Go Pro

Pluri (PLUR) Financials

Pluri logo
$1.06 -0.04 (-3.64%)
Closing price 09/23/2026 03:59 PM Eastern
Extended Trading
$1.03 -0.03 (-2.45%)
As of 09/23/2026 05:37 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Pluri

Annual Income Statements for Pluri

This table shows Pluri's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-23 -28 -26 -35 -29 -50 -41 -28 -21 -23 -24
Consolidated Net Income / (Loss)
-23 -28 -26 -35 -29 -50 -41 -29 -21 -23 -25
Net Income / (Loss) Continuing Operations
-23 -28 -26 -35 -29 -50 -41 -26 -21 -23 -25
Total Pre-Tax Income
-23 -28 -26 -35 -29 -50 -41 -26 -21 -23 -25
Total Operating Income
-23 -28 -34 -36 -29 -51 -42 -27 -22 -22 -25
Total Gross Profit
2.75 0.00 0.05 0.05 0.02 0.00 0.23 0.28 0.33 0.65 0.45
Total Revenue
2.85 0.00 0.05 0.05 0.02 0.00 0.23 0.29 0.33 1.34 1.02
Operating Revenue
2.85 0.00 0.05 0.05 0.02 0.00 0.23 0.29 0.33 1.34 1.02
Total Cost of Revenue
0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.68 0.56
Operating Cost of Revenue
0.10 0.00 0.00 0.00 0.00 - - 0.01 - 0.68 0.56
Total Operating Expenses
26 28 34 36 29 51 42 27 22 23 25
Selling, General & Admin Expense
6.49 6.93 11 9.16 7.92 21 17 12 10 9.98 10
Research & Development Expense
23 24 26 30 23 31 25 16 12 13 15
Total Other Income / (Expense), net
0.07 0.21 7.61 0.23 0.32 0.76 0.22 0.00 0.81 -1.08 -0.46
Interest Expense
- - - - - 0.08 0.89 - 0.87 0.87 0.93
Other Income / (Expense), net
0.07 0.21 7.61 0.23 0.32 0.84 1.11 - 1.68 -0.21 0.48
Income Tax Expense
- - - - - - - - 0.00 -0.01 -0.03
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - - - -0.57 -0.46 -0.67 -1.55
Basic Earnings per Share
($0.29) ($3.20) ($2.50) ($2.90) ($1.60) ($1.77) ($1.28) ($6.24) ($3.99) ($3.56) ($2.44)
Weighted Average Basic Shares Outstanding
79.55M 8.74M 10.59M 12.33M 18.20M 28.11M 32.19M 4.58M 5.24M 6.34M 9.74M
Diluted Earnings per Share
($0.29) ($3.20) ($2.50) ($2.90) ($1.60) - - - ($3.99) ($3.56) ($2.44)
Weighted Average Diluted Shares Outstanding
79.55M 8.74M 10.59M 12.33M 18.20M 28.11M 32.62M 41.35M 5.24M 6.34M 9.74M
Weighted Average Basic & Diluted Shares Outstanding
79.55M 8.74M 10.59M 12.33M 18.20M 28.11M 32.62M 41.35M 5.47M 8.16M 12.34M

Quarterly Income Statements for Pluri

This table shows Pluri's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-4.91 -5.29 0.61 -5.88 -2.96 -10 -2.11 -5.85 -6.54 -9.17 -2.26
Consolidated Net Income / (Loss)
-4.99 -5.39 -17 -6.04 -3.11 -12 -21 -6.13 -6.87 -12 -0.65
Net Income / (Loss) Continuing Operations
-4.99 -5.39 0.26 -6.04 -3.11 -11 -2.49 -6.13 -6.87 -9.79 -2.57
Total Pre-Tax Income
-4.99 -5.39 0.26 -6.04 -3.11 -6.34 -2.50 -6.14 -6.88 -6.18 -6.19
Total Operating Income
-5.21 -5.53 -6.03 -5.20 -4.96 -5.40 -6.62 -6.35 -6.51 -6.54 -5.55
Total Gross Profit
0.11 0.07 0.09 0.20 0.11 0.14 0.21 0.12 0.09 0.06 0.20
Total Revenue
0.11 0.07 0.10 0.33 0.19 0.43 0.40 0.32 0.20 0.17 0.34
Operating Revenue
0.11 0.07 0.10 0.33 0.19 0.43 0.40 0.32 0.20 0.17 0.34
Total Cost of Revenue
0.00 0.00 0.00 0.13 0.07 0.29 0.19 0.20 0.11 0.11 0.14
Operating Cost of Revenue
- - 0.00 0.13 0.07 0.29 0.19 0.20 0.11 0.11 0.14
Total Operating Expenses
5.32 5.61 0.72 5.40 3.01 9.49 1.14 6.47 6.74 9.98 2.22
Selling, General & Admin Expense
2.35 2.51 2.73 2.51 2.14 2.49 2.83 2.53 2.77 2.63 2.37
Research & Development Expense
2.96 3.09 -3.31 2.89 2.93 6.28 -2.41 3.93 3.83 7.94 -0.60
Total Other Income / (Expense), net
0.22 0.14 0.89 -0.84 -0.21 -1.15 -1.57 0.21 -0.23 0.12 -0.55
Interest Expense
0.22 0.22 - 0.22 0.21 0.21 - 0.23 0.23 0.24 0.24
Income Tax Expense
- - - 0.00 0.00 0.00 - -0.01 -0.01 -0.01 -0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.09 -0.10 -0.13 -0.15 -0.15 -0.19 -0.17 -0.28 -0.33 -0.62 -0.31
Basic Earnings per Share
($0.96) ($1.01) $0.12 ($1.08) ($0.53) ($0.94) ($0.33) ($0.65) ($0.71) ($0.55) ($0.23)
Weighted Average Basic Shares Outstanding
5.19M 5.22M 5.24M 5.46M 5.55M 6.56M 6.34M 9.00M 9.26M 10.05M 9.74M
Diluted Earnings per Share
($0.96) ($1.01) $0.12 ($1.08) ($0.53) ($0.94) ($0.33) ($0.65) ($0.71) ($0.55) ($0.23)
Weighted Average Diluted Shares Outstanding
5.19M 5.22M 5.24M 5.46M 5.55M 6.56M 6.34M 9.00M 9.26M 10.05M 9.74M
Basic & Diluted Earnings per Share
- - $0.12 - - - ($0.33) - - - ($0.23)
Weighted Average Basic & Diluted Shares Outstanding
41.48M 5.39M 0.00 5.56M - - 8.16M 9.25M 10.05M 10.79M 12.34M

