.61% 33.34% 33.95% 30.89% 37.75% 38.02% 36.98% 34.70% 30.13%
Tax Burden Percent
61.02% 61.10% 52.82% 73.16% 72.55% 72.55% 73.75% 74.14% 74.05% 73.38% 74.81%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
38.98% 38.90% 47.18% 26.84% 27.45% 27.45% 26.25% 25.86% 25.95% 26.62% 25.19%
Return on Invested Capital (ROIC)
8.93% 11.19% 11.35% 16.82% 15.43% 12.05% 14.44% 17.08% 14.59% 12.04% 9.96%
ROIC Less NNEP Spread (ROIC-NNEP)
8.93% 11.19% 11.35% 16.82% 15.43% 12.05% 14.44% 17.08% 14.59% 12.04% 9.96%
Return on Net Nonoperating Assets (RNNOA)
5.80% 5.33% 4.45% 6.00% 5.06% 3.62% 3.50% 3.82% 7.78% 5.56% 3.54%
Return on Equity (ROE)
14.73% 16.52% 15.79% 22.82% 20.49% 15.68% 17.94% 20.90% 22.36% 17.60% 13.49%
Cash Return on Invested Capital (CROIC)
8.22% 6.89% 0.46% -0.27% -4.99% -3.36% -7.78% 25.96% -40.49% 31.14% -45.50%
Operating Return on Assets (OROA)
1.68% 1.95% 2.21% 2.44% 2.53% 2.02% 2.09% 2.21% 2.49% 2.41% 2.05%
Return on Assets (ROA)
1.02% 1.19% 1.17% 1.78% 1.84% 1.46% 1.54% 1.63% 1.84% 1.77% 1.53%
Return on Common Equity (ROCE)
14.73% 16.52% 15.79% 22.82% 20.49% 15.68% 17.94% 20.90% 22.36% 17.60% 13.49%
Return on Equity Simple (ROE_SIMPLE)
13.69% 15.57% 14.70% 20.90% 18.36% 14.45% 15.67% 22.22% 20.21% 16.09% 11.34%
Net Operating Profit after Tax (NOPAT)
5.82 7.47 8.19 14 16 14 21 26 30 29 30
NOPAT Margin
19.98% 23.56% 22.61% 33.34% 33.95% 30.89% 37.75% 38.02% 36.98% 34.70% 30.13%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
44.84% 41.88% 39.61% 35.98% 35.72% 35.52% 30.14% 31.72% 31.82% 35.59% 35.78%
Operating Expenses to Revenue
63.49% 58.92% 55.53% 52.04% 49.92% 50.65% 46.79% 46.85% 46.61% 51.26% 52.75%
Earnings before Interest and Taxes (EBIT)
9.54 12 16 19 21 20 28 36 40 39 40
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
11 13 16 19 23 25 28 36 42 40 40
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 1.66 1.84 1.54 1.45 1.12 1.37 1.71 1.59 1.56 1.18
Price to Tangible Book Value (P/TBV)
0.00 1.66 1.84 1.54 1.45 1.12 1.43 1.80 1.65 1.61 1.36
Price to Revenue (P/Rev)
0.00 2.52 2.83 2.45 2.69 2.38 3.30 2.93 2.91 3.36 3.12
Price to Earnings (P/E)
0.00 10.69 12.51 7.35 7.91 7.72 8.75 7.71 7.88 9.67 10.36
Dividend Yield
0.00% 0.61% 1.38% 1.79% 1.93% 1.67% 1.77% 1.84% 2.50% 2.30% 2.72%
Earnings Yield
0.00% 9.35% 7.99% 13.60% 12.64% 12.95% 11.43% 12.97% 12.69% 10.34% 9.65%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.55 0.46 0.88 0.92 0.00 0.00 0.33 1.01 1.08 0.91
Enterprise Value to Revenue (EV/Rev)
0.00 1.18 0.98 1.90 2.23 0.00 0.00 0.71 3.25 2.81 3.51
