Free Trial

Starbucks (SBUX) Financials

Starbucks logo
$80.05 -4.80 (-5.66%)
As of 04:00 PM Eastern
Annual Income Statements for Starbucks

Annual Income Statements for Starbucks

This table shows Starbucks' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Income / (Loss) Attributable to Common Shareholders
2,757 2,818 2,885 4,518 3,599 928 4,199 3,282 4,125 3,761
Consolidated Net Income / (Loss)
2,759 2,819 2,885 4,518 3,595 925 4,200 3,283 4,125 3,762
Net Income / (Loss) Continuing Operations
2,759 2,819 2,885 4,518 3,595 925 2,471 3,283 4,125 3,762
Total Pre-Tax Income
3,903 4,199 4,318 5,780 4,466 1,164 5,357 4,232 5,402 4,970
Total Operating Income
3,601 4,172 3,743 3,883 4,078 1,562 4,872 4,618 5,871 5,409
Total Gross Profit
5,964 6,743 6,835 7,317 7,488 5,059 8,391 8,371 9,846 9,709
Total Revenue
19,163 21,316 22,387 24,720 26,509 23,518 29,061 32,250 35,976 36,176
Operating Revenue
19,163 21,316 22,387 24,720 26,509 23,518 29,061 32,250 35,976 36,176
Total Cost of Revenue
13,199 14,573 15,552 17,403 19,021 18,459 20,670 23,879 26,129 26,467
Operating Cost of Revenue
13,199 14,573 15,552 17,403 19,021 18,459 20,670 23,879 26,129 26,467
Total Operating Expenses
2,363 2,889 3,091 3,433 3,410 3,497 3,519 3,753 3,975 4,300
Selling, General & Admin Expense
1,719 1,908 1,926 2,263 2,195 2,110 2,292 2,494 2,981 3,089
Depreciation Expense
894 981 1,011 1,247 1,377 1,431 1,442 1,448 1,363 1,513
Other Operating Expenses / (Income)
-250 - - -301 -298 -323 -385 -234 -298 -301
Restructuring Charge
0.00 0.00 154 224 136 279 170 46 22 0.00
Other Special Charges / (Income)
- 0.00 0.00 - - - - 0.00 -91 0.00
Total Other Income / (Expense), net
302 345 574 1,897 388 -397 -1,244 -386 -469 -439
Interest Expense
132 81 93 170 331 437 470 483 550 562
Interest & Investment Income
43 421 573 191 97 40 90 97 81 123
Other Income / (Expense), net
391 5.40 94 1,876 623 0.00 -865 0.00 0.00 0.00
Income Tax Expense
1,144 1,380 1,433 1,262 872 240 1,157 949 1,277 1,207
Net Income / (Loss) Attributable to Noncontrolling Interest
1.90 1.20 0.20 -0.30 -4.60 -3.60 1.00 1.80 0.20 1.40
Basic Earnings per Share
$1.84 $1.91 $1.99 $3.27 $2.95 $0.79 $3.57 $2.85 $3.60 $3.32
Weighted Average Basic Shares Outstanding
1.50B 1.47B 1.45B 1.38B 1.22B 1.17B 1.18B 1.15B 1.15B 1.13B
Diluted Earnings per Share
$1.82 $1.90 $1.97 $3.24 $2.92 $0.79 $3.54 $2.83 $3.58 $3.31
Weighted Average Diluted Shares Outstanding
1.51B 1.49B 1.46B 1.39B 1.23B 1.18B 1.19B 1.16B 1.15B 1.14B
Weighted Average Basic & Diluted Shares Outstanding
1.48B 1.46B 1.45B 14.77M 1.18B 1.17B 1.17B 1.15B 1.14B 1.13B
Cash Dividends to Common per Share
$0.68 $0.85 $1.05 $1.32 $1.49 $1.23 $2.29 $2.00 $2.16 $2.32

Quarterly Income Statements for Starbucks

This table shows Starbucks' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Net Income / (Loss) Attributable to Common Shareholders
878 855 908 1,142 1,219 1,024 772 1,055 909 781 384
Consolidated Net Income / (Loss)
879 855 908 1,142 1,219 1,024 773 1,056 910 781 384
Net Income / (Loss) Continuing Operations
879 855 908 1,142 1,219 1,024 773 1,056 910 781 384
Total Pre-Tax Income
1,101 1,135 1,210 1,464 1,593 1,379 992 1,404 1,194 1,022 502
Total Operating Income
1,196 1,253 1,328 1,584 1,706 1,485 1,099 1,518 1,307 1,122 601
Total Gross Profit
2,159 2,238 2,282 2,607 2,719 2,593 2,190 2,544 2,382 2,301 1,848
Total Revenue
8,414 8,714 8,720 9,168 9,374 9,425 8,563 9,114 9,074 9,398 8,762
Operating Revenue
8,414 8,714 8,720 9,168 9,374 9,425 8,563 9,114 9,074 9,398 8,762
Total Cost of Revenue
6,256 6,476 6,438 6,562 6,654 6,832 6,373 6,570 6,692 7,097 6,914
Operating Cost of Revenue
6,256 6,476 6,438 6,562 6,654 6,832 6,373 6,570 6,692 7,097 6,914
Total Operating Expenses
963 985 955 1,023 1,013 1,108 1,091 1,026 1,075 1,179 1,247
Selling, General & Admin Expense
661 710 747 743 781 798 787 720 783 818 771
Depreciation Expense
357 327 342 342 351 365 372 380 395 408 419
Other Operating Expenses / (Income)
-91 -58 -51 -70 -120 -56 -68 -74 -103 -47 -59
Restructuring Charge
35 5.80 8.80 7.10 0.10 0.00 0.00 0.00 - 0.00 116
Other Special Charges / (Income)
- - -91 0.00 - 0.00 - 0.00 - 0.00 0.00
Total Other Income / (Expense), net
-95 -118 -118 -120 -113 -106 -107 -113 -113 -99 -99
Interest Expense
125 130 136 141 143 140 141 141 140 127 127
Interest & Investment Income
31 12 18 21 30 34 34 28 27 28 28
Income Tax Expense
223 280 301 322 374 355 220 349 284 241 118
Net Income / (Loss) Attributable to Noncontrolling Interest
0.30 0.00 0.00 0.20 - 0.00 0.10 0.90 0.40 0.10 -0.10
Basic Earnings per Share
$0.76 $0.74 $0.79 $1.00 $1.07 $0.90 $0.68 $0.93 $0.81 $0.69 $0.34
Weighted Average Basic Shares Outstanding
1.15B 1.15B 1.15B 1.15B 1.15B 1.14B 1.13B 1.13B 1.13B 1.13B 1.14B
Diluted Earnings per Share
$0.77 $0.74 $0.79 $0.99 $1.06 $0.90 $0.68 $0.93 $0.80 $0.69 $0.34
Weighted Average Diluted Shares Outstanding
1.16B 1.15B 1.15B 1.15B 1.15B 1.14B 1.14B 1.14B 1.14B 1.14B 1.14B
Weighted Average Basic & Diluted Shares Outstanding
1.15B 1.15B 1.15B 1.15B 1.14B 1.13B 1.13B 1.13B 1.13B 1.14B 1.14B
Cash Dividends to Common per Share
- $0.53 $0.53 $0.53 - $0.57 $0.57 - - $0.61 $0.61