Annual Cash Flow Statements for Pluri

This table details how cash moves in and out of Pluri's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Net Change in Cash & Equivalents
-16 -1.46 4.22 -4.70 4.04 23 -20 -5.14 1.40 -0.65 -2.65
Net Cash From Operating Activities
-19 -22 -21 -29 -26 -31 -37 -23 -18 -18 -20
Net Cash From Continuing Operating Activities
-19 -22 -21 -29 -26 -31 -37 -23 -18 -18 -20
Net Income / (Loss) Continuing Operations
-23 -28 -26 -35 -29 -50 -41 -29 -21 -23 -25
Consolidated Net Income / (Loss)
-23 -28 -26 -35 -29 -50 -41 -29 -21 -23 -25
Depreciation Expense
2.15 2.18 2.02 1.96 1.57 1.37 1.05 0.36 0.25 0.32 0.51
Non-Cash Adjustments To Reconcile Net Income
3.61 4.13 -1.03 5.14 2.26 14 11 4.79 2.88 0.60 3.49
Changes in Operating Assets and Liabilities, net
-0.92 -0.13 3.75 -1.25 -1.04 4.06 -7.15 0.97 0.16 4.13 1.78
Net Cash From Investing Activities
1.31 4.36 5.68 1.17 -30 -7.27 12 9.70 11 8.03 9.90
Net Cash From Continuing Investing Activities
1.31 4.36 5.68 1.17 -30 3.69 12 9.70 11 8.03 9.90
Purchase of Property, Plant & Equipment
-1.75 -0.38 -0.34 -0.24 -0.27 -0.37 -0.28 -0.26 -0.32 -1.62 -0.63
Sale of Property, Plant & Equipment
0.03 0.03 - - - - - - - 0.00 0.02
Sale and/or Maturity of Investments
8.10 8.31 22 1.42 - - - 9.96 11 9.27 11
Other Investing Activities, net
- - - - -30 4.06 12 - - 0.37 0.00
Net Cash From Financing Activities
0.81 16 20 24 61 61 7.50 8.02 8.84 9.53 7.04
Net Cash From Continuing Financing Activities
0.81 16 20 24 61 61 7.50 8.02 8.84 9.53 7.04
Issuance of Debt
- 0.07 0.09 0.11 0.00 24 - - - 0.00 1.25
Issuance of Common Equity
0.81 16 20 23 58 37 0.00 8.02 8.84 9.53 5.07
Other Financing Activities, net
- - - - 2.71 0.36 7.50 - - 0.00 0.71

Quarterly Cash Flow Statements for Pluri

This table details how cash moves in and out of Pluri's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
0.33 1.51 -0.33 -3.46 3.99 1.43 -3.10 -1.58 0.30 -1.35 -0.02
Net Cash From Operating Activities
-3.65 -4.20 -4.31 -4.06 -4.63 -4.30 -5.22 -5.43 -5.21 -4.51 -4.44
Net Cash From Continuing Operating Activities
-2.50 -4.58 -4.33 -4.07 -4.63 -4.29 -5.22 -5.45 -5.21 -4.49 -4.47
Net Income / (Loss) Continuing Operations
-4.99 -5.39 -5.86 -6.04 -3.11 -6.34 -7.77 -6.13 -6.87 -6.17 -6.19
Consolidated Net Income / (Loss)
-4.99 -5.39 -5.86 -6.04 -3.11 -6.34 -7.77 -6.13 -6.87 -6.17 -6.19
Depreciation Expense
0.06 0.06 0.06 0.07 0.07 0.07 0.11 0.13 0.13 0.13 0.12
Non-Cash Adjustments To Reconcile Net Income
0.57 0.62 0.86 0.56 -0.21 0.57 -0.28 1.31 0.70 1.13 0.34
Changes in Operating Assets and Liabilities, net
1.85 0.13 0.61 1.35 -1.38 1.41 2.72 -0.75 0.84 0.43 1.26
Net Cash From Investing Activities
3.92 5.67 -4.81 0.59 8.65 -4.23 3.03 3.85 2.66 1.79 1.61
Net Cash From Continuing Investing Activities
3.92 5.76 -4.90 0.63 8.60 -4.23 3.03 3.85 2.66 1.79 1.61
Purchase of Property, Plant & Equipment
-0.12 -0.09 -0.01 -0.21 -0.11 -0.58 -0.72 -0.12 -0.45 -0.04 -0.03
Sale and/or Maturity of Investments
4.04 5.76 -4.80 0.79 8.76 -3.66 3.38 3.97 3.11 1.83 1.62
Net Cash From Financing Activities
- - 8.84 0.00 - 9.97 -0.44 0.00 2.84 1.38 2.82
Net Cash From Continuing Financing Activities
- - 8.84 0.00 - 9.97 -0.91 0.00 2.84 1.38 2.82
Issuance of Common Equity
- - 8.84 - - 9.97 -0.44 - - 1.25 1.28
Other Financing Activities, net
- - - - - - - - - 0.13 0.29

Annual Balance Sheets for Pluri

This table presents Pluri's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
Total Assets
46 38 39 31 66 94 68 51 40 39 25
Total Current Assets
36 29 32 26 48 67 58 41 31 22 8.73
Cash & Equivalents
6.22 4.71 8.82 4.11 8.27 31 9.77 5.36 6.78 5.90 3.53
Restricted Cash
0.54 0.56 0.69 0.69 0.56 0.60 1.01 0.27 0.25 0.42 0.03
Prepaid Expenses
- - - - - 1.82 1.72 0.97 0.83 0.82 0.81
Other Current Assets
0.62 1.32 1.45 1.97 2.12 - 45 35 23 15 4.36
Plant, Property, & Equipment, net
9.22 7.28 5.68 3.84 2.52 1.50 0.74 0.69 0.69 1.82 1.57
Total Noncurrent Assets
1.13 1.24 1.25 1.10 15 58 9.58 8.70 7.73 15 15
Goodwill
- - - - - - - - 0.00 3.14 3.14
Intangible Assets
- - - - - - - - 0.00 2.79 2.61
Employee Benefit Assets
0.77 0.80 0.85 0.69 0.63 0.66 0.66 0.44 0.47 0.61 0.70
Other Noncurrent Operating Assets
0.00 0.03 0.02 0.01 1.68 34 8.92 8.26 7.26 8.23 8.13
Total Liabilities & Shareholders' Equity
46 38 39 31 66 94 68 51 40 39 25
Total Liabilities
7.79 7.28 10 9.49 9.43 36 36 35 34 40 42
Total Current Liabilities
5.78 5.41 8.55 8.16 7.99 12 6.83 5.62 4.45 32 33
Short-Term Debt
- - - - - - - - 0.00 27 27
Accounts Payable
4.41 3.95 6.28 4.41 3.95 3.74 3.53 2.91 1.93 2.20 2.39
Accrued Expenses
1.37 1.47 2.27 3.74 3.02 7.14 2.68 2.08 1.93 2.04 1.84
Current Deferred Revenue
- - - - - - - - 0.04 0.15 0.07
Other Current Liabilities
- - - 0.00 1.02 0.63 0.62 0.63 0.56 0.66 1.00
Total Noncurrent Liabilities
2.01 1.87 1.91 1.33 1.44 25 29 30 30 7.22 9.59
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - - 0.00 0.42 0.38
Noncurrent Employee Benefit Liabilities
0.91 0.94 1.13 0.95 0.88 0.92 0.87 0.60 0.61 0.70 0.68
Other Noncurrent Operating Liabilities
1.10 0.93 0.78 0.38 0.57 0.10 6.51 5.75 5.03 6.10 8.53
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
38 30 29 22 56 57 32 15 5.42 -0.87 -17
Total Preferred & Common Equity
38 30 29 22 56 57 30 13 0.10 -6.84 -23
Total Common Equity
38 30 29 22 56 57 30 13 0.10 -6.84 -23
Common Stock
198 218 244 273 336 387 401 413 421 436 444
Retained Earnings
-162 -190 -216 -251 -280 -330 -371 -400 -420 -443 -467
Noncontrolling Interest
- - - - - 0.00 2.15 1.95 5.32 5.98 5.60

