Go Pro
→ Bezos… DOOMED (From Paradigm Press) (Ad)tc pixel Free AMAL Stock Alerts

Amalgamated Financial (AMAL) Financials

Amalgamated Financial logo
$49.32 +0.28 (+0.57%)
As of 12:45 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Compare
Annual Income Statements for Amalgamated Financial

Annual Income Statements for Amalgamated Financial

This table shows Amalgamated Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 45 47 46 53 81 88 106 104
Consolidated Net Income / (Loss)		 45 47 46 53 81 88 106 104
Net Income / (Loss) Continuing Operations		 45 47 46 53 81 88 106 104
Total Pre-Tax Income 		50 64 62 71 108 125 146 140
Total Revenue		 178 196 221 203 264 291 316 329
Net Interest Income / (Expense)		 150 167 180 174 240 261 282 298
Total Interest Income		 164 186 190 181 258 358 401 422
Loans and Leases Interest Income		 130 140 142 123 146 191 215 241
Investment Securities Interest Income		 33 45 48 57 111 161 177 176
Deposits and Money Market Investments Interest Income		 1.44 0.95 0.70 0.65 2.19 5.78 8.67 5.34
Total Interest Expense		 14 19 10 6.22 19 97 119 124
Deposits Interest Expense		 9.57 14 10 5.82 11 81 113 122
Long-Term Debt Interest Expense		 4.65 4.86 0.03 0.40 7.59 16 5.41 2.89
Total Non-Interest Income		 28 29 41 28 24 29 33 31
Service Charges on Deposit Accounts		 8.18 8.54 9.20 9.36 11 11 32 18
Other Service Charges		 0.87 0.88 2.04 1.02 1.77 2.71 2.08 2.02
Net Realized & Unrealized Capital Gains on Investments		 -1.19 -0.47 11 2.28 -7.19 -2.43 -19 -7.88
Investment Banking Income		 19 19 15 13 14 15 15 16
Other Non-Interest Income		 1.67 1.65 3.09 2.39 3.87 2.88 2.50 3.12
Provision for Credit Losses		 -0.26 3.84 25 -0.29 15 15 10 16
Total Non-Interest Expense		 128 128 134 132 141 151 160 172
Salaries and Employee Benefits		 67 70 69 70 75 86 94 99
Net Occupancy & Equipment Expense		 28 29 34 30 31 31 33 37
Marketing Expense		 3.40 2.91 3.51 3.23 3.74 4.18 3.73 2.35
Property & Liability Insurance Claims		 - - 3.15 2.53 3.23 4.02 3.72 3.78
Other Operating Expenses		 25 21 19 22 23 22 22 27
Depreciation Expense		 3.64 3.54 3.31 3.06 3.01 2.83 2.47 2.15
Amortization Expense		 0.97 1.37 1.37 1.21 1.05 0.89 0.73 0.57
Income Tax Expense		 5.67 17 16 18 27 37 39 36
Basic Earnings per Share		 $1.47 $1.49 $1.48 $1.70 $2.64 $2.88 $3.48 $3.44
Weighted Average Basic Shares Outstanding		 - - 31.12M 31.12M 30.74M 30.51M 30.69M 29.83M
Diluted Earnings per Share		 $1.46 $1.47 $1.48 $1.68 $2.61 $2.86 $3.44 $3.41
Weighted Average Diluted Shares Outstanding		 - - 31.12M 31.12M 30.74M 30.51M 30.69M 29.83M
Weighted Average Basic & Diluted Shares Outstanding		 - - 31.12M 31.12M 30.74M 30.51M 30.69M 29.83M

Quarterly Income Statements for Amalgamated Financial

This table shows Amalgamated Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders		 23 27 27 28 24 25 26 27 27 25 35
Consolidated Net Income / (Loss)		 23 27 27 28 24 25 26 27 27 25 35
Net Income / (Loss) Continuing Operations		 23 27 27 28 24 25 26 27 27 25 35
Total Pre-Tax Income 		35 39 36 38 33 35 35 37 33 34 47
Total Revenue		 77 78 78 81 78 77 81 86 85 93 98
Net Interest Income / (Expense)		 67 68 69 72 73 71 73 76 78 80 86
Total Interest Income		 96 97 99 103 103 101 104 110 108 109 117
Loans and Leases Interest Income		 52 52 51 54 58 58 59 62 62 63 66
Investment Securities Interest Income		 42 42 45 46 43 42 44 46 45 44 50
Deposits and Money Market Investments Interest Income		 2.42 2.59 2.69 2.27 1.11 1.19 1.64 1.24 1.27 1.65 1.59
Total Interest Expense		 29 29 30 31 29 30 31 33 30 29 31
Deposits Interest Expense		 25 26 29 30 29 29 31 33 29 29 31
Long-Term Debt Interest Expense		 3.35 3.01 0.89 0.60 0.91 1.20 0.60 0.56 0.54 0.54 0.54
Total Non-Interest Income		 9.40 10 9.26 8.94 4.79 6.41 8.03 9.16 7.35 13 12
Service Charges on Deposit Accounts		 3.10 6.14 8.61 12 5.34 3.44 3.87 4.26 5.93 7.20 6.86
Other Service Charges		 0.58 0.29 0.55 0.81 0.44 0.51 0.45 0.44 0.62 0.64 0.37
Net Realized & Unrealized Capital Gains on Investments		 1.33 -0.66 -4.17 -8.28 -5.62 -2.36 -0.97 -0.56 -4.00 -0.19 0.19
Investment Banking Income		 3.56 3.85 3.66 3.70 3.97 4.19 3.88 3.97 4.14 4.31 4.23
Other Non-Interest Income		 0.83 0.61 0.62 0.61 0.66 0.63 0.80 1.05 0.65 1.32 0.65
Provision for Credit Losses		 3.76 1.59 3.16 1.85 3.69 0.60 4.89 5.30 5.54 13 4.43
Total Non-Interest Expense		 38 38 40 41 41 42 41 44 46 46 47
Salaries and Employee Benefits		 21 22 23 24 25 23 23 25 27 26 27
Net Occupancy & Equipment Expense		 7.99 7.53 8.17 8.51 8.68 8.91 8.96 9.43 10 11 11
Marketing Expense		 0.75 1.22 1.18 1.02 0.31 0.05 0.41 0.50 1.39 0.61 0.90
Property & Liability Insurance Claims		 1.00 1.05 1.05 0.90 0.72 0.90 0.90 1.00 0.98 1.01 1.03
Other Operating Expenses		 5.84 5.23 5.32 5.94 5.99 7.70 6.36 6.50 6.83 7.10 6.68
Depreciation Expense		 0.70 0.66 0.58 0.65 0.58 0.63 0.57 0.58 0.36 0.55 0.48
Amortization Expense		 0.22 0.18 0.18 0.18 0.18 0.14 0.14 0.14 0.14 0.11 0.11
Income Tax Expense		 13 11 9.02 10 8.56 9.71 9.47 9.90 6.63 8.84 12
Basic Earnings per Share		 $0.75 $0.89 $0.88 $0.91 $0.80 $0.82 $0.85 $0.89 $0.88 $0.85 $1.16
Weighted Average Basic Shares Outstanding		 30.51M 30.52M 30.64M 30.67M 30.69M 30.59M 30.11M 29.94M 29.83M 29.87M 29.90M
Diluted Earnings per Share		 $0.74 $0.89 $0.87 $0.90 $0.78 $0.81 $0.84 $0.88 $0.88 $0.84 $1.15
Weighted Average Diluted Shares Outstanding		 30.51M 30.52M 30.64M 30.67M 30.69M 30.59M 30.11M 29.94M 29.83M 29.87M 29.90M
Weighted Average Basic & Diluted Shares Outstanding		 30.51M 30.52M 30.64M 30.67M 30.69M 30.59M 30.11M 29.94M 29.83M 29.87M 29.90M

Annual Cash Flow Statements for Amalgamated Financial

This table details how cash moves in and out of Amalgamated Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 -36 42 -84 292 -267 27 -30 230
Net Cash From Operating Activities		 31 83 66 71 147 117 124 136
Net Cash From Continuing Operating Activities		 31 83 66 71 147 117 124 136
Net Income / (Loss) Continuing Operations		 45 47 46 53 81 88 106 104
Consolidated Net Income / (Loss)		 45 47 46 53 81 88 106 104
Provision For Loan Losses		 -0.26 3.84 25 -0.29 15 15 10 16
Depreciation Expense		 4.20 4.63 6.19 3.64 9.30 5.51 4.70 6.22
Amortization Expense		 -0.26 -3.00 6.41 7.82 1.05 0.89 0.73 0.57
Non-Cash Adjustments to Reconcile Net Income		 11 6.45 -18 17 42 13 29 15
Changes in Operating Assets and Liabilities, net		 -28 24 0.51 -11 -1.25 -4.39 -27 -6.60
Net Cash From Investing Activities		 -258 -546 -755 -865 -1,202 -134 -316 -378
Net Cash From Continuing Investing Activities		 -258 -546 -755 -865 -1,202 -134 -316 -378
Purchase of Property, Leasehold Improvements and Equipment		 -1.43 -0.75 -1.61 -2.40 -1.67 -1.48 -1.78 -1.38
Purchase of Investment Securities		 -692 -771 -993 -1,699 -1,290 -356 -1,288 -1,119
Sale and/or Maturity of Investments		 435 576 276 668 915 540 972 1,084
Other Investing Activities, net		 - -350 -37 168 -826 -317 1.91 -342
Net Cash From Financing Activities		 192 504 606 1,087 788 44 162 473
Net Cash From Continuing Financing Activities		 192 504 606 1,088 788 44 162 473
Net Change in Deposits		 510 536 698 1,018 239 417 169 769
Issuance of Common Equity		 0.00 - - 0.00 0.67 0.80 0.79 1.39
Repayment of Debt		 -310 -18 0.00 84 574 -352 - -245
Repurchase of Common Equity		 0.00 -5.79 -7.00 -2.92 -14 -9.54 -3.36 -35
Payment of Dividends		 -1.93 -8.30 -9.99 -9.98 -11 -12 -14 -17
Other Financing Activities, Net		 -6.97 0.40 -0.14 - 0.00 0.00 -0.15 0.00
Cash Interest Paid		 15 19 11 6.04 18 86 129 124

Quarterly Cash Flow Statements for Amalgamated Financial

This table details how cash moves in and out of Amalgamated Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents		 -50 65 -97 91 -88 4.97 105 -56 176 -111 -12
Net Cash From Operating Activities		 15 31 28 36 29 34 25 39 37 57 30
Net Cash From Continuing Operating Activities		 15 31 28 36 29 34 25 39 37 57 30
Net Income / (Loss) Continuing Operations		 23 27 27 28 24 25 26 27 27 25 35
Consolidated Net Income / (Loss)		 23 27 27 28 24 25 26 27 27 25 35
Provision For Loan Losses		 3.76 1.59 3.16 1.85 3.69 0.60 4.89 5.30 5.54 13 4.43
Depreciation Expense		 2.86 2.02 0.77 0.77 2.27 0.27 0.34 0.11 5.51 1.99 -0.95
Amortization Expense		 -1.56 0.18 -0.13 1.16 -1.62 0.14 0.14 0.14 0.14 0.11 0.10
Non-Cash Adjustments to Reconcile Net Income		 -1.22 6.21 5.09 7.94 9.54 6.24 1.67 4.71 2.20 3.82 1.51
Changes in Operating Assets and Liabilities, net		 -11 -5.99 -7.77 -3.75 -9.37 1.94 -8.11 2.45 -2.88 12 -9.38
Net Cash From Investing Activities		 -82 -91 -202 -78 55 -6.61 -232 -117 -22 -387 -318
Net Cash From Continuing Investing Activities		 -82 -91 -202 -78 55 -6.61 -232 -117 -22 -387 -318
Purchase of Property, Leasehold Improvements and Equipment		 -0.26 -0.21 -0.25 -0.59 -0.74 -1.75 0.71 -1.19 0.86 -6.08 -11
Purchase of Investment Securities		 -418 -263 -387 -416 59 -180 -407 -403 -140 -469 -628
Sale and/or Maturity of Investments		 70 187 236 272 359 180 168 288 459 166 242
Other Investing Activities, net		 266 -15 -50 67 -361 -4.67 5.58 -0.82 -342 -78 79
Net Cash From Financing Activities		 17 125 77 133 -173 -23 313 22 161 219 275
Net Cash From Continuing Financing Activities		 17 125 77 133 -173 -23 313 22 161 219 275
Net Change in Deposits		 21 294 143 146 -414 231 321 37 179 229 280
Issuance of Debt		 -6.05 - -60 219 - -245 - - - 0.00 0.16
Issuance of Common Equity		 0.15 0.24 0.21 0.18 0.16 0.79 0.24 0.20 0.15 0.75 0.28
Repurchase of Common Equity		 -1.25 -1.04 -0.86 -0.39 -1.07 -5.85 -9.92 -11 -8.73 -5.23 -0.39
Payment of Dividends		 -3.06 -3.12 -3.74 -3.70 -3.68 -4.29 -4.48 -4.25 -4.19 -5.27 -5.10
Cash Interest Paid		 27 35 33 30 31 30 32 33 30 29 32

Annual Balance Sheets for Amalgamated Financial

This table presents Amalgamated Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 5,325 5,979 7,078 7,843 7,972 8,257 8,870
Cash and Due from Banks		 7.60 7.74 8.62 5.11 2.86 4.04 4.50
Interest Bearing Deposits at Other Banks		 115 31 322 58 88 57 287
Trading Account Securities		 1,520 2,212 3,196 3,396 3,245 3,285 3,397
Loans and Leases, Net of Allowance		 3,439 3,447 3,276 4,061 4,346 4,613 4,900
Loans and Leases		 3,473 3,489 3,312 4,106 4,411 4,673 4,957
Allowance for Loan and Lease Losses		 34 42 36 45 66 60 58
Accrued Investment Income		 19 24 29 41 55 61 65
Premises and Equipment, Net		 18 13 12 9.86 7.81 6.39 4.69
Goodwill		 13 13 13 13 13 13 13
Intangible Assets		 6.73 5.36 4.15 3.11 2.22 1.49 0.91
Other Assets		 188 225 217 255 213 216 198
Total Liabilities & Shareholders' Equity		 5,325 5,979 7,078 7,843 7,972 8,257 8,870
Total Liabilities		 4,835 5,443 6,514 7,334 7,387 7,549 8,075
Non-Interest Bearing Deposits		 4,641 5,339 6,356 6,595 7,012 7,181 7,949
Short-Term Debt		 - - - 580 305 314 70
Other Long-Term Liabilities		 119 104 74 81 70 54 57
Commitments & Contingencies		 0.00 - - - - - 0.00
Total Equity & Noncontrolling Interests		 491 536 564 509 585 708 794
Total Preferred & Common Equity		 490 536 564 509 585 708 794
Total Common Equity		 490 536 564 509 585 708 794
Common Stock		 306 301 298 287 289 289 294
Retained Earnings		 181 217 260 330 388 480 567
Treasury Stock		 - - - 0.00 -5.34 -2.82 -35
Accumulated Other Comprehensive Income / (Loss)		 3.23 17 5.41 -109 -86 -59 -32

Quarterly Balance Sheets for Amalgamated Financial

This table presents Amalgamated Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets		 7,836 7,793 7,910 8,137 8,251 8,414 8,285 8,621 8,683 9,171 9,412
Cash and Due from Banks		 5.19 4.42 5.49 3.83 4.08 3.95 4.20 4.05 5.03 12 4.17
Interest Bearing Deposits at Other Banks		 126 61 135 151 54 145 62 167 111 168 164
Trading Account Securities		 1,668 3,249 3,187 3,350 3,507 3,504 3,331 3,523 3,565 3,763 3,878
Loans and Leases, Net of Allowance		 4,131 4,184 4,297 4,359 4,408 4,486 4,620 4,655 4,732 4,965 5,080
Loans and Leases		 4,198 4,252 4,365 4,424 4,472 4,548 4,678 4,714 4,789 5,033 5,149
Allowance for Loan and Lease Losses		 67 67 68 64 63 61 58 59 56 68 69
Accrued Investment Income		 41 44 48 53 53 54 55 56 57 56 64
Premises and Equipment, Net		 9.25 8.93 8.43 7.13 6.60 6.41 7.37 8.82 6.17 10 20
Goodwill		 13 13 13 13 13 13 13 13 13 13 13
Intangible Assets		 2.88 2.66 2.44 2.03 1.85 1.67 1.34 1.20 1.06 0.81 0.70
Other Assets		 5,971 225 214 196 203 199 192 194 193 183 188
Total Liabilities & Shareholders' Equity		 7,836 7,793 7,910 8,137 8,251 8,414 8,285 8,621 8,683 9,171 9,412
Total Liabilities		 7,317 7,264 7,363 7,520 7,605 7,715 7,549 7,867 7,907 8,363 8,577
Non-Interest Bearing Deposits		 7,041 6,895 6,991 7,306 7,449 7,595 7,412 7,733 7,770 8,178 8,458
Short-Term Debt		 - 230 230 69 9.14 68 70 75 75 70 70
Other Long-Term Liabilities		 62 66 68 74 78 52 67 59 62 116 48
Commitments & Contingencies		 - - - - - - 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 519 529 546 617 646 698 736 754 776 808 835
Total Preferred & Common Equity		 519 528 546 617 646 698 736 754 776 808 835
Total Common Equity		 519 528 546 617 646 698 736 754 776 808 835
Common Stock		 288 287 288 288 286 287 289 291 292 295 297
Retained Earnings		 331 349 368 412 435 459 501 522 545 587 617
Treasury Stock		 -2.15 -2.69 -4.85 -4.02 -1.97 -1.97 -6.33 -16 -26 -38 -38
Accumulated Other Comprehensive Income / (Loss)		 -97 -105 -105 -79 -74 -47 -47 -43 -35 -37 -41

Annual Metrics And Ratios for Amalgamated Financial

This table displays calculated financial ratios and metrics derived from Amalgamated Financial's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 - - - - - - - 29,936,320.00
DEI Adjusted Shares Outstanding		 - - - - - - - 29,936,320.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - - 3.49
Growth Metrics		 - - - - - - - -
Revenue Growth		 0.00% 9.98% 12.65% -8.13% 30.12% 10.20% 8.60% 4.14%
EBITDA Growth		 0.00% 21.28% 13.28% 10.25% 44.21% 10.64% 15.17% -2.70%
EBIT Growth		 0.00% 27.53% -3.48% 14.18% 52.94% 15.32% 16.72% -3.73%
NOPAT Growth		 0.00% 5.71% -2.15% 14.61% 53.91% 7.98% 20.98% -1.87%
Net Income Growth		 0.00% 5.71% -2.15% 14.61% 53.91% 7.98% 20.98% -1.87%
EPS Growth		 0.00% 0.68% 0.68% 13.51% 55.36% 9.58% 20.28% -0.87%
Operating Cash Flow Growth		 0.00% 169.06% -21.20% 7.25% 108.85% -20.43% 5.84% 9.44%
Free Cash Flow Firm Growth		 0.00% 0.00% 114.65% -177.65% -642.15% 183.28% -106.95% 1,135.99%
Invested Capital Growth		 0.00% 0.00% -5.26% 20.88% 80.12% -23.69% 14.80% -15.46%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 1.88% 4.82% 1.80% 0.37% 2.28%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 2.02% 9.46% 2.35% -1.82% 3.67%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 3.52% 11.01% 3.01% -1.46% 0.15%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 4.20% 12.16% -2.29% 1.72% 2.10%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 4.20% 12.16% -2.29% 1.72% 2.10%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 3.07% 12.50% -1.72% 1.18% 3.02%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% -29.32% 32.26% -24.36% 12.40% 6.38%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% -3,743.95% 402.02% -113.41% 1,357.19%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 16.41% 82.17% 4.60% 33.29% 1.52%
Profitability Metrics		 - - - - - - - -
EBITDA Margin		 30.47% 33.60% 33.79% 40.55% 44.94% 45.12% 47.85% 44.70%
EBIT Margin		 28.26% 32.77% 28.08% 34.89% 41.01% 42.91% 46.12% 42.64%
Profit (Net Income) Margin		 25.08% 24.10% 20.94% 26.12% 30.89% 30.27% 33.72% 31.77%
Tax Burden Percent		 88.74% 73.55% 74.57% 74.85% 75.33% 70.53% 73.11% 74.52%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 11.26% 26.45% 25.43% 25.15% 24.67% 29.47% 26.89% 25.48%
Return on Invested Capital (ROIC)		 0.00% 16.69% 8.39% 8.95% 8.98% 8.55% 11.13% 11.08%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 16.69% 8.39% 8.95% 8.98% 8.55% 11.13% 11.08%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 2.55% 0.61% 0.68% 6.21% 7.52% 5.33% 2.83%
Return on Equity (ROE)		 0.00% 19.24% 9.00% 9.63% 15.19% 16.08% 16.46% 13.91%
Cash Return on Invested Capital (CROIC)		 0.00% -183.31% 13.78% -9.96% -48.22% 35.43% -2.65% 27.84%
Operating Return on Assets (OROA)		 0.00% 1.21% 1.10% 1.08% 1.45% 1.58% 1.79% 1.64%
Return on Assets (ROA)		 0.00% 0.89% 0.82% 0.81% 1.09% 1.11% 1.31% 1.22%
Return on Common Equity (ROCE)		 0.00% 19.24% 9.00% 9.63% 15.19% 16.08% 16.46% 13.91%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 9.63% 8.62% 9.39% 16.01% 15.03% 15.04% 13.15%
Net Operating Profit after Tax (NOPAT)		 45 47 46 53 81 88 106 104
NOPAT Margin		 25.08% 24.10% 20.94% 26.12% 30.89% 30.27% 33.72% 31.77%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 55.53% 51.97% 48.64% 50.88% 41.67% 41.74% 41.31% 42.09%
Operating Expenses to Revenue		 71.89% 65.27% 60.69% 65.25% 53.30% 52.04% 50.62% 52.40%
Earnings before Interest and Taxes (EBIT)		 50 64 62 71 108 125 146 140
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 54 66 75 82 119 131 151 147
Valuation Ratios		 - - - - - - - -
Price to Book Value (P/BV)		 0.00 0.00 0.00 0.89 1.33 1.38 1.45 1.23
Price to Tangible Book Value (P/TBV)		 0.00 0.00 0.00 0.91 1.38 1.42 1.48 1.25
Price to Revenue (P/Rev)		 0.00 0.00 0.00 2.47 2.57 2.79 3.24 2.98
Price to Earnings (P/E)		 0.00 0.00 0.00 9.44 8.32 9.20 9.61 9.37
Dividend Yield		 0.34% 1.46% 2.48% 1.99% 1.99% 1.52% 1.38% 1.76%
Earnings Yield		 0.00% 0.00% 0.00% 10.59% 12.02% 10.87% 10.41% 10.68%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.00 0.00 0.39 1.09 1.15 1.25 0.88
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 0.00 1.25 4.82 3.52 4.04 2.30
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00 3.08 10.73 7.81 8.45 5.15
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 3.58 11.76 8.21 8.77 5.40
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 4.79 15.61 11.64 11.99 7.24
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 3.59 8.63 8.74 10.29 5.57
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 0.00 2.81 0.00 2.88
Leverage & Solvency		 - - - - - - - -
Debt to Equity		 0.00 0.15 0.00 0.15 1.29 0.52 0.44 0.09
Long-Term Debt to Equity		 0.00 0.15 0.00 0.15 0.15 0.00 0.00 0.00
Financial Leverage		 0.00 0.15 0.07 0.08 0.69 0.88 0.48 0.26
Leverage Ratio		 0.00 10.86 11.01 11.87 13.91 14.45 12.55 11.40
Compound Leverage Factor		 0.00 10.86 11.01 11.87 13.91 14.45 12.55 11.40
Debt to Total Capital		 0.00% 13.26% 0.00% 12.94% 56.38% 34.25% 30.76% 8.05%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 49.71% 34.25% 30.76% 8.05%
Long-Term Debt to Total Capital		 0.00% 13.26% 0.00% 12.94% 6.66% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.02% 0.02% 0.02% 0.01% 0.01% 0.00% 0.00%
Common Equity to Total Capital		 0.00% 86.71% 99.98% 87.04% 43.61% 65.73% 69.24% 91.95%
Debt to EBITDA		 0.00 1.14 0.00 1.02 5.55 2.33 2.08 0.47
Net Debt to EBITDA		 0.00 -0.72 0.00 -3.00 5.01 1.63 1.68 -1.51
Long-Term Debt to EBITDA		 0.00 1.14 0.00 1.02 0.66 0.00 0.00 0.00
Debt to NOPAT		 0.00 1.59 0.00 1.58 8.07 3.47 2.95 0.67
Net Debt to NOPAT		 0.00 -1.01 0.00 -4.66 7.29 2.44 2.38 -2.12
Long-Term Debt to NOPAT		 0.00 1.59 0.00 1.58 0.95 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio		 0.00% 0.03% 0.03% 0.02% 0.02% 0.02% 0.01% 0.00%
Liquidity Ratios		 - - - - - - - -
Cash Flow Metrics		 - - - - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 -518 76 -59 -437 364 -25 262
Operating Cash Flow to CapEx		 2,173.72% 11,083.80% 4,080.09% 2,943.99% 8,832.25% 7,936.63% 6,989.58% 9,846.41%
Free Cash Flow to Firm to Interest Expense		 0.00 -26.83 7.24 -9.47 -23.46 3.77 -0.21 2.11
Operating Cash Flow to Interest Expense		 2.18 4.32 6.28 11.34 7.90 1.21 1.04 1.09
Operating Cash Flow Less CapEx to Interest Expense		 2.08 4.28 6.12 10.95 7.81 1.20 1.03 1.08
Efficiency Ratios		 - - - - - - - -
Asset Turnover		 0.00 0.04 0.04 0.03 0.04 0.04 0.04 0.04
Fixed Asset Turnover		 0.00 11.02 14.35 16.40 24.43 32.91 44.48 59.38
Capital & Investment Metrics		 - - - - - - - -
Invested Capital		 0.00 566 536 648 1,167 890 1,022 864
Invested Capital Turnover		 0.00 0.69 0.40 0.34 0.29 0.28 0.33 0.35
Increase / (Decrease) in Invested Capital		 0.00 566 -30 112 519 -276 132 -158
Enterprise Value (EV)		 0.00 0.00 0.00 253 1,272 1,024 1,276 757
Market Capitalization		 0.00 0.00 0.00 500 678 809 1,023 978
Book Value per Share		 $0.00 $0.00 $17.22 $18.13 $16.59 $19.26 $23.07 $26.54
Tangible Book Value per Share		 $0.00 $0.00 $16.63 $17.58 $16.07 $18.76 $22.60 $26.08
Total Capital		 0.00 566 536 648 1,167 890 1,022 864
Total Debt		 0.00 75 0.00 84 658 305 314 70
Total Long-Term Debt		 0.00 75 0.00 84 78 0.00 0.00 0.00
Net Debt		 0.00 -48 -39 -247 594 214 254 -222
Capital Expenditures (CapEx)		 1.43 0.75 1.61 2.40 1.67 1.48 1.78 1.38
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 0.00 75 0.00 84 658 305 314 70
Total Depreciation and Amortization (D&A)		 3.94 1.63 13 11 10 6.40 5.43 6.80
Earnings Adjustments		 - - - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $1.48 $1.70 $2.64 $2.88 $3.48 $3.44
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 31.12M 31.12M 30.74M 30.51M 30.69M 29.83M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $1.48 $1.68 $2.61 $2.86 $3.44 $3.41
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 31.12M 31.12M 30.74M 30.51M 30.69M 29.83M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 31.12M 31.12M 30.74M 30.51M 30.69M 29.83M
Normalized Net Operating Profit after Tax (NOPAT)		 45 47 46 53 81 88 106 104
Normalized NOPAT Margin		 25.08% 24.10% 20.94% 26.12% 30.89% 30.27% 33.72% 31.77%
Pre Tax Income Margin		 28.26% 32.77% 28.08% 34.89% 41.01% 42.91% 46.12% 42.64%
Debt Service Ratios		 - - - - - - - -
EBIT to Interest Expense		 3.54 3.32 5.91 11.37 5.80 1.29 1.22 1.13
NOPAT to Interest Expense		 3.14 2.44 4.41 8.51 4.37 0.91 0.90 0.84
EBIT Less CapEx to Interest Expense		 3.44 3.28 5.76 10.98 5.71 1.27 1.21 1.12
NOPAT Less CapEx to Interest Expense		 3.04 2.40 4.25 8.12 4.28 0.89 0.88 0.83
Payout Ratios		 - - - - - - - -
Dividend Payout Ratio		 4.32% 17.59% 21.62% 18.85% 13.76% 14.02% 13.37% 16.47%
Augmented Payout Ratio		 4.32% 29.84% 36.78% 24.36% 31.41% 24.87% 16.53% 50.14%

Quarterly Metrics And Ratios for Amalgamated Financial

This table displays calculated financial ratios and metrics derived from Amalgamated Financial's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding		 - - - - - - - - 29,936,320.00 29,829,356.00 29,867,347.00
DEI Adjusted Shares Outstanding		 - - - - - - - - 29,936,320.00 29,829,356.00 29,867,347.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - - - 0.89 0.85 1.16
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 7.20% 7.97% 10.60% 14.95% 1.51% -1.64% 3.17% 5.63% 9.39% 21.38% 21.53%
EBITDA Growth		 8.99% 33.81% 16.92% 21.61% -7.68% -13.71% -1.66% -7.72% 15.45% 2.89% 27.33%
EBIT Growth		 11.54% 33.29% 21.44% 22.72% -6.13% -9.83% -0.89% -4.04% 0.65% -1.93% 31.47%
NOPAT Growth		 -8.34% 27.70% 23.62% 25.26% 7.93% -8.15% -2.86% -4.12% 8.78% 0.78% 33.77%
Net Income Growth		 -8.34% 27.70% 23.62% 25.26% 7.93% -8.15% -2.86% -4.12% 8.78% 0.78% 33.77%
EPS Growth		 -6.33% 28.99% 24.29% 23.29% 5.41% -8.99% -3.45% -2.22% 12.82% 3.70% 36.90%
Operating Cash Flow Growth		 -71.14% -10.30% 2.78% -10.09% 89.37% 9.44% -11.04% 10.40% 28.06% 65.94% 22.29%
Free Cash Flow Firm Growth		 160.51% 103.47% 159.34% 159.60% -135.87% -785.55% -158.99% -151.21% 272.16% -92.69% 49.38%
Invested Capital Growth		 -23.69% 3.24% -13.10% -9.91% 14.80% 6.48% 14.66% 10.99% -15.46% 8.87% 9.08%
Revenue Q/Q Growth		 8.81% 2.01% 0.24% 3.31% -3.90% -1.16% 5.13% 5.78% -0.48% 9.68% 5.26%
EBITDA Q/Q Growth		 10.54% 11.55% -10.58% 10.29% -16.08% 4.26% 2.28% 2.77% 5.34% -7.08% 26.57%
EBIT Q/Q Growth		 13.02% 9.41% -7.14% 6.86% -13.55% 5.09% 2.08% 3.47% -9.33% 2.40% 36.85%
NOPAT Q/Q Growth		 1.71% 20.09% -1.82% 4.44% -12.35% 2.20% 3.84% 3.08% -0.56% -5.32% 37.83%
Net Income Q/Q Growth		 1.71% 20.09% -1.82% 4.44% -12.35% 2.20% 3.84% 3.08% -0.56% -5.32% 37.83%
EPS Q/Q Growth		 1.37% 20.27% -2.25% 3.45% -13.33% 3.85% 3.70% 4.76% 0.00% -4.55% 36.90%
Operating Cash Flow Q/Q Growth		 -61.51% 104.10% -10.38% 27.70% -18.93% 17.95% -27.15% 58.47% -5.96% 52.85% -46.31%
Free Cash Flow Firm Q/Q Growth		 258.76% -98.83% 3,778.01% -17.31% -195.55% 77.63% -233.69% 28.21% 421.24% -125.04% 12.34%
Invested Capital Q/Q Growth		 4.60% -15.01% -4.40% 6.00% 33.29% -21.17% 2.95% 2.61% 1.52% 1.52% 3.15%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 47.59% 52.04% 46.42% 49.56% 43.28% 45.65% 44.42% 43.15% 45.68% 38.70% 46.53%
EBIT Margin		 45.90% 49.22% 45.60% 47.17% 42.44% 45.12% 43.81% 42.86% 39.05% 36.46% 47.40%
Profit (Net Income) Margin		 29.57% 34.82% 34.10% 34.48% 31.44% 32.51% 32.11% 31.29% 31.27% 26.99% 35.35%
Tax Burden Percent		 64.44% 70.73% 74.78% 73.08% 74.09% 72.05% 73.29% 73.02% 80.08% 74.04% 74.57%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 35.56% 29.27% 25.22% 26.92% 25.91% 27.95% 26.71% 26.98% 19.92% 25.96% 25.43%
Return on Invested Capital (ROIC)		 8.36% 13.86% 13.33% 13.40% 10.38% 13.08% 13.10% 12.43% 10.90% 11.07% 14.78%
ROIC Less NNEP Spread (ROIC-NNEP)		 8.36% 13.86% 13.33% 13.40% 10.38% 13.08% 13.10% 12.43% 10.90% 11.07% 14.78%
Return on Net Nonoperating Assets (RNNOA)		 7.35% 4.31% 4.32% 4.02% 4.97% 2.02% 1.43% 1.21% 2.79% 1.00% 1.35%
Return on Equity (ROE)		 15.71% 18.17% 17.65% 17.42% 15.35% 15.11% 14.53% 13.65% 13.69% 12.07% 16.13%
Cash Return on Invested Capital (CROIC)		 35.43% 9.42% 26.74% 23.36% -2.65% 7.06% -0.34% 2.23% 27.84% 3.94% 4.40%
Operating Return on Assets (OROA)		 1.69% 1.83% 1.73% 1.82% 1.65% 1.73% 1.65% 1.61% 1.50% 1.44% 1.91%
Return on Assets (ROA)		 1.09% 1.29% 1.29% 1.33% 1.22% 1.24% 1.21% 1.18% 1.20% 1.07% 1.42%
Return on Common Equity (ROCE)		 15.71% 18.16% 17.64% 17.42% 15.35% 15.11% 14.53% 13.65% 13.69% 12.07% 16.13%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 15.22% 15.33% 14.99% 0.00% 14.16% 13.72% 13.19% 0.00% 12.96% 13.58%
Net Operating Profit after Tax (NOPAT)		 23 27 27 28 24 25 26 27 27 25 35
NOPAT Margin		 29.57% 34.82% 34.10% 34.48% 31.44% 32.51% 32.11% 31.29% 31.27% 26.99% 35.35%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 39.09% 39.64% 41.28% 41.08% 43.24% 41.93% 40.30% 41.34% 44.71% 39.73% 39.67%
Operating Expenses to Revenue		 49.21% 48.75% 50.37% 50.54% 52.83% 54.10% 50.14% 50.95% 54.45% 49.11% 48.10%
Earnings before Interest and Taxes (EBIT)		 35 39 36 38 33 35 35 37 33 34 47
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 37 41 36 40 34 35 36 37 39 36 46
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 1.38 1.19 1.30 1.37 1.45 1.19 1.26 1.07 1.23 1.47 1.68
Price to Tangible Book Value (P/TBV)		 1.42 1.22 1.33 1.40 1.48 1.22 1.29 1.09 1.25 1.50 1.71
Price to Revenue (P/Rev)		 2.79 2.48 2.77 3.05 3.24 2.79 3.01 2.59 2.98 3.44 3.87
Price to Earnings (P/E)		 9.20 7.84 8.49 9.16 9.61 8.42 9.21 8.14 9.37 11.35 12.37
Dividend Yield		 1.52% 1.67% 1.53% 1.41% 1.38% 1.75% 1.67% 1.99% 1.76% 1.52% 1.36%
Earnings Yield		 10.87% 12.75% 11.78% 10.91% 10.41% 11.87% 10.86% 12.28% 10.68% 8.81% 8.08%
Enterprise Value to Invested Capital (EV/IC)		 1.15 0.95 1.19 1.15 1.25 1.09 1.03 0.93 0.88 1.23 1.44
Enterprise Value to Revenue (EV/Rev)		 3.52 2.43 2.83 2.79 4.04 2.80 2.70 2.47 2.30 3.12 3.60
Enterprise Value to EBITDA (EV/EBITDA)		 7.81 5.10 5.86 5.71 8.45 6.06 5.92 5.59 5.15 7.28 8.27
Enterprise Value to EBIT (EV/EBIT)		 8.21 5.36 6.11 5.94 8.77 6.22 6.06 5.66 5.40 7.72 8.66
Enterprise Value to NOPAT (EV/NOPAT)		 11.64 7.68 8.69 8.39 11.99 8.46 8.28 7.75 7.24 10.29 11.51
Enterprise Value to Operating Cash Flow (EV/OCF)		 8.74 6.34 7.52 7.96 10.29 6.94 6.91 6.21 5.57 6.80 7.96
Enterprise Value to Free Cash Flow (EV/FCFF)		 2.81 10.28 4.13 4.65 0.00 15.98 0.00 44.00 2.88 32.47 34.24
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.52 0.23 0.12 0.10 0.44 0.09 0.10 0.10 0.09 0.09 0.08
Long-Term Debt to Equity		 0.00 0.11 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage		 0.88 0.31 0.32 0.30 0.48 0.15 0.11 0.10 0.26 0.09 0.09
Leverage Ratio		 14.45 14.06 13.66 13.12 12.55 12.14 12.05 11.60 11.40 11.31 11.35
Compound Leverage Factor		 14.45 14.06 13.66 13.12 12.55 12.14 12.05 11.60 11.40 11.31 11.35
Debt to Total Capital		 34.25% 18.46% 10.68% 8.93% 30.76% 8.65% 9.10% 8.87% 8.05% 7.93% 7.71%
Short-Term Debt to Total Capital		 34.25% 9.14% 1.26% 8.93% 30.76% 8.65% 9.10% 8.87% 8.05% 7.93% 7.71%
Long-Term Debt to Total Capital		 0.00% 9.33% 9.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.01% 0.02% 0.02% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 65.73% 81.52% 89.30% 91.06% 69.24% 91.35% 90.90% 91.13% 91.95% 92.07% 92.29%
Debt to EBITDA		 2.33 0.99 0.53 0.44 2.08 0.48 0.52 0.53 0.47 0.47 0.44
Net Debt to EBITDA		 1.63 -0.11 0.13 -0.53 1.68 0.03 -0.66 -0.28 -1.51 -0.74 -0.62
Long-Term Debt to EBITDA		 0.00 0.50 0.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT		 3.47 1.49 0.78 0.65 2.95 0.67 0.73 0.74 0.67 0.66 0.62
Net Debt to NOPAT		 2.44 -0.17 0.19 -0.77 2.38 0.04 -0.92 -0.39 -2.12 -1.05 -0.86
Long-Term Debt to NOPAT		 0.00 0.75 0.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio		 0.02% 0.02% 0.02% 0.02% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 299 3.50 136 112 -107 -24 -80 -57 185 -46 -41
Operating Cash Flow to CapEx		 5,936.82% 15,102.42% 11,435.92% 6,116.07% 3,930.35% 1,951.74% 0.00% 3,310.90% 0.00% 933.97% 280.32%
Free Cash Flow to Firm to Interest Expense		 10.43 0.12 4.56 3.66 -3.64 -0.80 -2.57 -1.74 6.16 -1.59 -1.30
Operating Cash Flow to Interest Expense		 0.53 1.08 0.94 1.17 0.98 1.14 0.80 1.19 1.24 1.95 0.98
Operating Cash Flow Less CapEx to Interest Expense		 0.53 1.07 0.93 1.15 0.96 1.08 0.82 1.16 1.27 1.74 0.63
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Fixed Asset Turnover		 32.91 36.20 39.14 42.38 44.48 43.38 41.09 51.08 59.38 39.51 24.96
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 890 757 723 767 1,022 806 829 851 864 877 905
Invested Capital Turnover		 0.28 0.40 0.39 0.39 0.33 0.40 0.41 0.40 0.35 0.41 0.42
Increase / (Decrease) in Invested Capital		 -276 24 -109 -84 132 49 106 84 -158 71 75
Enterprise Value (EV)		 1,024 721 860 878 1,276 882 857 793 757 1,077 1,305
Market Capitalization		 809 736 840 959 1,023 878 952 833 978 1,187 1,403
Book Value per Share		 $19.26 $20.22 $21.16 $22.78 $23.07 $23.98 $24.65 $25.76 $26.54 $27.07 $27.96
Tangible Book Value per Share		 $18.76 $19.73 $20.68 $22.31 $22.60 $23.52 $24.19 $25.29 $26.08 $26.61 $27.50
Total Capital		 890 757 723 767 1,022 806 829 851 864 877 905
Total Debt		 305 140 77 68 314 70 75 75 70 70 70
Total Long-Term Debt		 0.00 71 68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt		 214 -15 19 -81 254 3.96 -96 -40 -222 -110 -98
Capital Expenditures (CapEx)		 0.26 0.21 0.25 0.59 0.74 1.75 -0.71 1.19 -0.86 6.08 11
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 305 140 77 68 314 70 75 75 70 70 70
Total Depreciation and Amortization (D&A)		 1.30 2.20 0.64 1.93 0.66 0.41 0.49 0.25 5.65 2.10 -0.85
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.75 $0.89 $0.88 $0.91 $0.80 $0.82 $0.85 $0.89 $0.88 $0.85 $1.16
Adjusted Weighted Average Basic Shares Outstanding		 30.51M 30.52M 30.64M 30.67M 30.69M 30.59M 30.11M 29.94M 29.83M 29.87M 29.90M
Adjusted Diluted Earnings per Share		 $0.74 $0.89 $0.87 $0.90 $0.78 $0.81 $0.84 $0.88 $0.88 $0.84 $1.15
Adjusted Weighted Average Diluted Shares Outstanding		 30.51M 30.52M 30.64M 30.67M 30.69M 30.59M 30.11M 29.94M 29.83M 29.87M 29.90M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 30.51M 30.52M 30.64M 30.67M 30.69M 30.59M 30.11M 29.94M 29.83M 29.87M 29.90M
Normalized Net Operating Profit after Tax (NOPAT)		 23 27 27 28 24 25 26 27 27 25 35
Normalized NOPAT Margin		 29.57% 34.82% 34.10% 34.48% 31.44% 32.51% 32.11% 31.29% 31.27% 26.99% 35.35%
Pre Tax Income Margin		 45.90% 49.22% 45.60% 47.17% 42.44% 45.12% 43.81% 42.86% 39.05% 36.46% 47.40%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 1.23 1.33 1.20 1.25 1.12 1.15 1.14 1.11 1.11 1.17 1.50
NOPAT to Interest Expense		 0.79 0.94 0.90 0.91 0.83 0.83 0.83 0.81 0.89 0.87 1.12
EBIT Less CapEx to Interest Expense		 1.22 1.33 1.19 1.23 1.10 1.10 1.16 1.07 1.14 0.96 1.15
NOPAT Less CapEx to Interest Expense		 0.78 0.94 0.89 0.89 0.81 0.77 0.86 0.77 0.92 0.66 0.77
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 14.02% 13.17% 13.10% 13.00% 13.37% 14.78% 15.61% 16.32% 16.47% 17.38% 16.59%
Augmented Payout Ratio		 24.87% 21.24% 19.08% 16.38% 16.53% 22.63% 32.27% 43.22% 50.14% 50.40% 38.64%

Financials Breakdown Chart

Key Financial Trends

Amalgamated Financial (NASDAQ: AMAL) showed strong year-over-year improvement in the latest quarter. Q2 2026 total revenue increased to $98.4 million from $80.9 million in Q2 2025, while net interest income rose 18% to $86.1 million. Net income climbed 34% to $34.8 million, and diluted EPS increased to $1.15 from $0.84. The results extend a broader trend of earnings growth from the 2022–2024 period, although quarterly results remain sensitive to interest rates, credit costs and investment-portfolio activity.

The balance sheet has also expanded considerably. From Q2 2022 to Q2 2026, total assets increased from $7.9 billion to $9.4 billion, net loans grew from $3.6 billion to $5.1 billion, and deposits increased from $7.3 billion to $8.5 billion. Total common equity rose to $835.0 million from $498.0 million over the same period. However, the latest quarter’s cash balance declined by $11.9 million, as operating and financing inflows were more than offset by heavy investment-security purchases.

  • Improving profitability: Q2 2026 net income rose 34% year over year to $34.8 million, while diluted EPS increased 36% to $1.15.
  • Higher net interest income: Net interest income reached $86.1 million, up from $72.9 million in Q2 2025 and $56.5 million in Q2 2022.
  • Strong loan growth: Net loans and leases increased 9% year over year to $5.08 billion and have grown substantially since 2022.
  • Deposit-funded expansion: Deposits grew 9% year over year to $8.46 billion, providing funding for the larger loan portfolio and supporting positive financing cash flow.
  • Improved credit-cost trend: The provision for credit losses declined to $4.4 million in Q2 2026 from $4.9 million in Q2 2025 and $13.5 million in Q1 2026.
  • Growing equity base: Total common equity increased to $835.0 million from $754.0 million a year earlier and $498.0 million in Q2 2022.
  • Consistent capital returns: Amalgamated Financial continued paying dividends and repurchasing shares, including $5.1 million of dividends and $391,000 of share repurchases in Q2 2026.
  • Operating cash flow remains positive but volatile: Q2 operating cash flow was $30.5 million, down from $56.8 million in Q1 but above $24.9 million in the year-ago quarter.
  • Large investment portfolio: Trading account securities totaled $3.88 billion, representing a significant portion of assets and creating exposure to interest-rate and market-value changes.
  • Negative quarterly cash change: Cash and equivalents declined by $11.9 million in Q2 2026 as $627.7 million of investment-security purchases substantially exceeded $241.6 million of sales and maturities.
  • Allowance pressure bears watching: The allowance for loan and lease losses increased to $68.9 million, or approximately 1.3% of gross loans, from $59.0 million in Q2 2025 despite the lower quarterly provision.
  • High operating-cost base: Non-interest expense increased 17% year over year to $47.3 million, including higher salaries, occupancy and equipment costs.
  • Limited immediate cash on hand: Cash and due from banks totaled only $4.2 million at quarter-end, although the company also held $163.6 million in interest-bearing deposits at other banks.

Overall, the available statements point to a growing and increasingly profitable bank, supported by loan and deposit expansion, stronger net interest income and rising equity. Investors should nevertheless monitor credit-loss reserves, the composition and valuation of the large securities portfolio, and whether operating cash flow can remain sufficient as the balance sheet expands. Several historical figures were restated, so comparisons should be interpreted using the latest reported versions.

09/04/26 12:46 PM ETAI Generated. May Contain Errors.

Amalgamated Financial Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Amalgamated Financial's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Amalgamated Financial's net income appears to be on an upward trend, with a most recent value of $104.45 million in 2025, rising from $44.65 million in 2018. The previous period was $106.43 million in 2024. Check out Amalgamated Financial's forecast to explore projected trends and price targets.

Over the last 7 years, Amalgamated Financial's total revenue changed from $178.06 million in 2018 to $328.72 million in 2025, a change of 84.6%.

Amalgamated Financial's total liabilities were at $8.08 billion at the end of 2025, a 7.0% increase from 2024, and a 67.0% increase since 2019.

In the past 6 years, Amalgamated Financial's cash and equivalents has ranged from $2.86 million in 2023 to $8.62 million in 2021, and is currently $4.50 million as of their latest financial filing in 2025.

Over the last 7 years, Amalgamated Financial's book value per share changed from 0.00 in 2018 to 26.54 in 2025, a change of 2,653.9%.


Related Companies

Financial statements for NASDAQ:AMAL last updated on 8/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
Gold Explorer Sits Between Barrick’s Nevada Giants
Barrick Mining has spent decades building one of Nevada's richest gold districts, anchored by Fourmile, Goldru...
Wall Street Logic | Sponsoredtc pixel
Microscopic footage reveals immune cells destroying cancer cells
Time-lapse footage from a recent clinical study shows Natural Killer cells attacking and eliminating cancer ce...
Market Tactic | Sponsoredtc pixel
FDA Momentum is Building Around NNVC!
NanoViricides (NYSE: NNVC) just received regulatory approval to begin a Phase II trial of NV-387 Oral Gummies ...
Smallcaps Daily | Sponsoredtc pixel
The 2026 beginners Guide to Gold IRAs
Gold trades near record highs while silver just topped $81 an ounce for the first time ever. Thousands of A...
Goldco Direct, LLC | Sponsoredtc pixel
Three companies about to leapfrog Nvidia [And transform the entire industry]
AI data centers have a power problem nobody likes to talk about. A single rack of computers can now use more e...
Eagle Publishing | Sponsoredtc pixel
How Long Does $2.5M Last in Retirement?
Having $2.5 million saved puts you ahead of most Americans, but how long it lasts depends on the decisions you...
SmartAsset | Sponsoredtc pixel
Are you leaving Social Security money on the table?
Most retirement plans still have gaps in them... The quiet ones that don't show up until it's too late to fix....
Money Pickle | Sponsoredtc pixel
American retirees will miss THIS. Big Banks just moved in.
Central banks spent nearly $130 billion on physical gold last year, on top of $145 billion the year before. Q1...
Cedar Gold Group | Sponsoredtc pixel