Annual Cash Flow Statements for Starbucks

This table details how cash moves in and out of Starbucks' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Net Change in Cash & Equivalents
-178 599 334 6,294 -6,070 1,664 3,748 -3,637 733 -265
Net Cash From Operating Activities
3,749 4,698 4,252 11,938 5,047 1,598 5,989 4,397 6,009 6,096
Net Cash From Continuing Operating Activities
3,749 4,608 4,154 13,590 3,112 1,598 7,718 4,397 6,009 6,096
Net Income / (Loss) Continuing Operations
2,759 2,819 2,885 4,518 3,595 925 4,200 3,283 4,125 3,762
Consolidated Net Income / (Loss)
2,759 2,819 2,885 4,518 3,595 925 4,200 3,283 4,125 3,762
Depreciation Expense
934 1,030 1,067 1,306 1,449 1,503 1,524 1,529 1,450 1,592
Non-Cash Adjustments To Reconcile Net Income
-244 406 246 -2,722 -1,736 1,846 1,153 1,718 1,567 1,790
Changes in Operating Assets and Liabilities, net
300 353 54 8,836 -195 -2,676 841 -2,133 -1,133 -1,049
Net Cash From Investing Activities
-1,520 -2,223 -850 -2,362 -1,011 -1,712 -320 -2,146 -2,271 -2,699
Net Cash From Continuing Investing Activities
-1,520 -2,223 -850 -2,362 -1,011 -1,712 -320 -2,146 -2,271 -2,699
Purchase of Property, Plant & Equipment
-1,304 -1,440 -1,519 -1,976 -1,807 -1,484 -1,470 -1,841 -2,334 -2,778
Purchase of Investments
-567 -1,586 -674 -192 -190 -444 -432 -378 -611 -628
Sale of Property, Plant & Equipment
- - - - - - 143 73 113 10
Divestitures
8.90 70 85 608 684 0.00 1,175 59 0.00 0.00
Sale and/or Maturity of Investments
619 709 1,204 504 358 260 346 67 617 768
Other Investing Activities, net
6.80 25 54 5.60 -56 -44 -81 -126 -56 -73
Net Cash From Financing Activities
-2,257 -1,873 -3,079 -3,243 -10,057 1,713 -3,651 -5,638 -2,991 -3,718
Net Cash From Continuing Financing Activities
-2,257 -1,873 -3,079 -3,243 -10,057 1,713 -3,651 -5,638 -2,991 -3,718
Repayment of Debt
-628 -8.40 -404 -41 -368 -1,005 -1,896 -1,046 -1,090 -1,993
Repurchase of Common Equity
-1,436 -1,996 -2,043 -7,134 -10,222 -1,699 0.00 -4,013 -984 -1,267
Payment of Dividends
-1,289 -1,178 -1,450 -1,743 -1,761 -1,924 -2,119 -2,263 -2,432 -2,585
Issuance of Debt
849 1,255 750 5,584 1,996 6,134 215 1,710 1,437 2,119
Issuance of Common Equity
192 161 151 154 410 299 246 102 167 108
Other Financing Activities, net
57 -106 -83 -63 -112 -92 -97 -127 -89 -100
Effect of Exchange Rate Changes
-151 -3.50 11 -40 -49 65 - -250 -14 57
Cash Interest Paid
70 75 97 137 300 397 501 475 524 571
Cash Income Taxes Paid
1,072 879 1,389 1,177 470 1,699 756 1,158 1,294 1,373

Quarterly Cash Flow Statements for Starbucks

This table details how cash moves in and out of Starbucks' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Net Change in Cash & Equivalents
-359 1,061 -807 285 195 -551 -325 415 107 385 -1,000
Net Cash From Operating Activities
1,100 1,593 -3,954 6,425 1,945 2,384 506 1,670 1,536 2,072 292
Net Cash From Continuing Operating Activities
1,111 2,286 75 1,703 1,945 2,384 417 1,670 1,536 2,072 292
Net Income / (Loss) Continuing Operations
879 855 908 1,142 1,219 1,024 773 1,056 910 781 384
Consolidated Net Income / (Loss)
879 855 908 1,142 1,219 1,024 773 1,056 910 781 384
Depreciation Expense
360 343 367 365 377 384 399 407 401 432 435
Non-Cash Adjustments To Reconcile Net Income
370 84 648 440 396 491 773 490 352 657 424
Changes in Operating Assets and Liabilities, net
-497 1,004 -1,848 -243 -47 484 -1,528 -284 -127 202 -952
Net Cash From Investing Activities
-770 -279 -628 -499 -865 -569 -695 -586 -850 -855 -644
Net Cash From Continuing Investing Activities
-770 -279 -628 -499 -865 -569 -695 -586 -850 -855 -644
Purchase of Property, Plant & Equipment
-546 -517 -485 -632 -700 -596 -659 -724 -798 -693 -589
Purchase of Investments
-261 -11 -237 -109 -253 -217 -255 -74 -82 -66 -103
Sale and/or Maturity of Investments
-65 254 18 245 100 254 246 233 36 88 53
Other Investing Activities, net
-31 -6.10 -33 -2.80 -14 -9.30 -27 -21 -16 -6.50 -5.10
Net Cash From Financing Activities
-565 -1,008 -276 -830 -878 -2,409 -14 -650 -645 -755 -667
Net Cash From Continuing Financing Activities
-565 -1,008 -276 -830 -878 -2,409 -14 -650 -645 -755 -667
Payment of Dividends
-562 -608 -609 -607 -607 -648 -645 -646 -646 -692 -693
Issuance of Debt
173 -175 1,726 31 -144 349 1,739 25 5.50 0.00 1.10
Issuance of Common Equity
26 46 84 20 18 32 26 21 29 17 27
Other Financing Activities, net
-3.70 -79 -2.40 -5.60 -2.30 -92 -2.00 -4.00 -2.30 -75 -1.90
Effect of Exchange Rate Changes
-124 - - -89 -8.20 43 - -20 66 -77 19
Cash Interest Paid
130 117 134 119 155 120 156 98 197 98 196
Cash Income Taxes Paid
246 106 531 303 354 143 708 229 293 121 338