Quarterly Balance Sheets for Pluri

This table presents Pluri's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 9/30/2024 12/31/2024 3/31/2025 9/30/2025 12/31/2025 3/31/2026
Total Assets
45 42 36 35 31 37 34 31 26
Total Current Assets
35 32 27 27 22 27 17 14 10
Cash & Equivalents
5.25 5.47 7.08 3.20 7.23 8.50 4.26 4.69 3.42
Restricted Cash
0.30 0.37 0.27 0.37 0.26 0.41 0.43 0.22 0.23
Prepaid Expenses
1.35 1.26 1.09 1.01 0.66 0.60 1.14 0.93 0.82
Other Current Assets
28 25 19 22 14 18 11 7.79 6.00
Plant, Property, & Equipment, net
0.77 0.79 0.77 0.85 0.91 1.59 1.76 1.72 2.51
Total Noncurrent Assets
8.52 8.52 8.25 7.56 7.58 8.36 15 15 13
Goodwill
- - - - - - 3.14 3.14 3.14
Intangible Assets
- - - - - - 2.75 2.70 2.66
Employee Benefit Assets
0.43 0.46 0.46 0.49 0.53 0.51 0.65 0.59 0.63
Other Noncurrent Operating Assets
8.09 8.06 7.80 7.07 7.05 7.85 8.45 8.64 6.66
Total Liabilities & Shareholders' Equity
45 42 36 35 31 37 34 31 26
Total Liabilities
34 35 35 36 34 37 39 40 39
Total Current Liabilities
4.32 4.53 4.53 4.58 4.44 5.71 32 32 32
Short-Term Debt
- - - - - - 28 28 27
Accounts Payable
1.97 2.09 1.98 2.28 2.27 2.18 2.19 2.45 2.13
Accrued Expenses
1.71 1.79 1.77 1.73 1.57 2.34 1.65 1.36 1.63
Current Deferred Revenue
- - 0.10 - - - 0.11 0.04 0.23
Other Current Liabilities
0.64 0.65 0.68 0.57 0.60 1.20 0.67 0.71 0.61
Total Noncurrent Liabilities
29 30 30 31 29 31 7.16 7.46 7.05
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - 0.41 0.40 0.39
Noncurrent Employee Benefit Liabilities
0.58 0.61 0.61 0.62 0.64 0.63 0.72 0.62 0.63
Other Noncurrent Operating Liabilities
5.43 5.40 5.34 4.94 4.90 5.64 6.03 6.44 6.03
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
11 6.62 1.85 -0.06 -2.92 0.48 -5.65 -9.21 -13
Total Preferred & Common Equity
8.90 4.40 -0.36 -5.28 -8.03 -4.47 -11 -15 -19
Total Common Equity
8.90 4.40 -0.36 -5.28 -8.03 -4.47 -11 -15 -19
Common Stock
413 414 414 421 421 431 438 441 442
Retained Earnings
-405 -409 -415 -426 -429 -435 -449 -455 -461
Noncontrolling Interest
2.14 2.22 2.20 5.22 5.11 4.96 5.71 5.40 5.60

