Annual Income Statements for Sandy Spring Bancorp
This table shows Sandy Spring Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Sandy Spring Bancorp
This table shows Sandy Spring Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Income / (Loss) Attributable to Common Shareholders |
|
55 |
34 |
34 |
51 |
25 |
21 |
26 |
20 |
23 |
16 |
-39 |
Consolidated Net Income / (Loss) |
|
55 |
34 |
34 |
51 |
25 |
21 |
26 |
20 |
23 |
16 |
-39 |
Net Income / (Loss) Continuing Operations |
|
55 |
34 |
34 |
51 |
25 |
21 |
26 |
20 |
23 |
16 |
-39 |
Total Pre-Tax Income |
|
73 |
45 |
46 |
68 |
33 |
28 |
35 |
27 |
31 |
22 |
-31 |
Total Revenue |
|
141 |
130 |
121 |
113 |
108 |
102 |
98 |
98 |
100 |
101 |
108 |
Net Interest Income / (Expense) |
|
106 |
113 |
107 |
97 |
90 |
85 |
82 |
79 |
80 |
81 |
86 |
Total Interest Income |
|
114 |
130 |
145 |
151 |
158 |
162 |
166 |
166 |
165 |
170 |
171 |
Loans and Leases Interest Income |
|
106 |
121 |
135 |
140 |
145 |
148 |
149 |
151 |
152 |
155 |
154 |
Investment Securities Interest Income |
|
7.18 |
8.16 |
8.56 |
8.78 |
8.64 |
8.49 |
8.30 |
8.46 |
9.04 |
9.20 |
9.52 |
Deposits and Money Market Investments Interest Income |
|
0.36 |
0.77 |
1.43 |
2.69 |
4.92 |
6.37 |
8.46 |
6.79 |
4.42 |
6.19 |
8.00 |
Total Interest Expense |
|
7.96 |
17 |
39 |
54 |
68 |
77 |
84 |
87 |
85 |
89 |
85 |
Deposits Interest Expense |
|
3.80 |
9.49 |
28 |
41 |
51 |
63 |
70 |
73 |
74 |
79 |
76 |
Long-Term Debt Interest Expense |
|
3.96 |
7.00 |
8.68 |
11 |
12 |
10 |
10 |
9.92 |
9.37 |
8.95 |
8.48 |
Federal Funds Purchased and Securities Sold Interest Expense |
|
0.20 |
0.98 |
1.70 |
2.10 |
4.19 |
4.08 |
4.08 |
3.39 |
1.05 |
0.45 |
0.37 |
Total Non-Interest Income |
|
35 |
17 |
14 |
16 |
17 |
17 |
17 |
18 |
20 |
20 |
22 |
Other Service Charges |
|
18 |
16 |
14 |
15 |
16 |
17 |
15 |
17 |
18 |
18 |
18 |
Other Non-Interest Income |
|
0.70 |
0.69 |
0.95 |
0.91 |
1.25 |
0.85 |
1.21 |
1.16 |
1.82 |
1.31 |
3.21 |
Provision for Credit Losses |
|
3.05 |
19 |
11 |
-22 |
5.06 |
2.37 |
-3.45 |
2.39 |
1.02 |
6.32 |
4.47 |
Total Non-Interest Expense |
|
65 |
66 |
64 |
66 |
69 |
72 |
67 |
68 |
68 |
73 |
134 |
Salaries and Employee Benefits |
|
40 |
40 |
39 |
39 |
41 |
45 |
35 |
37 |
38 |
41 |
44 |
Net Occupancy & Equipment Expense |
|
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
Marketing Expense |
|
1.28 |
1.37 |
1.35 |
1.54 |
1.59 |
0.73 |
1.24 |
0.74 |
1.29 |
1.32 |
2.01 |
Property & Liability Insurance Claims |
|
1.08 |
1.27 |
1.46 |
2.14 |
2.38 |
2.33 |
2.62 |
2.91 |
2.95 |
2.77 |
2.76 |
Other Operating Expenses |
|
9.69 |
10 |
9.40 |
11 |
12 |
12 |
15 |
14 |
12 |
14 |
12 |
Amortization Expense |
|
1.47 |
1.43 |
1.41 |
1.31 |
1.27 |
1.25 |
1.40 |
2.07 |
2.14 |
2.32 |
2.60 |
Income Tax Expense |
|
18 |
12 |
12 |
17 |
8.71 |
6.89 |
8.46 |
6.94 |
7.94 |
5.67 |
8.48 |
Basic Earnings per Share |
|
$1.21 |
$0.75 |
$0.76 |
$1.14 |
$0.55 |
$0.46 |
$0.59 |
$0.45 |
$0.51 |
$0.36 |
($0.88) |
Weighted Average Basic Shares Outstanding |
|
44.64M |
44.64M |
44.67M |
44.84M |
44.86M |
44.90M |
44.94M |
45.06M |
45.11M |
45.14M |
45.14M |
Diluted Earnings per Share |
|
$1.21 |
$0.75 |
$0.76 |
$1.14 |
$0.55 |
$0.46 |
$0.58 |
$0.45 |
$0.51 |
$0.36 |
($0.88) |
Weighted Average Diluted Shares Outstanding |
|
44.64M |
44.64M |
44.67M |
44.84M |
44.86M |
44.90M |
44.94M |
45.06M |
45.11M |
45.14M |
45.14M |
Weighted Average Basic & Diluted Shares Outstanding |
|
44.64M |
44.64M |
44.67M |
44.84M |
44.86M |
44.90M |
44.94M |
45.06M |
45.11M |
45.14M |
45.14M |
Cash Dividends to Common per Share |
|
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
Annual Cash Flow Statements for Sandy Spring Bancorp
This table details how cash moves in and out of Sandy Spring Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
22 |
-23 |
61 |
-22 |
-11 |
45 |
151 |
123 |
-228 |
354 |
-27 |
Net Cash From Operating Activities |
|
54 |
51 |
91 |
69 |
148 |
100 |
142 |
216 |
216 |
138 |
84 |
Net Cash From Continuing Operating Activities |
|
54 |
51 |
91 |
69 |
148 |
100 |
142 |
216 |
216 |
138 |
84 |
Net Income / (Loss) Continuing Operations |
|
38 |
45 |
48 |
53 |
101 |
116 |
97 |
235 |
166 |
123 |
20 |
Consolidated Net Income / (Loss) |
|
38 |
45 |
48 |
53 |
101 |
116 |
97 |
235 |
166 |
123 |
20 |
Provision For Loan Losses |
|
-0.16 |
5.37 |
5.55 |
2.98 |
9.02 |
4.68 |
86 |
-46 |
34 |
-18 |
14 |
Depreciation Expense |
|
7.16 |
7.31 |
7.96 |
7.98 |
13 |
13 |
20 |
15 |
12 |
22 |
26 |
Non-Cash Adjustments to Reconcile Net Income |
|
0.27 |
-2.39 |
40 |
12 |
22 |
-26 |
-51 |
55 |
9.37 |
15 |
51 |
Changes in Operating Assets and Liabilities, net |
|
8.20 |
-4.46 |
-11 |
-6.55 |
3.65 |
-8.86 |
-9.64 |
-42 |
-5.62 |
-4.10 |
-28 |
Net Cash From Investing Activities |
|
-262 |
-292 |
-423 |
-392 |
-505 |
-241 |
-1,200 |
308 |
-1,619 |
179 |
-190 |
Net Cash From Continuing Investing Activities |
|
-262 |
-292 |
-423 |
-392 |
-505 |
-241 |
-1,200 |
308 |
-1,619 |
179 |
-190 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-8.56 |
-8.57 |
-5.80 |
-7.44 |
-10 |
-5.15 |
-5.04 |
-11 |
-15 |
-14 |
-16 |
Purchase of Investment Securities |
|
-347 |
-420 |
-763 |
-553 |
-812 |
-327 |
-664 |
-933 |
-498 |
6.90 |
-259 |
Divestitures |
|
- |
- |
- |
- |
32 |
0.00 |
0.00 |
0.00 |
24 |
0.00 |
0.00 |
Sale and/or Maturity of Investments |
|
93 |
137 |
346 |
168 |
285 |
90 |
-611 |
1,253 |
-1,131 |
186 |
85 |
Net Cash From Financing Activities |
|
230 |
217 |
394 |
301 |
346 |
186 |
1,209 |
-402 |
1,175 |
37 |
80 |
Net Cash From Continuing Financing Activities |
|
230 |
217 |
394 |
301 |
346 |
186 |
1,209 |
-402 |
1,175 |
37 |
80 |
Net Change in Deposits |
|
189 |
197 |
314 |
386 |
340 |
525 |
1,270 |
596 |
331 |
44 |
750 |
Issuance of Debt |
|
1,805 |
2,274 |
2,665 |
3,965 |
5,477 |
2,298 |
400 |
0.00 |
2,727 |
2,030 |
0.00 |
Issuance of Common Equity |
|
0.39 |
1.17 |
1.58 |
1.20 |
1.40 |
1.43 |
2.00 |
5.76 |
2.19 |
2.42 |
1.36 |
Repayment of Debt |
|
-1,765 |
-2,244 |
-2,565 |
-4,019 |
-5,634 |
-2,458 |
-713 |
-432 |
-1,977 |
-2,030 |
-300 |
Repurchase of Common Equity |
|
-0.91 |
-23 |
-13 |
0.00 |
0.00 |
-24 |
-26 |
-107 |
-25 |
0.00 |
0.00 |
Payment of Dividends |
|
-19 |
-22 |
-24 |
-25 |
-39 |
-42 |
-53 |
-60 |
-61 |
-61 |
-62 |
Other Financing Activities, Net |
|
21 |
34 |
15 |
-6.71 |
200 |
-115 |
329 |
-404 |
179 |
51 |
-310 |
Cash Interest Paid |
|
19 |
20 |
21 |
26 |
61 |
84 |
63 |
38 |
62 |
263 |
359 |
Cash Income Taxes Paid |
|
15 |
21 |
22 |
32 |
26 |
34 |
56 |
72 |
62 |
36 |
25 |
Quarterly Cash Flow Statements for Sandy Spring Bancorp
This table details how cash moves in and out of Sandy Spring Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
-332 |
38 |
-67 |
303 |
-66 |
287 |
-172 |
-136 |
-3.68 |
344 |
-231 |
Net Cash From Operating Activities |
|
36 |
69 |
46 |
31 |
23 |
53 |
31 |
7.08 |
14 |
33 |
31 |
Net Cash From Continuing Operating Activities |
|
36 |
69 |
46 |
31 |
23 |
53 |
31 |
7.08 |
14 |
33 |
31 |
Net Income / (Loss) Continuing Operations |
|
55 |
34 |
34 |
51 |
25 |
21 |
26 |
20 |
23 |
16 |
-39 |
Consolidated Net Income / (Loss) |
|
55 |
34 |
34 |
51 |
25 |
21 |
26 |
20 |
23 |
16 |
-39 |
Provision For Loan Losses |
|
3.05 |
19 |
11 |
-22 |
5.06 |
2.37 |
-3.45 |
2.39 |
1.02 |
6.32 |
4.47 |
Depreciation Expense |
|
2.98 |
2.92 |
2.98 |
5.69 |
5.26 |
5.37 |
5.69 |
6.34 |
6.33 |
6.52 |
7.09 |
Non-Cash Adjustments to Reconcile Net Income |
|
-23 |
6.38 |
-1.12 |
5.11 |
-2.79 |
1.84 |
10 |
-2.24 |
0.78 |
-2.46 |
55 |
Changes in Operating Assets and Liabilities, net |
|
-1.25 |
7.14 |
-0.75 |
-9.09 |
-9.40 |
23 |
-8.15 |
-20 |
-17 |
6.00 |
3.64 |
Net Cash From Investing Activities |
|
-674 |
-483 |
-128 |
34 |
72 |
115 |
-42 |
-5.03 |
-117 |
-17 |
-51 |
Net Cash From Continuing Investing Activities |
|
-674 |
-483 |
-128 |
34 |
72 |
115 |
-42 |
-5.03 |
-117 |
-17 |
-51 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-4.17 |
-2.95 |
-4.02 |
-3.83 |
-3.50 |
-2.58 |
-4.07 |
-5.73 |
-2.56 |
-4.51 |
-3.35 |
Purchase of Investment Securities |
|
-775 |
-546 |
1,230 |
-9.17 |
33 |
66 |
-84 |
-47 |
-170 |
-70 |
28 |
Sale and/or Maturity of Investments |
|
82 |
67 |
-1,353 |
47 |
42 |
51 |
46 |
47 |
56 |
57 |
-75 |
Net Cash From Financing Activities |
|
306 |
451 |
15 |
238 |
-161 |
120 |
-161 |
-138 |
100 |
328 |
-211 |
Net Cash From Continuing Financing Activities |
|
306 |
451 |
15 |
238 |
-161 |
120 |
-161 |
-138 |
100 |
328 |
-211 |
Net Change in Deposits |
|
117 |
-219 |
204 |
123 |
-117 |
192 |
-154 |
231 |
113 |
398 |
8.02 |
Issuance of Common Equity |
|
0.54 |
0.44 |
0.41 |
0.72 |
0.80 |
0.53 |
0.37 |
0.46 |
0.49 |
0.30 |
0.11 |
Repayment of Debt |
|
-172 |
-705 |
-1,100 |
-1,280 |
-700 |
-50 |
- |
-50 |
- |
-50 |
-200 |
Payment of Dividends |
|
-15 |
-15 |
-15 |
-15 |
-15 |
-15 |
-15 |
-15 |
-16 |
-15 |
-15 |
Other Financing Activities, Net |
|
53 |
21 |
116 |
-70 |
121 |
-7.93 |
8.45 |
-304 |
2.05 |
-4.27 |
-3.85 |
Cash Interest Paid |
|
8.08 |
14 |
35 |
53 |
68 |
50 |
93 |
95 |
93 |
84 |
87 |
Cash Income Taxes Paid |
|
- |
17 |
20 |
- |
- |
4.60 |
8.60 |
- |
- |
7.10 |
6.46 |
Annual Balance Sheets for Sandy Spring Bancorp
This table presents Sandy Spring Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
4,397 |
4,655 |
5,091 |
5,447 |
8,243 |
8,629 |
12,798 |
12,591 |
13,833 |
14,028 |
14,127 |
Cash and Due from Banks |
|
53 |
47 |
53 |
56 |
67 |
82 |
94 |
66 |
88 |
82 |
81 |
Federal Funds Sold |
|
0.47 |
0.47 |
1.95 |
2.85 |
0.61 |
0.21 |
0.29 |
0.31 |
0.19 |
0.25 |
0.00 |
Interest Bearing Deposits at Other Banks |
|
43 |
25 |
79 |
54 |
34 |
63 |
203 |
354 |
104 |
463 |
438 |
Trading Account Securities |
|
892 |
800 |
734 |
730 |
937 |
1,073 |
1,348 |
1,507 |
69 |
312 |
277 |
Loans and Leases, Net of Allowance |
|
3,090 |
3,454 |
3,884 |
4,269 |
6,518 |
-56 |
-165 |
9,858 |
11,260 |
11,246 |
11,404 |
Loans and Leases |
|
3,127 |
3,495 |
3,928 |
4,314 |
6,572 |
- |
- |
9,967 |
11,397 |
11,367 |
11,538 |
Allowance for Loan and Lease Losses |
|
38 |
41 |
44 |
45 |
53 |
56 |
165 |
109 |
136 |
121 |
134 |
Premises and Equipment, Net |
|
49 |
53 |
54 |
55 |
62 |
59 |
58 |
60 |
60 |
59 |
56 |
Goodwill |
|
84 |
84 |
86 |
86 |
347 |
347 |
370 |
370 |
363 |
363 |
309 |
Intangible Assets |
|
0.51 |
0.14 |
0.68 |
0.58 |
9.79 |
7.84 |
33 |
26 |
27 |
28 |
31 |
Other Assets |
|
185 |
190 |
200 |
195 |
267 |
7,052 |
10,780 |
350 |
1,861 |
1,473 |
1,532 |
Total Liabilities & Shareholders' Equity |
|
4,397 |
4,655 |
5,091 |
5,447 |
8,243 |
8,629 |
12,798 |
12,591 |
13,833 |
14,028 |
14,127 |
Total Liabilities |
|
3,875 |
4,131 |
4,558 |
4,883 |
7,175 |
7,496 |
11,328 |
11,071 |
12,349 |
12,440 |
12,569 |
Non-Interest Bearing Deposits |
|
994 |
1,002 |
1,138 |
1,264 |
1,750 |
1,892 |
3,326 |
3,780 |
3,673 |
2,914 |
2,805 |
Interest Bearing Deposits |
|
2,073 |
2,262 |
2,439 |
2,699 |
4,165 |
4,548 |
6,708 |
6,845 |
7,280 |
8,082 |
8,941 |
Short-Term Debt |
|
- |
- |
- |
- |
- |
- |
- |
- |
62 |
75 |
69 |
Accrued Interest Payable |
|
44 |
38 |
35 |
34 |
47 |
119 |
146 |
133 |
154 |
148 |
133 |
Long-Term Debt |
|
690 |
720 |
820 |
766 |
886 |
723 |
606 |
173 |
920 |
1,221 |
621 |
Total Equity & Noncontrolling Interests |
|
522 |
524 |
534 |
564 |
1,068 |
1,133 |
1,470 |
1,520 |
1,484 |
1,588 |
1,558 |
Total Preferred & Common Equity |
|
522 |
524 |
534 |
564 |
1,068 |
1,133 |
1,470 |
1,520 |
1,484 |
1,588 |
1,558 |
Total Common Equity |
|
522 |
524 |
534 |
564 |
1,068 |
1,133 |
1,470 |
1,520 |
1,484 |
1,588 |
1,558 |
Common Stock |
|
220 |
200 |
190 |
192 |
642 |
622 |
894 |
796 |
779 |
787 |
794 |
Retained Earnings |
|
303 |
326 |
350 |
378 |
442 |
516 |
557 |
732 |
837 |
898 |
857 |
Accumulated Other Comprehensive Income / (Loss) |
|
-0.82 |
-1.30 |
-6.61 |
-6.86 |
-16 |
-4.33 |
19 |
-8.54 |
-132 |
-97 |
-93 |
Quarterly Balance Sheets for Sandy Spring Bancorp
This table presents Sandy Spring Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Total Assets |
|
13,303 |
13,766 |
14,129 |
13,995 |
14,135 |
13,888 |
14,008 |
14,383 |
Cash and Due from Banks |
|
84 |
89 |
93 |
96 |
80 |
79 |
84 |
110 |
Federal Funds Sold |
|
0.29 |
0.21 |
0.24 |
0.24 |
0.25 |
0.24 |
0.00 |
0.00 |
Interest Bearing Deposits at Other Banks |
|
137 |
170 |
403 |
333 |
637 |
331 |
322 |
641 |
Trading Account Securities |
|
1,321 |
77 |
1,274 |
320 |
76 |
73 |
300 |
71 |
Loans and Leases, Net of Allowance |
|
10,673 |
11,091 |
11,278 |
11,249 |
11,177 |
11,241 |
11,358 |
11,360 |
Loans and Leases |
|
10,786 |
11,219 |
11,395 |
11,370 |
11,300 |
11,364 |
11,484 |
11,492 |
Allowance for Loan and Lease Losses |
|
114 |
128 |
118 |
120 |
123 |
123 |
126 |
131 |
Premises and Equipment, Net |
|
63 |
65 |
69 |
71 |
72 |
60 |
58 |
57 |
Goodwill |
|
363 |
363 |
363 |
363 |
363 |
363 |
363 |
363 |
Intangible Assets |
|
23 |
21 |
19 |
17 |
16 |
30 |
30 |
31 |
Other Assets |
|
639 |
1,890 |
630 |
1,543 |
1,713 |
1,710 |
1,492 |
1,728 |
Total Liabilities & Shareholders' Equity |
|
13,303 |
13,766 |
14,129 |
13,995 |
14,135 |
13,888 |
14,008 |
14,383 |
Total Liabilities |
|
11,826 |
12,314 |
12,592 |
12,456 |
12,597 |
12,299 |
12,409 |
12,754 |
Non-Interest Bearing Deposits |
|
4,129 |
3,993 |
3,229 |
3,080 |
3,014 |
2,818 |
2,931 |
2,903 |
Interest Bearing Deposits |
|
6,840 |
6,756 |
7,847 |
7,879 |
8,137 |
8,409 |
8,409 |
8,835 |
Short-Term Debt |
|
- |
- |
- |
75 |
67 |
72 |
75 |
71 |
Accrued Interest Payable |
|
126 |
148 |
143 |
152 |
159 |
129 |
123 |
125 |
Long-Term Debt |
|
545 |
1,210 |
1,120 |
1,271 |
1,221 |
871 |
871 |
821 |
Total Equity & Noncontrolling Interests |
|
1,477 |
1,452 |
1,537 |
1,539 |
1,538 |
1,589 |
1,599 |
1,629 |
Total Preferred & Common Equity |
|
1,477 |
1,452 |
1,537 |
1,539 |
1,538 |
1,589 |
1,599 |
1,629 |
Total Common Equity |
|
1,477 |
1,452 |
1,537 |
1,539 |
1,538 |
1,589 |
1,599 |
1,629 |
Common Stock |
|
775 |
777 |
780 |
783 |
786 |
789 |
790 |
793 |
Retained Earnings |
|
800 |
818 |
873 |
882 |
888 |
903 |
911 |
911 |
Accumulated Other Comprehensive Income / (Loss) |
|
-97 |
-143 |
-116 |
-126 |
-135 |
-103 |
-102 |
-76 |
Annual Metrics And Ratios for Sandy Spring Bancorp
This table displays calculated financial ratios and metrics derived from Sandy Spring Bancorp's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-0.57% |
6.62% |
6.64% |
9.68% |
46.13% |
4.71% |
38.39% |
13.03% |
-2.38% |
-17.97% |
-3.60% |
EBITDA Growth |
|
-16.09% |
18.67% |
7.04% |
19.97% |
51.39% |
14.50% |
-13.21% |
126.05% |
-28.18% |
-20.54% |
-59.58% |
EBIT Growth |
|
-16.72% |
20.80% |
6.84% |
22.15% |
50.89% |
15.20% |
-18.60% |
150.48% |
-28.65% |
-26.18% |
-70.17% |
NOPAT Growth |
|
-14.01% |
18.73% |
6.38% |
10.28% |
89.56% |
15.44% |
-16.73% |
142.50% |
-29.27% |
-26.13% |
-83.77% |
Net Income Growth |
|
-14.01% |
18.73% |
6.38% |
10.28% |
89.56% |
15.44% |
-16.73% |
142.50% |
-29.27% |
-26.13% |
-83.77% |
EPS Growth |
|
-14.12% |
21.05% |
8.70% |
10.00% |
28.18% |
15.25% |
-32.92% |
128.44% |
-26.10% |
-25.82% |
-83.88% |
Operating Cash Flow Growth |
|
-44.18% |
-4.63% |
76.83% |
-23.30% |
112.69% |
-32.31% |
42.06% |
52.41% |
-0.04% |
-36.29% |
-39.26% |
Free Cash Flow Firm Growth |
|
86.66% |
152.42% |
-580.28% |
226.66% |
-778.61% |
140.93% |
-157.42% |
603.08% |
-198.13% |
51.39% |
322.09% |
Invested Capital Growth |
|
5.43% |
2.70% |
8.77% |
-1.77% |
46.95% |
-5.00% |
11.85% |
-18.48% |
45.71% |
16.95% |
-22.04% |
Revenue Q/Q Growth |
|
0.32% |
1.87% |
1.67% |
2.08% |
8.21% |
1.40% |
11.29% |
-0.80% |
-1.32% |
-5.11% |
2.39% |
EBITDA Q/Q Growth |
|
-1.76% |
8.86% |
1.47% |
0.03% |
11.62% |
1.90% |
37.54% |
-4.68% |
-6.05% |
-4.36% |
-46.01% |
EBIT Q/Q Growth |
|
-1.56% |
9.67% |
1.44% |
0.01% |
11.71% |
1.98% |
43.67% |
-4.54% |
-6.05% |
-6.39% |
-57.24% |
NOPAT Q/Q Growth |
|
-1.20% |
8.76% |
1.08% |
-8.67% |
20.70% |
2.55% |
41.03% |
-4.57% |
-6.43% |
-6.03% |
-76.68% |
Net Income Q/Q Growth |
|
-1.20% |
8.76% |
1.08% |
-8.67% |
20.70% |
2.55% |
41.03% |
-4.57% |
-6.43% |
-6.03% |
-76.68% |
EPS Q/Q Growth |
|
-0.65% |
8.88% |
1.52% |
-8.71% |
15.10% |
2.52% |
28.24% |
-4.96% |
-6.36% |
-6.19% |
-76.84% |
Operating Cash Flow Q/Q Growth |
|
-3.28% |
-9.51% |
43.21% |
-23.93% |
27.03% |
15.31% |
1.90% |
1.45% |
-7.24% |
-9.95% |
-0.19% |
Free Cash Flow Firm Q/Q Growth |
|
13.17% |
210.36% |
-161.09% |
443.05% |
21.37% |
-41.36% |
63.36% |
-1.29% |
20.67% |
-808.12% |
68.19% |
Invested Capital Q/Q Growth |
|
8.64% |
6.49% |
21.22% |
11.05% |
0.38% |
9.52% |
-1.10% |
-1.53% |
-7.36% |
2.08% |
-10.81% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
35.68% |
39.71% |
39.86% |
43.59% |
45.17% |
49.39% |
30.97% |
61.94% |
45.57% |
44.15% |
18.51% |
EBIT Margin |
|
31.62% |
35.82% |
35.89% |
39.97% |
41.27% |
45.41% |
26.71% |
59.19% |
43.26% |
38.93% |
12.05% |
Profit (Net Income) Margin |
|
21.65% |
24.11% |
24.05% |
24.18% |
31.37% |
34.59% |
20.81% |
44.65% |
32.35% |
29.14% |
4.90% |
Tax Burden Percent |
|
68.48% |
67.31% |
67.02% |
60.51% |
76.02% |
76.17% |
77.92% |
75.44% |
74.79% |
74.84% |
40.72% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
31.52% |
32.69% |
32.98% |
39.49% |
23.98% |
23.83% |
22.08% |
24.56% |
25.21% |
25.16% |
59.28% |
Return on Invested Capital (ROIC) |
|
3.24% |
3.69% |
3.71% |
3.97% |
6.14% |
6.11% |
4.93% |
12.48% |
8.00% |
4.59% |
0.78% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.24% |
3.69% |
3.71% |
3.97% |
6.14% |
6.11% |
4.93% |
12.48% |
8.00% |
4.59% |
0.78% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.25% |
4.98% |
5.41% |
5.73% |
6.22% |
4.47% |
2.52% |
3.25% |
3.08% |
3.41% |
0.49% |
Return on Equity (ROE) |
|
7.48% |
8.67% |
9.12% |
9.70% |
12.36% |
10.58% |
7.45% |
15.73% |
11.07% |
8.00% |
1.27% |
Cash Return on Invested Capital (CROIC) |
|
-2.05% |
1.03% |
-4.69% |
5.75% |
-31.88% |
11.24% |
-6.26% |
32.84% |
-29.21% |
-11.04% |
25.55% |
Operating Return on Assets (OROA) |
|
1.31% |
1.49% |
1.48% |
1.67% |
1.94% |
1.81% |
1.16% |
2.46% |
1.68% |
1.18% |
0.35% |
Return on Assets (ROA) |
|
0.90% |
1.00% |
0.99% |
1.01% |
1.47% |
1.38% |
0.90% |
1.85% |
1.26% |
0.88% |
0.14% |
Return on Common Equity (ROCE) |
|
7.48% |
8.67% |
9.12% |
9.70% |
12.36% |
10.58% |
7.45% |
15.73% |
11.07% |
8.00% |
1.27% |
Return on Equity Simple (ROE_SIMPLE) |
|
7.32% |
8.65% |
9.04% |
9.44% |
9.45% |
10.28% |
6.60% |
15.47% |
11.21% |
7.74% |
1.28% |
Net Operating Profit after Tax (NOPAT) |
|
38 |
45 |
48 |
53 |
101 |
116 |
97 |
235 |
166 |
123 |
20 |
NOPAT Margin |
|
21.65% |
24.11% |
24.05% |
24.18% |
31.37% |
34.59% |
20.81% |
44.65% |
32.35% |
29.14% |
4.90% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
52.79% |
51.99% |
49.57% |
46.27% |
42.06% |
43.42% |
38.88% |
38.90% |
40.45% |
50.03% |
52.36% |
Operating Expenses to Revenue |
|
68.47% |
61.32% |
61.35% |
58.68% |
55.92% |
53.20% |
54.90% |
49.47% |
50.05% |
65.24% |
84.46% |
Earnings before Interest and Taxes (EBIT) |
|
56 |
67 |
72 |
88 |
133 |
153 |
124 |
312 |
222 |
164 |
49 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
63 |
75 |
80 |
96 |
145 |
166 |
144 |
326 |
234 |
186 |
75 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.87 |
0.90 |
1.33 |
1.27 |
0.82 |
0.97 |
0.88 |
1.27 |
0.94 |
0.72 |
0.97 |
Price to Tangible Book Value (P/TBV) |
|
1.04 |
1.07 |
1.59 |
1.50 |
1.23 |
1.41 |
1.21 |
1.71 |
1.28 |
0.96 |
1.24 |
Price to Revenue (P/Rev) |
|
2.58 |
2.51 |
3.55 |
3.25 |
2.72 |
3.26 |
2.77 |
3.65 |
2.73 |
2.73 |
3.71 |
Price to Earnings (P/E) |
|
11.90 |
10.42 |
14.75 |
13.43 |
8.68 |
9.43 |
13.30 |
8.18 |
8.42 |
9.37 |
75.58 |
Dividend Yield |
|
4.19% |
4.64% |
3.29% |
3.49% |
4.46% |
3.83% |
4.38% |
3.04% |
4.33% |
5.31% |
4.07% |
Earnings Yield |
|
8.41% |
9.60% |
6.78% |
7.45% |
11.52% |
10.60% |
7.52% |
12.22% |
11.87% |
10.67% |
1.32% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.87 |
0.90 |
1.03 |
1.03 |
0.85 |
0.90 |
0.77 |
0.99 |
0.89 |
0.66 |
0.75 |
Enterprise Value to Revenue (EV/Rev) |
|
5.94 |
5.95 |
6.97 |
6.22 |
5.16 |
4.98 |
3.43 |
3.18 |
4.26 |
4.51 |
4.13 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
16.65 |
14.99 |
17.48 |
14.26 |
11.43 |
10.08 |
11.08 |
5.14 |
9.35 |
10.21 |
22.30 |
Enterprise Value to EBIT (EV/EBIT) |
|
18.79 |
16.62 |
19.41 |
15.56 |
12.51 |
10.96 |
12.85 |
5.38 |
9.85 |
11.58 |
34.27 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
27.44 |
24.69 |
28.96 |
25.71 |
16.46 |
14.39 |
16.49 |
7.13 |
13.17 |
15.47 |
84.17 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
19.53 |
21.88 |
15.44 |
19.71 |
11.24 |
16.76 |
11.26 |
7.75 |
10.13 |
13.79 |
20.05 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
88.32 |
0.00 |
17.74 |
0.00 |
7.82 |
0.00 |
2.71 |
0.00 |
0.00 |
2.56 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.32 |
1.37 |
1.54 |
1.36 |
0.83 |
0.64 |
0.41 |
0.11 |
0.66 |
0.82 |
0.44 |
Long-Term Debt to Equity |
|
1.32 |
1.37 |
1.54 |
1.36 |
0.83 |
0.64 |
0.41 |
0.11 |
0.62 |
0.77 |
0.40 |
Financial Leverage |
|
1.31 |
1.35 |
1.46 |
1.45 |
1.01 |
0.73 |
0.51 |
0.26 |
0.38 |
0.74 |
0.63 |
Leverage Ratio |
|
8.33 |
8.65 |
9.21 |
9.60 |
8.39 |
7.67 |
8.23 |
8.49 |
8.80 |
9.07 |
8.95 |
Compound Leverage Factor |
|
8.33 |
8.65 |
9.21 |
9.60 |
8.39 |
7.67 |
8.23 |
8.49 |
8.80 |
9.07 |
8.95 |
Debt to Total Capital |
|
56.94% |
57.86% |
60.58% |
57.60% |
45.35% |
38.96% |
29.20% |
10.21% |
39.83% |
44.93% |
30.70% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
2.51% |
2.60% |
3.07% |
Long-Term Debt to Total Capital |
|
56.94% |
57.86% |
60.58% |
57.60% |
45.35% |
38.96% |
29.20% |
10.21% |
37.32% |
42.33% |
27.64% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
43.06% |
42.14% |
39.42% |
42.40% |
54.65% |
61.04% |
70.80% |
89.79% |
60.17% |
55.07% |
69.30% |
Debt to EBITDA |
|
10.96 |
9.64 |
10.26 |
7.98 |
6.10 |
4.35 |
4.20 |
0.53 |
4.19 |
6.96 |
9.17 |
Net Debt to EBITDA |
|
9.43 |
8.66 |
8.58 |
6.81 |
5.40 |
3.47 |
2.14 |
-0.76 |
3.37 |
4.03 |
2.28 |
Long-Term Debt to EBITDA |
|
10.96 |
9.64 |
10.26 |
7.98 |
6.10 |
4.35 |
4.20 |
0.53 |
3.93 |
6.56 |
8.26 |
Debt to NOPAT |
|
18.06 |
15.87 |
16.99 |
14.39 |
8.78 |
6.21 |
6.25 |
0.73 |
5.91 |
10.55 |
34.63 |
Net Debt to NOPAT |
|
15.54 |
14.27 |
14.22 |
12.28 |
7.78 |
4.96 |
3.19 |
-1.05 |
4.75 |
6.10 |
8.60 |
Long-Term Debt to NOPAT |
|
18.06 |
15.87 |
16.99 |
14.39 |
8.78 |
6.21 |
6.25 |
0.73 |
5.53 |
9.94 |
31.17 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-24 |
13 |
-61 |
77 |
-523 |
214 |
-123 |
619 |
-607 |
-295 |
656 |
Operating Cash Flow to CapEx |
|
626.62% |
597.06% |
1,560.88% |
932.90% |
1,419.54% |
1,941.39% |
2,816.52% |
1,883.20% |
1,482.77% |
985.66% |
518.21% |
Free Cash Flow to Firm to Interest Expense |
|
-1.29 |
0.63 |
-2.90 |
2.96 |
-8.23 |
2.59 |
-2.04 |
24.02 |
-8.84 |
-1.04 |
1.90 |
Operating Cash Flow to Interest Expense |
|
2.85 |
2.54 |
4.31 |
2.67 |
2.32 |
1.21 |
2.35 |
8.40 |
3.15 |
0.49 |
0.24 |
Operating Cash Flow Less CapEx to Interest Expense |
|
2.40 |
2.12 |
4.03 |
2.38 |
2.16 |
1.15 |
2.27 |
7.95 |
2.94 |
0.44 |
0.20 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
3.70 |
3.67 |
3.76 |
4.06 |
5.51 |
5.58 |
8.01 |
8.97 |
8.59 |
7.05 |
7.04 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,212 |
1,244 |
1,354 |
1,330 |
1,954 |
1,856 |
2,076 |
1,692 |
2,466 |
2,884 |
2,248 |
Invested Capital Turnover |
|
0.15 |
0.15 |
0.15 |
0.16 |
0.20 |
0.18 |
0.24 |
0.28 |
0.25 |
0.16 |
0.16 |
Increase / (Decrease) in Invested Capital |
|
62 |
33 |
109 |
-24 |
624 |
-98 |
220 |
-384 |
774 |
418 |
-636 |
Enterprise Value (EV) |
|
1,048 |
1,120 |
1,397 |
1,368 |
1,660 |
1,675 |
1,599 |
1,677 |
2,191 |
1,901 |
1,678 |
Market Capitalization |
|
454 |
473 |
712 |
715 |
875 |
1,098 |
1,290 |
1,924 |
1,401 |
1,151 |
1,507 |
Book Value per Share |
|
$20.84 |
$21.53 |
$22.33 |
$23.52 |
$30.06 |
$31.80 |
$31.25 |
$33.31 |
$33.24 |
$35.37 |
$34.52 |
Tangible Book Value per Share |
|
$17.45 |
$18.07 |
$18.72 |
$19.92 |
$20.01 |
$21.83 |
$22.69 |
$24.63 |
$24.49 |
$26.65 |
$26.99 |
Total Capital |
|
1,212 |
1,244 |
1,354 |
1,330 |
1,954 |
1,856 |
2,076 |
1,692 |
2,466 |
2,884 |
2,248 |
Total Debt |
|
690 |
720 |
820 |
766 |
886 |
723 |
606 |
173 |
982 |
1,296 |
690 |
Total Long-Term Debt |
|
690 |
720 |
820 |
766 |
886 |
723 |
606 |
173 |
920 |
1,221 |
621 |
Net Debt |
|
594 |
647 |
686 |
653 |
785 |
577 |
309 |
-247 |
790 |
750 |
171 |
Capital Expenditures (CapEx) |
|
8.56 |
8.57 |
5.80 |
7.44 |
10 |
5.15 |
5.04 |
11 |
15 |
14 |
16 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
690 |
720 |
820 |
766 |
886 |
723 |
606 |
173 |
982 |
1,296 |
690 |
Total Depreciation and Amortization (D&A) |
|
7.16 |
7.31 |
7.96 |
7.98 |
13 |
13 |
20 |
15 |
12 |
22 |
26 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.53 |
$1.84 |
$2.00 |
$2.20 |
$2.82 |
$3.25 |
$2.19 |
$5.00 |
$3.69 |
$2.74 |
$0.44 |
Adjusted Weighted Average Basic Shares Outstanding |
|
24.89M |
23.82M |
23.92M |
35.45M |
35.54M |
34.93M |
47.10M |
45.13M |
44.67M |
44.94M |
45.14M |
Adjusted Diluted Earnings per Share |
|
$1.52 |
$1.84 |
$2.00 |
$2.20 |
$2.82 |
$3.25 |
$2.18 |
$4.98 |
$3.68 |
$2.73 |
$0.44 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
24.89M |
23.82M |
23.92M |
35.45M |
35.54M |
34.93M |
47.10M |
45.13M |
44.67M |
44.94M |
45.14M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.25 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
24.89M |
23.82M |
23.92M |
35.45M |
35.54M |
34.93M |
47.10M |
45.13M |
44.67M |
44.94M |
45.14M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
38 |
45 |
48 |
56 |
110 |
117 |
117 |
235 |
167 |
123 |
75 |
Normalized NOPAT Margin |
|
21.65% |
24.11% |
24.05% |
25.35% |
34.16% |
34.88% |
25.02% |
44.66% |
32.51% |
29.14% |
18.52% |
Pre Tax Income Margin |
|
31.62% |
35.82% |
35.89% |
39.97% |
41.27% |
45.41% |
26.71% |
59.19% |
43.26% |
38.93% |
12.05% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.96 |
3.35 |
3.43 |
3.38 |
2.09 |
1.85 |
2.06 |
12.10 |
3.24 |
0.58 |
0.14 |
NOPAT to Interest Expense |
|
2.03 |
2.26 |
2.30 |
2.04 |
1.59 |
1.41 |
1.61 |
9.12 |
2.42 |
0.43 |
0.06 |
EBIT Less CapEx to Interest Expense |
|
2.51 |
2.92 |
3.15 |
3.09 |
1.92 |
1.79 |
1.98 |
11.65 |
3.03 |
0.53 |
0.10 |
NOPAT Less CapEx to Interest Expense |
|
1.57 |
1.83 |
2.02 |
1.76 |
1.42 |
1.35 |
1.52 |
8.68 |
2.21 |
0.38 |
0.01 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
50.30% |
49.38% |
49.07% |
47.24% |
38.94% |
36.31% |
54.85% |
25.67% |
36.90% |
49.79% |
309.19% |
Augmented Payout Ratio |
|
52.69% |
99.26% |
76.58% |
47.24% |
38.94% |
57.16% |
81.36% |
71.29% |
51.93% |
49.79% |
309.19% |
Quarterly Metrics And Ratios for Sandy Spring Bancorp
This table displays calculated financial ratios and metrics derived from Sandy Spring Bancorp's official financial filings.
Metric |
|
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
5.13% |
-0.88% |
-5.37% |
-7.20% |
-23.76% |
-21.08% |
-18.76% |
-13.72% |
-7.22% |
-1.31% |
9.64% |
EBITDA Growth |
|
-3.61% |
-39.81% |
-23.63% |
21.02% |
-49.15% |
-31.37% |
-17.43% |
-54.62% |
-4.22% |
-13.97% |
-159.35% |
EBIT Growth |
|
-3.15% |
-40.60% |
-23.83% |
17.54% |
-54.27% |
-38.82% |
-24.48% |
-60.11% |
-8.09% |
-20.85% |
-189.64% |
NOPAT Growth |
|
-4.30% |
-41.06% |
-25.16% |
16.66% |
-54.84% |
-38.23% |
-23.19% |
-60.25% |
-7.83% |
-21.87% |
-183.08% |
Net Income Growth |
|
-4.30% |
-41.06% |
-25.16% |
16.66% |
-54.84% |
-38.23% |
-23.19% |
-60.25% |
-7.83% |
-21.87% |
-251.16% |
EPS Growth |
|
1.68% |
-37.50% |
-24.75% |
18.75% |
-54.55% |
-38.67% |
-23.68% |
-60.53% |
-7.27% |
-21.74% |
-251.72% |
Operating Cash Flow Growth |
|
-23.36% |
-11.76% |
-26.89% |
-51.74% |
-37.20% |
-23.30% |
-33.17% |
-77.47% |
-40.75% |
-38.36% |
-0.53% |
Free Cash Flow Firm Growth |
|
-152.32% |
-307.90% |
-272.34% |
-3,244.03% |
-370.36% |
84.34% |
47.00% |
119.51% |
143.20% |
324.94% |
256.65% |
Invested Capital Growth |
|
13.01% |
54.88% |
45.71% |
42.94% |
42.63% |
6.13% |
16.95% |
-4.72% |
-11.75% |
-10.77% |
-22.04% |
Revenue Q/Q Growth |
|
15.69% |
-8.04% |
-6.86% |
-6.36% |
-4.95% |
-4.81% |
-4.11% |
-0.56% |
2.21% |
1.26% |
6.53% |
EBITDA Q/Q Growth |
|
24.23% |
-36.84% |
1.36% |
52.17% |
-47.80% |
-14.75% |
21.95% |
-16.37% |
10.16% |
-23.42% |
-184.12% |
EBIT Q/Q Growth |
|
25.56% |
-38.25% |
1.31% |
49.65% |
-51.15% |
-17.40% |
25.05% |
-20.96% |
12.56% |
-28.86% |
-241.62% |
NOPAT Q/Q Growth |
|
24.73% |
-38.72% |
1.18% |
50.83% |
-51.72% |
-16.16% |
25.81% |
-21.95% |
11.95% |
-28.93% |
-233.78% |
Net Income Q/Q Growth |
|
24.73% |
-38.72% |
1.18% |
50.83% |
-51.72% |
-16.16% |
25.81% |
-21.95% |
11.95% |
-28.93% |
-343.40% |
EPS Q/Q Growth |
|
26.04% |
-38.02% |
1.33% |
50.00% |
-51.75% |
-16.36% |
26.09% |
-22.41% |
13.33% |
-29.41% |
-344.44% |
Operating Cash Flow Q/Q Growth |
|
-44.06% |
89.24% |
-33.41% |
-31.53% |
-27.22% |
131.13% |
-41.98% |
-76.92% |
91.42% |
140.46% |
-6.37% |
Free Cash Flow Firm Q/Q Growth |
|
-849.11% |
-411.04% |
18.70% |
-1.01% |
-12.07% |
82.98% |
-175.07% |
137.19% |
148.18% |
-11.39% |
91.57% |
Invested Capital Q/Q Growth |
|
8.78% |
31.64% |
-7.36% |
7.76% |
8.54% |
-2.04% |
2.08% |
-12.21% |
0.53% |
-0.95% |
-10.81% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
53.93% |
37.04% |
40.30% |
65.49% |
35.96% |
32.21% |
40.96% |
34.45% |
37.13% |
28.08% |
-22.17% |
EBIT Margin |
|
51.81% |
34.79% |
37.84% |
60.47% |
31.08% |
26.97% |
35.17% |
27.96% |
30.79% |
21.63% |
-28.75% |
Profit (Net Income) Margin |
|
38.81% |
25.87% |
28.10% |
45.26% |
22.99% |
20.25% |
26.56% |
20.85% |
22.84% |
16.03% |
-36.62% |
Tax Burden Percent |
|
74.91% |
74.35% |
74.25% |
74.84% |
73.96% |
75.07% |
75.52% |
74.58% |
74.17% |
74.10% |
127.36% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
25.09% |
25.65% |
25.75% |
25.16% |
26.04% |
24.93% |
24.48% |
25.42% |
25.83% |
25.90% |
0.00% |
Return on Invested Capital (ROIC) |
|
10.63% |
6.15% |
6.95% |
10.13% |
4.42% |
3.28% |
4.19% |
3.26% |
3.35% |
2.38% |
-3.19% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
10.63% |
6.15% |
6.95% |
10.13% |
4.42% |
3.28% |
4.19% |
3.26% |
3.35% |
2.38% |
-4.98% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.70% |
2.84% |
2.67% |
4.99% |
2.77% |
2.74% |
3.10% |
2.15% |
2.45% |
1.64% |
-3.14% |
Return on Equity (ROE) |
|
13.33% |
8.99% |
9.62% |
15.11% |
7.19% |
6.02% |
7.29% |
5.42% |
5.80% |
4.02% |
-6.33% |
Cash Return on Invested Capital (CROIC) |
|
-1.66% |
-34.95% |
-29.21% |
-27.66% |
-29.29% |
-1.18% |
-11.04% |
8.38% |
15.80% |
14.58% |
25.55% |
Operating Return on Assets (OROA) |
|
2.06% |
1.35% |
1.47% |
2.26% |
1.07% |
0.86% |
1.06% |
0.81% |
0.88% |
0.60% |
-0.83% |
Return on Assets (ROA) |
|
1.55% |
1.01% |
1.09% |
1.69% |
0.79% |
0.64% |
0.80% |
0.60% |
0.65% |
0.45% |
-1.06% |
Return on Common Equity (ROCE) |
|
13.33% |
8.99% |
9.62% |
15.11% |
7.19% |
6.02% |
7.29% |
5.42% |
5.80% |
4.02% |
-6.33% |
Return on Equity Simple (ROE_SIMPLE) |
|
13.61% |
12.24% |
0.00% |
11.30% |
9.33% |
8.50% |
0.00% |
5.79% |
5.63% |
5.25% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
55 |
34 |
34 |
51 |
25 |
21 |
26 |
20 |
23 |
16 |
-22 |
NOPAT Margin |
|
38.81% |
25.87% |
28.10% |
45.26% |
22.99% |
20.25% |
26.56% |
20.85% |
22.84% |
16.03% |
-20.13% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.79% |
SG&A Expenses to Revenue |
|
36.61% |
40.50% |
43.08% |
45.87% |
50.07% |
55.45% |
49.13% |
50.48% |
51.13% |
53.27% |
54.33% |
Operating Expenses to Revenue |
|
46.03% |
50.66% |
53.23% |
58.55% |
64.22% |
70.72% |
68.33% |
69.60% |
68.19% |
72.12% |
124.61% |
Earnings before Interest and Taxes (EBIT) |
|
73 |
45 |
46 |
68 |
33 |
28 |
35 |
27 |
31 |
22 |
-31 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
76 |
48 |
49 |
74 |
39 |
33 |
40 |
34 |
37 |
28 |
-24 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.07 |
0.97 |
0.94 |
0.69 |
0.62 |
0.59 |
0.72 |
0.64 |
0.68 |
0.87 |
0.97 |
Price to Tangible Book Value (P/TBV) |
|
1.44 |
1.33 |
1.28 |
0.92 |
0.82 |
0.78 |
0.96 |
0.85 |
0.90 |
1.15 |
1.24 |
Price to Revenue (P/Rev) |
|
3.02 |
2.72 |
2.73 |
2.11 |
2.01 |
2.04 |
2.73 |
2.49 |
2.72 |
3.56 |
3.71 |
Price to Earnings (P/E) |
|
7.83 |
7.96 |
8.42 |
6.13 |
6.60 |
6.95 |
9.37 |
11.01 |
12.05 |
16.55 |
75.58 |
Dividend Yield |
|
3.79% |
4.23% |
4.33% |
7.14% |
6.44% |
6.72% |
5.31% |
6.03% |
5.65% |
4.34% |
4.07% |
Earnings Yield |
|
12.77% |
12.56% |
11.87% |
16.32% |
15.16% |
14.40% |
10.67% |
9.08% |
8.30% |
6.04% |
1.32% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.94 |
0.89 |
0.89 |
0.64 |
0.65 |
0.52 |
0.66 |
0.61 |
0.64 |
0.62 |
0.75 |
Enterprise Value to Revenue (EV/Rev) |
|
3.64 |
4.54 |
4.26 |
3.34 |
3.95 |
3.33 |
4.51 |
3.80 |
4.08 |
3.92 |
4.13 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
6.75 |
9.49 |
9.35 |
6.83 |
8.88 |
7.59 |
10.21 |
10.61 |
11.28 |
11.17 |
22.30 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.10 |
10.00 |
9.85 |
7.26 |
9.65 |
8.43 |
11.58 |
12.56 |
13.50 |
13.60 |
34.27 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
9.44 |
13.31 |
13.17 |
9.72 |
12.97 |
11.30 |
15.47 |
16.80 |
18.04 |
18.21 |
84.17 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
7.83 |
10.15 |
10.13 |
9.24 |
11.01 |
9.65 |
13.79 |
13.61 |
15.59 |
18.56 |
20.05 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
7.11 |
3.79 |
3.99 |
2.56 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.37 |
0.83 |
0.66 |
0.73 |
0.87 |
0.84 |
0.82 |
0.59 |
0.59 |
0.55 |
0.44 |
Long-Term Debt to Equity |
|
0.37 |
0.83 |
0.62 |
0.73 |
0.83 |
0.79 |
0.77 |
0.55 |
0.54 |
0.50 |
0.40 |
Financial Leverage |
|
0.25 |
0.46 |
0.38 |
0.49 |
0.63 |
0.84 |
0.74 |
0.66 |
0.73 |
0.69 |
0.63 |
Leverage Ratio |
|
8.63 |
8.93 |
8.80 |
8.96 |
9.05 |
9.33 |
9.07 |
8.96 |
8.92 |
9.01 |
8.95 |
Compound Leverage Factor |
|
8.63 |
8.93 |
8.80 |
8.96 |
9.05 |
9.33 |
9.07 |
8.96 |
8.92 |
9.01 |
8.95 |
Debt to Total Capital |
|
26.95% |
45.46% |
39.83% |
42.16% |
46.64% |
45.56% |
44.93% |
37.23% |
37.17% |
35.39% |
30.70% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
2.51% |
0.00% |
2.58% |
2.36% |
2.60% |
2.83% |
2.95% |
2.81% |
3.07% |
Long-Term Debt to Total Capital |
|
26.95% |
45.46% |
37.32% |
42.16% |
44.05% |
43.21% |
42.33% |
34.40% |
34.23% |
32.58% |
27.64% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
73.05% |
54.54% |
60.17% |
57.84% |
53.36% |
54.44% |
55.07% |
62.77% |
62.83% |
64.61% |
69.30% |
Debt to EBITDA |
|
1.94 |
4.85 |
4.19 |
4.53 |
6.41 |
6.61 |
6.96 |
6.47 |
6.57 |
6.40 |
9.17 |
Net Debt to EBITDA |
|
1.15 |
3.82 |
3.37 |
2.53 |
4.36 |
2.93 |
4.03 |
3.65 |
3.75 |
1.02 |
2.28 |
Long-Term Debt to EBITDA |
|
1.94 |
4.85 |
3.93 |
4.53 |
6.06 |
6.27 |
6.56 |
5.98 |
6.05 |
5.89 |
8.26 |
Debt to NOPAT |
|
2.71 |
6.81 |
5.91 |
6.45 |
9.37 |
9.85 |
10.55 |
10.25 |
10.51 |
10.43 |
34.63 |
Net Debt to NOPAT |
|
1.61 |
5.35 |
4.75 |
3.60 |
6.37 |
4.36 |
6.10 |
5.79 |
5.99 |
1.66 |
8.60 |
Long-Term Debt to NOPAT |
|
2.71 |
6.81 |
5.53 |
6.45 |
8.85 |
9.34 |
9.94 |
9.47 |
9.68 |
9.61 |
31.17 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-178 |
-910 |
-740 |
-747 |
-837 |
-142 |
-392 |
146 |
362 |
321 |
614 |
Operating Cash Flow to CapEx |
|
872.87% |
2,332.84% |
1,140.69% |
819.78% |
653.21% |
2,048.72% |
753.86% |
123.59% |
529.05% |
721.91% |
909.75% |
Free Cash Flow to Firm to Interest Expense |
|
-22.36 |
-52.09 |
-19.13 |
-13.82 |
-12.37 |
-1.84 |
-4.67 |
1.68 |
4.26 |
3.61 |
7.23 |
Operating Cash Flow to Interest Expense |
|
4.58 |
3.95 |
1.19 |
0.58 |
0.34 |
0.68 |
0.37 |
0.08 |
0.16 |
0.37 |
0.36 |
Operating Cash Flow Less CapEx to Interest Expense |
|
4.05 |
3.78 |
1.08 |
0.51 |
0.29 |
0.65 |
0.32 |
0.02 |
0.13 |
0.32 |
0.32 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
8.79 |
8.47 |
8.59 |
7.73 |
7.02 |
6.49 |
7.05 |
6.29 |
6.16 |
6.13 |
7.04 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
2,022 |
2,662 |
2,466 |
2,657 |
2,884 |
2,825 |
2,884 |
2,532 |
2,545 |
2,521 |
2,248 |
Invested Capital Turnover |
|
0.27 |
0.24 |
0.25 |
0.22 |
0.19 |
0.16 |
0.16 |
0.16 |
0.15 |
0.15 |
0.16 |
Increase / (Decrease) in Invested Capital |
|
233 |
943 |
774 |
798 |
862 |
163 |
418 |
-125 |
-339 |
-304 |
-636 |
Enterprise Value (EV) |
|
1,899 |
2,366 |
2,191 |
1,688 |
1,862 |
1,478 |
1,901 |
1,545 |
1,624 |
1,557 |
1,678 |
Market Capitalization |
|
1,575 |
1,415 |
1,401 |
1,064 |
947 |
908 |
1,151 |
1,012 |
1,085 |
1,415 |
1,507 |
Book Value per Share |
|
$32.65 |
$32.52 |
$33.24 |
$34.40 |
$34.33 |
$34.28 |
$35.37 |
$35.27 |
$35.49 |
$36.11 |
$34.52 |
Tangible Book Value per Share |
|
$24.12 |
$23.90 |
$24.49 |
$25.85 |
$25.83 |
$25.82 |
$26.65 |
$26.54 |
$26.75 |
$27.38 |
$26.99 |
Total Capital |
|
2,022 |
2,662 |
2,466 |
2,657 |
2,884 |
2,825 |
2,884 |
2,532 |
2,545 |
2,521 |
2,248 |
Total Debt |
|
545 |
1,210 |
982 |
1,120 |
1,345 |
1,287 |
1,296 |
942 |
946 |
892 |
690 |
Total Long-Term Debt |
|
545 |
1,210 |
920 |
1,120 |
1,271 |
1,221 |
1,221 |
871 |
871 |
821 |
621 |
Net Debt |
|
324 |
951 |
790 |
625 |
915 |
570 |
750 |
532 |
539 |
142 |
171 |
Capital Expenditures (CapEx) |
|
4.17 |
2.95 |
4.02 |
3.83 |
3.50 |
2.58 |
4.07 |
5.73 |
2.56 |
4.51 |
3.35 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
18 |
Net Nonoperating Obligations (NNO) |
|
545 |
1,210 |
982 |
1,120 |
1,345 |
1,287 |
1,296 |
942 |
946 |
892 |
690 |
Total Depreciation and Amortization (D&A) |
|
2.98 |
2.92 |
2.98 |
5.69 |
5.26 |
5.37 |
5.69 |
6.34 |
6.33 |
6.52 |
7.09 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.21 |
$0.75 |
$0.76 |
$1.14 |
$0.55 |
$0.46 |
$0.59 |
$0.45 |
$0.51 |
$0.36 |
($0.88) |
Adjusted Weighted Average Basic Shares Outstanding |
|
44.64M |
44.64M |
44.67M |
44.84M |
44.86M |
44.90M |
44.94M |
45.06M |
45.11M |
45.14M |
45.14M |
Adjusted Diluted Earnings per Share |
|
$1.21 |
$0.75 |
$0.76 |
$1.14 |
$0.55 |
$0.46 |
$0.58 |
$0.45 |
$0.51 |
$0.36 |
($0.88) |
Adjusted Weighted Average Diluted Shares Outstanding |
|
44.64M |
44.64M |
44.67M |
44.84M |
44.86M |
44.90M |
44.94M |
45.06M |
45.11M |
45.14M |
45.14M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
44.64M |
44.64M |
44.67M |
44.84M |
44.86M |
44.90M |
44.94M |
45.06M |
45.11M |
45.14M |
45.14M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
56 |
34 |
34 |
51 |
25 |
21 |
26 |
20 |
23 |
16 |
-22 |
Normalized NOPAT Margin |
|
39.38% |
25.87% |
28.10% |
45.26% |
22.99% |
20.25% |
26.56% |
20.85% |
22.84% |
16.03% |
-20.13% |
Pre Tax Income Margin |
|
51.81% |
34.79% |
37.84% |
60.47% |
31.08% |
26.97% |
35.17% |
27.96% |
30.79% |
21.63% |
-28.75% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
9.19 |
2.59 |
1.18 |
1.27 |
0.49 |
0.36 |
0.41 |
0.32 |
0.36 |
0.25 |
-0.36 |
NOPAT to Interest Expense |
|
6.89 |
1.92 |
0.88 |
0.95 |
0.37 |
0.27 |
0.31 |
0.24 |
0.27 |
0.18 |
-0.26 |
EBIT Less CapEx to Interest Expense |
|
8.67 |
2.42 |
1.08 |
1.20 |
0.44 |
0.32 |
0.36 |
0.25 |
0.33 |
0.20 |
-0.40 |
NOPAT Less CapEx to Interest Expense |
|
6.36 |
1.75 |
0.77 |
0.88 |
0.31 |
0.23 |
0.26 |
0.17 |
0.24 |
0.13 |
-0.29 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
30.24% |
34.21% |
36.90% |
35.23% |
42.53% |
46.74% |
49.79% |
66.57% |
68.35% |
72.04% |
309.19% |
Augmented Payout Ratio |
|
96.00% |
78.07% |
51.93% |
35.23% |
42.53% |
46.74% |
49.79% |
66.57% |
68.35% |
72.04% |
309.19% |
Key Financial Trends
Sandy Spring Bancorp (NASDAQ:SASR) has exhibited notable financial trends over the last several quarters and years, highlighted by fluctuations in income, expenses, and cash flows reflecting economic conditions and company operations.
Positive Trends and Highlights:
- Stable growth in loans and leases interest income, increasing steadily from approximately $106 million in Q2 2022 to over $153 million in Q4 2024, indicating expanded lending activities.
- Consistent dividend payments at $0.34 per share across quarters, which supports shareholder returns.
- Net interest income has stayed relatively strong, though showing some volatility, with a peak above $106 million in Q4 2022 and ending at $86 million in Q4 2024, demonstrating sustained core banking profitability.
- Operating cash flows remained positive through most quarters, reflecting solid cash generation from continuing operations; for example, Q4 2024 operating cash flow was $30.5 million.
- Common equity grew from about $1.47 billion in Q2 2022 to approximately $1.63 billion by Q3 2024, strengthening the company's capital base.
Neutral Observations:
- Non-interest income showed fluctuations, with a mix of other service charges and non-interest income contributing somewhat variably to total revenue.
- Loan loss provisions have varied widely, including negative provisions in some quarters (e.g., negative $21.5 million in Q1 2023), which suggests credit loss recoveries impacting income erratically.
- Total assets and liabilities grew steadily over the period, aligned with broader banking sector trends and asset growth strategies.
- Salaries and employee benefits expense increased over time, likely reflecting wage inflation and staffing changes, which is common in the banking industry.
Negative Trends and Concerns:
- Net income/loss showed a drastic decline from consistent positive quarters in 2022 and early 2023 to a net loss of approximately $39.5 million in Q4 2024, signaling recent operational or market challenges.
- Total non-interest expenses surged significantly in Q4 2024 to $134.2 million from roughly $72.9 million in Q3 2024, suggesting either increased operational costs or potential one-time charges impacting profitability.
- Net cash used in financing activities ballooned to negative $211 million in Q4 2024 compared to positive inflows in prior quarters, possibly reflecting large debt repayments and other financing outflows that may pressure liquidity.
- Investment securities purchases sometimes appear very large (e.g., $774 million in Q2 2022), paired with heavy sales, indicating possible portfolio turnover that could expose the bank to market risk or capital inefficiencies.
- Allowance for loan and lease losses increased notably over time, reaching over $131 million in Q4 2024, which reflects caution against potential credit deterioration.
Summary: Sandy Spring Bancorp has expanded its loan book and maintained solid interest income, alongside consistent dividend payments, which are positives from a retail investor perspective. However, the sharp net loss and surge in non-interest expenses late in 2024 raise concerns about cost control and underlying asset quality. The fluctuating loan loss provisions and volatile financing cash flows also warrant close monitoring as they may reflect challenges ahead. Investors should seek management commentary on the causes of recent losses and expense spikes, and watch for signs of turnaround or further risk exposure in upcoming earnings reports.
09/14/25 05:55 AM ETAI Generated. May Contain Errors.