Annual Balance Sheets for Starbucks

This table presents Starbucks' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Total Assets
12,416 14,313 14,366 24,156 19,220 29,375 31,393 27,978 29,446 31,339
Total Current Assets
3,971 4,758 5,283 12,494 5,654 7,806 9,756 7,019 7,303 6,847
Restricted Cash
- - - - - - 6,456 2,818 3,552 3,286
Short-Term Investments
81 134 229 182 71 281 162 365 402 257
Accounts Receivable
719 769 870 693 879 883 940 1,176 1,184 1,214
Inventories, net
1,306 1,379 1,364 1,401 1,529 1,551 1,604 2,177 1,806 1,777
Prepaid Expenses
334 347 358 1,463 488 740 595 484 360 313
Plant, Property, & Equipment, net
4,088 4,534 4,920 5,929 6,432 6,241 6,370 6,561 7,387 8,666
Total Noncurrent Assets
4,357 5,021 4,163 5,733 7,134 15,327 15,267 14,399 14,755 15,826
Long-Term Investments
665 1,496 1,024 602 616 685 550 590 687 740
Goodwill
1,575 1,720 1,539 3,542 3,491 3,597 3,677 3,284 3,218 3,316
Intangible Assets
520 516 441 1,042 782 552 350 156 121 101
Noncurrent Deferred & Refundable Income Taxes
1,181 885 795 135 1,766 1,790 1,875 1,800 1,770 1,767
Other Noncurrent Operating Assets
416 403 363 412 480 8,703 8,815 8,570 8,959 9,903
Total Liabilities & Shareholders' Equity
12,416 14,313 14,366 24,156 19,220 29,375 31,393 27,978 29,446 31,339
Total Liabilities
6,597 8,422 8,909 22,981 25,451 37,174 36,707 36,677 37,433 38,781
Total Current Liabilities
3,648 4,547 4,221 5,684 6,169 7,347 8,151 9,152 9,345 9,070
Short-Term Debt
0.00 400 0.00 350 0.00 1,689 999 1,924 1,852 1,249
Accounts Payable
684 731 783 1,179 1,190 998 1,212 1,441 1,544 1,596
Accrued Expenses
1,755 1,999 1,935 1,753 1,754 1,161 2,321 2,137 2,145 2,195
Current Deferred Revenue
984 1,171 1,289 1,643 1,269 1,457 1,596 1,642 1,700 1,781
Current Employee Benefit Liabilities
- - - 657 665 696 772 762 828 787
Other Current Liabilities
225 246 215 - 0.00 1,249 1,251 1,246 1,275 1,463
Total Noncurrent Liabilities
2,948 3,875 4,688 17,296 19,282 29,827 28,556 27,525 28,088 29,711
Long-Term Debt
2,348 3,185 3,933 9,090 11,167 14,660 13,617 13,120 13,548 14,320
Noncurrent Deferred Revenue
- - 4.40 6,776 6,744 6,599 6,463 6,280 6,102 5,964
Noncurrent Deferred & Payable Income Tax Liabilities
- - 751 1,431 1,371 907 738 611 514 656
Other Noncurrent Operating Liabilities
601 690 - - 0.00 7,662 7,738 7,515 7,925 8,772
Total Equity & Noncontrolling Interests
5,820 5,891 5,457 1,176 -6,231 -7,799 -5,315 -8,699 -7,988 -7,442
Total Preferred & Common Equity
5,818 5,884 5,450 1,170 -6,232 -7,805 -5,321 -8,707 -7,995 -7,449
Total Common Equity
5,818 5,884 5,450 1,170 -6,232 -7,805 -5,321 -8,707 -7,995 -7,449
Common Stock
43 43 43 42 42 375 847 206 39 324
Retained Earnings
5,975 5,950 5,563 1,457 -5,771 -7,816 -6,316 -8,450 -7,256 -7,344
Accumulated Other Comprehensive Income / (Loss)
-199 -108 -156 -330 -503 -365 147 -463 -778 -429
Noncontrolling Interest
1.80 6.70 6.90 6.30 1.20 5.70 6.70 7.90 7.00 7.30

Quarterly Balance Sheets for Starbucks

This table presents Starbucks' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Total Assets
27,978 28,256 28,609 28,733 29,446 29,180 29,363 30,112 31,339 31,893 31,633
Total Current Assets
7,019 6,935 7,046 7,171 7,303 6,570 6,465 6,808 6,847 7,285 6,714
Restricted Cash
2,818 - 3,072 3,357 3,552 3,000 2,764 - 3,286 3,671 2,671
Short-Term Investments
365 124 379 263 402 383 363 212 257 286 340
Accounts Receivable
1,176 1,163 1,186 1,140 1,184 1,165 1,110 1,146 1,214 1,242 1,155
Inventories, net
2,177 2,088 2,001 1,987 1,806 1,646 1,744 1,855 1,777 1,732 2,047
Prepaid Expenses
484 374 409 424 360 375 484 416 313 354 500
Plant, Property, & Equipment, net
6,561 6,700 6,819 7,054 7,387 7,612 7,817 8,080 8,666 8,684 8,820
Total Noncurrent Assets
14,399 14,622 14,744 14,509 14,755 14,999 15,081 15,224 15,826 15,925 16,099
Long-Term Investments
590 614 612 623 687 641 721 731 740 677 689
Goodwill
3,284 3,383 3,412 3,251 3,218 3,303 3,229 3,184 3,316 3,288 3,325
Intangible Assets
156 151 131 124 121 116 111 106 101 171 169
Noncurrent Deferred & Refundable Income Taxes
1,800 1,812 1,811 1,790 1,770 1,769 1,747 1,702 1,767 1,723 1,736
Other Noncurrent Operating Assets
8,570 8,661 8,778 8,720 8,959 9,170 9,274 9,502 9,903 10,067 10,180
Total Liabilities & Shareholders' Equity
27,978 28,256 28,609 28,733 29,446 29,180 29,363 30,112 31,339 31,893 31,633
Total Liabilities
36,677 36,922 37,108 37,075 37,433 37,789 37,805 38,049 38,781 39,358 39,249
Total Current Liabilities
9,152 9,246 9,122 9,215 9,345 9,396 7,529 7,650 9,070 9,725 10,429
Short-Term Debt
1,924 1,749 1,942 1,870 1,852 1,450 42 23 1,249 1,249 2,248
Accounts Payable
1,441 1,348 1,434 1,504 1,544 1,461 1,487 1,586 1,596 1,778 1,914
Accrued Expenses
2,137 2,090 1,970 2,061 2,145 2,327 2,016 2,082 2,195 2,212 2,037
Current Deferred Revenue
1,642 2,137 1,796 1,760 1,700 2,200 1,872 1,831 1,781 2,253 1,920
Current Employee Benefit Liabilities
762 665 711 755 828 649 705 708 787 780 833
Other Current Liabilities
1,246 1,258 1,270 1,265 1,275 1,309 1,407 1,419 1,463 1,453 1,478
Total Noncurrent Liabilities
27,525 27,676 27,987 27,860 28,088 28,393 30,277 30,400 29,711 29,632 28,819
Long-Term Debt
13,120 13,177 13,545 13,544 13,548 13,565 15,548 15,551 14,320 14,312 13,324
Noncurrent Deferred Revenue
6,280 6,263 6,200 6,153 6,102 6,129 6,058 6,011 5,964 5,941 5,871
Noncurrent Deferred & Payable Income Tax Liabilities
611 601 488 472 514 560 490 539 656 522 664
Other Noncurrent Operating Liabilities
7,515 7,635 7,754 7,691 7,925 8,139 8,180 8,298 8,772 8,857 8,960
Total Equity & Noncontrolling Interests
-8,699 -8,666 -8,499 -8,342 -7,988 -8,609 -8,442 -7,937 -7,442 -7,465 -7,615
Total Preferred & Common Equity
-8,707 -8,674 -8,507 -8,349 -7,995 -8,616 -8,449 -7,945 -7,449 -7,472 -7,623
Total Common Equity
-8,707 -8,674 -8,507 -8,349 -7,995 -8,616 -8,449 -7,945 -7,449 -7,472 -7,623
Common Stock
206 68 39 39 39 39 143 224 324 368 472
Retained Earnings
-8,450 -8,203 -8,025 -7,611 -7,256 -8,098 -7,971 -7,562 -7,344 -7,256 -7,566
Accumulated Other Comprehensive Income / (Loss)
-463 -539 -522 -778 -778 -558 -622 -608 -429 -584 -529
Noncontrolling Interest
7.90 7.90 7.50 7.00 7.00 7.10 7.20 8.00 7.30 7.10 7.10

