Annual Income Statements for Sandy Spring Bancorp
This table shows Sandy Spring Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Sandy Spring Bancorp
This table shows Sandy Spring Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Income / (Loss) Attributable to Common Shareholders |
|
55 |
34 |
34 |
51 |
25 |
21 |
26 |
20 |
23 |
16 |
-39 |
Consolidated Net Income / (Loss) |
|
55 |
34 |
34 |
51 |
25 |
21 |
26 |
20 |
23 |
16 |
-39 |
Net Income / (Loss) Continuing Operations |
|
55 |
34 |
34 |
51 |
25 |
21 |
26 |
20 |
23 |
16 |
-39 |
Total Pre-Tax Income |
|
73 |
45 |
46 |
68 |
33 |
28 |
35 |
27 |
31 |
22 |
-31 |
Total Revenue |
|
141 |
130 |
121 |
113 |
108 |
102 |
98 |
98 |
100 |
101 |
108 |
Net Interest Income / (Expense) |
|
106 |
113 |
107 |
97 |
90 |
85 |
82 |
79 |
80 |
81 |
86 |
Total Interest Income |
|
114 |
130 |
145 |
151 |
158 |
162 |
166 |
166 |
165 |
170 |
171 |
Loans and Leases Interest Income |
|
106 |
121 |
135 |
140 |
145 |
148 |
149 |
151 |
152 |
155 |
154 |
Investment Securities Interest Income |
|
7.18 |
8.16 |
8.56 |
8.78 |
8.64 |
8.49 |
8.30 |
8.46 |
9.04 |
9.20 |
9.52 |
Deposits and Money Market Investments Interest Income |
|
0.36 |
0.77 |
1.43 |
2.69 |
4.92 |
6.37 |
8.46 |
6.79 |
4.42 |
6.19 |
8.00 |
Total Interest Expense |
|
7.96 |
17 |
39 |
54 |
68 |
77 |
84 |
87 |
85 |
89 |
85 |
Deposits Interest Expense |
|
3.80 |
9.49 |
28 |
41 |
51 |
63 |
70 |
73 |
74 |
79 |
76 |
Long-Term Debt Interest Expense |
|
3.96 |
7.00 |
8.68 |
11 |
12 |
10 |
10 |
9.92 |
9.37 |
8.95 |
8.48 |
Federal Funds Purchased and Securities Sold Interest Expense |
|
0.20 |
0.98 |
1.70 |
2.10 |
4.19 |
4.08 |
4.08 |
3.39 |
1.05 |
0.45 |
0.37 |
Total Non-Interest Income |
|
35 |
17 |
14 |
16 |
17 |
17 |
17 |
18 |
20 |
20 |
22 |
Other Service Charges |
|
18 |
16 |
14 |
15 |
16 |
17 |
15 |
17 |
18 |
18 |
18 |
Other Non-Interest Income |
|
0.70 |
0.69 |
0.95 |
0.91 |
1.25 |
0.85 |
1.21 |
1.16 |
1.82 |
1.31 |
3.21 |
Provision for Credit Losses |
|
3.05 |
19 |
11 |
-22 |
5.06 |
2.37 |
-3.45 |
2.39 |
1.02 |
6.32 |
4.47 |
Total Non-Interest Expense |
|
65 |
66 |
64 |
66 |
69 |
72 |
67 |
68 |
68 |
73 |
134 |
Salaries and Employee Benefits |
|
40 |
40 |
39 |
39 |
41 |
45 |
35 |
37 |
38 |
41 |
44 |
Net Occupancy & Equipment Expense |
|
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
Marketing Expense |
|
1.28 |
1.37 |
1.35 |
1.54 |
1.59 |
0.73 |
1.24 |
0.74 |
1.29 |
1.32 |
2.01 |
Property & Liability Insurance Claims |
|
1.08 |
1.27 |
1.46 |
2.14 |
2.38 |
2.33 |
2.62 |
2.91 |
2.95 |
2.77 |
2.76 |
Other Operating Expenses |
|
9.69 |
10 |
9.40 |
11 |
12 |
12 |
15 |
14 |
12 |
14 |
12 |
Amortization Expense |
|
1.47 |
1.43 |
1.41 |
1.31 |
1.27 |
1.25 |
1.40 |
2.07 |
2.14 |
2.32 |
2.60 |
Income Tax Expense |
|
18 |
12 |
12 |
17 |
8.71 |
6.89 |
8.46 |
6.94 |
7.94 |
5.67 |
8.48 |
Basic Earnings per Share |
|
$1.21 |
$0.75 |
$0.76 |
$1.14 |
$0.55 |
$0.46 |
$0.59 |
$0.45 |
$0.51 |
$0.36 |
($0.88) |
Weighted Average Basic Shares Outstanding |
|
44.64M |
44.64M |
44.67M |
44.84M |
44.86M |
44.90M |
44.94M |
45.06M |
45.11M |
45.14M |
45.14M |
Diluted Earnings per Share |
|
$1.21 |
$0.75 |
$0.76 |
$1.14 |
$0.55 |
$0.46 |
$0.58 |
$0.45 |
$0.51 |
$0.36 |
($0.88) |
Weighted Average Diluted Shares Outstanding |
|
44.64M |
44.64M |
44.67M |
44.84M |
44.86M |
44.90M |
44.94M |
45.06M |
45.11M |
45.14M |
45.14M |
Weighted Average Basic & Diluted Shares Outstanding |
|
44.64M |
44.64M |
44.67M |
44.84M |
44.86M |
44.90M |
44.94M |
45.06M |
45.11M |
45.14M |
45.14M |
Cash Dividends to Common per Share |
|
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
Annual Cash Flow Statements for Sandy Spring Bancorp
This table details how cash moves in and out of Sandy Spring Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
22 |
-23 |
61 |
-22 |
-11 |
45 |
151 |
123 |
-228 |
354 |
-27 |
Net Cash From Operating Activities |
|
54 |
51 |
91 |
69 |
148 |
100 |
142 |
216 |
216 |
138 |
84 |
Net Cash From Continuing Operating Activities |
|
54 |
51 |
91 |
69 |
148 |
100 |
142 |
216 |
216 |
138 |
84 |
Net Income / (Loss) Continuing Operations |
|
38 |
45 |
48 |
53 |
101 |
116 |
97 |
235 |
166 |
123 |
20 |
Consolidated Net Income / (Loss) |
|
38 |
45 |
48 |
53 |
101 |
116 |
97 |
235 |
166 |
123 |
20 |
Provision For Loan Losses |
|
-0.16 |
5.37 |
5.55 |
2.98 |
9.02 |
4.68 |
86 |
-46 |
34 |
-18 |
14 |
Depreciation Expense |
|
7.16 |
7.31 |
7.96 |
7.98 |
13 |
13 |
20 |
15 |
12 |
22 |
26 |
Non-Cash Adjustments to Reconcile Net Income |
|
0.27 |
-2.39 |
40 |
12 |
22 |
-26 |
-51 |
55 |
9.37 |
15 |
51 |
Changes in Operating Assets and Liabilities, net |
|
8.20 |
-4.46 |
-11 |
-6.55 |
3.65 |
-8.86 |
-9.64 |
-42 |
-5.62 |
-4.10 |
-28 |
Net Cash From Investing Activities |
|
-262 |
-292 |
-423 |
-392 |
-505 |
-241 |
-1,200 |
308 |
-1,619 |
179 |
-190 |
Net Cash From Continuing Investing Activities |
|
-262 |
-292 |
-423 |
-392 |
-505 |
-241 |
-1,200 |
308 |
-1,619 |
179 |
-190 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-8.56 |
-8.57 |
-5.80 |
-7.44 |
-10 |
-5.15 |
-5.04 |
-11 |
-15 |
-14 |
-16 |
Purchase of Investment Securities |
|
-347 |
-420 |
-763 |
-553 |
-812 |
-327 |
-664 |
-933 |
-498 |
6.90 |
-259 |
Divestitures |
|
- |
- |
- |
- |
32 |
0.00 |
0.00 |
0.00 |
24 |
0.00 |
0.00 |
Sale and/or Maturity of Investments |
|
93 |
137 |
346 |
168 |