Annual Metrics And Ratios for Pluri

This table displays calculated financial ratios and metrics derived from Pluri's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 6/30/2016 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025 6/30/2026
DEI Shares Outstanding
80,161,613.00 96,331,182.00 110,868,947.00 149,788,196.00 24,906,852.00 31,740,244.00 32,347,584.00 41,118,442.00 5,388,792.00 5,558,662.00 10,789,546.00
DEI Adjusted Shares Outstanding
1,002,020.00 1,204,140.00 1,385,862.00 1,872,352.00 3,113,357.00 3,967,531.00 4,043,448.00 5,139,805.00 5,388,792.00 5,558,662.00 10,789,546.00
DEI Earnings Per Adjusted Shares Outstanding
-23.20 -23.10 -18.85 -18.86 -9.36 -12.57 -10.20 -5.51 -3.88 -4.06 -2.21
Growth Metrics
- - - - - - - - - - -
Revenue Growth
651.19% -100.00% 0.00% 8.00% -57.41% -100.00% 0.00% 22.65% 13.59% 309.82% -23.95%
EBITDA Growth
5.27% -20.71% 5.88% -38.38% 17.28% -75.54% 18.55% 31.83% 24.77% -9.10% -8.54%
EBIT Growth
5.80% -19.65% 6.07% -35.14% 17.43% -70.78% 18.68% 32.70% 24.84% -9.30% -9.29%
NOPAT Growth
7.71% -20.16% -20.39% -5.34% 17.04% -71.74% 17.84% 34.49% 18.67% -0.08% -12.45%
Net Income Growth
5.80% -19.65% 6.07% -35.14% 17.43% -71.05% 17.03% 30.18% -46.20% -8.53% -9.11%
EPS Growth
17.14% -19.65% 6.07% -35.14% 44.83% 0.00% 0.00% 0.00% 0.00% 10.78% 31.46%
Operating Cash Flow Growth
10.11% -16.68% 1.07% -37.76% 10.47% -17.22% -18.09% 37.38% 21.16% -1.05% -7.56%
Free Cash Flow Firm Growth
13.69% -6.29% -1.20% -35.60% 13.30% -202.16% 27.44% 80.16% 48.69% -180.52% 71.35%
Invested Capital Growth
8.13% -36.88% -177.38% -20.75% 16.38% 1,141.17% 66.39% -22.94% -32.52% -10.26% -67.98%
Revenue Q/Q Growth
-3.20% 0.00% 0.00% -91.67% 104.03% 0.00% 0.00% -29.83% 201.85% 29.21% -5.84%
EBITDA Q/Q Growth
-5.27% -1.92% -10.01% 3.46% -1.86% -12.29% 10.86% 7.81% 9.71% -3.48% 6.13%
EBIT Q/Q Growth
-4.07% -3.00% -8.13% 3.34% -1.31% -11.87% 10.99% 7.90% 9.66% -3.67% 5.96%
NOPAT Q/Q Growth
-1.56% -1.50% -6.94% 2.32% -2.02% -13.63% 12.06% 7.90% 2.25% -2.72% 4.13%
Net Income Q/Q Growth
-4.07% -3.00% -8.13% 3.34% -1.31% -43.72% 38.27% -44.92% -30.81% -126.36% 48.15%
EPS Q/Q Growth
-3.57% -3.00% -8.13% 3.34% 0.62% 0.00% 0.00% 0.00% 25.42% -17.49% 2.01%
Operating Cash Flow Q/Q Growth
-2.93% -4.07% 2.75% -3.11% 1.31% -11.85% 3.11% 19.48% -8.53% -5.22% 3.80%
Free Cash Flow Firm Q/Q Growth
5.15% -6.10% 3.77% -2.81% 1.84% -135.14% 36.94% 65.22% -180.54% -1.10% 69.58%
Invested Capital Q/Q Growth
5.83% 46.41% -99.27% 1.00% -45.27% 549.78% 24.63% -17.57% 20.74% 21.68% -40.21%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
96.49% 0.00% 96.00% 96.30% 100.00% 0.00% 100.00% 96.86% 98.77% 48.95% 44.59%
EBITDA Margin
-744.99% 0.00% -48,194.00% -61,750.00% -119,921.74% 0.00% -16,852.14% -9,367.25% -6,203.99% -1,651.65% -2,357.38%
Operating Margin
-819.07% 0.00% -67,462.00% -65,800.00% -128,156.52% 0.00% -17,774.79% -9,493.38% -6,796.93% -1,659.88% -2,454.53%
EBIT Margin
-816.51% 0.00% -52,252.00% -65,383.33% -126,747.83% 0.00% -17,302.14% -9,493.38% -6,281.60% -1,675.30% -2,407.68%
Profit (Net Income) Margin
-816.51% 0.00% -52,252.00% -65,383.33% -126,747.83% 0.00% -17,681.20% -10,065.16% -12,954.60% -3,430.61% -2,496.95%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 109.52% 197.86% 197.09% 99.90%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.16% 102.19% 96.81% 104.23% 103.90% 103.81%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-336.32% 0.00% -6,558.81% 0.00% 0.00% 0.00% -84.42% -50.00% -55.79% -73.03% -131.52%
ROIC Less NNEP Spread (ROIC-NNEP)
-320.33% 0.00% -6,550.14% 0.00% 0.00% 0.00% 36.02% -118.16% -208.96% -232.71% -166.81%
Return on Net Nonoperating Assets (RNNOA)
288.04% 0.00% 6,469.88% 0.00% 0.00% 0.00% -8.21% -71.66% -351.96% -1,941.61% 408.79%
Return on Equity (ROE)
-48.28% -81.32% -88.93% -140.31% -74.82% -88.06% -92.62% -121.67% -407.74% -2,014.64% 277.27%
Cash Return on Invested Capital (CROIC)
-344.13% -431.64% 0.00% 0.00% 0.00% -246.46% -134.26% -24.09% -16.96% -62.22% -28.54%
Operating Return on Assets (OROA)
-40.75% 0.00% -68.31% -100.49% -60.21% 0.00% -50.11% -45.84% -45.34% -57.24% -76.97%
Return on Assets (ROA)
-40.75% 0.00% -68.31% -100.49% -60.21% 0.00% -51.20% -48.61% -93.51% -117.21% -79.83%
Return on Common Equity (ROCE)
-48.28% -81.32% -88.93% -140.31% -74.82% -88.06% -90.40% -111.18% -264.76% 2,986.98% 452.72%
Return on Equity Simple (ROE_SIMPLE)
-60.92% -91.94% -91.65% -161.80% -51.96% -87.25% -137.73% -216.30% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-16 -20 -24 -25 -21 -35 -29 -19 -16 -16 -17
NOPAT Margin
-573.35% 0.00% -47,223.40% -46,060.00% -89,709.57% 0.00% -12,442.35% -6,645.37% -4,757.85% -1,161.92% -1,718.17%
Net Nonoperating Expense Percent (NNEP)
-15.99% -27.25% -8.66% -37.42% -20.43% -32.12% -120.43% 68.16% 153.17% 159.68% 35.29%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -52.68% -58.75% -174.62%
Cost of Revenue to Revenue
3.51% 0.00% 4.00% 3.70% 0.00% 0.00% 0.00% 3.14% 1.23% 51.05% 55.41%
SG&A Expenses to Revenue
227.82% 0.00% 22,386.00% 16,957.41% 34,443.48% 0.00% 7,457.27% 4,104.18% 3,077.91% 746.93% 1,013.68%
R&D to Revenue
802.81% 0.00% 52,742.00% 55,337.04% 100,417.39% 0.00% 10,514.96% 5,486.06% 3,817.79% 961.90% 1,485.43%
Operating Expenses to Revenue
915.56% 0.00% 67,558.00% 65,896.30% 128,256.52% 0.00% 17,874.79% 9,287.11% 6,895.71% 1,708.83% 2,499.11%
Earnings before Interest and Taxes (EBIT)
-23 -28 -26 -35 -29 -50 -40 -27 -20 -22 -24
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-21 -26 -24 -33 -28 -48 -39 -27 -20 -22 -24
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.79 4.08 4.74 4.26 3.92 2.20 1.32 2.47 324.45 0.00 0.00
Price to Tangible Book Value (P/TBV)
2.79 4.08 4.74 4.26 3.92 2.20 1.32 2.47 324.45 0.00 0.00
Price to Revenue (P/Rev)
37.45 0.00 2,705.20 1,721.73 9,572.89 0.00 170.03 114.90 95.54 0.00 22.20
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
14.58 30.23 0.00 0.00 0.00 3.65 1.23 1.59 2.39 0.00 8.08
Enterprise Value to Revenue (EV/Rev)
25.82 0.00 2,085.80 1,262.57 7,025.59 0.00 225.78 184.05 163.98 0.00 51.21
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.42 0.67 1.54 4.44 -31.55 -1.57