Annual Metrics and Ratios for Starbucks

This table displays calculated financial ratios and metrics derived from Starbucks' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
16.51% 11.24% 5.02% 10.42% 7.24% -11.28% 23.57% 10.98% 11.55% 0.56%
EBITDA Growth
28.62% 5.73% -5.83% 44.06% -12.95% -50.16% 80.49% 22.25% 19.10% -4.37%
EBIT Growth
29.55% 4.65% -8.15% 50.10% -18.38% -66.78% 156.62% 15.23% 27.13% -7.87%
NOPAT Growth
26.26% 10.02% -10.70% 21.36% 8.13% -62.21% 208.03% -12.43% 25.12% -8.65%
Net Income Growth
33.45% 2.16% 2.34% 56.61% -20.44% -74.28% 354.23% -43.66% 25.62% -8.79%
EPS Growth
34.81% 4.40% 3.68% 64.47% -9.88% -72.95% 348.10% -40.11% 26.50% -7.54%
Operating Cash Flow Growth
516.83% 25.31% -9.50% 180.77% -57.72% -68.34% 274.83% -26.58% 36.65% 1.45%
Free Cash Flow Firm Growth
304.44% 129.04% -14.55% 200.23% -63.39% -115.35% 1,246.92% -72.17% 36.23% -29.43%
Invested Capital Growth
26.84% -2.97% -0.73% -81.04% 45.29% 106.80% -34.00% 20.57% 7.76% 38.68%
Revenue Q/Q Growth
3.98% 3.88% -0.06% 2.51% 1.70% -2.26% 7.17% 1.67% 2.74% -0.82%
EBITDA Q/Q Growth
3.37% 5.79% -9.15% 8.14% 48.98% -15.75% 2.47% -9.43% 7.75% -5.08%
EBIT Q/Q Growth
2.95% 6.73% -11.59% 8.64% 74.09% -29.80% 1.50% -5.85% 9.53% -6.87%
NOPAT Q/Q Growth
6.52% 4.00% -12.85% -14.32% 50.52% -27.89% 21.50% -11.54% 8.52% -7.04%
Net Income Q/Q Growth
2.42% 5.58% -0.43% -0.73% 1.30% -30.69% 48.50% -21.25% 9.00% -7.60%
EPS Q/Q Growth
1.11% 4.40% -1.50% 1.57% 2.46% -28.18% 46.89% -40.11% 8.81% -7.28%
Operating Cash Flow Q/Q Growth
6.50% 10.88% -7.37% 159.68% -59.21% -2.59% 8.22% -8.74% 16.37% -6.29%
Free Cash Flow Firm Q/Q Growth
17.32% 10.78% -17.10% 704.46% -68.85% -114.09% 11.53% -8.10% 9.21% -18.76%
Invested Capital Q/Q Growth
1.04% -2.08% 0.61% -86.94% 8.40% -3.87% 1.78% -1.88% -2.07% 9.36%
Profitability Metrics
- - - - - - - - - -
Gross Margin
31.12% 31.63% 30.53% 29.60% 28.25% 21.51% 28.87% 51.91% 27.37% 26.84%
EBITDA Margin
25.70% 24.43% 21.91% 28.58% 23.20% 13.03% 19.04% 38.12% 20.35% 19.35%
Operating Margin
18.79% 19.57% 16.72% 15.71% 15.38% 6.64% 16.77% 14.32% 16.32% 14.95%
EBIT Margin
20.83% 19.60% 17.14% 23.30% 17.73% 6.64% 13.79% 14.32% 16.32% 14.95%
Profit (Net Income) Margin
14.40% 13.22% 12.89% 18.28% 13.56% 3.93% 14.45% 10.18% 11.47% 10.40%
Tax Burden Percent
70.70% 67.14% 66.82% 78.17% 80.48% 79.41% 78.41% 77.59% 76.36% 75.71%
Interest Burden Percent
97.78% 100.51% 112.53% 100.37% 95.01% 74.56% 133.67% 183.29% 92.01% 91.88%
Effective Tax Rate
29.30% 32.86% 33.18% 21.83% 19.52% 20.59% 21.59% 22.41% 23.64% 24.29%
Return on Invested Capital (ROIC)
48.32% 48.26% 43.91% 89.93% 248.77% 51.73% 142.41% 152.29% 167.78% 123.80%
ROIC Less NNEP Spread (ROIC-NNEP)
-28.31% 13.32% 1,803.88% 2,609.18% 256.90% 48.38% 146.52% 149.09% 164.53% 120.78%
Return on Net Nonoperating Assets (RNNOA)
1.42% -0.12% 6.93% 46.30% -390.99% -64.91% -206.46% -398.31% -217.22% -172.57%
Return on Equity (ROE)
49.75% 48.14% 50.85% 136.23% -142.21% -13.18% -64.06% -46.86% -49.44% -48.77%
Cash Return on Invested Capital (CROIC)
24.66% 51.27% 44.65% 226.19% 211.85% -17.89% 183.37% 267.28% 160.31% 91.39%
Operating Return on Assets (OROA)
34.46% 31.26% 26.76% 29.90% 21.67% 6.43% 13.19% 15.56% 20.45% 17.80%
Return on Assets (ROA)
23.82% 21.09% 20.12% 23.46% 16.57% 3.81% 13.82% 22.12% 14.37% 12.38%
Return on Common Equity (ROCE)
49.73% 48.11% 50.78% 135.96% -142.42% -13.19% -64.12% -46.91% -49.48% -48.81%
Return on Equity Simple (ROE_SIMPLE)
47.43% 47.91% 52.93% 386.32% -57.68% -11.85% -78.94% -37.71% -51.59% -50.51%
Net Operating Profit after Tax (NOPAT)
2,546 2,801 2,501 3,035 3,282 1,240 3,820 3,583 4,483 4,095
NOPAT Margin
13.29% 13.14% 11.17% 12.28% 12.38% 5.27% 13.15% 11.11% 12.46% 11.32%
Net Nonoperating Expense Percent (NNEP)
76.63% 34.94% -1,759.97% -2,519.25% -8.12% 3.35% -4.11% 6.40% 3.25% 3.02%
Cost of Revenue to Revenue
68.88% 68.37% 69.47% 70.40% 71.75% 78.49% 71.13% 74.04% 72.63% 73.16%
SG&A Expenses to Revenue
8.97% 8.95% 8.61% 9.16% 8.28% 8.97% 7.89% 7.73% 8.29% 8.54%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
12.33% 13.55% 13.81% 13.89% 12.86% 14.87% 12.11% 11.64% 11.05% 11.89%
Earnings before Interest and Taxes (EBIT)
3,992 4,177 3,837 5,759 4,701 1,562 4,008 4,618 5,871 5,409
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4,925 5,207 4,904 7,065 6,150 3,065 5,532 6,147 7,321 7,001
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
12.30 11.37 12.21 57.55 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
19.23 18.34 19.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.73 3.14 2.97 2.72 3.57 3.83 4.26 2.83 2.82 3.03
Price to Earnings (P/E)
25.96 23.75 23.06 14.90 26.29 96.95 29.45 56.91 24.57 29.16
Dividend Yield
1.33% 1.75% 2.17% 2.53% 1.82% 2.13% 1.72% 4.92% 3.00% 2.36%
Earnings Yield
3.85% 4.21% 4.34% 6.71% 3.80% 1.03% 3.40% 7.17% 4.07% 3.43%
Enterprise Value to Invested Capital (EV/IC)
12.16 11.68 11.76 62.48 65.53 31.26 61.46 81.39 40.44 31.47
Enterprise Value to Revenue (EV/Rev)
3.74 3.13 2.98 2.72 3.86 4.30 4.51 6.49 3.12 3.34
Enterprise Value to EBITDA (EV/EBITDA)
14.55 12.82 13.61 9.51 16.65 32.97 23.70 34.05 15.31 17.27
Enterprise Value to EBIT (EV/EBIT)
17.95 15.98 17.40 11.67 21.79 64.70 32.72 45.33 19.09 22.36
Enterprise Value to NOPAT (EV/NOPAT)
28.14 23.83 26.69 22.14 31.21 81.47 34.32 28.61 25.01 29.54
Enterprise Value to Operating Cash Flow (EV/OCF)
19.11 14.21 15.70 5.63 20.29 63.23 21.89 23.31 18.66 19.84
Enterprise Value to Free Cash Flow (EV/FCFF)
55.14 22.43 26.25 8.80 36.65 0.00 26.65 32.60 26.17 40.01
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.40 0.61 0.72 8.03 -1.79 -2.10 -2.75 -1.73 -1.93 -2.09
Long-Term Debt to Equity
0.40 0.54 0.72 7.73 -1.79 -1.88 -2.56 -3.02 -1.70 -1.92
Financial Leverage
-0.05 -0.01 0.00 0.02 -1.52 -1.34 -1.41 -1.34 -1.32 -1.43
Leverage Ratio
2.09 2.28 2.53 5.81 -8.58 -3.46 -4.63 -8.47 -3.44 -3.94
Compound Leverage Factor
2.04 2.29 2.84 5.83 -8.15 -2.58 -6.19 -3.88 -3.17 -3.62
Debt to Total Capital
28.74% 37.83% 41.88% 88.92% 226.24% 191.23% 157.14% 237.09% 207.77% 191.57%
Short-Term Debt to Total Capital
0.00% 4.22% 0.00% 3.30% 0.00% 19.75% 10.74% 30.32% 24.99% 15.37%
Long-Term Debt to Total Capital
28.74% 33.61% 41.88% 85.63% 226.24% 171.48% 146.40% 206.77% 182.78% 176.20%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.02% 0.07% 0.07% 0.06% 0.02% 0.07% 0.07% 0.25% 0.09% 0.09%
Common Equity to Total Capital
71.24% 62.09% 58.04% 11.02% -126.26% -91.30% -57.21% -274.43% -107.86% -91.66%
Debt to EBITDA
0.48 0.69 0.80 1.34 1.82 5.33 2.64 4.89 2.10 2.22
Net Debt to EBITDA
0.01 -0.03 0.04 -0.01 1.27 3.60 1.35 3.67 1.47 1.61
Long-Term Debt to EBITDA
0.48 0.61 0.80 1.29 1.82 4.78 2.46 4.27 1.85 2.05
Debt to NOPAT
0.92 1.28 1.57 3.11 3.40 13.18 3.83 4.20 3.44 3.80
Net Debt to NOPAT
0.03 -0.06 0.09 -0.03 2.37 8.89 1.95 6.29 2.40 2.76
Long-Term Debt to NOPAT
0.92 1.14 1.57 2.99 3.40 11.82 3.56 3.66 3.02 3.50
Altman Z-Score
9.82 7.82 7.55 3.99 3.96 2.08 3.15 5.42 3.08 3.01
Noncontrolling Interest Sharing Ratio
0.03% 0.07% 0.12% 0.20% -0.15% -0.05% -0.09% -0.10% -0.09% -0.09%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.09 1.05 1.25 2.20 0.92 1.06 1.20 1.53 0.78 0.76
Quick Ratio
0.64 0.67 0.84 1.69 0.59 0.75 0.14 0.34 0.17 0.16
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,299 2,976 2,543 7,635 2,795 -429 4,919 3,144 4,283 3,023
Operating Cash Flow to CapEx
287.57% 326.18% 279.83% 604.02% 279.36% 107.70% 451.39% 497.24% 270.53% 220.28%
Free Cash Flow to Firm to Interest Expense
9.87 36.60 27.49 44.83 8.44 -0.98 10.47 13.02 7.79 5.38
Operating Cash Flow to Interest Expense
28.49 57.78 45.97 70.10 15.25 3.66 12.75 9.11 10.92 10.85
Operating Cash Flow Less CapEx to Interest Expense
18.58 40.07 29.54 58.49 9.79 0.26 9.92 10.89 6.89 5.92
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
1.65 1.60 1.56 1.28 1.22 0.97 0.96 2.17 1.25 1.19
Accounts Receivable Turnover
28.39 28.65 27.31 31.62 33.72 26.69 31.88 30.49 30.49 30.17
Inventory Turnover
11.01 10.86 11.34 12.59 12.98 11.98 13.10 12.63 13.12 14.77
Fixed Asset Turnover
5.04 4.94 4.74 4.56 4.29 3.71 4.61 9.98 5.16 4.51
Accounts Payable Turnover
21.67 20.60 20.56 17.74 16.06 16.88 18.71 36.00 17.50 16.86
Days Sales Outstanding (DSO)
12.86 12.74 13.36 11.54 10.82 13.68 11.45 11.97 11.97 12.10
Days Inventory Outstanding (DIO)
33.15 33.62 32.18 28.99 28.11 30.46 27.86 28.89 27.82 24.71
Days Payable Outstanding (DPO)
16.84 17.72 17.76 20.57 22.73 21.63 19.51 40.55 20.85 21.65
Cash Conversion Cycle (CCC)
29.16 28.64 27.79 19.96 16.21 22.51 19.80 20.59 18.94 15.16
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
5,891 5,717 5,675 1,076 1,563 3,232 2,133 2,572 2,772 3,844
Invested Capital Turnover
3.64 3.67 3.93 7.32 20.09 9.81 10.83 13.71 13.46 10.94
Increase / (Decrease) in Invested Capital
1,247 -175 -42 -4,599 487 1,669 -1,099 439 200 1,072
Enterprise Value (EV)
71,645 66,755 66,758 67,214 102,420 101,036 131,109 209,324 112,093 120,943
Market Capitalization
71,572 66,923 66,533 67,308 94,625 89,999 123,655 186,767 101,326 109,650
Book Value per Share
$3.92 $4.01 $3.77 $0.87 ($5.21) ($6.68) ($4.51) ($7.59) ($6.98) ($6.57)
Tangible Book Value per Share
$2.51 $2.49 $2.40 ($2.53) ($8.78) ($10.23) ($7.93) ($10.59) ($9.89) ($9.59)
Total Capital
8,167 9,476 9,390 10,616 4,936 8,549 9,301 6,345 7,412 8,127
Total Debt
2,348 3,585 3,933 9,440 11,167 16,348 14,616 15,044 15,400 15,568
Total Long-Term Debt
2,348 3,185 3,933 9,090 11,167 14,660 13,617 13,120 13,548 14,320
Net Debt
72 -174 218 -100 7,794 11,031 7,448 11,271 10,759 11,285
Capital Expenditures (CapEx)
1,304 1,440 1,519 1,976 1,807 1,484 1,327 1,769 2,221 2,767
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,289 -1,652 -1,628 -1,778 -3,272 -2,484 -4,014 -3,392 -4,143 -4,517
Debt-free Net Working Capital (DFNWC)
323 611 1,063 7,160 -515 2,148 2,604 -209 -190 -974
Net Working Capital (NWC)
323 211 1,063 6,810 -515 460 1,605 -2,133 -2,042 -2,223
Net Nonoperating Expense (NNE)
-214 -18 -384 -1,483 -313 316 -380 299 358 333
Net Nonoperating Obligations (NNO)
72 -174 218 -100 7,794 11,031 7,448 11,271 10,759 11,285
Total Depreciation and Amortization (D&A)
934 1,030 1,067 1,306 1,449 1,503 1,524 1,529 1,450 1,592
Debt-free, Cash-free Net Working Capital to Revenue
-6.72% -7.75% -7.27% -7.19% -12.34% -10.56% -13.81% -21.04% -11.52% -12.49%
Debt-free Net Working Capital to Revenue
1.69% 2.87% 4.75% 28.96% -1.94% 9.13% 8.96% -1.30% -0.53% -2.69%
Net Working Capital to Revenue
1.69% 0.99% 4.75% 27.55% -1.94% 1.95% 5.52% -13.23% -5.68% -6.14%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$1.84 $1.91 $1.99 $3.27 $2.95 $0.79 $3.57 $2.85 $3.60 $3.32
Adjusted Weighted Average Basic Shares Outstanding
1.50B 1.47B 1.45B 1.38B 1.22B 1.17B 1.18B 1.15B 1.15B 1.13B
Adjusted Diluted Earnings per Share
$1.82 $1.90 $1.97 $3.24 $2.92 $0.79 $3.54 $2.83 $3.58 $3.31
Adjusted Weighted Average Diluted Shares Outstanding
1.51B 1.49B 1.46B 1.39B 1.23B 1.18B 1.19B 1.16B 1.15B 1.14B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.48B 1.46B 1.42B 1.24B 1.18B 1.17B 1.17B 1.15B 1.14B 1.13B
Normalized Net Operating Profit after Tax (NOPAT)
2,546 2,801 2,604 3,211 3,391 1,462 3,954 3,618 4,430 4,095
Normalized NOPAT Margin
13.29% 13.14% 11.63% 12.99% 12.79% 6.21% 13.61% 11.22% 12.31% 11.32%
Pre Tax Income Margin
20.37% 19.70% 19.29% 23.38% 16.85% 4.95% 18.43% 26.24% 15.02% 13.74%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
30.33 51.38 41.48 33.82 14.20 3.57 8.53 9.56 10.67 9.62
NOPAT to Interest Expense
19.34 34.45 27.04 17.82 9.92 2.84 8.13 7.42 8.15 7.29
EBIT Less CapEx to Interest Expense
20.42 33.67 25.05 22.21 8.74 0.18 5.71 5.90 6.63 4.70
NOPAT Less CapEx to Interest Expense
9.44 16.74 10.61 6.22 4.46 -0.56 5.31 3.76 4.11 2.36
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
46.73% 41.79% 50.28% 38.59% 49.00% 208.01% 50.45% 68.93% 58.96% 68.71%
Augmented Payout Ratio
98.78% 112.58% 121.08% 196.48% 333.38% 391.74% 50.45% 191.15% 82.82% 102.38%

Quarterly Metrics and Ratios for Starbucks

This table displays calculated financial ratios and metrics derived from Starbucks' official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.28% 8.24% 14.20% 12.49% 11.40% 8.16% -1.80% -0.59% -3.20% -0.29% 2.32%
EBITDA Growth
-16.35% 2.01% 26.42% 15.51% 33.86% 17.18% -11.58% -1.21% -17.98% -16.89% -30.83%
EBIT Growth
-19.34% 6.39% 39.90% 22.26% 42.72% 18.54% -17.22% -4.19% -23.40% -24.49% -45.31%
NOPAT Growth
-18.03% 4.36% 36.35% 24.40% 36.91% 16.86% -14.19% -7.64% -23.74% -22.34% -46.25%
Net Income Growth
-50.21% 4.79% 34.56% 24.98% 38.78% 19.78% -14.95% -7.55% -25.39% -23.77% -50.28%
EPS Growth
-47.97% 7.25% 36.21% 25.32% 37.66% 21.62% -13.92% -6.06% -24.53% -23.33% -50.00%
Operating Cash Flow Growth
-27.68% -14.84% -2,542.25% 407.95% 76.87% 49.63% 112.80% -74.00% -21.05% -13.08% -42.29%
Free Cash Flow Firm Growth
-77.23% -72.92% 217.23% 119.61% 114.79% 214.96% -37.99% -55.55% -106.88% -121.21% -203.47%
Invested Capital Growth
20.57% 70.48% 8.30% 7.97% 7.76% 1.99% 12.87% 24.19% 38.68% 45.38% 28.96%
Revenue Q/Q Growth
3.24% 3.56% 0.07% 5.14% 2.24% 0.55% -9.15% 6.43% -0.44% 3.57% -6.77%
EBITDA Q/Q Growth
-7.75% 2.55% 13.41% 15.00% 6.90% -10.23% -19.88% 28.49% -11.25% -9.04% -33.31%
EBIT Q/Q Growth
-7.71% 4.81% 11.87% 19.31% 7.73% -12.95% -26.02% 38.09% -13.87% -14.18% -46.42%
NOPAT Q/Q Growth
-3.92% -2.04% 5.58% 23.91% 5.74% -15.52% -22.47% 33.36% -12.70% -13.97% -46.34%
Net Income Q/Q Growth
-3.84% -2.66% 18.63% 25.72% 6.78% -15.98% -24.59% 36.66% -13.83% -14.16% -50.81%
EPS Q/Q Growth
-2.53% -7.79% 6.76% 25.32% 7.07% -15.09% -24.44% 36.76% -13.98% -13.75% -50.72%
Operating Cash Flow Q/Q Growth
-13.05% 134.63% -348.18% 262.48% -69.73% 22.57% -78.77% 230.06% -8.05% 34.93% -85.91%
Free Cash Flow Firm Q/Q Growth
10.22% -34.85% 260.53% 32.82% 7.80% -4.47% -54.66% -4.80% -116.69% -194.42% -121.19%
Invested Capital Q/Q Growth
-1.88% -18.38% 25.19% -3.21% -2.07% -14.06% 38.55% 6.50% 9.36% -9.90% 22.89%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
25.65% 25.69% 78.51% 28.43% 29.01% 27.51% 25.58% 27.91% 26.25% 24.49% 21.09%
EBITDA Margin
18.49% 36.62% 19.43% 21.25% 22.22% 19.84% 17.50% 21.12% 18.83% 16.53% 11.83%
Operating Margin
14.21% 28.76% 30.45% 17.28% 18.20% 15.76% 12.83% 16.65% 14.40% 11.94% 6.86%
EBIT Margin
14.21% 28.76% 45.67% 17.28% 18.20% 15.76% 12.83% 16.65% 14.40% 11.94% 6.86%
Profit (Net Income) Margin
10.44% 29.44% 20.83% 12.45% 13.01% 10.87% 9.02% 11.58% 10.03% 8.31% 4.38%
Tax Burden Percent
79.79% 150.70% 75.09% 77.98% 76.54% 74.28% 77.84% 75.18% 76.20% 76.39% 76.50%
Interest Burden Percent
92.10% 271.73% 91.12% 92.45% 93.36% 92.84% 90.31% 92.54% 91.34% 91.14% 83.54%
Effective Tax Rate
20.21% 24.65% 49.82% 22.02% 23.46% 25.72% 22.16% 24.82% 23.80% 23.61% 23.50%
Return on Invested Capital (ROIC)
155.41% 175.57% 138.22% 173.07% 187.61% 182.07% 117.26% 143.92% 120.05% 112.77% 50.48%
ROIC Less NNEP Spread (ROIC-NNEP)
154.61% 349.46% 274.89% 172.24% 186.82% 181.59% 116.54% 143.16% 119.26% 112.08% 49.84%
Return on Net Nonoperating Assets (RNNOA)
-206.52% -432.40% -182.23% -227.47% -246.65% -346.83% -159.36% -198.96% -170.40% -152.84% -73.30%
Return on Equity (ROE)
-51.11% -81.26% -44.01% -54.40% -59.04% -164.76% -42.10% -55.05% -50.35% -40.06% -22.81%
Cash Return on Invested Capital (CROIC)
267.28% 148.37% 78.97% 143.88% 160.31% 194.81% 226.45% 117.27% 91.39% 94.70% 66.10%
Operating Return on Assets (OROA)
15.44% 33.16% 17.96% 21.27% 22.81% 20.13% 16.17% 20.64% 17.14% 14.13% 8.18%
Return on Assets (ROA)
11.34% 11.32% 24.58% 15.33% 16.30% 13.88% 11.37% 14.36% 11.93% 9.84% 5.22%
Return on Common Equity (ROCE)
-51.16% -81.34% -88.09% -54.45% -59.09% -164.90% -42.14% -55.10% -50.40% -40.10% -22.83%
Return on Equity Simple (ROE_SIMPLE)
0.00% -38.31% -83.60% -45.33% 0.00% -49.84% -49.21% -51.25% 0.00% -47.10% -41.07%
Net Operating Profit after Tax (NOPAT)
954 944 997 1,235 1,306 1,103 855 1,141 996 857 460
NOPAT Margin
11.34% 10.84% 11.43% 13.47% 13.93% 11.71% 9.99% 12.52% 10.98% 9.12% 5.25%
Net Nonoperating Expense Percent (NNEP)
1.61% 0.84% 1.55% 0.83% 0.79% 0.48% 0.72% 0.75% 0.78% 0.69% 0.64%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - 17.22% - - - 10.58% 5.78%
Cost of Revenue to Revenue
74.35% 148.62% 147.66% 71.57% 70.99% 72.49% 74.42% 72.09% 73.75% 75.51% 78.91%
SG&A Expenses to Revenue
7.86% 24.45% 17.12% 8.10% 8.33% 8.47% 9.20% 7.90% 8.63% 8.71% 8.80%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
11.44% 11.31% 21.90% 11.15% 10.81% 11.75% 12.74% 11.26% 11.84% 12.55% 14.23%
Earnings before Interest and Taxes (EBIT)
1,196 1,253 1,328 1,584 1,706 1,485 1,099 1,518 1,307 1,122 601
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,556 1,596 1,694 1,948 2,083 1,870 1,498 1,925 1,708 1,554 1,036
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.83 3.32 3.40 3.15 2.82 2.92 2.79 2.40 3.03 2.89 3.05
Price to Earnings (P/E)
27.80 32.93 32.50 29.12 24.57 24.96 24.55 21.53 29.16 29.74 35.48
Dividend Yield
2.47% 2.66% 2.56% 2.72% 3.00% 2.31% 2.44% 2.89% 2.36% 2.51% 2.41%
Earnings Yield
3.60% 3.04% 3.08% 3.43% 4.07% 4.01% 4.07% 4.64% 3.43% 3.36% 2.82%
Enterprise Value to Invested Capital (EV/IC)
39.85 51.54 43.42 42.87 40.44 49.61 34.49 28.20 31.47 33.36 28.88
Enterprise Value to Revenue (EV/Rev)
3.18 3.66 3.73 3.47 3.12 3.22 3.12 2.72 3.34 3.20 3.38
Enterprise Value to EBITDA (EV/EBITDA)
16.68 19.48 19.43 17.86 15.31 15.56 15.38 13.44 17.27 17.28 19.75
Enterprise Value to EBIT (EV/EBIT)
22.20 25.65 12.52 22.64 19.09 19.36 19.38 17.06 22.36 22.90 27.03
Enterprise Value to NOPAT (EV/NOPAT)
28.61 33.23 32.65 29.38 25.01 25.46 25.30 22.50 29.54 30.02 35.59
Enterprise Value to Operating Cash Flow (EV/OCF)
23.31 29.22 34,311.11 23.50 18.66 17.38 10.11 15.24 19.84 19.97 22.06
Enterprise Value to Free Cash Flow (EV/FCFF)
32.60 39.94 171.51 30.94 26.17 25.72 16.15 26.64 40.01 41.74 49.21
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-1.73 -1.72 -3.64 -1.85 -1.93 -1.74 -1.85 -1.96 -2.09 -2.08 -2.04
Long-Term Debt to Equity
-3.02 -3.04 -3.19 -1.62 -1.70 -1.58 -1.84 -1.96 -1.92 -1.92 -1.75
Financial Leverage
-2.67 -1.24 -1.33 -1.32 -1.32 -1.91 -1.37 -1.39 -1.43 -1.36 -1.47
Leverage Ratio
-4.24 -3.34 -6.68 -3.35 -3.44 -3.32 -3.42 -3.61 -3.94 -3.80 -3.80
Compound Leverage Factor
-3.90 -3.02 -3.04 -3.09 -3.21 -3.09 -3.09 -3.35 -3.60 -3.46 -3.17
Debt to Total Capital
474.18% 715.29% 443.30% 217.93% 207.77% 234.38% 218.12% 203.93% 191.57% 192.19% 195.71%
Short-Term Debt to Total Capital
60.64% 83.83% 55.58% 26.44% 24.99% 22.64% 0.59% 0.30% 15.37% 15.43% 28.25%
Long-Term Debt to Total Capital
413.54% 210.49% 387.72% 191.49% 182.78% 211.74% 217.53% 203.63% 176.20% 176.76% 167.46%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.12% 0.25% 0.21% 0.10% 0.09% 0.11% 0.10% 0.10% 0.09% 0.09% 0.09%
Common Equity to Total Capital
-274.43% -415.67% -243.51% -118.03% -107.86% -134.49% -118.22% -104.04% -91.66% -92.28% -95.80%
Debt to EBITDA
2.45 2.42 4.74 2.27 2.10 1.98 2.11 2.11 2.22 2.33 2.50
Net Debt to EBITDA
1.83 1.78 1.75 1.64 1.47 1.45 1.59 1.55 1.61 1.63 1.91
Long-Term Debt to EBITDA
2.13 13.14 2.07 1.99 1.85 1.79 2.10 2.11 2.05 2.14 2.14
Debt to NOPAT
8.40 4.12 7.97 3.73 3.44 3.23 3.46 3.54 3.80 4.04 4.51
Net Debt to NOPAT
6.29 3.04 2.94 2.70 2.40 2.37 2.61 2.60 2.76 2.84 3.44
Long-Term Debt to NOPAT
7.32 3.64 3.48 3.28 3.02 2.92 3.46 3.53 3.50 3.72 3.86
Altman Z-Score
2.27 2.58 5.52 2.73 2.61 2.62 2.56 2.37 2.58 2.43 2.43
Noncontrolling Interest Sharing Ratio
-0.10% -0.09% -0.25% -0.09% -0.09% -0.09% -0.09% -0.09% -0.09% -0.09% -0.09%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.77 1.50 1.55 0.78 0.78 0.70 0.86 0.89 0.76 0.75 0.64
Quick Ratio
0.34 0.48 0.17 0.15 0.17 0.16 0.20 0.59 0.16 0.16 0.14
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
515 336 773 1,026 1,106 1,057 479 456 -76 -224 -496
Operating Cash Flow to CapEx
232.35% 924.85% -656.72% 1,016.37% 279.05% 400.05% 76.77% 230.58% 194.90% 299.03% 49.56%
Free Cash Flow to Firm to Interest Expense
4.11 2.59 11.34 7.28 7.73 7.54 3.41 3.23 -0.54 -1.76 -3.90
Operating Cash Flow to Interest Expense
8.77 12.28 -23.38 45.60 13.58 17.02 3.60 11.82 10.97 16.29 2.29
Operating Cash Flow Less CapEx to Interest Expense
5.00 16.60 -30.50 41.11 8.72 12.76 -1.09 6.69 5.34 10.84 -2.33
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.17 2.31 1.18 1.23 1.25 1.28 1.26 1.24 1.19 1.18 1.19
Accounts Receivable Turnover
30.49 30.00 31.08 30.63 30.49 31.52 31.82 31.91 30.17 30.04 32.09
Inventory Turnover
12.63 13.11 12.80 12.49 13.12 14.18 14.11 13.76 14.77 15.83 14.39
Fixed Asset Turnover
4.99 10.05 5.12 5.20 5.16 5.13 4.99 4.82 4.51 4.44 4.37
Accounts Payable Turnover
36.00 18.52 18.15 17.19 17.50 18.86 18.09 17.11 16.86 16.51 16.04
Days Sales Outstanding (DSO)
11.97 12.17 11.74 11.92 11.97 11.58 11.47 11.44 12.10 12.15 11.37
Days Inventory Outstanding (DIO)
57.79 27.83 28.52 29.22 27.82 25.73 25.87 26.53 24.71 23.06 25.37
Days Payable Outstanding (DPO)
40.55 19.71 20.11 21.23 20.85 19.35 20.18 21.34 21.65 22.11 22.76
Cash Conversion Cycle (CCC)
20.59 40.58 20.16 19.91 18.94 17.96 17.16 16.63 15.16 13.10 13.98
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,572 2,336 2,924 2,830 2,772 2,382 3,300 3,515 3,844 3,463 4,256
Invested Capital Turnover
13.71 16.20 12.09 12.85 13.46 15.55 11.74 11.50 10.94 12.37 9.62
Increase / (Decrease) in Invested Capital
439 1,217 224 209 200 46 376 685 1,072 1,081 956
Enterprise Value (EV)
102,507 120,369 126,951 121,343 112,093 118,172 113,825 99,111 120,943 115,528 122,890
Market Capitalization
91,228 109,359 115,520 110,164 101,326 107,174 102,076 87,651 109,650 104,593 111,012
Book Value per Share
($7.59) ($7.56) ($14.80) ($7.28) ($6.98) ($7.58) ($7.46) ($7.01) ($6.57) ($6.59) ($6.71)
Tangible Book Value per Share
($10.59) ($10.64) ($20.97) ($10.23) ($9.89) ($10.59) ($10.41) ($9.92) ($9.59) ($9.64) ($9.79)
Total Capital
6,345 12,520 13,974 7,073 7,412 6,406 7,147 7,637 8,127 8,097 7,956
Total Debt
15,044 14,926 30,973 15,415 15,400 15,015 15,590 15,575 15,568 15,561 15,572
Total Long-Term Debt
13,120 26,353 13,545 13,544 13,548 13,565 15,548 15,551 14,320 14,312 13,324
Net Debt
11,271 22,003 11,423 11,172 10,759 10,991 11,742 11,452 11,285 10,928 11,871
Capital Expenditures (CapEx)
473 1,034 970 632 697 596 659 724 788 693 589
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-3,392 -7,745 -7,171 -3,794 -4,143 -4,759 -4,148 -4,210 -4,517 -5,149 -4,479
Debt-free Net Working Capital (DFNWC)
-209 -1,124 -268 -174 -190 -1,376 -1,022 -819 -974 -1,191 -1,468
Net Working Capital (NWC)
-2,133 -4,623 -4,151 -2,044 -2,042 -2,826 -1,064 -842 -2,223 -2,441 -3,716
Net Nonoperating Expense (NNE)
75 178 89 93 87 79 83 85 86 76 76
Net Nonoperating Obligations (NNO)
11,271 22,003 11,423 11,172 10,759 10,991 11,742 11,452 11,285 10,928 11,871
Total Depreciation and Amortization (D&A)
360 685 734 365 377 384 399 407 401 432 435
Debt-free, Cash-free Net Working Capital to Revenue
-21.04% -11.77% -21.09% -10.83% -11.52% -12.97% -11.36% -11.54% -12.49% -14.24% -12.32%
Debt-free Net Working Capital to Revenue
-0.65% -1.71% -0.39% -0.50% -0.53% -3.75% -2.80% -2.24% -2.69% -3.30% -4.04%
Net Working Capital to Revenue
-13.23% -7.02% -12.21% -5.84% -5.68% -7.70% -2.91% -2.31% -6.14% -6.75% -10.22%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.76 $0.74 $0.79 $1.00 $1.07 $0.90 $0.68 $0.93 $0.81 $0.69 $0.34
Adjusted Weighted Average Basic Shares Outstanding
1.15B 1.15B 1.15B 1.15B 1.15B 1.14B 1.13B 1.13B 1.13B 1.13B 1.14B
Adjusted Diluted Earnings per Share
$0.77 $1.48 $0.79 $0.99 $1.06 $0.90 $0.68 $0.93 $0.80 $0.69 $0.34
Adjusted Weighted Average Diluted Shares Outstanding
1.16B 1.15B 1.15B 1.15B 1.15B 1.14B 1.14B 1.14B 1.14B 1.14B 1.14B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.15B 1.15B 1.15B 1.15B 1.14B 1.13B 1.13B 1.13B 1.13B 1.14B 1.14B
Normalized Net Operating Profit after Tax (NOPAT)
982 949 935 1,241 1,306 1,103 855 1,141 996 857 549
Normalized NOPAT Margin
11.67% 21.77% 21.44% 13.53% 13.93% 11.71% 9.99% 12.52% 10.98% 9.12% 6.26%
Pre Tax Income Margin
13.09% 39.08% 41.62% 15.97% 16.99% 14.63% 11.59% 15.41% 13.16% 10.88% 5.73%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.53 9.66 19.48 11.24 11.92 10.60 7.82 10.74 9.34 8.82 4.72
NOPAT to Interest Expense
7.61 14.56 21.94 8.77 9.12 7.88 6.08 8.07 7.11 6.74 3.61
EBIT Less CapEx to Interest Expense
5.76 5.68 12.36 6.76 7.05 6.35 3.13 5.61 3.71 3.37 0.09
NOPAT Less CapEx to Interest Expense
3.83 6.59 11.26 4.28 4.25 3.62 1.40 2.95 1.49 1.29 -1.02
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
137.86% 69.09% 65.85% 63.08% 58.96% 57.56% 60.31% 62.53% 68.71% 74.71% 85.50%
Augmented Payout Ratio
382.31% 179.33% 79.77% 81.56% 82.82% 105.53% 102.92% 100.64% 102.38% 74.71% 85.50%

Frequently Asked Questions About Starbucks' Financials

When does Starbucks's fiscal year end?

According to the most recent income statement we have on file, Starbucks' financial year ends in September. Their financial year 2024 ended on September 29, 2024.

How has Starbucks' net income changed over the last 9 years?

Starbucks' net income appears to be on an upward trend, with a most recent value of $3.76 billion in 2024, rising from $2.76 billion in 2015. The previous period was $4.12 billion in 2023.

What is Starbucks's operating income?
Starbucks's total operating income in 2024 was $5.41 billion, based on the following breakdown:
  • Total Gross Profit: $9.71 billion
  • Total Operating Expenses: $4.30 billion
How has Starbucks revenue changed over the last 9 years?

Over the last 9 years, Starbucks' total revenue changed from $19.16 billion in 2015 to $36.18 billion in 2024, a change of 88.8%.

How much debt does Starbucks have?

Starbucks' total liabilities were at $38.78 billion at the end of 2024, a 3.6% increase from 2023, and a 487.9% increase since 2015.

How has Starbucks' book value per share changed over the last 9 years?

Over the last 9 years, Starbucks' book value per share changed from 3.92 in 2015 to -6.57 in 2024, a change of -267.7%.



This page (NASDAQ:SBUX) was last updated on 4/30/2025 by MarketBeat.com Staff
From Our Partners