285 |
90 |
-611 |
1,253 |
-1,131 |
186 |
85 |
Net Cash From Financing Activities |
|
230 |
217 |
394 |
301 |
346 |
186 |
1,209 |
-402 |
1,175 |
37 |
80 |
Net Cash From Continuing Financing Activities |
|
230 |
217 |
394 |
301 |
346 |
186 |
1,209 |
-402 |
1,175 |
37 |
80 |
Net Change in Deposits |
|
189 |
197 |
314 |
386 |
340 |
525 |
1,270 |
596 |
331 |
44 |
750 |
Issuance of Debt |
|
1,805 |
2,274 |
2,665 |
3,965 |
5,477 |
2,298 |
400 |
0.00 |
2,727 |
2,030 |
0.00 |
Issuance of Common Equity |
|
0.39 |
1.17 |
1.58 |
1.20 |
1.40 |
1.43 |
2.00 |
5.76 |
2.19 |
2.42 |
1.36 |
Repayment of Debt |
|
-1,765 |
-2,244 |
-2,565 |
-4,019 |
-5,634 |
-2,458 |
-713 |
-432 |
-1,977 |
-2,030 |
-300 |
Repurchase of Common Equity |
|
-0.91 |
-23 |
-13 |
0.00 |
0.00 |
-24 |
-26 |
-107 |
-25 |
0.00 |
0.00 |
Payment of Dividends |
|
-19 |
-22 |
-24 |
-25 |
-39 |
-42 |
-53 |
-60 |
-61 |
-61 |
-62 |
Other Financing Activities, Net |
|
21 |
34 |
15 |
-6.71 |
200 |
-115 |
329 |
-404 |
179 |
51 |
-310 |
Cash Interest Paid |
|
19 |
20 |
21 |
26 |
61 |
84 |
63 |
38 |
62 |
263 |
359 |
Cash Income Taxes Paid |
|
15 |
21 |
22 |
32 |
26 |
34 |
56 |
72 |
62 |
36 |
25 |
Quarterly Cash Flow Statements for Sandy Spring Bancorp
This table details how cash moves in and out of Sandy Spring Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
-332 |
38 |
-67 |
303 |
-66 |
287 |
-172 |
-136 |
-3.68 |
344 |
-231 |
Net Cash From Operating Activities |
|
36 |
69 |
46 |
31 |
23 |
53 |
31 |
7.08 |
14 |
33 |
31 |
Net Cash From Continuing Operating Activities |
|
36 |
69 |
46 |
31 |
23 |
53 |
31 |
7.08 |
14 |
33 |
31 |
Net Income / (Loss) Continuing Operations |
|
55 |
34 |
34 |
51 |
25 |
21 |
26 |
20 |
23 |
16 |
-39 |
Consolidated Net Income / (Loss) |
|
55 |
34 |
34 |
51 |
25 |
21 |
26 |
20 |
23 |
16 |
-39 |
Provision For Loan Losses |
|
3.05 |
19 |
11 |
-22 |
5.06 |
2.37 |
-3.45 |
2.39 |
1.02 |
6.32 |
4.47 |
Depreciation Expense |
|
2.98 |
2.92 |
2.98 |
5.69 |
5.26 |
5.37 |
5.69 |
6.34 |
6.33 |
6.52 |
7.09 |
Non-Cash Adjustments to Reconcile Net Income |
|
-23 |
6.38 |
-1.12 |
5.11 |
-2.79 |
1.84 |
10 |
-2.24 |
0.78 |
-2.46 |
55 |
Changes in Operating Assets and Liabilities, net |
|
-1.25 |
7.14 |
-0.75 |
-9.09 |
-9.40 |
23 |
-8.15 |
-20 |
-17 |
6.00 |
3.64 |
Net Cash From Investing Activities |
|
-674 |
-483 |
-128 |
34 |
72 |
115 |
-42 |
-5.03 |
-117 |
-17 |
-51 |
Net Cash From Continuing Investing Activities |
|
-674 |
-483 |
-128 |
34 |
72 |
115 |
-42 |
-5.03 |
-117 |
-17 |
-51 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-4.17 |
-2.95 |
-4.02 |
-3.83 |
-3.50 |
-2.58 |
-4.07 |
-5.73 |
-2.56 |
-4.51 |
-3.35 |
Purchase of Investment Securities |
|
-775 |
-546 |
1,230 |
-9.17 |
33 |
66 |
-84 |
-47 |
-170 |
-70 |
28 |
Sale and/or Maturity of Investments |
|
82 |
67 |
-1,353 |
47 |
42 |
51 |
46 |
47 |
56 |
57 |
-75 |
Net Cash From Financing Activities |
|
306 |
451 |
15 |
238 |
-161 |
120 |
-161 |
-138 |
100 |
328 |
-211 |
Net Cash From Continuing Financing Activities |
|
306 |
451 |
15 |
238 |
-161 |
120 |
-161 |
-138 |
100 |
328 |
-211 |
Net Change in Deposits |
|
117 |
-219 |
204 |
123 |
-117 |
192 |
-154 |
231 |
113 |
398 |
8.02 |
Issuance of Common Equity |
|
0.54 |
0.44 |
0.41 |
0.72 |
0.80 |
0.53 |
0.37 |
0.46 |
0.49 |
0.30 |
0.11 |
Repayment of Debt |
|
-172 |
-705 |
-1,100 |
-1,280 |
-700 |
-50 |
- |
-50 |
- |
-50 |
-200 |
Payment of Dividends |
|
-15 |
-15 |
-15 |
-15 |
-15 |
-15 |
-15 |
-15 |
-16 |
-15 |
-15 |
Other Financing Activities, Net |
|
53 |
21 |
116 |
-70 |
121 |
-7.93 |
8.45 |
-304 |
2.05 |
-4.27 |
-3.85 |
Cash Interest Paid |
|
8.08 |
14 |
35 |
53 |
68 |
50 |
93 |
95 |
93 |
84 |
87 |
Cash Income Taxes Paid |
|
- |
17 |
20 |
- |
- |
4.60 |
8.60 |
- |
- |
7.10 |
6.46 |
Annual Balance Sheets for Sandy Spring Bancorp
This table presents Sandy Spring Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
4,397 |
4,655 |
5,091 |
5,447 |
8,243 |
8,629 |
12,798 |
12,591 |
13,833 |
14,028 |
14,127 |
Cash and Due from Banks |
|
53 |
47 |
53 |
56 |
67 |
82 |
94 |
66 |
88 |
82 |
81 |
Federal Funds Sold |
|
0.47 |
0.47 |
1.95 |
2.85 |
0.61 |
0.21 |
0.29 |
0.31 |
0.19 |
0.25 |
0.00 |
Interest Bearing Deposits at Other Banks |
|
43 |
25 |
79 |
54 |
34 |
63 |
203 |
354 |
104 |
463 |
438 |
Trading Account Securities |
|
892 |
800 |
734 |
730 |
937 |
1,073 |
1,348 |
1,507 |
69 |
312 |
277 |
Loans and Leases, Net of Allowance |
|
3,090 |
3,454 |
3,884 |
4,269 |
6,518 |
-56 |
-165 |
9,858 |
11,260 |
11,246 |
11,404 |
Loans and Leases |
|
3,127 |
3,495 |
3,928 |
4,314 |
6,572 |
- |
- |
9,967 |
11,397 |
11,367 |
11,538 |
Allowance for Loan and Lease Losses |
|
38 |
41 |
44 |
45 |
53 |
56 |
165 |
109 |
136 |
121 |
134 |
Premises and Equipment, Net |
|
49 |
53 |
54 |
55 |
62 |
59 |
58 |
60 |
60 |
59 |
56 |
Goodwill |
|
84 |
84 |
86 |
86 |
347 |
347 |
370 |
370 |
363 |
363 |
309 |
Intangible Assets |
|
0.51 |
0.14 |
0.68 |
0.58 |
9.79 |
7.84 |
33 |
26 |
27 |
28 |
31 |
Other Assets |
|
185 |
190 |
200 |
195 |
267 |
7,052 |
10,780 |
350 |
1,861 |
1,473 |
1,532 |
Total Liabilities & Shareholders' Equity |
|
4,397 |
4,655 |
5,091 |
5,447 |
8,243 |
8,629 |
12,798 |
12,591 |
13,833 |
14,028 |
14,127 |
Total Liabilities |
|
3,875 |
4,131 |
4,558 |
4,883 |
7,175 |
7,496 |
11,328 |
11,071 |
12,349 |
12,440 |
12,569 |
Non-Interest Bearing Deposits |
|
994 |