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.42 0.67 1.54 4.44 0.00 0.00
Financial Leverage
-0.90 -0.88 -0.99 -1.11 -1.07 -0.79 -0.23 0.61 1.68 8.34 -2.45
Leverage Ratio
1.18 1.22 1.30 1.40 1.24 1.40 1.81 2.50 4.36 17.19 -3.47
Compound Leverage Factor
1.18 1.22 1.30 1.40 1.24 1.41 1.85 2.42 4.54 17.86 -3.61
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 29.44% 40.25% 60.60% 81.61% 103.27% 274.39%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 103.27% 274.39%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 29.44% 40.25% 60.60% 81.61% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.99% 5.01% 18.07% 22.62% 56.04%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 70.56% 55.77% 34.39% 0.33% -25.89% -230.43%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.49 -0.55 -0.88 -1.19 -1.24 -1.15
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.65 -0.28 -0.67 -0.84 -0.95 -1.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.49 -0.55 -0.88 -1.19 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.67 -0.74 -1.23 -1.55 -1.76 -1.57
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.88 -0.37 -0.94 -1.10 -1.35 -1.37
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.67 -0.74 -1.23 -1.55 0.00 0.00
Altman Z-Score
2.46 1.40 -1.48 -8.37 7.30 -3.91 -8.03 -11.37 -15.24 0.00 -30.31
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.40% 8.62% 35.07% 248.26% -63.28%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
6.16 5.36 3.75 3.23 6.07 5.85 8.46 7.37 6.98 0.68 0.27
Quick Ratio
5.96 5.01 3.50 2.91 5.73 2.71 1.43 0.95 1.53 0.19 0.11
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-17 -18 -18 -24 -21 -64 -46 -9.19 -4.71 -13 -3.79
Operating Cash Flow to CapEx
-1,075.61% -6,210.06% -6,251.46% -12,323.43% -9,766.30% -8,286.86% -13,036.07% -8,724.05% -5,579.26% -1,125.53% -3,185.04%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 -818.17 -52.21 0.00 -5.44 -15.15 -4.07
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 -396.28 -41.15 0.00 -20.81 -20.86 -21.02
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -401.06 -41.47 0.00 -21.18 -22.71 -21.68
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.03
Accounts Receivable Turnover
1.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.90 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.29 0.00 0.01 0.01 0.01 0.00 0.21 0.40 0.47 1.06 0.60
Accounts Payable Turnover
0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.33 0.25
Days Sales Outstanding (DSO)
251.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36.88 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
16,802.78 0.00 933,578.75 976,010.00 0.00 0.00 0.00 130,568.61 220,779.38 1,103.03 1,484.64
Cash Conversion Cycle (CCC)
-16,551.56 0.00 -933,578.75 -976,010.00 0.00 0.00 0.00 -130,568.61 -220,779.38 -1,066.15 -1,484.64
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5.04 3.18 -2.46 -2.97 -2.49 26 43 33 22 20 6.44
Invested Capital Turnover
0.59 0.00 0.14 -0.02 -0.01 0.00 0.01 0.01 0.01 0.06 0.08
Increase / (Decrease) in Invested Capital
0.38 -1.86 -5.65 -0.51 0.49 28 17 -9.88 -11 -2.30 -14
Enterprise Value (EV)
74 96 104 68 162 94 53 53 53 0.00 52
Market Capitalization
107 123 135 93 220 126 40 33 31 0.00 23
Book Value per Share
$0.48 $0.31 $0.26 $0.15 $2.25 $1.80 $0.93 $0.32 $0.02 ($1.08) ($2.14)
Tangible Book Value per Share
$0.48 $0.31 $0.26 $0.15 $2.25 $1.80 $0.93 $0.32 $0.02 ($2.02) ($2.67)
Total Capital
38 30 29 22 56 81 54 39 29 26 10.00
Total Debt
0.00 0.00 0.00 0.00 0.00 24 22 24 24 27 27
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 24 22 24 24 0.00 0.00
Net Debt
-33 -27 -31 -25 -59 -31 11 18 17 21 24
Capital Expenditures (CapEx)
1.72 0.35 0.34 0.24 0.27 0.37 0.28 0.26 0.32 1.62 0.62
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2.93 -3.06 -7.10 -6.18 -5.87 24 40 30 20 11 -0.12
Debt-free Net Working Capital (DFNWC)
30 24 23 18 40 56 51 36 27 17 3.44
Net Working Capital (NWC)
30 24 23 18 40 56 51 36 27 -10 -24
Net Nonoperating Expense (NNE)
6.92 8.20 2.51 10 8.52 14 12 9.81 27 30 7.91
Net Nonoperating Obligations (NNO)
-33 -27 -31 -25 -59 -31 11 18 17 21 24
Total Depreciation and Amortization (D&A)
2.04 2.21 2.03 1.96 1.57 1.37 1.05 0.36 0.25 0.32 0.51
Debt-free, Cash-free Net Working Capital to Revenue
-102.88% 0.00% -14,198.00% -11,451.85% -25,500.00% 0.00% 17,153.42% 10,508.36% 6,017.18% 803.82% -11.42%
Debt-free Net Working Capital to Revenue
1,047.45% 0.00% 46,976.00% 33,727.78% 175,973.91% 0.00% 21,759.83% 12,469.69% 8,175.77% 1,276.65% 338.78%
Net Working Capital to Revenue
1,047.45% 0.00% 46,976.00% 33,727.78% 175,973.91% 0.00% 21,759.83% 12,469.69% 8,175.77% -765.94% -2,361.12%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($23.20) ($25.60) ($20.00) ($23.20) ($12.80) ($14.16) ($10.24) ($6.24) ($3.99) ($3.56) ($2.44)
Adjusted Weighted Average Basic Shares Outstanding
1.01M 1.22M 1.42M 1.94M 3.19M 4.00M 4.02M 4.58M 5.24M 6.34M 9.74M
Adjusted Diluted Earnings per Share
($23.20) ($25.60) ($20.00) ($23.20) ($12.80) ($14.16) $0.00 $0.00 $0.00 ($3.56) ($2.44)
Adjusted Weighted Average Diluted Shares Outstanding
1.01M 1.22M 1.42M 1.94M 3.19M 4.00M 4.08M 5.17M 0.00 6.34M 9.74M
Adjusted Basic & Diluted Earnings per Share
($23.20) ($25.60) ($20.00) ($23.20) ($12.80) ($14.16) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
994.35K 1.09M 1.32M 1.54M 2.27M 3.51M 4.08M 5.17M 0.00 8.16M 12.34M
Normalized Net Operating Profit after Tax (NOPAT)
-16 -20 -24 -25 -21 -35 -29 -19 -16 -16 -17
Normalized NOPAT Margin
-573.35% 0.00% -47,223.40% -46,060.00% -89,709.57% 0.00% -12,442.35% -6,645.37% -4,757.85% -1,161.92% -1,718.17%
Pre Tax Income Margin
-816.51% 0.00% -52,252.00% -65,383.33% -126,747.83% 0.00% -17,681.20% -9,190.24% -6,547.24% -1,740.64% -2,499.41%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -638.29 -45.64 0.00 -23.65 -25.64 -26.25
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -454.31 -32.82 0.00 -17.91 -17.78 -18.73
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -643.08 -45.96 0.00 -24.02 -27.49 -26.91
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -459.09 -33.14 0.00 -18.28 -19.63 -19.39
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Pluri