Enterprise Value to EBITDA (EV/EBITDA)
0.00 2.78 2.15 4.13 4.46 0.00 0.00 1.37 6.23 5.82 8.60
Enterprise Value to EBIT (EV/EBIT)
0.00 3.06 2.28 4.16 4.77 0.00 0.00 1.39 6.52 5.95 8.72
Enterprise Value to NOPAT (EV/NOPAT)
0.00 5.02 4.31 5.69 6.58 0.00 0.00 1.87 8.80 8.10 11.65
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 4.21 3.08 5.09 6.59 0.00 0.00 0.87 6.83 7.60 15.99
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 8.15 106.67 0.00 0.00 0.00 0.00 1.23 0.00 3.13 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.54 0.42 0.37 0.35 0.31 0.29 0.21 0.24 0.77 0.21 0.46
Long-Term Debt to Equity
0.36 0.26 0.19 0.15 0.12 0.15 0.08 0.09 0.61 0.08 0.08
Financial Leverage
0.65 0.48 0.39 0.36 0.33 0.30 0.24 0.22 0.53 0.46 0.36
Leverage Ratio
14.41 13.89 13.53 12.80 11.16 10.71 11.64 12.78 12.13 9.94 8.80
Compound Leverage Factor
14.41 13.89 13.53 12.80 11.16 10.71 11.64 12.78 12.13 9.94 8.80
Debt to Total Capital
34.97% 29.65% 26.79% 25.88% 23.75% 22.57% 17.07% 19.56% 43.42% 17.25% 31.29%
Short-Term Debt to Total Capital
11.74% 11.06% 13.24% 14.46% 14.45% 10.73% 10.69% 12.59% 8.85% 10.27% 25.76%
Long-Term Debt to Total Capital
23.24% 18.59% 13.55% 11.42% 9.30% 11.84% 6.38% 6.97% 34.57% 6.98% 5.53%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
65.03% 70.35% 73.21% 74.12% 76.25% 77.43% 82.93% 80.44% 56.58% 82.75% 68.71%
Debt to EBITDA
2.11 1.50 1.24 1.21 1.15 1.18 0.98 0.80 2.69 0.93 2.96
Net Debt to EBITDA
-4.18 -3.15 -4.10 -1.21 -0.90 -6.31 -12.59 -4.28 0.65 -1.13 0.95
Long-Term Debt to EBITDA
1.40 0.94 0.63 0.53 0.45 0.62 0.37 0.29 2.14 0.38 0.52
Debt to NOPAT
3.93 2.71 2.49 1.67 1.70 2.02 1.31 1.09 3.80 1.30 4.01
Net Debt to NOPAT
-7.79 -5.67 -8.20 -1.67 -1.33 -10.76 -16.80 -5.84 0.92 -1.57 1.29
Long-Term Debt to NOPAT
2.61 1.70 1.26 0.74 0.66 1.06 0.49 0.39 3.02 0.52 0.71
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
5.35 4.60 0.33 -0.22 -5.02 -4.04 -11 40 -83 74 -135
Operating Cash Flow to CapEx
448.05% 1,594.80% 2,161.58% 404.53% 1,107.87% 9,546.51% -904.19% 1,881.74% 1,682.97% 0.00% 1,646.61%
Free Cash Flow to Firm to Interest Expense
4.45 4.50 0.33 -0.18 -2.87 -3.29 -9.97 32.17 -17.23 6.96 -9.75
Operating Cash Flow to Interest Expense
6.00 8.70 11.29 12.65 8.86 20.06 -7.41 45.54 7.99 2.87 1.56
Operating Cash Flow Less CapEx to Interest Expense
4.66 8.15 10.76 9.53 8.06 19.85 -8.23 43.12 7.52 5.22 1.46
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.05 0.05 0.05 0.05 0.05 0.05 0.04 0.04 0.05 0.05 0.05
Fixed Asset Turnover
2.44 2.64 3.13 3.27 3.16 3.27 3.66 4.03 4.35 5.25 5.33