1,002 |
1,138 |
1,264 |
1,750 |
1,892 |
3,326 |
3,780 |
3,673 |
2,914 |
2,805 |
Interest Bearing Deposits |
|
2,073 |
2,262 |
2,439 |
2,699 |
4,165 |
4,548 |
6,708 |
6,845 |
7,280 |
8,082 |
8,941 |
Short-Term Debt |
|
- |
- |
- |
- |
- |
- |
- |
- |
62 |
75 |
69 |
Accrued Interest Payable |
|
44 |
38 |
35 |
34 |
47 |
119 |
146 |
133 |
154 |
148 |
133 |
Long-Term Debt |
|
690 |
720 |
820 |
766 |
886 |
723 |
606 |
173 |
920 |
1,221 |
621 |
Total Equity & Noncontrolling Interests |
|
522 |
524 |
534 |
564 |
1,068 |
1,133 |
1,470 |
1,520 |
1,484 |
1,588 |
1,558 |
Total Preferred & Common Equity |
|
522 |
524 |
534 |
564 |
1,068 |
1,133 |
1,470 |
1,520 |
1,484 |
1,588 |
1,558 |
Total Common Equity |
|
522 |
524 |
534 |
564 |
1,068 |
1,133 |
1,470 |
1,520 |
1,484 |
1,588 |
1,558 |
Common Stock |
|
220 |
200 |
190 |
192 |
642 |
622 |
894 |
796 |
779 |
787 |
794 |
Retained Earnings |
|
303 |
326 |
350 |
378 |
442 |
516 |
557 |
732 |
837 |
898 |
857 |
Accumulated Other Comprehensive Income / (Loss) |
|
-0.82 |
-1.30 |
-6.61 |
-6.86 |
-16 |
-4.33 |
19 |
-8.54 |
-132 |
-97 |
-93 |
Quarterly Balance Sheets for Sandy Spring Bancorp
This table presents Sandy Spring Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Total Assets |
|
13,303 |
13,766 |
14,129 |
13,995 |
14,135 |
13,888 |
14,008 |
14,383 |
Cash and Due from Banks |
|
84 |
89 |
93 |
96 |
80 |
79 |
84 |
110 |
Federal Funds Sold |
|
0.29 |
0.21 |
0.24 |
0.24 |
0.25 |
0.24 |
0.00 |
0.00 |
Interest Bearing Deposits at Other Banks |
|
137 |
170 |
403 |
333 |
637 |
331 |
322 |
641 |
Trading Account Securities |
|
1,321 |
77 |
1,274 |
320 |
76 |
73 |
300 |
71 |
Loans and Leases, Net of Allowance |
|
10,673 |
11,091 |
11,278 |
11,249 |
11,177 |
11,241 |
11,358 |
11,360 |
Loans and Leases |
|
10,786 |
11,219 |
11,395 |
11,370 |
11,300 |
11,364 |
11,484 |
11,492 |
Allowance for Loan and Lease Losses |
|
114 |
128 |
118 |
120 |
123 |
123 |
126 |
131 |
Premises and Equipment, Net |
|
63 |
65 |
69 |
71 |
72 |
60 |
58 |
57 |
Goodwill |
|
363 |
363 |
363 |
363 |
363 |
363 |
363 |
363 |
Intangible Assets |
|
23 |
21 |
19 |
17 |
16 |
30 |
30 |
31 |
Other Assets |
|
639 |
1,890 |
630 |
1,543 |
1,713 |
1,710 |
1,492 |
1,728 |
Total Liabilities & Shareholders' Equity |
|
13,303 |
13,766 |
14,129 |
13,995 |
14,135 |
13,888 |
14,008 |
14,383 |
Total Liabilities |
|
11,826 |
12,314 |
12,592 |
12,456 |
12,597 |
12,299 |
12,409 |
12,754 |
Non-Interest Bearing Deposits |
|
4,129 |
3,993 |
3,229 |
3,080 |
3,014 |
2,818 |
2,931 |
2,903 |
Interest Bearing Deposits |
|
6,840 |
6,756 |
7,847 |
7,879 |
8,137 |
8,409 |
8,409 |
8,835 |
Short-Term Debt |
|
- |
- |
- |
75 |
67 |
72 |
75 |
71 |
Accrued Interest Payable |
|
126 |
148 |
143 |
152 |
159 |
129 |
123 |
125 |
Long-Term Debt |
|
545 |
1,210 |
1,120 |
1,271 |
1,221 |
871 |
871 |
821 |
Total Equity & Noncontrolling Interests |
|
1,477 |
1,452 |
1,537 |
1,539 |
1,538 |
1,589 |
1,599 |
1,629 |
Total Preferred & Common Equity |
|
1,477 |
1,452 |
1,537 |
1,539 |
1,538 |
1,589 |
1,599 |
1,629 |
Total Common Equity |
|
1,477 |
1,452 |
1,537 |
1,539 |
1,538 |
1,589 |
1,599 |
1,629 |
Common Stock |
|
775 |
777 |
780 |
783 |
786 |
789 |
790 |
793 |
Retained Earnings |
|
800 |
818 |
873 |
882 |
888 |
903 |
911 |
911 |
Accumulated Other Comprehensive Income / (Loss) |
|
-97 |
-143 |
-116 |
-126 |
-135 |
-103 |
-102 |
-76 |
Annual Metrics And Ratios for Sandy Spring Bancorp
This table displays calculated financial ratios and metrics derived from Sandy Spring Bancorp's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-0.57% |
6.62% |
6.64% |
9.68% |
46.13% |
4.71% |
38.39% |
13.03% |
-2.38% |
-17.97% |
-3.60% |
EBITDA Growth |
|
-16.09% |
18.67% |
7.04% |
19.97% |
51.39% |
14.50% |
-13.21% |
126.05% |
-28.18% |
-20.54% |
-59.58% |
EBIT Growth |
|
-16.72% |
20.80% |
6.84% |
22.15% |
50.89% |
15.20% |
-18.60% |
150.48% |
-28.65% |
-26.18% |
-70.17% |
NOPAT Growth |
|
-14.01% |
18.73% |
6.38% |
10.28% |
89.56% |
15.44% |
-16.73% |
142.50% |
-29.27% |
-26.13% |
-83.77% |
Net Income Growth |
|
-14.01% |
18.73% |
6.38% |
10.28% |
89.56% |
15.44% |
-16.73% |
142.50% |
-29.27% |
-26.13% |
-83.77% |
EPS Growth |
|
-14.12% |
21.05% |
8.70% |
10.00% |
28.18% |
15.25% |
-32.92% |
128.44% |
-26.10% |
-25.82% |
-83.88% |
Operating Cash Flow Growth |
|
-44.18% |
-4.63% |
76.83% |
-23.30% |
112.69% |
-32.31% |
42.06% |
52.41% |
-0.04% |
-36.29% |
-39.26% |
Free Cash Flow Firm Growth |
|
86.66% |
152.42% |
-580.28% |
226.66% |
-778.61% |
140.93% |
-157.42% |
603.08% |
-198.13% |
51.39% |
322.09% |
Invested Capital Growth |
|
5.43% |
2.70% |
8.77% |
-1.77% |
46.95% |
-5.00% |
11.85% |
-18.48% |
45.71% |
16.95% |
-22.04% |
Revenue Q/Q Growth |
|
0.32% |
1.87% |
1.67% |
2.08% |
8.21% |
1.40% |
11.29% |
-0.80% |
-1.32% |
-5.11% |
2.39% |
EBITDA Q/Q Growth |
|
-1.76% |
8.86% |
1.47% |
0.03% |
11.62% |
1.90% |
37.54% |
-4.68% |
-6.05% |
-4.36% |
-46.01% |
EBIT Q/Q Growth |
|
-1.56% |
9.67% |
1.44% |
0.01% |
11.71% |
1.98% |
43.67% |
-4.54% |
-6.05% |
-6.39% |
-57.24% |
NOPAT Q/Q Growth |
|
-1.20% |
8.76% |
1.08% |
-8.67% |
20.70% |
2.55% |
41.03% |
-4.57% |
-6.43% |
-6.03% |
-76.68% |
Net Income Q/Q Growth |
|
-1.20% |
8.76% |
1.08% |
-8.67% |
20.70% |
2.55% |
41.03% |
-4.57% |
-6.43% |
-6.03% |
-76.68% |
EPS Q/Q Growth |
|
-0.65% |
8.88% |
1.52% |
-8.71% |
15.10% |
2.52% |
28.24% |
-4.96% |
-6.36% |
-6.19% |
-76.84% |
Operating Cash Flow Q/Q Growth |
|
-3.28% |
-9.51% |
43.21% |
-23.93% |
27.03% |
15.31% |
1.90% |
1.45% |
-7.24% |
-9.95% |
-0.19% |
Free Cash Flow Firm Q/Q Growth |
|
13.17% |
210.36% |
-161.09% |
443.05% |
21.37% |
-41.36% |
63.36% |
-1.29% |
20.67% |
-808.12% |
68.19% |
Invested Capital Q/Q Growth |
|
8.64% |
6.49% |
21.22% |
11.05% |
0.38% |
9.52% |
-1.10% |
-1.53% |
-7.36% |
2.08% |
-10.81% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
35.68% |
39.71% |
39.86% |
43.59% |
45.17% |
49.39% |
30.97% |
61.94% |
45.57% |
44.15% |
18.51% |
EBIT Margin |
|
31.62% |
35.82% |
35.89% |
39.97% |
41.27% |
45.41% |
26.71% |
59.19% |
43.26% |
38.93% |
12.05% |
Profit (Net Income) Margin |
|
21.65% |
24.11% |
24.05% |
24.18% |
31.37% |
34.59% |
20.81% |
44.65% |
32.35% |
29.14% |
4.90% |
Tax Burden Percent |
|
68.48% |
67.31% |
67.02% |
60.51% |
76.02% |
76.17% |
77.92% |
75.44% |
74.79% |
74.84% |
40.72% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
31.52% |
32.69% |
32.98% |
39.49% |
23.98% |
23.83% |
22.08% |
24.56% |
25.21% |
25.16% |
59.28% |
Return on Invested Capital (ROIC) |
|
3.24% |
3.69% |
3.71% |
3.97% |
6.14% |
6.11% |
4.93% |
12.48% |
8.00% |
4.59% |
0.78% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.24% |
3.69% |
3.71% |
3.97% |
6.14% |
6.11% |
4.93% |
12.48% |
8.00% |
4.59% |
0.78% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.25% |
4.98% |
5.41% |
5.73% |
6.22% |
4.47% |
2.52% |
3.25% |
3.08% |
3.41% |
0.49% |
Return on Equity (ROE) |
|
7.48% |
8.67% |
9.12% |
9.70% |
12.36% |
10.58% |
7.45% |
15.73% |
11.07% |
8.00% |
1.27% |
Cash Return on Invested Capital (CROIC) |
|
-2.05% |
1.03% |
-4.69% |
5.75% |
-31.88% |
11.24% |
-6.26% |
32.84% |
-29.21% |
-11.04% |
25.55% |
Operating Return on Assets (OROA) |
|
1.31% |
1.49% |
1.48% |
1.67% |
1.94% |
1.81% |
1.16% |
2.46% |
1.68% |
1.18% |
0.35% |
Return on Assets (ROA) |
|
0.90% |
1.00% |
0.99% |
1.01% |
1.47% |
1.38% |
0.90% |
1.85% |
1.26% |
0.88% |
0.14% |
Return on Common Equity (ROCE) |
|
7.48% |
8.67% |
9.12% |
9.70% |
12.36% |
10.58% |
7.45% |
15.73% |
11.07% |
8.00% |
1.27% |
Return on Equity Simple (ROE_SIMPLE) |
|
7.32% |
8.65% |
9.04% |
9.44% |
9.45% |
10.28% |
6.60% |
15.47% |
11.21% |
7.74% |
1.28% |
Net Operating Profit after Tax (NOPAT) |
|
38 |
45 |
48 |
53 |
101 |
116 |
97 |
235 |
166 |
123 |
20 |
NOPAT Margin |
|
21.65% |
24.11% |
24.05% |
24.18% |
31.37% |
34.59% |
20.81% |
44.65% |
32.35% |
29.14% |
4.90% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
52.79% |
51.99% |
49.57% |
46.27% |
42.06% |
43.42% |
38.88% |
38.90% |
40.45% |
50.03% |
52.36% |
Operating Expenses to Revenue |
|
68.47% |
61.32% |
61.35% |
58.68% |
55.92% |
53.20% |
54.90% |
49.47% |
50.05% |
65.24% |
84.46% |
Earnings before Interest and Taxes (EBIT) |
|
56 |
67 |
72 |
88 |
133 |
153 |
124 |
312 |
222 |
164 |
49 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
63 |
75 |
80 |
96 |
145 |
166 |
144 |
326 |
234 |
186 |
75 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.87 |
0.90 |
1.33 |
1.27 |
0.82 |
0.97 |
0.88 |
1.27 |
0.94 |
0.72 |
0.97 |
Price to Tangible Book Value (P/TBV) |
|
1.04 |
1.07 |
1.59 |
1.50 |
1.23 |
1.41 |
1.21 |
1.71 |
1.28 |
0.96 |
1.24 |
Price to Revenue (P/Rev) |
|
2.58 |
2.51 |
3.55 |
3.25 |
2.72 |
3.26 |
2.77 |
3.65 |
2.73 |
2.73 |
3.71 |
Price to Earnings (P/E) |
|
11.90 |
10.42 |
14.75 |
13.43 |
8.68 |
9.43 |
13.30 |
8.18 |
8.42 |
9.37 |
75.58 |
Dividend Yield |
|
4.19% |
4.64% |
3.29% |
3.49% |
4.46% |
3.83% |
4.38% |
3.04% |
4.33% |
5.31% |
4.07% |
Earnings Yield |
|
8.41% |
9.60% |
6.78% |
7.45% |
11.52% |
10.60% |
7.52% |
12.22% |
11.87% |
10.67% |
1.32% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.87 |
0.90 |
1.03 |
1.03 |
0.85 |
0.90 |
0.77 |
0.99 |
0.89 |
0.66 |
0.75 |
Enterprise Value to Revenue (EV/Rev) |
|
5.94 |
5.95 |
6.97 |
6.22 |
5.16 |
4.98 |
3.43 |
3.18 |
4.26 |
4.51 |
4.13 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
16.65 |
14.99 |
17.48 |
14.26 |
11.43 |
10.08 |
11.08 |
5.14 |
9.35 |
10.21 |
22.30 |
Enterprise Value to EBIT (EV/EBIT) |
|
18.79 |
16.62 |
19.41 |
15.56 |
12.51 |
10.96 |
12.85 |
5.38 |
9.85 |
11.58 |
34.27 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
27.44 |
24.69 |
28.96 |
25.71 |
16.46 |
14.39 |
16.49 |
7.13 |
13.17 |
15.47 |
84.17 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
19.53 |
21.88 |
15.44 |
19.71 |
11.24 |
16.76 |
11.26 |
7.75 |
10.13 |
13.79 |
20.05 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
88.32 |
0.00 |
17.74 |
0.00 |
7.82 |
0.00 |
2.71 |
0.00 |
0.00 |
2.56 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.32 |
1.37 |
1.54 |
1.36 |
0.83 |
0.64 |
0.41 |
0.11 |
0.66 |
0.82 |
0.44 |
Long-Term Debt to Equity |
|
1.32 |
1.37 |
1.54 |
1.36 |
0.83 |
0.64 |
0.41 |
0.11 |
0.62 |
0.77 |
0.40 |
Financial Leverage |
|
1.31 |
1.35 |
1.46 |
1.45 |
1.01 |
0.73 |
0.51 |
0.26 |
0.38 |
0.74 |
0.63 |
Leverage Ratio |
|
8.33 |
8.65 |
9.21 |
9.60 |
8.39 |
7.67 |
8.23 |
8.49 |
8.80 |
9.07 |
8.95 |
Compound Leverage Factor |
|
8.33 |
8.65 |
9.21 |
9.60 |
8.39 |
7.67 |
8.23 |
8.49 |
8.80 |
9.07 |
8.95 |
Debt to Total Capital |
|
56.94% |
57.86% |
60.58% |
57.60% |
45.35% |
38.96% |
29.20% |
10.21% |
39.83% |
44.93% |
30.70% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
2.51% |
2.60% |
3.07% |
Long-Term Debt to Total Capital |
|
56.94% |
57.86% |
60.58% |
57.60% |
45.35% |
38.96% |
29.20% |
10.21% |
37.32% |
42.33% |
27.64% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
43.06% |
42.14% |
39.42% |
42.40% |
54.65% |
61.04% |
70.80% |
89.79% |
60.17% |
55.07% |
69.30% |
Debt to EBITDA |
|
10.96 |
9.64 |
10.26 |
7.98 |
6.10 |
4.35 |
4.20 |
0.53 |
4.19 |
6.96 |
9.17 |
Net Debt to EBITDA |
|
9.43 |
8.66 |
8.58 |
6.81 |
5.40 |
3.47 |
2.14 |
-0.76 |
3.37 |
4.03 |
2.28 |
Long-Term Debt to EBITDA |
|
10.96 |
9.64 |
10.26 |
7.98 |
6.10 |
4.35 |
4.20 |
0.53 |
3.93 |
6.56 |
8.26 |
Debt to NOPAT |
|
18.06 |
15.87 |
16.99 |
14.39 |
8.78 |
6.21 |
6.25 |
0.73 |
5.91 |
10.55 |
34.63 |
Net Debt to NOPAT |
|
15.54 |
14.27 |
14.22 |
12.28 |
7.78 |
4.96 |
3.19 |
-1.05 |
4.75 |
6.10 |
8.60 |
Long-Term Debt to NOPAT |
|
18.06 |
15.87 |
16.99 |
14.39 |
8.78 |
6.21 |
6.25 |
0.73 |
5.53 |
9.94 |
31.17 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-24 |
13 |
-61 |
77 |
-523 |
214 |
-123 |
619 |
-607 |
-295 |
656 |
Operating Cash Flow to CapEx |
|
626.62% |
597.06% |
1,560.88% |
932.90% |
1,419.54% |
1,941.39% |
2,816.52% |
1,883.20% |
1,482.77% |
985.66% |
518.21% |
Free Cash Flow to Firm to Interest Expense |
|
-1.29 |
0.63 |
-2.90 |
2.96 |
-8.23 |
2.59 |
-2.04 |
24.02 |
-8.84 |
-1.04 |
1.90 |
Operating Cash Flow to Interest Expense |
|
2.85 |
2.54 |
4.31 |
2.67 |
2.32 |
1.21 |
2.35 |
8.40 |
3.15 |
0.49 |
0.24 |
Operating Cash Flow Less CapEx to Interest Expense |
|
2.40 |
2.12 |
4.03 |
2.38 |
2.16 |
1.15 |
2.27 |
7.95 |
2.94 |
0.44 |
0.20 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
3.70 |
3.67 |
3.76 |
4.06 |
5.51 |
5.58 |
8.01 |
8.97 |
8.59 |
7.05 |
7.04 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,212 |
1,244 |
1,354 |
1,330 |
1,954 |
1,856 |
2,076 |
1,692 |
2,466 |
2,884 |
2,248 |
Invested Capital Turnover |
|
0.15 |
0.15 |
0.15 |
0.16 |
0.20 |
0.18 |
0.24 |
0.28 |
0.25 |
0.16 |
0.16 |
Increase / (Decrease) in Invested Capital |
|
62 |
33 |
109 |
-24 |
624 |
-98 |
220 |
-384 |
774 |
418 |
-636 |
Enterprise Value (EV) |
|
1,048 |
1,120 |
1,397 |
1,368 |
1,660 |
1,675 |
1,599 |
1,677 |
2,191 |
1,901 |
1,678 |
Market Capitalization |
|
454 |
473 |
712 |
715 |
875 |
1,098 |
1,290 |
1,924 |
1,401 |
1,151 |
1,507 |
Book Value per Share |
|
$20.84 |
$21.53 |
$22.33 |
$23.52 |
$30.06 |
$31.80 |
$31.25 |
$33.31 |
$33.24 |
$35.37 |
$34.52 |
Tangible Book Value per Share |
|
$17.45 |
$18.07 |
$18.72 |
$19.92 |
$20.01 |
$21.83 |
$22.69 |
$24.63 |
$24.49 |
$26.65 |
$26.99 |
Total Capital |
|
1,212 |
1,244 |
1,354 |
1,330 |
1,954 |
1,856 |
2,076 |
1,692 |
2,466 |
2,884 |
2,248 |
Total Debt |
|
690 |
720 |
820 |
766 |
886 |
723 |
606 |
173 |
982 |
1,296 |
690 |
Total Long-Term Debt |
|
690 |
720 |
820 |
766 |
886 |
723 |
606 |
173 |
920 |
1,221 |
621 |
Net Debt |
|
594 |
647 |
686 |
653 |
785 |
577 |
309 |
-247 |
790 |
750 |
171 |
Capital Expenditures (CapEx) |
|
8.56 |
8.57 |
5.80 |
7.44 |
10 |
5.15 |
5.04 |
11 |
15 |
14 |
16 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
690 |
720 |
820 |
766 |
886 |
723 |
606 |
173 |
982 |
1,296 |
690 |
Total Depreciation and Amortization (D&A) |
|
7.16 |
7.31 |
7.96 |
7.98 |
13 |
13 |
20 |
15 |
12 |
22 |
26 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.53 |
$1.84 |
$2.00 |
$2.20 |
$2.82 |
$3.25 |
$2.19 |
$5.00 |
$3.69 |
$2.74 |
$0.44 |
Adjusted Weighted Average Basic Shares Outstanding |
|
24.89M |
23.82M |
23.92M |
35.45M |
35.54M |
34.93M |
47.10M |
45.13M |
44.67M |
44.94M |
45.14M |
Adjusted Diluted Earnings per Share |
|
$1.52 |
$1.84 |
$2.00 |
$2.20 |
$2.82 |
$3.25 |
$2.18 |
$4.98 |
$3.68 |
$2.73 |
$0.44 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
24.89M |
23.82M |
23.92M |
35.45M |
35.54M |
34.93M |
47.10M |
45.13M |
44.67M |
44.94M |
45.14M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.25 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
24.89M |
23.82M |
23.92M |
35.45M |
35.54M |
34.93M |
47.10M |
45.13M |
44.67M |
44.94M |
45.14M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
38 |
45 |
48 |
56 |
110 |
117 |
117 |
235 |
167 |
123 |
75 |
Normalized NOPAT Margin |
|
21.65% |
24.11% |
24.05% |
25.35% |
34.16% |
34.88% |
25.02% |
44.66% |
32.51% |
29.14% |
18.52% |
Pre Tax Income Margin |
|
31.62% |
35.82% |
35.89% |
39.97% |
41.27% |
45.41% |
26.71% |
59.19% |
43.26% |
38.93% |
12.05% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.96 |
3.35 |
3.43 |
3.38 |
2.09 |
1.85 |
2.06 |
12.10 |
3.24 |
0.58 |
0.14 |
NOPAT to Interest Expense |
|
2.03 |
2.26 |
2.30 |
2.04 |
1.59 |
1.41 |
1.61 |
9.12 |
2.42 |
0.43 |
0.06 |
EBIT Less CapEx to Interest Expense |
|
2.51 |
2.92 |
3.15 |
3.09 |
1.92 |
1.79 |
1.98 |
11.65 |
3.03 |
0.53 |
0.10 |
NOPAT Less CapEx to Interest Expense |
|
1.57 |
1.83 |
2.02 |
1.76 |
1.42 |
1.35 |
1.52 |
8.68 |
2.21 |
0.38 |
0.01 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
50.30% |
49.38% |
49.07% |
47.24% |
38.94% |
36.31% |
54.85% |
25.67% |
36.90% |
49.79% |
309.19% |
Augmented Payout Ratio |
|
52.69% |
99.26% |
76.58% |
47.24% |
38.94% |
57.16% |
81.36% |
71.29% |
51.93% |
49.79% |
309.19% |
Quarterly Metrics And Ratios for Sandy Spring Bancorp
This table displays calculated financial ratios and metrics derived from Sandy Spring Bancorp's official financial filings.
Metric |
|
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
5.13% |
-0.88% |
-5.37% |
-7.20% |
-23.76% |
-21.08% |
-18.76% |
-13.72% |
-7.22% |
-1.31% |
9.64% |
EBITDA Growth |
|
-3.61% |
-39.81% |
-23.63% |
21.02% |
-49.15% |
-31.37% |
-17.43% |
-54.62% |
-4.22% |
-13.97% |
-159.35% |
EBIT Growth |
|
-3.15% |
-40.60% |
-23.83% |
17.54% |
-54.27% |
-38.82% |
-24.48% |
-60.11% |
-8.09% |
-20.85% |
-189.64% |
NOPAT Growth |
|
-4.30% |
-41.06% |
-25.16% |
16.66% |
-54.84% |
-38.23% |
-23.19% |
-60.25% |
-7.83% |
-21.87% |
-183.08% |
Net Income Growth |
|
-4.30% |
-41.06% |
-25.16% |
16.66% |
-54.84% |
-38.23% |
-23.19% |
-60.25% |
-7.83% |
-21.87% |
-251.16% |
EPS Growth |
|
1.68% |
-37.50% |
-24.75% |
18.75% |
-54.55% |
-38.67% |
-23.68% |
-60.53% |
-7.27% |
-21.74% |
-251.72% |
Operating Cash Flow Growth |
|
-23.36% |
-11.76% |
-26.89% |
-51.74% |
-37.20% |
-23.30% |
-33.17% |
-77.47% |
-40.75% |
-38.36% |
-0.53% |
Free Cash Flow Firm Growth |
|
-152.32% |
-307.90% |
-272.34% |
-3,244.03% |
-370.36% |
84.34% |
47.00% |
119.51% |
143.20% |
324.94% |
256.65% |
Invested Capital Growth |
|
13.01% |
54.88% |
45.71% |
42.94% |
42.63% |
6.13% |
16.95% |
-4.72% |
-11.75% |
-10.77% |
-22.04% |
Revenue Q/Q Growth |
|
15.69% |
-8.04% |
-6.86% |
-6.36% |
-4.95% |
-4.81% |
-4.11% |
-0.56% |
2.21% |
1.26% |
6.53% |
EBITDA Q/Q Growth |
|
24.23% |
-36.84% |
1.36% |
52.17% |
-47.80% |
-14.75% |
21.95% |
-16.37% |
10.16% |
-23.42% |
-184.12% |
EBIT Q/Q Growth |
|
25.56% |
-38.25% |
1.31% |
49.65% |
-51.15% |
-17.40% |
25.05% |
-20.96% |
12.56% |
-28.86% |
-241.62% |
NOPAT Q/Q Growth |
|
24.73% |
-38.72% |
1.18% |
50.83% |
-51.72% |
-16.16% |
25.81% |
-21.95% |
11.95% |
-28.93% |
-233.78% |
Net Income Q/Q Growth |
|
24.73% |
-38.72% |
1.18% |
50.83% |
-51.72% |
-16.16% |
25.81% |
-21.95% |
11.95% |
-28.93% |
-343.40% |
EPS Q/Q Growth |
|
26.04% |
-38.02% |
1.33% |
50.00% |
-51.75% |
-16.36% |
26.09% |
-22.41% |
13.33% |
-29.41% |
-344.44% |
Operating Cash Flow Q/Q Growth |
|
-44.06% |
89.24% |
-33.41% |
-31.53% |
-27.22% |
131.13% |
-41.98% |
-76.92% |
91.42% |
140.46% |
-6.37% |
Free Cash Flow Firm Q/Q Growth |
|
-849.11% |
-411.04% |
18.70% |
-1.01% |
-12.07% |
82.98% |
-175.07% |
137.19% |
148.18% |
-11.39% |
91.57% |
Invested Capital Q/Q Growth |
|
8.78% |
31.64% |
-7.36% |
7.76% |
8.54% |
-2.04% |
2.08% |
-12.21% |
0.53% |
-0.95% |
-10.81% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
53.93% |
37.04% |
40.30% |
65.49% |
35.96% |
32.21% |
40.96% |
34.45% |
37.13% |
28.08% |
-22.17% |
EBIT Margin |
|
51.81% |
34.79% |
37.84% |
60.47% |
31.08% |
26.97% |
35.17% |
27.96% |
30.79% |
21.63% |
-28.75% |
Profit (Net Income) Margin |
|
38.81% |
25.87% |
28.10% |
45.26% |
22.99% |
20.25% |
26.56% |
20.85% |
22.84% |
16.03% |
-36.62% |
Tax Burden Percent |
|
74.91% |
74.35% |
74.25% |
74.84% |
73.96% |
75.07% |
75.52% |
74.58% |
74.17% |
74.10% |
127.36% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
25.09% |
25.65% |
25.75% |
25.16% |
26.04% |
24.93% |
24.48% |
25.42% |
25.83% |
25.90% |
0.00% |
Return on Invested Capital (ROIC) |
|
10.63% |
6.15% |
6.95% |
10.13% |
4.42% |
3.28% |
4.19% |
3.26% |
3.35% |
2.38% |
-3.19% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
10.63% |
6.15% |
6.95% |
10.13% |
4.42% |
3.28% |
4.19% |
3.26% |
3.35% |
2.38% |
-4.98% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.70% |
2.84% |
2.67% |
4.99% |
2.77% |
2.74% |
3.10% |
2.15% |
2.45% |
1.64% |
-3.14% |
Return on Equity (ROE) |
|
13.33% |
8.99% |
9.62% |
15.11% |
7.19% |
6.02% |
7.29% |
5.42% |
5.80% |
4.02% |
-6.33% |
Cash Return on Invested Capital (CROIC) |
|
-1.66% |
-34.95% |
-29.21% |
-27.66% |
-29.29% |
-1.18% |
-11.04% |
8.38% |
15.80% |
14.58% |
25.55% |
Operating Return on Assets (OROA) |
|
2.06% |
1.35% |
1.47% |
2.26% |
1.07% |
0.86% |
1.06% |
0.81% |
0.88% |
0.60% |
-0.83% |
Return on Assets (ROA) |
|
1.55% |
1.01% |
1.09% |
1.69% |
0.79% |
0.64% |
0.80% |
0.60% |
0.65% |
0.45% |
-1.06% |
Return on Common Equity (ROCE) |
|
13.33% |
8.99% |
9.62% |
15.11% |
7.19% |
6.02% |
7.29% |
5.42% |
5.80% |
4.02% |
-6.33% |
Return on Equity Simple (ROE_SIMPLE) |
|
13.61% |
12.24% |
0.00% |
11.30% |
9.33% |
8.50% |
0.00% |
5.79% |
5.63% |
5.25% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
55 |
34 |
34 |
51 |
25 |
21 |
26 |
20 |
23 |
16 |
-22 |
NOPAT Margin |
|
38.81% |
25.87% |
28.10% |
45.26% |
22.99% |
20.25% |
26.56% |
20.85% |
22.84% |
16.03% |
-20.13% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.79% |
SG&A Expenses to Revenue |
|
36.61% |
40.50% |
43.08% |
45.87% |
50.07% |
55.45% |
49.13% |
50.48% |
51.13% |
53.27% |
54.33% |
Operating Expenses to Revenue |
|
46.03% |
50.66% |
53.23% |
58.55% |
64.22% |
70.72% |
68.33% |
69.60% |
68.19% |
72.12% |
124.61% |
Earnings before Interest and Taxes (EBIT) |
|
73 |
45 |
46 |
68 |
33 |
28 |
35 |
27 |
31 |
22 |
-31 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
76 |
48 |
49 |
74 |
39 |
33 |
40 |
34 |
37 |
28 |
-24 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.07 |
0.97 |
0.94 |
0.69 |
0.62 |
0.59 |
0.72 |
0.64 |
0.68 |
0.87 |
0.97 |
Price to Tangible Book Value (P/TBV) |
|
1.44 |
1.33 |
1.28 |
0.92 |
0.82 |
0.78 |
0.96 |
0.85 |
0.90 |
1.15 |
1.24 |
Price to Revenue (P/Rev) |
|
3.02 |
2.72 |
2.73 |
2.11 |
2.01 |
2.04 |
2.73 |
2.49 |
2.72 |
3.56 |
3.71 |
Price to Earnings (P/E) |
|
7.83 |
7.96 |
8.42 |
6.13 |
6.60 |
6.95 |
9.37 |
11.01 |
12.05 |
16.55 |
75.58 |
Dividend Yield |
|
3.79% |
4.23% |
4.33% |
7.14% |
6.44% |
6.72% |
5.31% |
6.03% |
5.65% |
4.34% |
4.07% |
Earnings Yield |
|
12.77% |
12.56% |
11.87% |
16.32% |
15.16% |
14.40% |
10.67% |
9.08% |
8.30% |
6.04% |
1.32% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.94 |
0.89 |
0.89 |
0.64 |
0.65 |
0.52 |
0.66 |
0.61 |
0.64 |
0.62 |
0.75 |
Enterprise Value to Revenue (EV/Rev) |
|
3.64 |
4.54 |
4.26 |
3.34 |
3.95 |
3.33 |
4.51 |
3.80 |
4.08 |
3.92 |
4.13 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
6.75 |
9.49 |
9.35 |
6.83 |
8.88 |
7.59 |
10.21 |
10.61 |
11.28 |
11.17 |
22.30 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.10 |
10.00 |
9.85 |
7.26 |
9.65 |
8.43 |
11.58 |
12.56 |
13.50 |
13.60 |
34.27 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
9.44 |
13.31 |
13.17 |
9.72 |
12.97 |
11.30 |
15.47 |
16.80 |
18.04 |
18.21 |
84.17 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
7.83 |
10.15 |
10.13 |
9.24 |
11.01 |
9.65 |
13.79 |
13.61 |
15.59 |
18.56 |
20.05 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
7.11 |
3.79 |
3.99 |
2.56 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.37 |
0.83 |
0.66 |
0.73 |
0.87 |
0.84 |
0.82 |
0.59 |
0.59 |
0.55 |
0.44 |
Long-Term Debt to Equity |
|
0.37 |
0.83 |
0.62 |
0.73 |
0.83 |
0.79 |
0.77 |
0.55 |
0.54 |
0.50 |
0.40 |
Financial Leverage |
|
0.25 |
0.46 |
0.38 |
0.49 |
0.63 |
0.84 |
0.74 |
0.66 |
0.73 |
0.69 |
0.63 |
Leverage Ratio |
|
8.63 |
8.93 |
8.80 |
8.96 |
9.05 |
9.33 |
9.07 |
8.96 |
8.92 |
9.01 |
8.95 |
Compound Leverage Factor |
|
8.63 |
8.93 |
8.80 |
8.96 |
9.05 |
9.33 |
9.07 |
8.96 |
8.92 |
9.01 |
8.95 |
Debt to Total Capital |
|
26.95% |
45.46% |
39.83% |
42.16% |
46.64% |
45.56% |
44.93% |
37.23% |
37.17% |
35.39% |
30.70% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
2.51% |
0.00% |
2.58% |
2.36% |
2.60% |
2.83% |
2.95% |
2.81% |
3.07% |
Long-Term Debt to Total Capital |
|
26.95% |
45.46% |
37.32% |
42.16% |
44.05% |
43.21% |
42.33% |
34.40% |
34.23% |
32.58% |
27.64% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
73.05% |
54.54% |
60.17% |
57.84% |
53.36% |
54.44% |
55.07% |
62.77% |
62.83% |
64.61% |
69.30% |
Debt to EBITDA |
|
1.94 |
4.85 |
4.19 |
4.53 |
6.41 |
6.61 |
6.96 |
6.47 |
6.57 |
6.40 |
9.17 |
Net Debt to EBITDA |
|
1.15 |
3.82 |
3.37 |
2.53 |
4.36 |
2.93 |
4.03 |
3.65 |
3.75 |
1.02 |
2.28 |
Long-Term Debt to EBITDA |
|
1.94 |
4.85 |
3.93 |
4.53 |
6.06 |
6.27 |
6.56 |
5.98 |
6.05 |
5.89 |
8.26 |
Debt to NOPAT |
|
2.71 |
6.81 |
5.91 |
6.45 |
9.37 |
9.85 |
10.55 |
10.25 |
10.51 |
10.43 |
34.63 |
Net Debt to NOPAT |
|
1.61 |
5.35 |
4.75 |
3.60 |
6.37 |
4.36 |
6.10 |
5.79 |
5.99 |
1.66 |
8.60 |
Long-Term Debt to NOPAT |
|
2.71 |
6.81 |
5.53 |
6.45 |
8.85 |
9.34 |
9.94 |
9.47 |
9.68 |
9.61 |
31.17 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-178 |
-910 |
-740 |
-747 |
-837 |
-142 |
-392 |
146 |
362 |
321 |
614 |
Operating Cash Flow to CapEx |
|
872.87% |
2,332.84% |
1,140.69% |
819.78% |
653.21% |
2,048.72% |
753.86% |
123.59% |
529.05% |
721.91% |
909.75% |
Free Cash Flow to Firm to Interest Expense |
|
-22.36 |
-52.09 |
-19.13 |
-13.82 |
-12.37 |
-1.84 |
-4.67 |
1.68 |
4.26 |
3.61 |
7.23 |
Operating Cash Flow to Interest Expense |
|
4.58 |
3.95 |
1.19 |
0.58 |
0.34 |
0.68 |
0.37 |
0.08 |
0.16 |
0.37 |
0.36 |
Operating Cash Flow Less CapEx to Interest Expense |
|
4.05 |
3.78 |
1.08 |
0.51 |
0.29 |
0.65 |
0.32 |
0.02 |
0.13 |
0.32 |
0.32 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
8.79 |
8.47 |
8.59 |
7.73 |
7.02 |
6.49 |
7.05 |
6.29 |
6.16 |
6.13 |
7.04 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
2,022 |
2,662 |
2,466 |
2,657 |
2,884 |
2,825 |
2,884 |
2,532 |
2,545 |
2,521 |
2,248 |
Invested Capital Turnover |
|
0.27 |
0.24 |
0.25 |
0.22 |
0.19 |
0.16 |
0.16 |
0.16 |
0.15 |
0.15 |
0.16 |
Increase / (Decrease) in Invested Capital |
|
233 |
943 |
774 |
798 |
862 |
163 |
418 |
-125 |
-339 |
-304 |
-636 |
Enterprise Value (EV) |
|
1,899 |
2,366 |
2,191 |
1,688 |
1,862 |
1,478 |
1,901 |
1,545 |
1,624 |
1,557 |
1,678 |
Market Capitalization |
|
1,575 |
1,415 |
1,401 |
1,064 |
947 |
908 |
1,151 |
1,012 |
1,085 |
1,415 |
1,507 |
Book Value per Share |
|
$32.65 |
$32.52 |
$33.24 |
$34.40 |
$34.33 |
$34.28 |
$35.37 |
$35.27 |
$35.49 |
$36.11 |
$34.52 |
Tangible Book Value per Share |
|
$24.12 |
$23.90 |
$24.49 |
$25.85 |
$25.83 |
$25.82 |
$26.65 |
$26.54 |
$26.75 |
$27.38 |
$26.99 |
Total Capital |
|
2,022 |
2,662 |
2,466 |
2,657 |
2,884 |
2,825 |
2,884 |
2,532 |
2,545 |
2,521 |
2,248 |
Total Debt |
|
545 |
1,210 |
982 |
1,120 |
1,345 |
1,287 |
1,296 |
942 |
946 |
892 |
690 |
Total Long-Term Debt |
|
545 |
1,210 |
920 |
1,120 |
1,271 |
1,221 |
1,221 |
871 |
871 |
821 |
621 |
Net Debt |
|
324 |
951 |
790 |
625 |
915 |
570 |
750 |
532 |
539 |
142 |
171 |
Capital Expenditures (CapEx) |
|
4.17 |
2.95 |
4.02 |
3.83 |
3.50 |
2.58 |
4.07 |
5.73 |
2.56 |
4.51 |
3.35 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
18 |
Net Nonoperating Obligations (NNO) |
|
545 |
1,210 |
982 |
1,120 |
1,345 |
1,287 |
1,296 |
942 |
946 |
892 |
690 |
Total Depreciation and Amortization (D&A) |
|
2.98 |
2.92 |
2.98 |
5.69 |
5.26 |
5.37 |
5.69 |
6.34 |
6.33 |
6.52 |
7.09 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.21 |
$0.75 |
$0.76 |
$1.14 |
$0.55 |
$0.46 |
$0.59 |
$0.45 |
$0.51 |
$0.36 |
($0.88) |
Adjusted Weighted Average Basic Shares Outstanding |
|
44.64M |
44.64M |
44.67M |
44.84M |
44.86M |
44.90M |
44.94M |
45.06M |
45.11M |
45.14M |
45.14M |
Adjusted Diluted Earnings per Share |
|
$1.21 |
$0.75 |
$0.76 |
$1.14 |
$0.55 |
$0.46 |
$0.58 |
$0.45 |
$0.51 |
$0.36 |
($0.88) |
Adjusted Weighted Average Diluted Shares Outstanding |
|
44.64M |
44.64M |
44.67M |
44.84M |
44.86M |
44.90M |
44.94M |
45.06M |
45.11M |
45.14M |
45.14M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
44.64M |
44.64M |
44.67M |
44.84M |
44.86M |
44.90M |
44.94M |
45.06M |
45.11M |
45.14M |
45.14M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
56 |
34 |
34 |
51 |
25 |
21 |
26 |
20 |
23 |
16 |
-22 |
Normalized NOPAT Margin |
|
39.38% |
25.87% |
28.10% |
45.26% |
22.99% |
20.25% |
26.56% |
20.85% |
22.84% |
16.03% |
-20.13% |
Pre Tax Income Margin |
|
51.81% |
34.79% |
37.84% |
60.47% |
31.08% |
26.97% |
35.17% |
27.96% |
30.79% |
21.63% |
-28.75% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
9.19 |
2.59 |
1.18 |
1.27 |
0.49 |
0.36 |
0.41 |
0.32 |
0.36 |
0.25 |
-0.36 |
NOPAT to Interest Expense |
|
6.89 |
1.92 |
0.88 |
0.95 |
0.37 |
0.27 |
0.31 |
0.24 |
0.27 |
0.18 |
-0.26 |
EBIT Less CapEx to Interest Expense |
|
8.67 |
2.42 |
1.08 |
1.20 |
0.44 |
0.32 |
0.36 |
0.25 |
0.33 |
0.20 |
-0.40 |
NOPAT Less CapEx to Interest Expense |
|
6.36 |
1.75 |
0.77 |
0.88 |
0.31 |
0.23 |
0.26 |
0.17 |
0.24 |
0.13 |
-0.29 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
30.24% |
34.21% |
36.90% |
35.23% |
42.53% |
46.74% |
49.79% |
66.57% |
68.35% |
72.04% |
309.19% |
Augmented Payout Ratio |
|
96.00% |
78.07% |
51.93% |
35.23% |
42.53% |
46.74% |
49.79% |
66.57% |
68.35% |
72.04% |
309.19% |
Key Financial Trends
Sandy Spring Bancorp's recent quarterly results for Q4 2024 show some notable changes compared to previous quarters and years, with mixed impacts across profitability, cash flow, and balance sheet items.
- The company’s total interest income slightly increased in Q4 2024 to $171.0 million compared to $165.6 million in Q4 2023, driven mainly by loans and leases interest income reaching $153.5 million.
- Net interest income in Q4 2024 rose to approximately $86.1 million, an improvement relative to the last quarter Q3 2024 figure of $81.4 million, indicating some growth in core interest margins.
- Sandy Spring Bancorp sustained consistent dividend payments of $0.34 per share each quarter, maintaining shareholder returns despite some earnings volatility.
- Total loans and leases steadily increased over the last two years, reaching $11.5 billion in Q3 2024 from approximately $10.8 billion in mid-2022, reflecting loan growth by the bank.
- Allowance for loan and lease losses has been stable relative to total loans, suggesting consistent credit risk management.
- Non-interest income fluctuated quarter to quarter with a 2024 Q4 total of $21.6 million, slightly above the $16.6 million in Q4 2023, showing variable contributions from fees and other sources.
- Operating expenses increased in 2024, with total non-interest expenses at $134.2 million in Q4 2024 compared to $67.1 million in Q4 2023, partly due to amortization and property insurance claims, potentially pressuring margins.
- Sandy Spring Bancorp reported a net loss of $39.5 million in Q4 2024, a significant reversal compared to net income of $26.1 million in Q4 2023, impacting earnings per share which dropped from positive $0.58 to negative $0.88.
- Provision for credit losses in Q4 2024 was $4.5 million, an increase from a negative provision (release) of $3.4 million a year ago, signaling increased expected credit costs.
- The company’s cash flow from financing activities in Q4 2024 was heavily negative (-$211 million), mainly due to a $200 million repayment of debt, which significantly reduced liquidity and cash equivalents by $231 million in the quarter.
Summary: Sandy Spring Bancorp demonstrated growth in core interest income and loans over the last year but was challenged by elevated expenses and credit provisions in Q4 2024, which led to a quarterly net loss. The increase in operating expenses and credit loss provisions suggests pressures on profitability. At the same time, consistent dividend payments and loan portfolio growth reflect operational stability. Investors should monitor future quarters for earnings recovery and expense control, as well as the bank’s ability to manage credit quality and capital structure.
10/10/25 08:29 AM ETAI Generated. May Contain Errors.