This table displays calculated financial ratios and metrics derived from Pluri's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
41,480,172.00 41,480,172.00 5,388,792.00 5,388,792.00 5,558,662.00 5,558,662.00 5,558,662.00 5,558,662.00 5,558,662.00 10,050,743.00 10,789,546.00
DEI Adjusted Shares Outstanding
5,185,022.00 5,185,022.00 5,388,792.00 5,388,792.00 5,558,662.00 5,558,662.00 5,558,662.00 5,558,662.00 5,558,662.00 10,050,743.00 10,789,546.00
DEI Earnings Per Adjusted Shares Outstanding
-1.55 -1.64 0.11 -1.09 -0.53 -1.86 -0.38 -1.05 -1.18 -0.91 -0.21
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5,150.00% -18.39% 178.69% 503.70% 76.19% 501.41% 314.58% -3.07% 7.03% -60.89% -15.83%
EBITDA Growth
25.10% 24.00% 7.64% 3.33% 0.83% -17.53% -8.99% -21.18% -30.44% 3.37% 16.71%
EBIT Growth
25.23% 24.08% 7.79% 3.33% 0.74% -17.53% -9.73% -22.16% -31.25% 2.45% 16.24%
NOPAT Growth
21.95% 22.06% -31.72% 3.33% 4.91% 2.42% 23.19% -22.16% -31.25% -21.04% 16.24%
Net Income Growth
-19.93% -37.70% -150.56% -18.40% 68.58% -16.84% -28.38% -1.59% -120.96% 6.10% 60.23%
EPS Growth
0.00% 0.00% 108.51% -12.50% 44.79% 6.93% -375.00% 39.81% -33.96% 41.49% 57.41%
Operating Cash Flow Growth
41.89% 30.79% -48.88% 30.61% -26.83% -2.40% -20.94% -33.56% -12.47% -4.86% 14.82%
Free Cash Flow Firm Growth
118.83% 267.17% -10.21% -43.37% -10.04% -109.80% -149.07% -97.35% -157.94% 167.46% 518.79%
Invested Capital Growth
-33.87% -53.93% -32.52% -24.15% -46.81% -10.95% -10.26% -20.85% 1.97% -34.83% -67.98%
Revenue Q/Q Growth
94.44% -32.38% 35.21% 239.58% -43.25% 130.81% -6.79% -20.60% -37.34% -15.66% 100.60%
EBITDA Q/Q Growth
7.16% -8.09% -12.08% 14.06% 4.75% -28.10% -3.94% 4.45% -2.52% 5.10% 10.41%
EBIT Q/Q Growth
7.12% -7.93% -11.95% 13.85% 4.64% -27.80% -4.51% 4.09% -2.46% 5.01% 10.26%
NOPAT Q/Q Growth
3.05% -6.16% -55.76% 39.70% 4.64% -8.94% -22.61% 4.09% -2.46% -0.46% 15.15%
Net Income Q/Q Growth
-94.17% -7.92% -54.94% 63.53% 48.48% -301.35% -70.24% 71.14% -12.07% -70.55% 94.50%
EPS Q/Q Growth
-94.17% -7.92% 111.88% -1,000.00% 50.93% -77.36% 64.89% -96.97% -9.23% 22.54% 58.18%
Operating Cash Flow Q/Q Growth
37.70% -15.15% -2.64% 5.77% -13.88% 7.02% -21.22% -4.06% 4.11% 13.31% 1.53%
Free Cash Flow Firm Q/Q Growth
59.37% 93.07% -73.32% -31.03% 153.20% -121.03% -33.60% 103.72% -5,638.16% 124.49% 729.45%
Invested Capital Q/Q Growth
-12.16% -26.30% 20.74% -2.97% -38.40% 23.40% 21.68% -14.42% -20.64% -21.13% -40.21%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 95.83% 61.35% 60.00% 31.85% 52.01% 36.39% 43.43% 33.53% 58.51%
EBITDA Margin
-4,695.24% -7,505.63% -6,221.88% -1,574.54% -2,642.70% -1,466.74% -1,635.68% -1,968.35% -3,220.71% -3,623.95% -1,618.51%
Operating Margin
-4,964.76% -7,794.37% -6,285.42% -1,594.48% -2,679.46% -1,264.64% -1,663.57% -2,009.49% -3,285.86% -3,913.77% -1,655.52%
EBIT Margin
-4,756.19% -7,591.55% -6,285.42% -1,594.48% -2,679.46% -1,483.61% -1,663.57% -2,009.49% -3,285.86% -3,700.60% -1,655.52%
Profit (Net Income) Margin
-9,427.62% -15,046.48% -17,241.67% -1,851.53% -1,681.08% -2,923.19% -5,338.94% -1,940.51% -3,470.71% -7,017.96% -192.54%
Tax Burden Percent
122.01% 124.11% -6,341.76% 100.00% 100.00% 197.03% 850.64% 99.87% 99.88% 189.64% 10.41%
Interest Burden Percent
162.45% 159.70% -4.33% 116.12% 62.74% 100.00% 37.73% 96.69% 105.75% 100.00% 111.68%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-13.63% -20.03% -73.70% -26.49% -65.94% -52.18% -73.19% -95.78% -227.75% -216.60% -88.71%
ROIC Less NNEP Spread (ROIC-NNEP)
-53.10% -57.75% -133.99% -38.65% -63.88% -105.32% -160.72% -103.34% -239.58% -252.50% -74.27%
Return on Net Nonoperating Assets (RNNOA)
-53.24% -91.75% -225.68% -138.83% -601.99% -1,481.79% -1,340.96% 808.19% 773.77% 803.14% 182.01%
Return on Equity (ROE)
-66.87% -111.78% -299.38% -165.32% -667.94% -1,533.97% -1,414.15% 712.40% 546.02% 586.54% 93.30%
Cash Return on Invested Capital (CROIC)
-12.87% 19.90% -16.96% -33.58% -17.74% -74.58% -62.22% -60.58% -130.72% -91.26% -28.54%
Operating Return on Assets (OROA)
-11.62% -17.70% -45.37% -23.84% -50.17% -41.57% -56.83% -77.11% -143.18% -125.83% -52.93%
Return on Assets (ROA)
-23.04% -35.09% -124.46% -27.69% -31.47% -81.92% -182.40% -74.46% -151.24% -238.64% -6.16%
Return on Common Equity (ROCE)
-58.41% -92.02% -194.40% -54.50% 655.12% 3,182.60% 2,096.68% 2,076.45% 1,018.94% 1,081.46% 152.34%
Return on Equity Simple (ROE_SIMPLE)
-667.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.65 -3.87 -6.03 -3.64 -3.47 -3.78 -4.63 -4.45 -4.55 -4.58 -3.88
NOPAT Margin
-3,475.33% -5,456.06% -6,285.42% -1,116.14% -1,875.62% -885.25% -1,164.50% -1,406.65% -2,300.10% -2,739.64% -1,158.87%
Net Nonoperating Expense Percent (NNEP)
39.48% 37.72% 60.29% 12.16% -2.06% 53.14% 87.53% 7.56% 11.83% 35.89% -14.44%
Return On Investment Capital (ROIC_SIMPLE)
-11.76% -14.95% -20.49% -14.38% -16.62% -14.86% -17.54% -20.30% -24.53% -31.74% -38.83%
Cost of Revenue to Revenue
0.00% 0.00% 4.17% 38.65% 40.00% 68.15% 47.99% 63.61% 56.57% 66.47% 41.49%
SG&A Expenses to Revenue
2,241.90% 3,536.62% 2,844.79% 769.63% 1,158.38% 583.84% 712.06% 801.90% 1,396.97% 1,574.85% 707.16%
R&D to Revenue
6,001.90% 9,092.96% -3,442.71% 886.20% 1,581.08% 1,470.26% -605.78% 1,243.99% 1,932.32% 4,753.29% -180.00%
Operating Expenses to Revenue
7,829.52% 12,119.72% 745.83% 1,846.32% 1,627.03% 2,223.42% 285.68% 1,906.96% 3,401.52% 5,973.05% 661.49%
Earnings before Interest and Taxes (EBIT)
-4.99 -5.39 -6.03 -5.20 -4.96 -6.34 -6.62 -6.35 -6.51 -6.18 -5.55
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-4.93 -5.33 -5.97 -5.13 -4.89 -6.26 -6.51 -6.22 -6.38 -6.05 -5.42
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.46 0.00 324.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
5.46 0.00 324.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
193.85 309.57 95.54 54.52 35.05 23.12 0.00 0.00 0.00 31.62 22.20
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.78 2.82 2.39 2.74 3.37 2.72 0.00 0.00 0.00 5.90 8.08
Enterprise Value to Revenue (EV/Rev)
361.42 484.68 163.98 99.70 66.64 43.42 0.00 0.00 0.00 58.85 51.21
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 8.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.69 13.04 4.44 -402.62 -8.16 51.65 -31.55 -4.88 -3.02 -2.11 -1.57
Long-Term Debt to Equity
3.69 13.04 4.44 -402.62 -8.16 51.65 0.00 0.00 0.00 0.00 0.00
Financial Leverage
1.00 1.59 1.68 3.59 9.42 14.07 8.34 -7.82 -3.23 -3.18 -2.45
Leverage Ratio
3.21 4.08 4.36 7.29 19.57 31.70 17.19 -12.10 -5.07 -5.07 -3.47
Compound Leverage Factor
5.22 6.51 -0.19 8.46 12.28 31.70 6.49 -11.70 -5.36 -5.07 -3.88
Debt to Total Capital
78.67% 92.88% 81.61% 100.25% 113.97% 98.10% 103.27% 125.79% 149.61% 190.18% 274.39%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 103.27% 125.79% 149.61% 190.18% 274.39%
Long-Term Debt to Total Capital
78.67% 92.88% 81.61% 100.25% 113.97% 98.10% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
7.15% 8.49% 18.07% 20.63% 24.48% 19.49% 22.62% 26.09% 29.05% 38.88% 56.04%
Common Equity to Total Capital
14.18% -1.37% 0.33% -20.88% -38.45% -17.59% -25.89% -51.89% -78.67% -129.05% -230.43%
Debt to EBITDA
-1.02 -1.07 -1.19 -1.17 -1.11 -1.17 -1.24 -1.20 -1.14 -1.07 -1.15
Net Debt to EBITDA
-0.78 -0.75 -0.84 -1.00 -0.76 -0.75 -0.95 -1.00 -0.94 -0.93 -1.00
Long-Term Debt to EBITDA
-1.02 -1.07 -1.19 -1.17 -1.11 -1.17 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-1.44 -1.52 -1.55 -1.65 -1.57 -1.65 -1.76 -1.69 -1.60 -1.51 -1.57
Net Debt to NOPAT
-1.09 -1.05 -1.10 -1.42 -1.07 -1.06 -1.35 -1.40 -1.31 -1.31 -1.37
Long-Term Debt to NOPAT
-1.44 -1.52 -1.55 -1.65 -1.57 -1.65 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-12.97 -15.11 -14.03 -16.00 -18.86 -15.74 0.00 0.00 0.00 -25.98 -27.81
Noncontrolling Interest Sharing Ratio
12.64% 17.68% 35.07% 67.03% 198.08% 307.47% 248.26% -191.47% -86.61% -84.38% -63.28%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
7.12 6.05 6.98 5.90 5.04 4.81 0.68 0.53 0.43 0.33 0.27
Quick Ratio
1.21 1.56 1.53 0.70 1.66 1.52 0.19 0.14 0.15 0.11 0.11
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
9.24 18 4.76 3.28 8.32 -1.75 -2.34 0.09 -4.82 1.18 9.79
Operating Cash Flow to CapEx
-3,015.70% -4,721.35% -43,130.00% -1,953.85% -4,132.14% -745.75% -723.44% -4,679.31% -1,164.43% -10,254.55% -17,088.46%
Free Cash Flow to Firm to Interest Expense
42.80 81.87 0.00 15.14 39.41 -8.25 0.00 0.38 -20.86 4.98 41.64
Operating Cash Flow to Interest Expense
-16.89 -19.28 0.00 -18.73 -21.93 -20.30 0.00 -23.70 -22.53 -19.04 -18.91
Operating Cash Flow Less CapEx to Interest Expense
-17.45 -19.68 0.00 -19.69 -22.46 -23.02 0.00 -24.21 -24.47 -19.22 -19.02
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.01 0.02 0.02 0.03 0.03 0.04 0.04 0.03 0.03
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 9.90 0.00 8.67 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.17 0.15 0.47 0.74 0.80 0.88 1.06 1.02 1.02 0.53 0.60
Accounts Payable Turnover
0.00 0.00 0.00 0.06 0.09 0.24 0.33 0.34 0.34 0.29 0.25
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 36.88 0.00 42.12 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
90,013.06 93,014.17 220,779.38 5,962.13 3,899.60 1,532.63 1,103.03 1,078.61 1,083.29 1,276.02 1,484.64
Cash Conversion Cycle (CCC)
-90,013.06 -93,014.17 -220,779.38 -5,962.13 -3,899.60 -1,532.63 -1,066.15 -1,078.61 -1,041.18 -1,276.02 -1,484.64
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
25 19 22 22 13 17 20 17 14 11 6.44
Invested Capital Turnover
0.00 0.00 0.01 0.02 0.04 0.06 0.06 0.07 0.10 0.08 0.08
Increase / (Decrease) in Invested Capital
-13 -22 -11 -6.92 -12 -2.03 -2.30 -4.53 0.26 -5.76 -14
Enterprise Value (EV)
45 52 53 60 45 45 0.00 0.00 0.00 63 52
Market Capitalization
24 33 31 33 24 24 0.00 0.00 0.00 34 23
Book Value per Share
$0.11 ($0.01) $0.02 ($0.97) ($1.44) ($0.68) ($1.08) ($1.26) ($1.58) ($1.85) ($2.14)
Tangible Book Value per Share
$0.11 ($0.01) $0.02 ($0.97) ($1.44) ($0.68) ($2.02) ($1.92) ($2.21) ($2.43) ($2.67)
Total Capital
31 26 29 25 21 25 26 22 19 14 10.00
Total Debt
24 24 24 25 24 25 27 28 28 27 27
Total Long-Term Debt
24 24 24 25 24 25 0.00 0.00 0.00 0.00 0.00
Net Debt
19 17 17 22 16 16 21 23 23 24 24
Capital Expenditures (CapEx)
0.12 0.09 0.01 0.21 0.11 0.58 0.72 0.12 0.45 0.04 0.03
Debt-free, Cash-free Net Working Capital (DFCFNWC)
22 15 20 19 10 13 11 7.62 4.33 2.23 -0.12
Debt-free Net Working Capital (DFNWC)
28 23 27 22 18 22 17 12 9.24 5.87 3.44
Net Working Capital (NWC)
28 23 27 22 18 22 -10 -15 -19 -22 -24
Net Nonoperating Expense (NNE)
6.25 6.81 11 2.40 -0.36 8.70 17 1.69 2.32 7.14 -3.24
Net Nonoperating Obligations (NNO)
19 17 17 22 16 16 21 23 23 24 24
Total Depreciation and Amortization (D&A)
0.06 0.06 0.06 0.07 0.07 0.07 0.11 0.13 0.13 0.13 0.12
Debt-free, Cash-free Net Working Capital to Revenue
17,645.97% 14,339.81% 6,017.18% 3,158.19% 1,539.82% 1,242.17% 803.82% 574.28% 323.08% 206.30% -11.42%
Debt-free Net Working Capital to Revenue
22,356.45% 21,149.07% 8,175.77% 3,754.01% 2,644.54% 2,103.48% 1,276.65% 927.75% 690.07% 544.11% 338.78%
Net Working Capital to Revenue
22,356.45% 21,149.07% 8,175.77% 3,754.01% 2,644.54% 2,103.48% -765.94% -1,149.25% -1,384.76% -1,996.57% -2,361.12%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.96) ($1.01) $0.12 ($1.08) ($0.53) ($0.94) ($0.33) ($0.65) ($0.71) ($0.55) ($0.23)
Adjusted Weighted Average Basic Shares Outstanding
5.19M 5.22M 5.24M 5.46M 5.55M 6.56M 6.34M 9.00M 9.26M 10.05M 9.74M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.12 ($1.08) ($0.53) ($0.94) ($0.33) ($0.65) ($0.71) ($0.55) ($0.23)
Adjusted Weighted Average Diluted Shares Outstanding
5.19M 5.39M 5.24M 5.46M 5.55M 6.56M 6.34M 9.00M 9.26M 10.05M 9.74M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.12 $0.00 $0.00 $0.00 ($0.33) $0.00 $0.00 $0.00 ($0.23)
Adjusted Weighted Average Basic & Diluted Shares Outstanding
5.19M 5.39M 0.00 5.56M 0.00 0.00 8.16M 0.00 10.05M 10.79M 12.34M
Normalized Net Operating Profit after Tax (NOPAT)
-3.65 -3.87 -4.22 -3.64 -3.47 -3.78 -4.63 -4.45 -4.55 -4.58 -3.88
Normalized NOPAT Margin
-3,475.33% -5,456.06% -4,399.79% -1,116.14% -1,875.62% -885.25% -1,164.50% -1,406.65% -2,300.10% -2,739.64% -1,158.87%
Pre Tax Income Margin
-7,726.67% -12,123.94% 271.88% -1,851.53% -1,681.08% -1,483.61% -627.64% -1,943.04% -3,474.75% -3,700.60% -1,848.96%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-23.12 -24.72 0.00 -23.95 -23.49 -29.88 0.00 -27.73 -28.16 -26.08 -23.60
NOPAT to Interest Expense
-16.89 -17.77 0.00 -16.77 -16.45 -17.83 0.00 -19.41 -19.72 -19.30 -16.52
EBIT Less CapEx to Interest Expense
-23.68 -25.13 0.00 -24.91 -24.02 -32.60 0.00 -28.24 -30.10 -26.26 -23.71
NOPAT Less CapEx to Interest Expense
-17.45 -18.18 0.00 -17.73 -16.98 -20.55 0.00 -19.92 -21.65 -19.49 -16.63
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Pluri’s latest financial data shows modest improvement in quarterly operations, but the company remains heavily loss-making and dependent on external financing. Revenue increased to $335,000 in Q4 2026 from $167,000 in Q3, while gross profit rose to $196,000. However, revenue for the four reported quarters of fiscal 2026 totaled approximately $1.0 million, below the roughly $1.3 million reported for the comparable fiscal 2025 quarters.

Operating expenses remain substantial relative to revenue. Q4 2026 total operating expenses were reported at $2.2 million, compared with $10.0 million in Q3. Although this represents a sharp sequential improvement, Pluri still reported a total operating loss of approximately $5.5 million. The income-statement data contains several classification inconsistencies, including an unusually negative research and development expense in Q4, so investors should rely on the company’s filed statements for precise period-to-period comparisons.

Cash flow remains a major concern. Operating cash outflow improved slightly to $4.4 million in Q4 2026 from $4.5 million in Q3, but the company continued to fund its operations through investment sales and equity issuance. The latest available balance sheet, as of March 31, 2026, showed $3.4 million of cash and equivalents plus $226,000 of restricted cash, against $39.1 million of total liabilities.

  • Q4 revenue rebounded: Total revenue rose approximately 101% sequentially to $335,000 from $167,000 in Q3 2026.
  • Gross margin improved: Q4 gross profit was $196,000, representing roughly a 59% gross margin versus approximately 34% in Q3.
  • Operating cash burn moderated: Cash used in operating activities declined modestly from $5.4 million in Q1 2026 to $4.4 million in Q4.
  • External funding remained available: Pluri raised approximately $1.3 million through common-equity issuance in Q4, helping offset operating cash losses.
  • Interest expense was relatively stable: Quarterly interest expense remained near $230,000 to $237,000 through fiscal 2026 despite the company’s significant debt burden.
  • Investment sales supported liquidity: Pluri generated $1.6 million from investment sales or maturities in Q4, but this is generally a nonrecurring source of cash rather than operating growth.
  • Reported share counts fluctuated: Weighted-average basic shares increased from 6.3 million in Q4 2025 to 9.7 million in Q4 2026, indicating potential dilution risk, although the reported share data varies considerably between periods.
  • Persistent net losses: Pluri reported losses attributable to common shareholders in each reported fiscal 2026 quarter, including a $2.3 million loss in Q4 and a $9.2 million loss in Q3.
  • Revenue remains far below the cost base: Q4 revenue of $335,000 was substantially lower than reported operating expenses of $2.2 million, before considering other expenses and income-statement classification issues.
  • Weak balance-sheet position: As of March 31, 2026, total liabilities of $39.1 million exceeded total assets of $26.1 million, while total equity and noncontrolling interests were negative $13.0 million.
09/24/26 03:17 AM ETAI Generated. May Contain Errors.

Pluri Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Pluri's financial year ends in June. Their financial year 2026 ended on June 30, 2026.

Pluri's net income for the last 5 years looks like this:
  • 2022: -$41.37 million
  • 2023: -$28.89 million
  • 2024: -$21.34 million
  • 2025: -$23.25 million
  • 2026: -$25.37 million
See Pluri's forecast for analyst expectations on what's next for the company.

Pluri's total operating income in 2026 was -$24.94 million, based on the following breakdown:
  • Total Gross Profit: $453 thousand
  • Total Operating Expenses: $25.39 million

Over the last 10 years, Pluri's total revenue changed from $2.85 million in 2016 to $1.02 million in 2026, a change of -64.3%.

Pluri's total liabilities were at $42.31 million at the end of 2026, a 7.0% increase from 2025, and a 443.5% increase since 2016.

In the past 10 years, Pluri's cash and equivalents has ranged from $3.53 million in 2026 to $31.24 million in 2021, and is currently $3.53 million as of their latest financial filing in 2026.

Over the last 10 years, Pluri's book value per share changed from 0.48 in 2016 to -2.14 in 2026, a change of -548.5%.



Financial statements for NASDAQ:PLUR last updated on 9/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners