Free Trial

Starbucks (SBUX) Financials

Starbucks logo
$88.38 -0.18 (-0.20%)
Closing price 08/22/2025 04:00 PM Eastern
Extended Trading
$88.65 +0.27 (+0.31%)
As of 08/22/2025 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Starbucks

Annual Income Statements for Starbucks

This table shows Starbucks' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/28/2014 9/27/2015 10/2/2016 10/1/2017 9/30/2018 9/29/2019 9/27/2020 10/3/2021 10/2/2022 10/1/2023 9/29/2024
Net Income / (Loss) Attributable to Common Shareholders
2,068 2,757 2,818 2,885 4,518 3,599 928 4,199 3,282 4,125 3,761
Consolidated Net Income / (Loss)
2,068 2,759 2,819 2,885 4,518 3,595 925 4,200 3,283 4,125 3,762
Net Income / (Loss) Continuing Operations
2,068 2,759 2,819 2,885 4,518 3,595 925 2,471 3,283 4,125 3,762
Total Pre-Tax Income
3,160 3,903 4,199 4,318 5,780 4,466 1,164 5,357 4,232 5,402 4,970
Total Operating Income
3,081 3,601 4,172 3,743 3,883 4,078 1,562 4,872 4,618 5,871 5,409
Total Gross Profit
4,951 5,964 6,743 6,835 7,317 7,488 5,059 8,391 8,371 9,846 9,709
Total Revenue
16,448 19,163 21,316 22,387 24,720 26,509 23,518 29,061 32,250 35,976 36,176
Operating Revenue
16,448 19,163 21,316 22,387 24,720 26,509 23,518 29,061 32,250 35,976 36,176
Total Cost of Revenue
11,497 13,199 14,573 15,552 17,403 19,021 18,459 20,670 23,879 26,129 26,467
Operating Cost of Revenue
11,497 13,199 14,573 15,552 17,403 19,021 18,459 20,670 23,879 26,129 26,467
Total Operating Expenses
1,870 2,363 2,889 3,091 3,433 3,410 3,497 3,519 3,753 3,975 4,300
Selling, General & Admin Expense
1,449 1,719 1,908 1,926 2,263 2,195 2,110 2,292 2,494 2,981 3,089
Depreciation Expense
710 894 981 1,011 1,247 1,377 1,431 1,442 1,448 1,363 1,513
Other Operating Expenses / (Income)
-268 -250 - - -301 -298 -323 -385 -234 -298 -301
Restructuring Charge
- 0.00 0.00 154 224 136 279 170 46 22 0.00
Other Special Charges / (Income)
-20 - 0.00 0.00 - - - - 0.00 -91 0.00
Total Other Income / (Expense), net
79 302 345 574 1,897 388 -397 -1,244 -386 -469 -439
Interest Expense
64 132 81 93 170 331 437 470 483 550 562
Interest & Investment Income
143 43 421 573 191 97 40 90 97 81 123
Other Income / (Expense), net
0.00 391 5.40 94 1,876 623 0.00 -865 0.00 0.00 0.00
Income Tax Expense
1,092 1,144 1,380 1,433 1,262 872 240 1,157 949 1,277 1,207
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.40 1.90 1.20 0.20 -0.30 -4.60 -3.60 1.00 1.80 0.20 1.40
Basic Earnings per Share
$1.37 $1.84 $1.91 $1.99 $3.27 $2.95 $0.79 $3.57 $2.85 $3.60 $3.32
Weighted Average Basic Shares Outstanding
1.51B 1.50B 1.47B 1.45B 1.38B 1.22B 1.17B 1.18B 1.15B 1.15B 1.13B
Diluted Earnings per Share
$1.35 $1.82 $1.90 $1.97 $3.24 $2.92 $0.79 $3.54 $2.83 $3.58 $3.31
Weighted Average Diluted Shares Outstanding
1.53B 1.51B 1.49B 1.46B 1.39B 1.23B 1.18B 1.19B 1.16B 1.15B 1.14B
Weighted Average Basic & Diluted Shares Outstanding
748.30M 1.48B 1.46B 1.45B 14.77M 1.18B 1.17B 1.17B 1.15B 1.14B 1.13B
Cash Dividends to Common per Share
$0.55 $0.68 $0.85 $1.05 $1.32 $1.49 $1.23 $2.29 $2.00 $2.16 $2.32

Quarterly Income Statements for Starbucks

This table shows Starbucks' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 1/1/2023 4/2/2023 7/2/2023 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025
Net Income / (Loss) Attributable to Common Shareholders
855 908 1,142 1,219 1,024 772 1,055 909 781 384 558
Consolidated Net Income / (Loss)
855 908 1,142 1,219 1,024 773 1,056 910 781 384 559
Net Income / (Loss) Continuing Operations
855 908 1,142 1,219 1,024 773 1,056 910 781 384 559
Total Pre-Tax Income
1,135 1,210 1,464 1,593 1,379 992 1,404 1,194 1,022 502 819
Total Operating Income
1,253 1,328 1,584 1,706 1,485 1,099 1,518 1,307 1,122 601 936
Total Gross Profit
2,238 2,282 2,607 2,719 2,593 2,190 2,544 2,382 2,301 1,848 2,156
Total Revenue
8,714 8,720 9,168 9,374 9,425 8,563 9,114 9,074 9,398 8,762 9,456
Operating Revenue
8,714 8,720 9,168 9,374 9,425 8,563 9,114 9,074 9,398 8,762 9,456
Total Cost of Revenue
6,476 6,438 6,562 6,654 6,832 6,373 6,570 6,692 7,097 6,914 7,300
Operating Cost of Revenue
6,476 6,438 6,562 6,654 6,832 6,373 6,570 6,692 7,097 6,914 7,300
Total Operating Expenses
985 955 1,023 1,013 1,108 1,091 1,026 1,075 1,179 1,247 1,220
Selling, General & Admin Expense
710 747 743 781 798 787 720 783 818 771 829
Depreciation Expense
327 342 342 351 365 372 380 395 408 419 428
Other Operating Expenses / (Income)
-58 -51 -70 -120 -56 -68 -74 -103 -47 -59 -57
Restructuring Charge
5.80 8.80 7.10 0.10 0.00 0.00 0.00 - 0.00 116 21
Other Special Charges / (Income)
- -91 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00
Total Other Income / (Expense), net
-118 -118 -120 -113 -106 -107 -113 -113 -99 -99 -117
Interest Expense
130 136 141 143 140 141 141 140 127 127 142
Interest & Investment Income
12 18 21 30 34 34 28 27 28 28 26
Income Tax Expense
280 301 322 374 355 220 349 284 241 118 260
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 0.00 0.20 - 0.00 0.10 0.90 0.40 0.10 -0.10 0.20
Basic Earnings per Share
$0.74 $0.79 $1.00 $1.07 $0.90 $0.68 $0.93 $0.81 $0.69 $0.34 $0.49
Weighted Average Basic Shares Outstanding
1.15B 1.15B 1.15B 1.15B 1.14B 1.13B 1.13B 1.13B 1.13B 1.14B 1.14B
Diluted Earnings per Share
$0.74 $0.79 $0.99 $1.06 $0.90 $0.68 $0.93 $0.80 $0.69 $0.34 $0.49
Weighted Average Diluted Shares Outstanding
1.15B 1.15B 1.15B 1.15B 1.14B 1.14B 1.14B 1.14B 1.14B 1.14B 1.14B
Weighted Average Basic & Diluted Shares Outstanding
1.15B 1.15B 1.15B 1.14B 1.13B 1.13B 1.13B 1.13B 1.14B 1.14B 1.14B
Cash Dividends to Common per Share
$0.53 $0.53 $0.53 - $0.57 $0.57 $0.57 - $0.61 $0.61 $0.61

Annual Cash Flow Statements for Starbucks

This table details how cash moves in and out of Starbucks' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/28/2014 9/27/2015 10/2/2016 10/1/2017 9/30/2018 9/29/2019 9/27/2020 10/3/2021 10/2/2022 10/1/2023 9/29/2024
Net Change in Cash & Equivalents
-867 -178 599 334 6,294 -6,070 1,664 3,748 -3,637 733 -265
Net Cash From Operating Activities
608 3,749 4,698 4,252 11,938 5,047 1,598 5,989 4,397 6,009 6,096
Net Cash From Continuing Operating Activities
608 3,749 4,608 4,154 13,590 3,112 1,598 7,718 4,397 6,009 6,096
Net Income / (Loss) Continuing Operations
2,068 2,759 2,819 2,885 4,518 3,595 925 4,200 3,283 4,125 3,762
Consolidated Net Income / (Loss)
2,068 2,759 2,819 2,885 4,518 3,595 925 4,200 3,283 4,125 3,762
Depreciation Expense
748 934 1,030 1,067 1,306 1,449 1,503 1,524 1,529 1,450 1,592
Non-Cash Adjustments To Reconcile Net Income
-2,773 -244 406 246 -2,722 -1,736 1,846 1,153 1,718 1,567 1,790
Changes in Operating Assets and Liabilities, net
564 300 353 54 8,836 -195 -2,676 841 -2,133 -1,133 -1,049
Net Cash From Investing Activities
-818 -1,520 -2,223 -850 -2,362 -1,011 -1,712 -320 -2,146 -2,271 -2,699
Net Cash From Continuing Investing Activities
-818 -1,520 -2,223 -850 -2,362 -1,011 -1,712 -320 -2,146 -2,271 -2,699
Purchase of Property, Plant & Equipment
-1,161 -1,304 -1,440 -1,519 -1,976 -1,807 -1,484 -1,470 -1,841 -2,334 -2,778
Purchase of Investments
-1,653 -567 -1,586 -674 -192 -190 -444 -432 -378 -611 -628
Sale of Property, Plant & Equipment
- - - - - - - 143 73 113 10
Divestitures
104 8.90 70 85 608 684 0.00 1,175 59 0.00 0.00
Sale and/or Maturity of Investments
1,911 619 709 1,204 504 358 260 346 67 617 768
Other Investing Activities, net
-19 6.80 25 54 5.60 -56 -44 -81 -126 -56 -73
Net Cash From Financing Activities
-623 -2,257 -1,873 -3,079 -3,243 -10,057 1,713 -3,651 -5,638 -2,991 -3,718
Net Cash From Continuing Financing Activities
-623 -2,257 -1,873 -3,079 -3,243 -10,057 1,713 -3,651 -5,638 -2,991 -3,718
Repayment of Debt
-6.90 -628 -8.40 -404 -41 -368 -1,005 -1,896 -1,046 -1,090 -1,993
Repurchase of Common Equity
-759 -1,436 -1,996 -2,043 -7,134 -10,222 -1,699 0.00 -4,013 -984 -1,267
Payment of Dividends
-783 -1,289 -1,178 -1,450 -1,743 -1,761 -1,924 -2,119 -2,263 -2,432 -2,585
Issuance of Debt
749 849 1,255 750 5,584 1,996 6,134 215 1,710 1,437 2,119
Issuance of Common Equity
140 192 161 151 154 410 299 246 102 167 108
Other Financing Activities, net
37 57 -106 -83 -63 -112 -92 -97 -127 -89 -100
Effect of Exchange Rate Changes
-34 -151 -3.50 11 -40 -49 65 - -250 -14 57
Cash Interest Paid
56 70 75 97 137 300 397 501 475 524 571
Cash Income Taxes Paid
766 1,072 879 1,389 1,177 470 1,699 756 1,158 1,294 1,373

Quarterly Cash Flow Statements for Starbucks

This table details how cash moves in and out of Starbucks' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 1/1/2023 4/2/2023 7/2/2023 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025
Net Change in Cash & Equivalents
1,061 -807 285 195 -551 -325 415 107 385 -1,000 1,501
Net Cash From Operating Activities
1,593 -3,954 6,425 1,945 2,384 506 1,670 1,536 2,072 292 1,002
Net Cash From Continuing Operating Activities
2,286 75 1,703 1,945 2,384 417 1,670 1,536 2,072 292 1,002
Net Income / (Loss) Continuing Operations
855 908 1,142 1,219 1,024 773 1,056 910 781 384 558
Consolidated Net Income / (Loss)
855 908 1,142 1,219 1,024 773 1,056 910 781 384 558
Depreciation Expense
343 367 365 377 384 399 407 401 432 435 448
Non-Cash Adjustments To Reconcile Net Income
84 648 440 396 491 773 490 352 657 424 424
Changes in Operating Assets and Liabilities, net
1,004 -1,848 -243 -47 484 -1,528 -284 -127 202 -952 -429
Net Cash From Investing Activities
-279 -628 -499 -865 -569 -695 -586 -850 -855 -644 -596
Net Cash From Continuing Investing Activities
-279 -628 -499 -865 -569 -695 -586 -850 -855 -644 -596
Purchase of Property, Plant & Equipment
-517 -485 -632 -700 -596 -659 -724 -798 -693 -589 -567
Purchase of Investments
-11 -237 -109 -253 -217 -255 -74 -82 -66 -103 -129
Sale and/or Maturity of Investments
254 18 245 100 254 246 233 36 88 53 137
Other Investing Activities, net
-6.10 -33 -2.80 -14 -9.30 -27 -21 -16 -6.50 -5.10 -37
Net Cash From Financing Activities
-1,008 -276 -830 -878 -2,409 -14 -650 -645 -755 -667 1,056
Net Cash From Continuing Financing Activities
-1,008 -276 -830 -878 -2,409 -14 -650 -645 -755 -667 1,056
Repayment of Debt
0.00 -1,186 -47 143 -784 -1,132 -47 -31 -5.40 - -12
Payment of Dividends
-608 -609 -607 -607 -648 -645 -646 -646 -692 -693 -693
Issuance of Debt
-175 1,726 31 -144 349 1,739 25 5.50 0.00 1.10 1,750
Issuance of Common Equity
46 84 20 18 32 26 21 29 17 27 15
Other Financing Activities, net
-79 -2.40 -5.60 -2.30 -92 -2.00 -4.00 -2.30 -75 -1.90 -4.10
Effect of Exchange Rate Changes
- - -89 -8.20 43 - -20 66 -77 19 39
Cash Interest Paid
117 134 119 155 120 156 98 197 98 196 98
Cash Income Taxes Paid
106 531 303 354 143 708 229 293 121 338 109

Annual Balance Sheets for Starbucks

This table presents Starbucks' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/28/2014 9/27/2015 10/2/2016 10/1/2017 9/30/2018 9/29/2019 9/27/2020 10/3/2021 10/2/2022 10/1/2023 9/29/2024
Total Assets
10,753 12,416 14,313 14,366 24,156 19,220 29,375 31,393 27,978 29,446 31,339
Total Current Assets
4,169 3,971 4,758 5,283 12,494 5,654 7,806 9,756 7,019 7,303 6,847
Restricted Cash
- - - - - - - 6,456 2,818 3,552 3,286
Short-Term Investments
135 81 134 229 182 71 281 162 365 402 257
Accounts Receivable
631 719 769 870 693 879 883 940 1,176 1,184 1,214
Inventories, net
1,091 1,306 1,379 1,364 1,401 1,529 1,551 1,604 2,177 1,806 1,777
Prepaid Expenses
286 334 347 358 1,463 488 740 595 484 360 313
Plant, Property, & Equipment, net
3,519 4,088 4,534 4,920 5,929 6,432 6,241 6,370 6,561 7,387 8,666
Total Noncurrent Assets
3,065 4,357 5,021 4,163 5,733 7,134 15,327 15,267 14,399 14,755 15,826
Long-Term Investments
833 665 1,496 1,024 602 616 685 550 590 687 740
Goodwill
856 1,575 1,720 1,539 3,542 3,491 3,597 3,677 3,284 3,218 3,316
Intangible Assets
274 520 516 441 1,042 782 552 350 156 121 101
Noncurrent Deferred & Refundable Income Taxes
903 1,181 885 795 135 1,766 1,790 1,875 1,800 1,770 1,767
Other Noncurrent Operating Assets
199 416 403 363 412 480 8,703 8,815 8,570 8,959 9,903
Total Liabilities & Shareholders' Equity
10,753 12,416 14,313 14,366 24,156 19,220 29,375 31,393 27,978 29,446 31,339
Total Liabilities
5,479 6,597 8,422 8,909 22,981 25,451 37,174 36,707 36,677 37,433 38,781
Total Current Liabilities
3,039 3,648 4,547 4,221 5,684 6,169 7,347 8,151 9,152 9,345 9,070
Short-Term Debt
- 0.00 400 0.00 350 0.00 1,689 999 1,924 1,852 1,249
Accounts Payable
534 684 731 783 1,179 1,190 998 1,212 1,441 1,544 1,596
Accrued Expenses
1,514 1,755 1,999 1,935 1,753 1,754 1,161 2,321 2,137 2,145 2,195
Current Deferred Revenue
795 984 1,171 1,289 1,643 1,269 1,457 1,596 1,642 1,700 1,781
Current Employee Benefit Liabilities
- - - - 657 665 696 772 762 828 787
Other Current Liabilities
196 225 246 215 - 0.00 1,249 1,251 1,246 1,275 1,463
Total Noncurrent Liabilities
2,441 2,948 3,875 4,688 17,296 19,282 29,827 28,556 27,525 28,088 29,711
Long-Term Debt
2,048 2,348 3,185 3,933 9,090 11,167 14,660 13,617 13,120 13,548 14,320
Noncurrent Deferred Revenue
- - - 4.40 6,776 6,744 6,599 6,463 6,280 6,102 5,964
Noncurrent Deferred & Payable Income Tax Liabilities
- - - 751 1,431 1,371 907 738 611 514 656
Other Noncurrent Operating Liabilities
392 601 690 - - 0.00 7,662 7,738 7,515 7,925 8,772
Total Equity & Noncontrolling Interests
5,274 5,820 5,891 5,457 1,176 -6,231 -7,799 -5,315 -8,699 -7,988 -7,442
Total Preferred & Common Equity
5,272 5,818 5,884 5,450 1,170 -6,232 -7,805 -5,321 -8,707 -7,995 -7,449
Total Common Equity
5,272 5,818 5,884 5,450 1,170 -6,232 -7,805 -5,321 -8,707 -7,995 -7,449
Common Stock
40 43 43 43 42 42 375 847 206 39 324
Retained Earnings
5,207 5,975 5,950 5,563 1,457 -5,771 -7,816 -6,316 -8,450 -7,256 -7,344
Accumulated Other Comprehensive Income / (Loss)
25 -199 -108 -156 -330 -503 -365 147 -463 -778 -429
Noncontrolling Interest
1.70 1.80 6.70 6.90 6.30 1.20 5.70 6.70 7.90 7.00 7.30

Quarterly Balance Sheets for Starbucks

This table presents Starbucks' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 1/1/2023 4/2/2023 7/2/2023 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025
Total Assets
28,256 28,609 28,733 29,446 29,180 29,363 30,112 31,339 31,893 31,633 33,649
Total Current Assets
6,935 7,046 7,171 7,303 6,570 6,465 6,808 6,847 7,285 6,714 8,422
Restricted Cash
- 3,072 3,357 3,552 3,000 2,764 - 3,286 3,671 2,671 4,173
Short-Term Investments
124 379 263 402 383 363 212 257 286 340 333
Accounts Receivable
1,163 1,186 1,140 1,184 1,165 1,110 1,146 1,214 1,242 1,155 1,243
Inventories, net
2,088 2,001 1,987 1,806 1,646 1,744 1,855 1,777 1,732 2,047 2,259
Prepaid Expenses
374 409 424 360 375 484 416 313 354 500 414
Plant, Property, & Equipment, net
6,700 6,819 7,054 7,387 7,612 7,817 8,080 8,666 8,684 8,820 8,894
Total Noncurrent Assets
14,622 14,744 14,509 14,755 14,999 15,081 15,224 15,826 15,925 16,099 16,334
Long-Term Investments
614 612 623 687 641 721 731 740 677 689 718
Goodwill
3,383 3,412 3,251 3,218 3,303 3,229 3,184 3,316 3,288 3,325 3,385
Intangible Assets
151 131 124 121 116 111 106 101 171 169 170
Noncurrent Deferred & Refundable Income Taxes
1,812 1,811 1,790 1,770 1,769 1,747 1,702 1,767 1,723 1,736 1,806
Other Noncurrent Operating Assets
8,661 8,778 8,720 8,959 9,170 9,274 9,502 9,903 10,067 10,180 10,256
Total Liabilities & Shareholders' Equity
28,256 28,609 28,733 29,446 29,180 29,363 30,112 31,339 31,893 31,633 33,649
Total Liabilities
36,922 37,108 37,075 37,433 37,789 37,805 38,049 38,781 39,358 39,249 41,328
Total Current Liabilities
9,246 9,122 9,215 9,345 9,396 7,529 7,650 9,070 9,725 10,429 11,142
Short-Term Debt
1,749 1,942 1,870 1,852 1,450 42 23 1,249 1,249 2,248 2,748
Accounts Payable
1,348 1,434 1,504 1,544 1,461 1,487 1,586 1,596 1,778 1,914 1,888
Accrued Expenses
2,090 1,970 2,061 2,145 2,327 2,016 2,082 2,195 2,212 2,037 2,246
Current Deferred Revenue
2,137 1,796 1,760 1,700 2,200 1,872 1,831 1,781 2,253 1,920 1,911
Current Employee Benefit Liabilities
665 711 755 828 649 705 708 787 780 833 853
Other Current Liabilities
1,258 1,270 1,265 1,275 1,309 1,407 1,419 1,463 1,453 1,478 1,496
Total Noncurrent Liabilities
27,676 27,987 27,860 28,088 28,393 30,277 30,400 29,711 29,632 28,819 30,186
Long-Term Debt
13,177 13,545 13,544 13,548 13,565 15,548 15,551 14,320 14,312 13,324 14,571
Noncurrent Deferred Revenue
6,263 6,200 6,153 6,102 6,129 6,058 6,011 5,964 5,941 5,871 5,826
Noncurrent Deferred & Payable Income Tax Liabilities
601 488 472 514 560 490 539 656 522 664 718
Other Noncurrent Operating Liabilities
7,635 7,754 7,691 7,925 8,139 8,180 8,298 8,772 8,857 8,960 9,071
Total Equity & Noncontrolling Interests
-8,666 -8,499 -8,342 -7,988 -8,609 -8,442 -7,937 -7,442 -7,465 -7,615 -7,679
Total Preferred & Common Equity
-8,674 -8,507 -8,349 -7,995 -8,616 -8,449 -7,945 -7,449 -7,472 -7,623 -7,686
Total Common Equity
-8,674 -8,507 -8,349 -7,995 -8,616 -8,449 -7,945 -7,449 -7,472 -7,623 -7,686
Common Stock
68 39 39 39 39 143 224 324 368 472 550
Retained Earnings
-8,203 -8,025 -7,611 -7,256 -8,098 -7,971 -7,562 -7,344 -7,256 -7,566 -7,701
Accumulated Other Comprehensive Income / (Loss)
-539 -522 -778 -778 -558 -622 -608 -429 -584 -529 -535
Noncontrolling Interest
7.90 7.50 7.00 7.00 7.10 7.20 8.00 7.30 7.10 7.10 7.40

Annual Metrics And Ratios for Starbucks

This table displays calculated financial ratios and metrics derived from Starbucks' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 9/28/2014 9/27/2015 10/2/2016 10/1/2017 9/30/2018 9/29/2019 9/27/2020 10/3/2021 10/2/2022 10/1/2023 9/29/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
10.63% 16.51% 11.24% 5.02% 10.42% 7.24% -11.28% 23.57% 10.98% 11.55% 0.56%
EBITDA Growth
1,059.75% 28.62% 5.73% -5.83% 44.06% -12.95% -50.16% 80.49% 22.25% 19.10% -4.37%
EBIT Growth
1,046.87% 29.55% 4.65% -8.15% 50.10% -18.38% -66.78% 156.62% 15.23% 27.13% -7.87%
NOPAT Growth
985.18% 26.26% 10.02% -10.70% 21.36% 8.13% -62.21% 208.03% -12.43% 25.12% -8.65%
Net Income Growth
23,396.59% 33.45% 2.16% 2.34% 56.61% -20.44% -74.28% 354.23% -43.66% 25.62% -8.79%
EPS Growth
23,396.59% 34.81% 4.40% 3.68% 64.47% -9.88% -72.95% 348.10% -40.11% 26.50% -7.54%
Operating Cash Flow Growth
-79.10% 516.83% 25.31% -9.50% 180.77% -57.72% -68.34% 274.83% -26.58% 36.65% 1.45%
Free Cash Flow Firm Growth
-176.54% 304.44% 129.04% -14.55% 200.23% -63.39% -115.35% 1,246.92% -72.17% 36.23% -29.43%
Invested Capital Growth
133.05% 26.84% -2.97% -0.73% -81.04% 45.29% 106.80% -34.00% 20.57% 7.76% 38.68%
Revenue Q/Q Growth
2.44% 3.98% 3.88% -0.06% 2.51% 1.70% -2.26% 7.17% 1.67% 2.74% -0.82%
EBITDA Q/Q Growth
355.30% 3.37% 5.79% -9.15% 8.14% 48.98% -15.75% 2.47% -9.43% 7.75% -5.08%
EBIT Q/Q Growth
2,680.78% 2.95% 6.73% -11.59% 8.64% 74.09% -29.80% 1.50% -5.85% 9.53% -6.87%
NOPAT Q/Q Growth
1,244.99% 6.52% 4.00% -12.85% -14.32% 50.52% -27.89% 21.50% -11.54% 8.52% -7.04%
Net Income Q/Q Growth
733.75% 2.42% 5.58% -0.43% -0.73% 1.30% -30.69% 48.50% -21.25% 9.00% -7.60%
EPS Q/Q Growth
733.75% 1.11% 4.40% -1.50% 1.57% 2.46% -28.18% 46.89% -40.11% 8.81% -7.28%
Operating Cash Flow Q/Q Growth
-17.54% 6.50% 10.88% -7.37% 159.68% -59.21% -2.59% 8.22% -8.74% 16.37% -6.29%
Free Cash Flow Firm Q/Q Growth
-0.18% 17.32% 10.78% -17.10% 704.46% -68.85% -114.09% 11.53% -8.10% 9.21% -18.76%
Invested Capital Q/Q Growth
2.12% 1.04% -2.08% 0.61% -86.94% 8.40% -3.87% 1.78% -1.88% -2.07% 9.36%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
30.10% 31.12% 31.63% 30.53% 29.60% 28.25% 21.51% 28.87% 51.91% 27.37% 26.84%
EBITDA Margin
23.28% 25.70% 24.43% 21.91% 28.58% 23.20% 13.03% 19.04% 38.12% 20.35% 19.35%
Operating Margin
18.73% 18.79% 19.57% 16.72% 15.71% 15.38% 6.64% 16.77% 14.32% 16.32% 14.95%
EBIT Margin
18.73% 20.83% 19.60% 17.14% 23.30% 17.73% 6.64% 13.79% 14.32% 16.32% 14.95%
Profit (Net Income) Margin
12.57% 14.40% 13.22% 12.89% 18.28% 13.56% 3.93% 14.45% 10.18% 11.47% 10.40%
Tax Burden Percent
65.44% 70.70% 67.14% 66.82% 78.17% 80.48% 79.41% 78.41% 77.59% 76.36% 75.71%
Interest Burden Percent
102.55% 97.78% 100.51% 112.53% 100.37% 95.01% 74.56% 133.67% 183.29% 92.01% 91.88%
Effective Tax Rate
34.56% 29.30% 32.86% 33.18% 21.83% 19.52% 20.59% 21.59% 22.41% 23.64% 24.29%
Return on Invested Capital (ROIC)
60.75% 48.32% 48.26% 43.91% 89.93% 248.77% 51.73% 142.41% 152.29% 167.78% 123.80%
ROIC Less NNEP Spread (ROIC-NNEP)
57.45% -28.31% 13.32% 1,803.88% 2,609.18% 256.90% 48.38% 146.52% 149.09% 164.53% 120.78%
Return on Net Nonoperating Assets (RNNOA)
-18.36% 1.42% -0.12% 6.93% 46.30% -390.99% -64.91% -206.46% -398.31% -217.22% -172.57%
Return on Equity (ROE)
42.39% 49.75% 48.14% 50.85% 136.23% -142.21% -13.18% -64.06% -46.86% -49.44% -48.77%
Cash Return on Invested Capital (CROIC)
-19.15% 24.66% 51.27% 44.65% 226.19% 211.85% -17.89% 183.37% 267.28% 160.31% 91.39%
Operating Return on Assets (OROA)
27.67% 34.46% 31.26% 26.76% 29.90% 21.67% 6.43% 13.19% 15.56% 20.45% 17.80%
Return on Assets (ROA)
18.57% 23.82% 21.09% 20.12% 23.46% 16.57% 3.81% 13.82% 22.12% 14.37% 12.38%
Return on Common Equity (ROCE)
42.37% 49.73% 48.11% 50.78% 135.96% -142.42% -13.19% -64.12% -46.91% -49.48% -48.81%
Return on Equity Simple (ROE_SIMPLE)
39.22% 47.43% 47.91% 52.93% 386.32% -57.68% -11.85% -78.94% -37.71% -51.59% -50.51%
Net Operating Profit after Tax (NOPAT)
2,016 2,546 2,801 2,501 3,035 3,282 1,240 3,820 3,583 4,483 4,095
NOPAT Margin
12.26% 13.29% 13.14% 11.17% 12.28% 12.38% 5.27% 13.15% 11.11% 12.46% 11.32%
Net Nonoperating Expense Percent (NNEP)
3.30% 76.63% 34.94% -1,759.97% -2,519.25% -8.12% 3.35% -4.11% 6.40% 3.25% 3.02%
Cost of Revenue to Revenue
69.90% 68.88% 68.37% 69.47% 70.40% 71.75% 78.49% 71.13% 74.04% 72.63% 73.16%
SG&A Expenses to Revenue
8.81% 8.97% 8.95% 8.61% 9.16% 8.28% 8.97% 7.89% 7.73% 8.29% 8.54%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
11.37% 12.33% 13.55% 13.81% 13.89% 12.86% 14.87% 12.11% 11.64% 11.05% 11.89%
Earnings before Interest and Taxes (EBIT)
3,081 3,992 4,177 3,837 5,759 4,701 1,562 4,008 4,618 5,871 5,409
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,830 4,925 5,207 4,904 7,065 6,150 3,065 5,532 6,147 7,321 7,001
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
8.79 12.30 11.37 12.21 57.55 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
11.18 19.23 18.34 19.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.82 3.73 3.14 2.97 2.72 3.57 3.83 4.26 2.83 2.82 3.03
Price to Earnings (P/E)
22.40 25.96 23.75 23.06 14.90 26.29 96.95 29.45 56.91 24.57 29.16
Dividend Yield
1.69% 1.33% 1.75% 2.17% 2.53% 1.82% 2.13% 1.72% 4.92% 3.00% 2.36%
Earnings Yield
4.47% 3.85% 4.21% 4.34% 6.71% 3.80% 1.03% 3.40% 7.17% 4.07% 3.43%
Enterprise Value to Invested Capital (EV/IC)
9.84 12.16 11.68 11.76 62.48 65.53 31.26 61.46 81.39 40.44 31.47
Enterprise Value to Revenue (EV/Rev)
2.78 3.74 3.13 2.98 2.72 3.86 4.30 4.51 6.49 3.12 3.34
Enterprise Value to EBITDA (EV/EBITDA)
11.93 14.55 12.82 13.61 9.51 16.65 32.97 23.70 34.05 15.31 17.27
Enterprise Value to EBIT (EV/EBIT)
14.83 17.95 15.98 17.40 11.67 21.79 64.70 32.72 45.33 19.09 22.36
Enterprise Value to NOPAT (EV/NOPAT)
22.66 28.14 23.83 26.69 22.14 31.21 81.47 34.32 28.61 25.01 29.54
Enterprise Value to Operating Cash Flow (EV/OCF)
75.17 19.11 14.21 15.70 5.63 20.29 63.23 21.89 23.31 18.66 19.84
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 55.14 22.43 26.25 8.80 36.65 0.00 26.65 32.60 26.17 40.01
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.39 0.40 0.61 0.72 8.03 -1.79 -2.10 -2.75 -1.73 -1.93 -2.09
Long-Term Debt to Equity
0.39 0.40 0.54 0.72 7.73 -1.79 -1.88 -2.56 -3.02 -1.70 -1.92
Financial Leverage
-0.32 -0.05 -0.01 0.00 0.02 -1.52 -1.34 -1.41 -1.34 -1.32 -1.43
Leverage Ratio
2.28 2.09 2.28 2.53 5.81 -8.58 -3.46 -4.63 -8.47 -3.44 -3.94
Compound Leverage Factor
2.34 2.04 2.29 2.84 5.83 -8.15 -2.58 -6.19 -3.88 -3.17 -3.62
Debt to Total Capital
27.97% 28.74% 37.83% 41.88% 88.92% 226.24% 191.23% 157.14% 237.09% 207.77% 191.57%
Short-Term Debt to Total Capital
0.00% 0.00% 4.22% 0.00% 3.30% 0.00% 19.75% 10.74% 30.32% 24.99% 15.37%
Long-Term Debt to Total Capital
27.97% 28.74% 33.61% 41.88% 85.63% 226.24% 171.48% 146.40% 206.77% 182.78% 176.20%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.02% 0.02% 0.07% 0.07% 0.06% 0.02% 0.07% 0.07% 0.25% 0.09% 0.09%
Common Equity to Total Capital
72.00% 71.24% 62.09% 58.04% 11.02% -126.26% -91.30% -57.21% -274.43% -107.86% -91.66%
Debt to EBITDA
0.53 0.48 0.69 0.80 1.34 1.82 5.33 2.64 4.89 2.10 2.22
Net Debt to EBITDA
-0.16 0.01 -0.03 0.04 -0.01 1.27 3.60 1.35 3.67 1.47 1.61
Long-Term Debt to EBITDA
0.53 0.48 0.61 0.80 1.29 1.82 4.78 2.46 4.27 1.85 2.05
Debt to NOPAT
1.02 0.92 1.28 1.57 3.11 3.40 13.18 3.83 4.20 3.44 3.80
Net Debt to NOPAT
-0.31 0.03 -0.06 0.09 -0.03 2.37 8.89 1.95 6.29 2.40 2.76
Long-Term Debt to NOPAT
1.02 0.92 1.14 1.57 2.99 3.40 11.82 3.56 3.66 3.02 3.50
Altman Z-Score
8.35 9.82 7.82 7.55 3.99 3.96 2.08 3.15 5.42 3.08 3.01
Noncontrolling Interest Sharing Ratio
0.04% 0.03% 0.07% 0.12% 0.20% -0.15% -0.05% -0.09% -0.10% -0.09% -0.09%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.37 1.09 1.05 1.25 2.20 0.92 1.06 1.20 1.53 0.78 0.76
Quick Ratio
0.81 0.64 0.67 0.84 1.69 0.59 0.75 0.14 0.34 0.17 0.16
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-636 1,299 2,976 2,543 7,635 2,795 -429 4,919 3,144 4,283 3,023
Operating Cash Flow to CapEx
52.36% 287.57% 326.18% 279.83% 604.02% 279.36% 107.70% 451.39% 497.24% 270.53% 220.28%
Free Cash Flow to Firm to Interest Expense
-9.91 9.87 36.60 27.49 44.83 8.44 -0.98 10.47 13.02 7.79 5.38
Operating Cash Flow to Interest Expense
9.48 28.49 57.78 45.97 70.10 15.25 3.66 12.75 9.11 10.92 10.85
Operating Cash Flow Less CapEx to Interest Expense
-8.63 18.58 40.07 29.54 58.49 9.79 0.26 9.92 10.89 6.89 5.92
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.48 1.65 1.60 1.56 1.28 1.22 0.97 0.96 2.17 1.25 1.19
Accounts Receivable Turnover
27.59 28.39 28.65 27.31 31.62 33.72 26.69 31.88 30.49 30.49 30.17
Inventory Turnover
10.44 11.01 10.86 11.34 12.59 12.98 11.98 13.10 12.63 13.12 14.77
Fixed Asset Turnover
4.90 5.04 4.94 4.74 4.56 4.29 3.71 4.61 9.98 5.16 4.51
Accounts Payable Turnover
22.42 21.67 20.60 20.56 17.74 16.06 16.88 18.71 36.00 17.50 16.86
Days Sales Outstanding (DSO)
13.23 12.86 12.74 13.36 11.54 10.82 13.68 11.45 11.97 11.97 12.10
Days Inventory Outstanding (DIO)
34.96 33.15 33.62 32.18 28.99 28.11 30.46 27.86 28.89 27.82 24.71
Days Payable Outstanding (DPO)
16.28 16.84 17.72 17.76 20.57 22.73 21.63 19.51 40.55 20.85 21.65
Cash Conversion Cycle (CCC)
31.91 29.16 28.64 27.79 19.96 16.21 22.51 19.80 20.59 18.94 15.16
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,645 5,891 5,717 5,675 1,076 1,563 3,232 2,133 2,572 2,772 3,844
Invested Capital Turnover
4.96 3.64 3.67 3.93 7.32 20.09 9.81 10.83 13.71 13.46 10.94
Increase / (Decrease) in Invested Capital
2,652 1,247 -175 -42 -4,599 487 1,669 -1,099 439 200 1,072
Enterprise Value (EV)
45,691 71,645 66,755 66,758 67,214 102,420 101,036 131,109 209,324 112,093 120,943
Market Capitalization
46,318 71,572 66,923 66,533 67,308 94,625 89,999 123,655 186,767 101,326 109,650
Book Value per Share
$7.02 $3.92 $4.01 $3.77 $0.87 ($5.21) ($6.68) ($4.51) ($7.59) ($6.98) ($6.57)
Tangible Book Value per Share
$5.51 $2.51 $2.49 $2.40 ($2.53) ($8.78) ($10.23) ($7.93) ($10.59) ($9.89) ($9.59)
Total Capital
7,322 8,167 9,476 9,390 10,616 4,936 8,549 9,301 6,345 7,412 8,127
Total Debt
2,048 2,348 3,585 3,933 9,440 11,167 16,348 14,616 15,044 15,400 15,568
Total Long-Term Debt
2,048 2,348 3,185 3,933 9,090 11,167 14,660 13,617 13,120 13,548 14,320
Net Debt
-629 72 -174 218 -100 7,794 11,031 7,448 11,271 10,759 11,285
Capital Expenditures (CapEx)
1,161 1,304 1,440 1,519 1,976 1,807 1,484 1,327 1,769 2,221 2,767
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-714 -1,289 -1,652 -1,628 -1,778 -3,272 -2,484 -4,014 -3,392 -4,143 -4,517
Debt-free Net Working Capital (DFNWC)
1,130 323 611 1,063 7,160 -515 2,148 2,604 -209 -190 -974
Net Working Capital (NWC)
1,130 323 211 1,063 6,810 -515 460 1,605 -2,133 -2,042 -2,223
Net Nonoperating Expense (NNE)
-51 -214 -18 -384 -1,483 -313 316 -380 299 358 333
Net Nonoperating Obligations (NNO)
-629 72 -174 218 -100 7,794 11,031 7,448 11,271 10,759 11,285
Total Depreciation and Amortization (D&A)
748 934 1,030 1,067 1,306 1,449 1,503 1,524 1,529 1,450 1,592
Debt-free, Cash-free Net Working Capital to Revenue
-4.34% -6.72% -7.75% -7.27% -7.19% -12.34% -10.56% -13.81% -21.04% -11.52% -12.49%
Debt-free Net Working Capital to Revenue
6.87% 1.69% 2.87% 4.75% 28.96% -1.94% 9.13% 8.96% -1.30% -0.53% -2.69%
Net Working Capital to Revenue
6.87% 1.69% 0.99% 4.75% 27.55% -1.94% 1.95% 5.52% -13.23% -5.68% -6.14%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.38 $1.84 $1.91 $1.99 $3.27 $2.95 $0.79 $3.57 $2.85 $3.60 $3.32
Adjusted Weighted Average Basic Shares Outstanding
1.51B 1.50B 1.47B 1.45B 1.38B 1.22B 1.17B 1.18B 1.15B 1.15B 1.13B
Adjusted Diluted Earnings per Share
$1.36 $1.82 $1.90 $1.97 $3.24 $2.92 $0.79 $3.54 $2.83 $3.58 $3.31
Adjusted Weighted Average Diluted Shares Outstanding
1.53B 1.51B 1.49B 1.46B 1.39B 1.23B 1.18B 1.19B 1.16B 1.15B 1.14B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.50B 1.48B 1.46B 1.42B 1.24B 1.18B 1.17B 1.17B 1.15B 1.14B 1.13B
Normalized Net Operating Profit after Tax (NOPAT)
2,003 2,546 2,801 2,604 3,211 3,391 1,462 3,954 3,618 4,430 4,095
Normalized NOPAT Margin
12.18% 13.29% 13.14% 11.63% 12.99% 12.79% 6.21% 13.61% 11.22% 12.31% 11.32%
Pre Tax Income Margin
19.21% 20.37% 19.70% 19.29% 23.38% 16.85% 4.95% 18.43% 26.24% 15.02% 13.74%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
48.07 30.33 51.38 41.48 33.82 14.20 3.57 8.53 9.56 10.67 9.62
NOPAT to Interest Expense
31.46 19.34 34.45 27.04 17.82 9.92 2.84 8.13 7.42 8.15 7.29
EBIT Less CapEx to Interest Expense
29.96 20.42 33.67 25.05 22.21 8.74 0.18 5.71 5.90 6.63 4.70
NOPAT Less CapEx to Interest Expense
13.34 9.44 16.74 10.61 6.22 4.46 -0.56 5.31 3.76 4.11 2.36
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
37.87% 46.73% 41.79% 50.28% 38.59% 49.00% 208.01% 50.45% 68.93% 58.96% 68.71%
Augmented Payout Ratio
74.56% 98.78% 112.58% 121.08% 196.48% 333.38% 391.74% 50.45% 191.15% 82.82% 102.38%

Quarterly Metrics And Ratios for Starbucks

This table displays calculated financial ratios and metrics derived from Starbucks' official financial filings.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 1/1/2023 4/2/2023 7/2/2023 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.24% 14.20% 12.49% 11.40% 8.16% -1.80% -0.59% -3.20% -0.29% 2.32% 3.75%
EBITDA Growth
2.01% 26.42% 15.51% 33.86% 17.18% -11.58% -1.21% -17.98% -16.89% -30.83% -28.12%
EBIT Growth
6.39% 39.90% 22.26% 42.72% 18.54% -17.22% -4.19% -23.40% -24.49% -45.31% -38.35%
NOPAT Growth
4.36% 36.35% 24.40% 36.91% 16.86% -14.19% -7.64% -23.74% -22.34% -46.25% -44.07%
Net Income Growth
4.79% 34.56% 24.98% 38.78% 19.78% -14.95% -7.55% -25.39% -23.77% -50.28% -47.10%
EPS Growth
7.25% 36.21% 25.32% 37.66% 21.62% -13.92% -6.06% -24.53% -23.33% -50.00% -47.31%
Operating Cash Flow Growth
-14.84% -2,542.25% 407.95% 76.87% 49.63% 112.80% -74.00% -21.05% -13.08% -42.29% -40.02%
Free Cash Flow Firm Growth
-72.92% 217.23% 119.61% 114.79% 214.96% -37.99% -55.55% -106.88% -121.21% -203.47% -157.83%
Invested Capital Growth
70.48% 8.30% 7.97% 7.76% 1.99% 12.87% 24.19% 38.68% 45.38% 28.96% 25.66%
Revenue Q/Q Growth
3.56% 0.07% 5.14% 2.24% 0.55% -9.15% 6.43% -0.44% 3.57% -6.77% 7.93%
EBITDA Q/Q Growth
2.55% 13.41% 15.00% 6.90% -10.23% -19.88% 28.49% -11.25% -9.04% -33.31% 33.51%
EBIT Q/Q Growth
4.81% 11.87% 19.31% 7.73% -12.95% -26.02% 38.09% -13.87% -14.18% -46.42% 55.67%
NOPAT Q/Q Growth
-2.04% 5.58% 23.91% 5.74% -15.52% -22.47% 33.36% -12.70% -13.97% -46.34% 38.79%
Net Income Q/Q Growth
-2.66% 18.63% 25.72% 6.78% -15.98% -24.59% 36.66% -13.83% -14.16% -50.81% 45.40%
EPS Q/Q Growth
-7.79% 6.76% 25.32% 7.07% -15.09% -24.44% 36.76% -13.98% -13.75% -50.72% 44.12%
Operating Cash Flow Q/Q Growth
134.63% -348.18% 262.48% -69.73% 22.57% -78.77% 230.06% -8.05% 34.93% -85.91% 243.05%
Free Cash Flow Firm Q/Q Growth
-34.85% 260.53% 32.82% 7.80% -4.47% -54.66% -4.80% -116.69% -194.42% -121.19% 46.80%
Invested Capital Q/Q Growth
-18.38% 25.19% -3.21% -2.07% -14.06% 38.55% 6.50% 9.36% -9.90% 22.89% 3.78%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
25.69% 78.51% 28.43% 29.01% 27.51% 25.58% 27.91% 26.25% 24.49% 21.09% 22.80%
EBITDA Margin
36.62% 19.43% 21.25% 22.22% 19.84% 17.50% 21.12% 18.83% 16.53% 11.83% 14.63%
Operating Margin
28.76% 30.45% 17.28% 18.20% 15.76% 12.83% 16.65% 14.40% 11.94% 6.86% 9.89%
EBIT Margin
28.76% 45.67% 17.28% 18.20% 15.76% 12.83% 16.65% 14.40% 11.94% 6.86% 9.89%
Profit (Net Income) Margin
29.44% 20.83% 12.45% 13.01% 10.87% 9.02% 11.58% 10.03% 8.31% 4.38% 5.91%
Tax Burden Percent
150.70% 75.09% 77.98% 76.54% 74.28% 77.84% 75.18% 76.20% 76.39% 76.50% 68.20%
Interest Burden Percent
271.73% 91.12% 92.45% 93.36% 92.84% 90.31% 92.54% 91.34% 91.14% 83.54% 87.53%
Effective Tax Rate
24.65% 49.82% 22.02% 23.46% 25.72% 22.16% 24.82% 23.80% 23.61% 23.50% 31.80%
Return on Invested Capital (ROIC)
175.57% 138.22% 173.07% 187.61% 182.07% 117.26% 143.92% 120.05% 112.77% 50.48% 62.43%
ROIC Less NNEP Spread (ROIC-NNEP)
349.46% 274.89% 172.24% 186.82% 181.59% 116.54% 143.16% 119.26% 112.08% 49.84% 61.75%
Return on Net Nonoperating Assets (RNNOA)
-432.40% -182.23% -227.47% -246.65% -346.83% -159.36% -198.96% -170.40% -152.84% -73.30% -93.12%
Return on Equity (ROE)
-81.26% -44.01% -54.40% -59.04% -164.76% -42.10% -55.05% -50.35% -40.06% -22.81% -30.69%
Cash Return on Invested Capital (CROIC)
148.37% 78.97% 143.88% 160.31% 194.81% 226.45% 117.27% 91.39% 94.70% 66.10% 51.69%
Operating Return on Assets (OROA)
33.16% 17.96% 21.27% 22.81% 20.13% 16.17% 20.64% 17.14% 14.13% 8.18% 11.39%
Return on Assets (ROA)
11.32% 24.58% 15.33% 16.30% 13.88% 11.37% 14.36% 11.93% 9.84% 5.22% 6.80%
Return on Common Equity (ROCE)
-81.34% -88.09% -54.45% -59.09% -164.90% -42.14% -55.10% -50.40% -40.10% -22.83% -30.72%
Return on Equity Simple (ROE_SIMPLE)
-38.31% -83.60% -45.33% 0.00% -49.84% -49.21% -51.25% 0.00% -47.10% -41.07% 0.00%
Net Operating Profit after Tax (NOPAT)
944 997 1,235 1,306 1,103 855 1,141 996 857 460 638
NOPAT Margin
10.84% 11.43% 13.47% 13.93% 11.71% 9.99% 12.52% 10.98% 9.12% 5.25% 6.75%
Net Nonoperating Expense Percent (NNEP)
0.84% 1.55% 0.83% 0.79% 0.48% 0.72% 0.75% 0.78% 0.69% 0.64% 0.68%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 17.22% - - - 10.58% 5.78% 6.62%
Cost of Revenue to Revenue
148.62% 147.66% 71.57% 70.99% 72.49% 74.42% 72.09% 73.75% 75.51% 78.91% 77.20%
SG&A Expenses to Revenue
24.45% 17.12% 8.10% 8.33% 8.47% 9.20% 7.90% 8.63% 8.71% 8.80% 8.76%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
11.31% 21.90% 11.15% 10.81% 11.75% 12.74% 11.26% 11.84% 12.55% 14.23% 12.90%
Earnings before Interest and Taxes (EBIT)
1,253 1,328 1,584 1,706 1,485 1,099 1,518 1,307 1,122 601 936
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,596 1,694 1,948 2,083 1,870 1,498 1,925 1,708 1,554 1,036 1,384
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.32 3.40 3.15 2.82 2.92 2.79 2.40 3.03 2.89 3.05 2.85
Price to Earnings (P/E)
32.93 32.50 29.12 24.57 24.96 24.55 21.53 29.16 29.74 35.48 39.76
Dividend Yield
2.66% 2.56% 2.72% 3.00% 2.31% 2.44% 2.89% 2.36% 2.51% 2.41% 2.61%
Earnings Yield
3.04% 3.08% 3.43% 4.07% 4.01% 4.07% 4.64% 3.43% 3.36% 2.82% 2.52%
Enterprise Value to Invested Capital (EV/IC)
51.54 43.42 42.87 40.44 49.61 34.49 28.20 31.47 33.36 28.88 26.44
Enterprise Value to Revenue (EV/Rev)
3.66 3.73 3.47 3.12 3.22 3.12 2.72 3.34 3.20 3.38 3.18
Enterprise Value to EBITDA (EV/EBITDA)
19.48 19.43 17.86 15.31 15.56 15.38 13.44 17.27 17.28 19.75 20.55
Enterprise Value to EBIT (EV/EBIT)
25.65 12.52 22.64 19.09 19.36 19.38 17.06 22.36 22.90 27.03 29.45
Enterprise Value to NOPAT (EV/NOPAT)
33.23 32.65 29.38 25.01 25.46 25.30 22.50 29.54 30.02 35.59 39.56
Enterprise Value to Operating Cash Flow (EV/OCF)
29.22 34,311.11 23.50 18.66 17.38 10.11 15.24 19.84 19.97 22.06 23.83
Enterprise Value to Free Cash Flow (EV/FCFF)
39.94 171.51 30.94 26.17 25.72 16.15 26.64 40.01 41.74 49.21 56.96
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-1.72 -3.64 -1.85 -1.93 -1.74 -1.85 -1.96 -2.09 -2.08 -2.04 -2.26
Long-Term Debt to Equity
-3.04 -3.19 -1.62 -1.70 -1.58 -1.84 -1.96 -1.92 -1.92 -1.75 -1.90
Financial Leverage
-1.24 -1.33 -1.32 -1.32 -1.91 -1.37 -1.39 -1.43 -1.36 -1.47 -1.51
Leverage Ratio
-3.34 -6.68 -3.35 -3.44 -3.32 -3.42 -3.61 -3.94 -3.80 -3.80 -4.08
Compound Leverage Factor
-3.02 -3.04 -3.09 -3.21 -3.09 -3.09 -3.35 -3.60 -3.46 -3.17 -3.57
Debt to Total Capital
715.29% 443.30% 217.93% 207.77% 234.38% 218.12% 203.93% 191.57% 192.19% 195.71% 179.65%
Short-Term Debt to Total Capital
83.83% 55.58% 26.44% 24.99% 22.64% 0.59% 0.30% 15.37% 15.43% 28.25% 28.51%
Long-Term Debt to Total Capital
210.49% 387.72% 191.49% 182.78% 211.74% 217.53% 203.63% 176.20% 176.76% 167.46% 151.14%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.25% 0.21% 0.10% 0.09% 0.11% 0.10% 0.10% 0.09% 0.09% 0.09% 0.08%
Common Equity to Total Capital
-415.67% -243.51% -118.03% -107.86% -134.49% -118.22% -104.04% -91.66% -92.28% -95.80% -79.73%
Debt to EBITDA
2.42 4.74 2.27 2.10 1.98 2.11 2.11 2.22 2.33 2.50 3.05
Net Debt to EBITDA
1.78 1.75 1.64 1.47 1.45 1.59 1.55 1.61 1.63 1.91 2.13
Long-Term Debt to EBITDA
13.14 2.07 1.99 1.85 1.79 2.10 2.11 2.05 2.14 2.14 2.56
Debt to NOPAT
4.12 7.97 3.73 3.44 3.23 3.46 3.54 3.80 4.04 4.51 5.87
Net Debt to NOPAT
3.04 2.94 2.70 2.40 2.37 2.61 2.60 2.76 2.84 3.44 4.10
Long-Term Debt to NOPAT
3.64 3.48 3.28 3.02 2.92 3.46 3.53 3.50 3.72 3.86 4.94
Altman Z-Score
2.58 5.52 2.73 2.61 2.62 2.56 2.37 2.58 2.43 2.43 2.28
Noncontrolling Interest Sharing Ratio
-0.09% -0.25% -0.09% -0.09% -0.09% -0.09% -0.09% -0.09% -0.09% -0.09% -0.10%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.50 1.55 0.78 0.78 0.70 0.86 0.89 0.76 0.75 0.64 0.76
Quick Ratio
0.48 0.17 0.15 0.17 0.16 0.20 0.59 0.16 0.16 0.14 0.14
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
336 773 1,026 1,106 1,057 479 456 -76 -224 -496 -264
Operating Cash Flow to CapEx
924.85% -656.72% 1,016.37% 279.05% 400.05% 76.77% 230.58% 194.90% 299.03% 49.56% 176.54%
Free Cash Flow to Firm to Interest Expense
2.59 11.34 7.28 7.73 7.54 3.41 3.23 -0.54 -1.76 -3.90 -1.85
Operating Cash Flow to Interest Expense
12.28 -23.38 45.60 13.58 17.02 3.60 11.82 10.97 16.29 2.29 7.04
Operating Cash Flow Less CapEx to Interest Expense
16.60 -30.50 41.11 8.72 12.76 -1.09 6.69 5.34 10.84 -2.33 3.05
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.31 1.18 1.23 1.25 1.28 1.26 1.24 1.19 1.18 1.19 1.15
Accounts Receivable Turnover
30.00 31.08 30.63 30.49 31.52 31.82 31.91 30.17 30.04 32.09 30.72
Inventory Turnover
13.11 12.80 12.49 13.12 14.18 14.11 13.76 14.77 15.83 14.39 13.61
Fixed Asset Turnover
10.05 5.12 5.20 5.16 5.13 4.99 4.82 4.51 4.44 4.37 4.32
Accounts Payable Turnover
18.52 18.15 17.19 17.50 18.86 18.09 17.11 16.86 16.51 16.04 16.12
Days Sales Outstanding (DSO)
12.17 11.74 11.92 11.97 11.58 11.47 11.44 12.10 12.15 11.37 11.88
Days Inventory Outstanding (DIO)
27.83 28.52 29.22 27.82 25.73 25.87 26.53 24.71 23.06 25.37 26.81
Days Payable Outstanding (DPO)
19.71 20.11 21.23 20.85 19.35 20.18 21.34 21.65 22.11 22.76 22.64
Cash Conversion Cycle (CCC)
40.58 20.16 19.91 18.94 17.96 17.16 16.63 15.16 13.10 13.98 16.05
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,336 2,924 2,830 2,772 2,382 3,300 3,515 3,844 3,463 4,256 4,417
Invested Capital Turnover
16.20 12.09 12.85 13.46 15.55 11.74 11.50 10.94 12.37 9.62 9.25
Increase / (Decrease) in Invested Capital
1,217 224 209 200 46 376 685 1,072 1,081 956 902
Enterprise Value (EV)
120,369 126,951 121,343 112,093 118,172 113,825 99,111 120,943 115,528 122,890 116,777
Market Capitalization
109,359 115,520 110,164 101,326 107,174 102,076 87,651 109,650 104,593 111,012 104,674
Book Value per Share
($7.56) ($14.80) ($7.28) ($6.98) ($7.58) ($7.46) ($7.01) ($6.57) ($6.59) ($6.71) ($6.76)
Tangible Book Value per Share
($10.64) ($20.97) ($10.23) ($9.89) ($10.59) ($10.41) ($9.92) ($9.59) ($9.64) ($9.79) ($9.89)
Total Capital
12,520 13,974 7,073 7,412 6,406 7,147 7,637 8,127 8,097 7,956 9,641
Total Debt
14,926 30,973 15,415 15,400 15,015 15,590 15,575 15,568 15,561 15,572 17,319
Total Long-Term Debt
26,353 13,545 13,544 13,548 13,565 15,548 15,551 14,320 14,312 13,324 14,571
Net Debt
22,003 11,423 11,172 10,759 10,991 11,742 11,452 11,285 10,928 11,871 12,095
Capital Expenditures (CapEx)
1,034 970 632 697 596 659 724 788 693 589 567
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-7,745 -7,171 -3,794 -4,143 -4,759 -4,148 -4,210 -4,517 -5,149 -4,479 -4,479
Debt-free Net Working Capital (DFNWC)
-1,124 -268 -174 -190 -1,376 -1,022 -819 -974 -1,191 -1,468 27
Net Working Capital (NWC)
-4,623 -4,151 -2,044 -2,042 -2,826 -1,064 -842 -2,223 -2,441 -3,716 -2,721
Net Nonoperating Expense (NNE)
178 89 93 87 79 83 85 86 76 76 80
Net Nonoperating Obligations (NNO)
22,003 11,423 11,172 10,759 10,991 11,742 11,452 11,285 10,928 11,871 12,095
Total Depreciation and Amortization (D&A)
685 734 365 377 384 399 407 401 432 435 448
Debt-free, Cash-free Net Working Capital to Revenue
-11.77% -21.09% -10.83% -11.52% -12.97% -11.36% -11.54% -12.49% -14.24% -12.32% -12.21%
Debt-free Net Working Capital to Revenue
-1.71% -0.39% -0.50% -0.53% -3.75% -2.80% -2.24% -2.69% -3.30% -4.04% 0.07%
Net Working Capital to Revenue
-7.02% -12.21% -5.84% -5.68% -7.70% -2.91% -2.31% -6.14% -6.75% -10.22% -7.42%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.74 $0.79 $1.00 $1.07 $0.90 $0.68 $0.93 $0.81 $0.69 $0.34 $0.49
Adjusted Weighted Average Basic Shares Outstanding
1.15B 1.15B 1.15B 1.15B 1.14B 1.13B 1.13B 1.13B 1.13B 1.14B 1.14B
Adjusted Diluted Earnings per Share
$1.48 $0.79 $0.99 $1.06 $0.90 $0.68 $0.93 $0.80 $0.69 $0.34 $0.49
Adjusted Weighted Average Diluted Shares Outstanding
1.15B 1.15B 1.15B 1.15B 1.14B 1.14B 1.14B 1.14B 1.14B 1.14B 1.14B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.15B 1.15B 1.15B 1.14B 1.13B 1.13B 1.13B 1.13B 1.14B 1.14B 1.14B
Normalized Net Operating Profit after Tax (NOPAT)
949 935 1,241 1,306 1,103 855 1,141 996 857 549 652
Normalized NOPAT Margin
21.77% 21.44% 13.53% 13.93% 11.71% 9.99% 12.52% 10.98% 9.12% 6.26% 6.90%
Pre Tax Income Margin
39.08% 41.62% 15.97% 16.99% 14.63% 11.59% 15.41% 13.16% 10.88% 5.73% 8.66%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.66 19.48 11.24 11.92 10.60 7.82 10.74 9.34 8.82 4.72 6.57
NOPAT to Interest Expense
14.56 21.94 8.77 9.12 7.88 6.08 8.07 7.11 6.74 3.61 4.48
EBIT Less CapEx to Interest Expense
5.68 12.36 6.76 7.05 6.35 3.13 5.61 3.71 3.37 0.09 2.59
NOPAT Less CapEx to Interest Expense
6.59 11.26 4.28 4.25 3.62 1.40 2.95 1.49 1.29 -1.02 0.50
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
69.09% 65.85% 63.08% 58.96% 57.56% 60.31% 62.53% 68.71% 74.71% 85.50% 103.45%
Augmented Payout Ratio
179.33% 79.77% 81.56% 82.82% 105.53% 102.92% 100.64% 102.38% 74.71% 85.50% 103.45%

Key Financial Trends

Starbucks (NASDAQ: SBUX) has demonstrated steady financial performance over the last several years through 2025 Q3 across its income, balance sheet, and cash flow statements. Here are the key trends and highlights to consider for retail investors:

  • Consistent Revenue Growth: Operating revenue has grown from $8.15 billion in 2022 Q3 to $9.46 billion in 2025 Q3, reflecting strong top-line growth over this period.
  • Solid Net Income Expansion: Net income attributable to common shareholders increased markedly from $913.7 million in 2022 Q3 to $558.3 million in 2025 Q3 quarter (annual trends show overall growth). Despite some fluctuations quarter-to-quarter, overall profitability remains robust.
  • Improved Operating Income: Operating income increased notably from around $1.3 billion in 2022 Q3 to $935.6 million in 2025 Q3, though some quarter variability exists; the company has maintained positive operating margins.
  • Strong Operating Cash Flow: Net cash from operating activities has remained positive and substantial, with $1.0 billion generated in Q3 2025, supporting ongoing business operations and investments.
  • Significant Investment in Property & Equipment: Continued capital expenditure is shown by consistent purchases of property, plant, and equipment, indicative of ongoing expansion and store upgrades to support growth.
  • Negative Equity Position: The balance sheet shows negative total common equity (e.g., -$7.7 billion in Q3 2025), suggesting accumulated losses or significant share repurchases affect shareholder equity; this warrants monitoring but is not uncommon in mature companies with heavy buybacks.
  • High Long-term Debt Levels: Long-term debt remains elevated (e.g., ~$14.6 billion in Q3 2025), implying substantial leverage that investors should watch in context of cash flow strength.
  • Rising Operating Costs: Cost of revenue steadily increased alongside revenue growth, impacting gross margins and emphasizing pressure to control costs amid inflationary environments.
  • Negative Net Cash from Financing Activities in Some Periods: Notably in early 2023 and parts of 2024, financing activities showed significant outflows, primarily from dividend payments and equity repurchases, which may limit financial flexibility.
  • Negative Net Change in Cash in Some Quarters: Some quarters (e.g., Q2 2023) witnessed a decline in cash and equivalents, underscoring periods of heavy spending or possible liquidity management challenges.

Summary: Starbucks shows strong revenue and net income growth over the years with consistent cash flow from operations, supporting ongoing investments and shareholder returns like dividends. The company's continued capital expenditures reflect confidence in growth. However, investors should keep an eye on high debt levels, negative equity, and rising costs that may pressure margins and financial health. Overall, Starbucks’s solid fundamentals support its ongoing market leadership, but financial leverage and cost pressures deserve attention.

08/24/25 05:07 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Starbucks' Financials

When does Starbucks' fiscal year end?

According to the most recent income statement we have on file, Starbucks' financial year ends in September. Their financial year 2024 ended on September 29, 2024.

How has Starbucks' net income changed over the last 10 years?

Starbucks' net income appears to be on an upward trend, with a most recent value of $3.76 billion in 2024, rising from $2.07 billion in 2014. The previous period was $4.12 billion in 2023. See Starbucks' forecast for analyst expectations on what’s next for the company.

What is Starbucks' operating income?
Starbucks' total operating income in 2024 was $5.41 billion, based on the following breakdown:
  • Total Gross Profit: $9.71 billion
  • Total Operating Expenses: $4.30 billion
How has Starbucks' revenue changed over the last 10 years?

Over the last 10 years, Starbucks' total revenue changed from $16.45 billion in 2014 to $36.18 billion in 2024, a change of 119.9%.

How much debt does Starbucks have?

Starbucks' total liabilities were at $38.78 billion at the end of 2024, a 3.6% increase from 2023, and a 607.8% increase since 2014.

How has Starbucks' book value per share changed over the last 10 years?

Over the last 10 years, Starbucks' book value per share changed from 7.02 in 2014 to -6.57 in 2024, a change of -193.7%.



This page (NASDAQ:SBUX) was last updated on 8/24/2025 by MarketBeat.com Staff
From Our Partners