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
65 68 76 90 111 129 162 148 260 215 380
Invested Capital Turnover
0.45 0.48 0.50 0.50 0.45 0.39 0.38 0.45 0.39 0.35 0.33
Increase / (Decrease) in Invested Capital
0.47 2.87 7.86 14 21 19 32 -14 112 -45 165
Enterprise Value (EV)
0.00 37 35 80 102 -44 -169 49 262 232 345
Market Capitalization
0.00 80 102 103 123 112 184 204 235 277 307
Book Value per Share
$8.82 $9.82 $11.00 $13.06 $16.38 $19.33 $23.06 $20.34 $25.10 $30.17 $37.54
Tangible Book Value per Share
$8.82 $9.82 $11.00 $13.06 $16.38 $19.33 $22.12 $19.40 $24.16 $29.23 $32.46
Total Capital
65 68 76 90 111 129 162 148 260 215 380
Total Debt
23 20 20 23 26 29 28 29 113 37 119
Total Long-Term Debt
15 13 10 10 10 15 10 10 90 15 21
Net Debt
-45 -42 -67 -23 -21 -156 -353 -154 27 -45 38
Capital Expenditures (CapEx)
1.61 0.56 0.53 3.87 1.40 0.26 0.93 3.02 2.28 -25 1.31
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
23 20 20 23 26 29 28 29 113 37 119
Total Depreciation and Amortization (D&A)
1.31 1.24 0.89 0.15 1.51 4.73 -0.46 0.39 1.86 0.88 0.52
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.21 $1.54 $1.64 $2.74 $3.01 $2.80 $3.82 $4.53 $5.08 $4.85 $4.60
Adjusted Weighted Average Basic Shares Outstanding
4.85M 4.92M 5.07M 5.15M 5.18M 5.19M 5.83M 5.86M 5.89M 5.92M 6.98M
Adjusted Diluted Earnings per Share
$1.15 $1.47 $1.58 $2.68 $2.97 $2.77 $3.76 $4.47 $5.02 $4.80 $4.54
Adjusted Weighted Average Diluted Shares Outstanding
4.85M 4.92M 5.07M 5.15M 5.18M 5.19M 5.83M 5.86M 5.89M 5.92M 6.98M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
4.85M 4.92M 5.07M 5.15M 5.18M 5.19M 5.83M 5.86M 5.89M 5.92M 6.98M
Normalized Net Operating Profit after Tax (NOPAT)
5.82 7.47 8.19 14 16 14 21 26 30 29 30
Normalized NOPAT Margin
19.98% 23.56% 22.61% 33.34% 33.95% 30.89% 37.75% 38.02% 36.98% 34.70% 30.13%
Pre Tax Income Margin
32.74% 38.55% 42.81% 45.57% 46.79% 42.58% 51.19% 51.28% 49.94% 47.29% 40.28%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.92 11.96 15.25 15.47 12.24 16.25 25.08 28.56 8.38 3.67 2.85
NOPAT to Interest Expense
4.83 7.31 8.05 11.32 8.88 11.79 18.49 21.17 6.21 2.69 2.13
EBIT Less CapEx to Interest Expense
6.58 11.41 14.72 12.35 11.44 16.04 24.26 26.14 7.91 6.02 2.76
NOPAT Less CapEx to Interest Expense
3.49 6.76 7.53 8.19 8.08 11.58 17.67 18.75 5.73 5.04 2.04
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 6.54% 17.07% 13.16% 15.30% 12.89% 14.67% 14.13% 19.69% 22.24% 26.07%
Augmented Payout Ratio
0.00% 18.08% 17.07% 13.16% 15.30% 12.89% 14.67% 14.13% 19.69% 22.24% 26.07%

Quarterly Metrics And Ratios for Plumas Bancorp

This table displays calculated financial ratios and metrics derived from Plumas Bancorp's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - 5,920,083.00 5,929,106.00 6,947,124.00 6,955,514.00 6,978,988.00
DEI Adjusted Shares Outstanding
- - - - - - 5,920,083.00 5,929,106.00 6,947,124.00 6,955,514.00 6,978,988.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - 1.21 1.07 0.74 1.58 1.40
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.75% 2.44% -7.01% 6.32% 5.26% 5.76% 11.00% -0.31% 29.92% 35.06% 29.34%
EBITDA Growth
14.00% -1.67% -19.46% -0.53% -1.11% 0.73% 17.73% -3.67% -30.80% 22.33% 33.98%
EBIT Growth
10.62% -3.83% -18.85% 3.94% -1.17% 5.04% 19.78% -6.61% -35.27% 31.13% 31.32%
NOPAT Growth
10.27% -3.81% -17.99% 1.89% -1.76% 3.05% 14.81% -6.85% -34.28% 41.57% 35.97%
Net Income Growth
10.27% -3.81% -17.99% 1.89% -1.76% 3.05% 14.81% -6.85% -34.28% 41.57% 35.97%
EPS Growth
8.94% -2.29% -17.97% 1.79% -2.24% 1.56% 14.29% -7.89% -44.27% 20.00% 15.00%
Operating Cash Flow Growth
-0.34% -91.93% -38.25% -51.96% -35.65% 1,486.97% -18.11% -59.32% -29.84% -22.56% 25.39%
Free Cash Flow Firm Growth
-127.22% -586.72% -2,750.74% -760.80% -1,331.53% 150.66% 162.43% 161.80% 27.16% -389.76% -272.79%
Invested Capital Growth
12.61% 76.00% 93.16% 88.04% 87.54% -17.44% -26.42% -25.42% 33.80% 76.74% 72.07%
Revenue Q/Q Growth
3.46% -0.22% -2.05% 5.15% 2.43% 0.25% 2.80% -5.55% 33.48% 4.22% -1.55%
EBITDA Q/Q Growth
20.32% -2.94% -20.28% 6.85% 19.61% -1.14% -6.82% -12.57% -14.07% 74.75% 2.05%
EBIT Q/Q Growth
21.00% -6.18% -17.38% 10.82% 15.04% -0.28% -5.79% -13.59% -20.26% 102.01% -5.66%
NOPAT Q/Q Growth
19.67% -5.65% -16.84% 8.51% 15.38% -1.03% -7.34% -11.96% -18.59% 113.18% -11.00%
Net Income Q/Q Growth
19.67% -5.65% -16.84% 8.51% 15.38% -1.03% -7.34% -11.96% -18.59% 113.18% -11.00%
EPS Q/Q Growth
19.64% -4.48% -17.97% 8.57% 14.91% -0.76% -7.69% -12.50% -30.48% 113.70% -11.54%
Operating Cash Flow Q/Q Growth
17.45% -95.79% 1,655.17% -44.60% 57.35% 3.72% -9.43% -72.48% 171.38% 14.47% 46.66%
Free Cash Flow Firm Q/Q Growth
45.82% -1,151.20% -32.33% 4.04% 9.90% 144.28% 63.07% -5.01% -206.21% -76.13% 2.76%
Invested Capital Q/Q Growth
-8.14% 78.25% 15.54% -0.60% -8.39% -21.52% 2.96% 0.76% 64.34% 3.66% 0.24%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
55.76% 54.24% 44.14% 44.86% 52.39% 51.66% 46.82% 43.35% 27.90% 46.79% 48.50%
EBIT Margin
53.91% 50.69% 42.76% 45.06% 50.61% 50.35% 46.14% 42.21% 25.22% 48.88% 46.84%
Profit (Net Income) Margin
39.75% 37.59% 31.91% 32.93% 37.10% 36.62% 33.01% 30.77% 18.77% 38.39% 34.70%
Tax Burden Percent
73.73% 74.15% 74.64% 73.08% 73.29% 72.74% 71.54% 72.89% 74.42% 78.53% 74.08%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
26.27% 25.85% 25.36% 26.92% 26.71% 27.26% 28.46% 27.11% 25.58% 21.47% 25.92%
Return on Invested Capital (ROIC)
23.07% 14.82% 11.05% 11.54% 14.36% 12.71% 10.70% 9.97% 5.33% 12.68% 12.06%
ROIC Less NNEP Spread (ROIC-NNEP)
23.07% 14.82% 11.05% 11.54% 14.36% 12.71% 10.70% 9.97% 5.33% 12.68% 12.06%
Return on Net Nonoperating Assets (RNNOA)
5.04% 7.90% 6.33% 6.46% 5.62% 5.87% 5.30% 4.56% 2.65% 4.51% 3.97%
Return on Equity (ROE)
28.11% 22.73% 17.38% 18.00% 19.99% 18.57% 16.00% 14.53% 7.97% 17.19% 16.04%
Cash Return on Invested Capital (CROIC)
9.95% -40.49% -51.11% -48.67% -47.37% 31.14% 41.76% 40.26% -20.67% -45.50% -42.28%
Operating Return on Assets (OROA)
2.68% 2.53% 2.10% 2.25% 2.54% 2.57% 2.39% 2.18% 1.18% 2.49% 2.56%
Return on Assets (ROA)
1.97% 1.87% 1.57% 1.64% 1.86% 1.87% 1.71% 1.59% 0.88% 1.95% 1.90%
Return on Common Equity (ROCE)
28.11% 22.73% 17.38% 18.00% 19.99% 18.57% 16.00% 14.53% 7.97% 17.19% 16.04%
Return on Equity Simple (ROE_SIMPLE)
25.08% 0.00% 17.59% 17.27% 15.60% 0.00% 15.75% 15.06% 10.73% 0.00% 12.13%
Net Operating Profit after Tax (NOPAT)
7.97 7.52 6.25 6.79 7.83 7.75 7.18 6.32 5.15 11 9.76
NOPAT Margin
39.75% 37.59% 31.91% 32.93% 37.10% 36.62% 33.01% 30.77% 18.77% 38.39% 34.70%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
32.25% 33.14% 36.01% 35.09% 35.39% 35.88% 36.29% 37.01% 36.06% 34.24% 36.98%
Operating Expenses to Revenue
47.09% 48.81% 53.05% 50.45% 51.28% 50.36% 52.71% 53.60% 55.19% 49.84% 54.33%
Earnings before Interest and Taxes (EBIT)
11 10 8.38 9.29 11 11 10 8.67 6.92 14 13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
11 11 8.65 9.24 11 11 10 8.91 7.65 13 14
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.61 1.59 1.32 1.28 1.31 1.56 1.32 1.36 1.21 1.18 1.28
Price to Tangible Book Value (P/TBV)
1.69 1.65 1.37 1.32 1.35 1.61 1.36 1.40 1.34 1.36 1.47
Price to Revenue (P/Rev)
2.42 2.91 2.71 2.63 2.94 3.36 2.93 3.09 3.27 3.12 3.23
Price to Earnings (P/E)
6.43 7.88 7.53 7.39 8.41 9.67 8.38 9.00 11.27 10.36 10.51
Dividend Yield
2.76% 2.50% 2.81% 2.91% 2.62% 2.30% 2.65% 2.58% 2.73% 2.72% 2.54%
Earnings Yield
15.55% 12.69% 13.28% 13.53% 11.89% 10.34% 11.94% 11.11% 8.87% 9.65% 9.51%
Enterprise Value to Invested Capital (EV/IC)
0.88 1.01 0.75 0.79 0.78 1.08 0.88 0.95 0.90 0.91 1.03
Enterprise Value to Revenue (EV/Rev)
1.61 3.25 2.85 2.93 2.62 2.81 2.29 2.51 3.64 3.51 3.74
Enterprise Value to EBITDA (EV/EBITDA)
3.05 6.23 5.63 5.88 5.35 5.82 4.68 5.17 8.78 8.60 8.98
Enterprise Value to EBIT (EV/EBIT)
3.18 6.52 5.88 6.08 5.53 5.95 4.77 5.30 9.12 8.72 9.15
Enterprise Value to NOPAT (EV/NOPAT)
4.29 8.80 7.92 8.23 7.50 8.10 6.56 7.30 12.53 11.65 12.15
Enterprise Value to Operating Cash Flow (EV/OCF)
2.91 6.83 6.89 8.64 9.36 7.60 6.72 8.22 14.10 15.99 16.65
Enterprise Value to Free Cash Flow (EV/FCFF)
9.40 0.00 0.00 0.00 0.00 3.13 1.78 2.02 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.22 0.77 0.86 0.81 0.51 0.21 0.18 0.16 0.49 0.46 0.44
Long-Term Debt to Equity
0.08 0.61 0.74 0.73 0.41 0.08 0.08 0.08 0.11 0.08 0.06
Financial Leverage
0.22 0.53 0.57 0.56 0.39 0.46 0.50 0.46 0.50 0.36 0.33
Leverage Ratio
14.25 12.13 11.09 10.95 10.72 9.94 9.38 9.13 9.10 8.80 8.46
Compound Leverage Factor
14.25 12.13 11.09 10.95 10.72 9.94 9.38 9.13 9.10 8.80 8.46
Debt to Total Capital
17.90% 43.42% 46.32% 44.77% 33.58% 17.25% 15.24% 13.42% 32.90% 31.29% 30.32%
Short-Term Debt to Total Capital
11.05% 8.85% 6.43% 4.64% 6.20% 10.27% 8.46% 6.70% 25.61% 25.76% 26.11%
Long-Term Debt to Total Capital
6.85% 34.57% 39.89% 40.13% 27.38% 6.98% 6.78% 6.73% 7.29% 5.53% 4.21%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
82.10% 56.58% 53.68% 55.23% 66.42% 82.75% 84.76% 86.58% 67.10% 68.71% 69.68%
Debt to EBITDA
0.62 2.69 3.49 3.35 2.31 0.93 0.81 0.73 3.20 2.96 2.65
Net Debt to EBITDA
-1.52 0.65 0.28 0.60 -0.65 -1.13 -1.29 -1.20 0.88 0.95 1.21
Long-Term Debt to EBITDA
0.24 2.14 3.00 3.01 1.88 0.38 0.36 0.37 0.71 0.52 0.37
Debt to NOPAT
0.87 3.80 4.91 4.69 3.24 1.30 1.14 1.03 4.57 4.01 3.59
Net Debt to NOPAT
-2.14 0.92 0.39 0.84 -0.91 -1.57 -1.81 -1.70 1.26 1.29 1.63
Long-Term Debt to NOPAT
0.33 3.02 4.22 4.21 2.64 0.52 0.51 0.52 1.01 0.71 0.50
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-8.39 -105 -139 -133 -120 53 87 82 -87 -154 -150
Operating Cash Flow to CapEx
17,730.00% 191.21% 0.00% 2,206.96% 5,360.40% 7,670.37% 34,104.55% 6,661.29% 699.63% 2,096.41% 7,775.21%
Free Cash Flow to Firm to Interest Expense
-6.44 -56.01 -54.04 -48.35 -40.12 22.93 42.26 33.60 -18.91 -32.40 -35.42
Operating Cash Flow to Interest Expense
9.52 0.28 3.57 1.84 2.67 3.57 3.66 0.84 1.21 1.35 2.23
Operating Cash Flow Less CapEx to Interest Expense
9.47 0.13 13.49 1.76 2.62 3.53 3.65 0.83 1.04 1.29 2.20
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05
Fixed Asset Turnover
4.30 4.35 4.99 4.98 5.12 5.25 6.69 6.78 4.82 5.33 5.75
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
146 260 301 299 274 215 221 223 367 380 381
Invested Capital Turnover
0.58 0.39 0.35 0.35 0.39 0.35 0.32 0.32 0.28 0.33 0.35
Increase / (Decrease) in Invested Capital
16 112 145 140 128 -45 -79 -76 93 165 160
Enterprise Value (EV)
129 262 225 235 213 232 194 212 331 345 391
Market Capitalization
193 235 214 211 239 277 248 262 298 307 339
Book Value per Share
$20.44 $25.10 $27.40 $28.01 $30.86 $30.17 $31.69 $32.56 $35.40 $37.54 $38.03
Tangible Book Value per Share
$19.51 $24.16 $26.46 $27.08 $29.93 $29.23 $30.76 $31.64 $31.92 $32.46 $33.05
Total Capital
146 260 301 299 274 215 221 223 367 380 381
Total Debt
26 113 139 134 92 37 34 30 121 119 115
Total Long-Term Debt
10 90 120 120 75 15 15 15 27 21 16
Net Debt
-64 27 11 24 -26 -45 -54 -49 33 38 53
Capital Expenditures (CapEx)
0.07 0.27 -25 0.23 0.15 0.11 0.02 0.03 0.80 0.31 0.12
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
26 113 139 134 92 37 34 30 121 119 115
Total Depreciation and Amortization (D&A)
0.37 0.71 0.27 -0.04 0.37 0.28 0.15 0.23 0.74 -0.60 0.47
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.36 $1.28 $1.06 $1.15 $1.33 $1.31 $1.21 $1.07 $0.74 $1.58 $1.40
Adjusted Weighted Average Basic Shares Outstanding
5.87M 5.89M 5.90M 5.90M 5.90M 5.92M 5.93M 6.95M 6.96M 6.98M 6.97M
Adjusted Diluted Earnings per Share
$1.34 $1.28 $1.05 $1.14 $1.31 $1.30 $1.20 $1.05 $0.73 $1.56 $1.38
Adjusted Weighted Average Diluted Shares Outstanding
5.87M 5.89M 5.90M 5.90M 5.90M 5.92M 5.93M 6.95M 6.96M 6.98M 6.97M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
5.87M 5.89M 5.90M 5.90M 5.90M 5.92M 5.93M 6.95M 6.96M 6.98M 6.97M
Normalized Net Operating Profit after Tax (NOPAT)
7.97 7.52 6.25 6.79 7.83 7.75 7.18 6.32 5.15 11 9.76
Normalized NOPAT Margin
39.75% 37.59% 31.91% 32.93% 37.10% 36.62% 33.01% 30.77% 18.77% 38.39% 34.70%
Pre Tax Income Margin
53.91% 50.69% 42.76% 45.06% 50.61% 50.35% 46.14% 42.21% 25.22% 48.88% 46.84%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
8.30 5.41 3.26 3.37 3.57 4.60 4.89 3.54 1.50 2.94 3.12
NOPAT to Interest Expense
6.12 4.01 2.43 2.46 2.62 3.34 3.50 2.58 1.11 2.31 2.31
EBIT Less CapEx to Interest Expense
8.24 5.27 13.19 3.29 3.52 4.55 4.88 3.53 1.32 2.87 3.09
NOPAT Less CapEx to Interest Expense
6.06 3.87 12.36 2.38 2.57 3.30 3.49 2.57 0.94 2.24 2.28
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
17.72% 19.69% 21.08% 21.43% 21.98% 22.24% 22.16% 23.16% 27.38% 26.07% 25.63%
Augmented Payout Ratio
17.72% 19.69% 21.08% 21.43% 21.98% 22.24% 22.16% 23.16% 27.38% 26.07% 25.63%

Financials Breakdown Chart

Key Financial Trends

Plumas Bancorp (NASDAQ: PLBC) delivered a softer first quarter in 2026 versus the prior quarter, with earnings, revenue, and cash flow all coming under pressure. The company remained profitable, but both the income statement and balance sheet show signs of deposit runoff, lower loan balances, and a more conservative operating environment.

For Q1 2026, net income came in at $9.8 million, down from $11.0 million in Q4 2025 and $10.0 million in Q1 2025. Basic EPS was $1.40, compared with $1.58 in the prior quarter and $1.21 a year ago. Revenue also declined sequentially to $28.1 million from $28.6 million, mainly because non-interest income was much weaker.

What stood out in the quarter was the sharp drop in deposits and the continued reduction in lending assets. Total assets fell to $2.20 billion from $2.23 billion in Q3 2025, while total liabilities declined to $1.93 billion. Loans and leases, net of allowance, were $1.49 billion, up from zero in the prior comparative balance sheet disclosure but still below the broader asset base. Deposits fell by $34.9 million during the quarter, which is a notable headwind for a bank because deposits are a key source of low-cost funding.

At the same time, Plumas Bancorp continued to generate solid core profitability. Net interest income was $25.1 million, supported by total interest income of $29.4 million and manageable interest expense of $4.2 million. Provision for credit losses was just $330,000, suggesting credit costs were still controlled in the quarter.

Cash flow was mixed. Operating cash flow remained strong at $9.4 million, but financing cash flow was a drag due to deposit outflows and debt repayment, leading to a $17.7 million decline in cash and equivalents. The company also paid $0.33 per share in common dividends, indicating it is still returning capital to shareholders.

  • Net income remained healthy at $9.8 million, showing the business is still profitable despite a tougher quarter.
  • Net interest income of $25.1 million remained the main profit engine and covered expenses comfortably.
  • Provision for credit losses was only $330,000, which points to relatively stable credit quality.
  • Operating cash flow of $9.4 million was solid and supported dividend payments.
  • Common equity of $265.4 million remained a meaningful capital base.
  • Trading account securities were $469.7 million, a large balance that may provide liquidity but also exposes the bank to market-value movements.
  • Cash and due from banks fell to $62.9 million, which is still adequate but lower than recent periods.
  • Deposits fell by $34.9 million in Q1 2026, signaling continued funding pressure.
  • Net cash and equivalents declined by $17.7 million, driven by deposit runoff and financing outflows.
  • Non-interest income dropped sharply from the prior quarter, reducing diversification in the earnings mix.

Looking at the longer trend, Plumas Bancorp has been able to produce consistent quarterly profits over the past four years, but the pattern also shows a bank adapting to a shifting balance sheet. Deposits and borrowings have moved around materially, and the company has leaned on its securities portfolio and core spread income to stay profitable. The key question for investors is whether PLBC can stabilize deposits while maintaining loan growth and asset quality.

Bottom line: Plumas Bancorp still looks profitable and well-capitalized, but the latest quarter was softer than the prior one. The main things investors should watch are deposit trends, loan growth, and whether non-interest income can recover in coming quarters.

07/16/26 01:15 AM ETAI Generated. May Contain Errors.

Plumas Bancorp Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Plumas Bancorp's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Plumas Bancorp's net income appears to be on an upward trend, with a most recent value of $29.62 million in 2025, rising from $5.82 million in 2015. The previous period was $28.62 million in 2024. Check out Plumas Bancorp's forecast to explore projected trends and price targets.

Over the last 10 years, Plumas Bancorp's total revenue changed from $29.13 million in 2015 to $98.30 million in 2025, a change of 237.5%.

Plumas Bancorp's total liabilities were at $1.98 billion at the end of 2025, a 36.8% increase from 2024, and a 255.2% increase since 2015.

In the past 10 years, Plumas Bancorp's cash and equivalents has ranged from $46.69 million in 2018 to $380.58 million in 2021, and is currently $80.62 million as of their latest financial filing in 2025.

Over the last 10 years, Plumas Bancorp's book value per share changed from 8.82 in 2015 to 37.54 in 2025, a change of 325.5%.



Financial statements for NASDAQ:PLBC last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners