Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
15.22% |
15.22% |
9.79% |
14.08% |
9.66% |
7.68% |
14.54% |
12.48% |
8.04% |
8.98% |
EBITDA Growth |
|
17.21% |
16.36% |
30.82% |
18.10% |
12.27% |
41.41% |
0.04% |
6.70% |
8.74% |
6.12% |
EBIT Growth |
|
15.96% |
18.31% |
36.99% |
26.22% |
16.98% |
50.05% |
-5.10% |
16.25% |
17.02% |
3.48% |
NOPAT Growth |
|
6.85% |
18.10% |
45.46% |
7.02% |
26.99% |
18.46% |
245.91% |
-51.79% |
20.21% |
-9.73% |
Net Income Growth |
|
83.55% |
24.50% |
29.36% |
14.00% |
24.62% |
23.09% |
216.72% |
-48.82% |
18.10% |
-12.81% |
EPS Growth |
|
83.21% |
25.91% |
30.77% |
12.65% |
23.77% |
22.34% |
220.45% |
-49.13% |
20.98% |
-12.80% |
Operating Cash Flow Growth |
|
-17.39% |
-2.05% |
16.50% |
50.57% |
23.83% |
88.62% |
-32.90% |
7.82% |
18.47% |
-10.13% |
Free Cash Flow Firm Growth |
|
-85.17% |
59.40% |
19.37% |
100.05% |
40.33% |
156.38% |
-1,461.98% |
-90.99% |
2,442.96% |
60.63% |
Invested Capital Growth |
|
27.49% |
-2.53% |
5.14% |
0.36% |
8.77% |
8.26% |
36.03% |
4.05% |
-3.84% |
10.66% |
Revenue Q/Q Growth |
|
-5.64% |
1.05% |
-6.75% |
3.11% |
4.97% |
1.69% |
3.26% |
2.36% |
1.96% |
2.19% |
EBITDA Q/Q Growth |
|
-1.34% |
14.12% |
0.58% |
0.99% |
7.20% |
11.95% |
-5.61% |
2.38% |
3.62% |
-0.20% |
EBIT Q/Q Growth |
|
-5.33% |
17.24% |
0.09% |
0.94% |
10.37% |
17.03% |
-11.59% |
4.69% |
8.86% |
-2.16% |
NOPAT Q/Q Growth |
|
-8.90% |
20.78% |
-5.17% |
-1.12% |
7.27% |
-16.37% |
676.85% |
-59.35% |
9.16% |
-3.21% |
Net Income Q/Q Growth |
|
50.39% |
19.05% |
-4.82% |
0.61% |
5.71% |
-14.95% |
644.33% |
-58.53% |
9.40% |
-5.32% |
EPS Q/Q Growth |
|
50.83% |
18.92% |
-4.41% |
0.00% |
6.22% |
-15.44% |
605.00% |
-58.49% |
9.49% |
-4.67% |
Operating Cash Flow Q/Q Growth |
|
20.23% |
-3.81% |
1.34% |
12.72% |
-1.89% |
12.72% |
-10.89% |
5.88% |
-0.80% |
-3.97% |
Free Cash Flow Firm Q/Q Growth |
|
-62.08% |
36.85% |
24.58% |
4.33% |
7.98% |
-6.09% |
1.24% |
-44.60% |
124.86% |
-108.82% |
Invested Capital Q/Q Growth |
|
-1.62% |
-6.47% |
-3.09% |
2.31% |
3.31% |
3.04% |
6.14% |
-7.09% |
-1.11% |
6.56% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
79.68% |
80.62% |
80.54% |
79.50% |
78.44% |
77.60% |
76.42% |
75.99% |
77.59% |
76.86% |
EBITDA Margin |
|
31.27% |
30.74% |
30.44% |
25.54% |
24.67% |
24.10% |
18.35% |
21.01% |
22.15% |
22.01% |
Operating Margin |
|
22.13% |
23.94% |
24.89% |
17.48% |
16.83% |
15.48% |
11.54% |
12.76% |
13.10% |
11.88% |
EBIT Margin |
|
24.71% |
24.55% |
23.91% |
19.16% |
17.32% |
16.23% |
11.65% |
14.06% |
13.60% |
12.56% |
Profit (Net Income) Margin |
|
36.49% |
22.91% |
21.20% |
17.99% |
18.00% |
15.84% |
13.86% |
5.01% |
11.01% |
10.08% |
Tax Burden Percent |
|
147.69% |
93.31% |
88.67% |
93.90% |
103.96% |
97.59% |
118.97% |
35.65% |
80.97% |
80.23% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
6.59% |
6.91% |
12.63% |
6.10% |
-3.96% |
2.41% |
-18.97% |
64.35% |
19.03% |
19.77% |
Return on Invested Capital (ROIC) |
|
28.45% |
29.90% |
25.63% |
18.10% |
17.66% |
15.09% |
15.29% |
5.32% |
11.04% |
9.46% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
-2.29% |
28.18% |
27.29% |
12.97% |
15.45% |
9.25% |
14.61% |
3.93% |
9.86% |
8.01% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.95% |
-9.16% |
-7.60% |
-3.29% |
-2.92% |
-1.03% |
-2.50% |
-1.10% |
-2.61% |
-2.16% |
Return on Equity (ROE) |
|
29.40% |
20.75% |
18.02% |
14.81% |
14.74% |
14.06% |
12.79% |
4.22% |
8.43% |
7.30% |
Cash Return on Invested Capital (CROIC) |
|
4.29% |
32.47% |
20.62% |
17.74% |
9.26% |
7.16% |
-15.24% |
1.35% |
14.95% |
-0.66% |
Operating Return on Assets (OROA) |
|
12.94% |
13.22% |
12.15% |
9.60% |
8.84% |
8.69% |
6.30% |
7.20% |
6.41% |
5.73% |
Return on Assets (ROA) |
|
19.10% |
12.33% |
10.77% |
9.01% |
9.19% |
8.48% |
7.49% |
2.57% |
5.19% |
4.60% |
Return on Common Equity (ROCE) |
|
29.27% |
20.60% |
17.94% |
14.80% |
14.72% |
14.04% |
12.77% |
4.22% |
8.43% |
7.30% |
Return on Equity Simple (ROE_SIMPLE) |
|
24.87% |
19.82% |
17.74% |
14.28% |
13.52% |
13.04% |
12.43% |
4.17% |
8.35% |
7.21% |
Net Operating Profit after Tax (NOPAT) |
|
1,266 |
1,185 |
1,004 |
690 |
645 |
508 |
429 |
124 |
257 |
214 |
NOPAT Margin |
|
20.67% |
22.29% |
21.74% |
16.41% |
17.49% |
15.11% |
13.73% |
4.55% |
10.61% |
9.53% |
Net Nonoperating Expense Percent (NNEP) |
|
30.74% |
1.72% |
-1.66% |
5.13% |
2.21% |
5.84% |
0.68% |
1.39% |
1.18% |
1.45% |
Return On Investment Capital (ROIC_SIMPLE) |
|
14.06% |
19.21% |
18.11% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
20.32% |
19.38% |
19.46% |
20.50% |
21.56% |
22.40% |
23.58% |
24.01% |
22.41% |
23.14% |
SG&A Expenses to Revenue |
|
9.28% |
7.08% |
6.79% |
7.68% |
7.72% |
6.82% |
8.41% |
7.22% |
6.85% |
7.36% |
R&D to Revenue |
|
33.98% |
34.79% |
34.44% |
35.79% |
34.71% |
33.83% |
34.76% |
33.35% |
35.36% |
34.62% |
Operating Expenses to Revenue |
|
57.55% |
56.67% |
55.66% |
62.02% |
61.61% |
62.12% |
64.88% |
63.24% |
64.49% |
64.97% |
Earnings before Interest and Taxes (EBIT) |
|
1,514 |
1,305 |
1,103 |
806 |
638 |
546 |
364 |
383 |
330 |
282 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,916 |
1,635 |
1,405 |
1,074 |
909 |
810 |
573 |
573 |
537 |
493 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
8.78 |
11.61 |
8.11 |
9.60 |
6.61 |
5.00 |
3.82 |
3.97 |
2.81 |
2.49 |
Price to Tangible Book Value (P/TBV) |
|
14.76 |
27.87 |
34.76 |
35.28 |
25.20 |
32.26 |
0.00 |
41.29 |
21.88 |
26.06 |
Price to Revenue (P/Rev) |
|
12.88 |
13.43 |
9.69 |
12.09 |
8.81 |
6.07 |
4.26 |
4.77 |
3.71 |
3.48 |
Price to Earnings (P/E) |
|
34.86 |
58.05 |
45.43 |
67.08 |
48.85 |
38.32 |
30.76 |
95.19 |
33.64 |
34.50 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
2.87% |
1.72% |
2.20% |
1.49% |
2.05% |
2.61% |
3.25% |
1.05% |
2.97% |
2.90% |
Enterprise Value to Invested Capital (EV/IC) |
|
15.01 |
17.85 |
10.77 |
12.92 |
8.24 |
5.67 |
4.04 |
5.09 |
3.53 |
2.96 |
Enterprise Value to Revenue (EV/Rev) |
|
12.22 |
13.14 |
9.37 |
11.73 |
8.51 |
5.90 |
4.18 |
4.44 |
3.33 |
3.14 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
39.09 |
42.74 |
30.77 |
45.94 |
34.48 |
24.47 |
22.79 |
21.13 |
15.03 |
14.26 |
Enterprise Value to EBIT (EV/EBIT) |
|
49.47 |
53.52 |
39.18 |
61.25 |
49.13 |
36.33 |
35.91 |
31.58 |
24.47 |
24.98 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
59.14 |
58.94 |
43.08 |
71.50 |
48.63 |
39.03 |
30.46 |
97.66 |
31.38 |
32.90 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
53.23 |
41.02 |
24.86 |
33.05 |
31.63 |
24.75 |
30.76 |
19.13 |
13.75 |
14.21 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
392.40 |
54.29 |
53.55 |
72.94 |
92.74 |
82.25 |
0.00 |
385.67 |
23.16 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.02 |
0.03 |
0.03 |
0.13 |
0.04 |
0.06 |
0.07 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.03 |
0.04 |
0.04 |
0.00 |
0.00 |
Financial Leverage |
|
-0.41 |
-0.33 |
-0.28 |
-0.25 |
-0.19 |
-0.11 |
-0.17 |
-0.28 |
-0.26 |
-0.27 |
Leverage Ratio |
|
1.54 |
1.68 |
1.67 |
1.64 |
1.60 |
1.66 |
1.71 |
1.64 |
1.63 |
1.59 |
Compound Leverage Factor |
|
1.54 |
1.68 |
1.67 |
1.64 |
1.60 |
1.66 |
1.71 |
1.64 |
1.63 |
1.59 |
Debt to Total Capital |
|
0.17% |
0.29% |
0.37% |
1.85% |
2.54% |
3.26% |
11.87% |
4.21% |
6.03% |
6.14% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
1.39% |
0.54% |
0.42% |
8.69% |
0.29% |
6.03% |
6.14% |
Long-Term Debt to Total Capital |
|
0.17% |
0.29% |
0.37% |
0.46% |
2.00% |
2.84% |
3.17% |
3.92% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.36% |
0.60% |
0.78% |
0.07% |
0.10% |
0.14% |
0.15% |
0.12% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
99.47% |
99.11% |
98.85% |
98.08% |
97.36% |
96.60% |
87.98% |
95.67% |
93.97% |
93.86% |
Debt to EBITDA |
|
0.01 |
0.01 |
0.01 |
0.09 |
0.14 |
0.17 |
0.82 |
0.25 |
0.38 |
0.42 |
Net Debt to EBITDA |
|
-2.11 |
-0.96 |
-1.10 |
-1.38 |
-1.22 |
-0.73 |
-0.44 |
-1.58 |
-1.70 |
-1.54 |
Long-Term Debt to EBITDA |
|
0.01 |
0.01 |
0.01 |
0.02 |
0.11 |
0.15 |
0.22 |
0.23 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.01 |
0.02 |
0.02 |
0.15 |
0.20 |
0.27 |
1.10 |
1.16 |
0.80 |
0.96 |
Net Debt to NOPAT |
|
-3.19 |
-1.32 |
-1.54 |
-2.15 |
-1.72 |
-1.16 |
-0.59 |
-7.30 |
-3.55 |
-3.55 |
Long-Term Debt to NOPAT |
|
0.01 |
0.02 |
0.02 |
0.04 |
0.16 |
0.24 |
0.29 |
1.08 |
0.00 |
0.00 |
Altman Z-Score |
|
13.85 |
12.22 |
8.69 |
10.39 |
7.69 |
6.78 |
4.17 |
5.00 |
3.82 |
3.53 |
Noncontrolling Interest Sharing Ratio |
|
0.46% |
0.69% |
0.44% |
0.09% |
0.12% |
0.15% |
0.15% |
0.06% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
2.44 |
1.15 |
1.09 |
1.16 |
1.19 |
0.99 |
0.73 |
1.04 |
1.00 |
0.93 |
Quick Ratio |
|
1.88 |
0.82 |
0.85 |
0.89 |
0.94 |
0.73 |
0.61 |
0.93 |
0.91 |
0.86 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
191 |
1,287 |
807 |
676 |
338 |
241 |
-427 |
31 |
348 |
-15 |
Operating Cash Flow to CapEx |
|
1,142.43% |
887.95% |
1,250.27% |
1,559.04% |
624.40% |
395.53% |
423.28% |
859.89% |
825.78% |
546.25% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.52 |
0.54 |
0.51 |
0.50 |
0.51 |
0.54 |
0.54 |
0.51 |
0.47 |
0.46 |
Accounts Receivable Turnover |
|
6.84 |
6.44 |
6.77 |
6.23 |
5.52 |
6.07 |
6.21 |
6.12 |
5.88 |
6.29 |
Inventory Turnover |
|
3.62 |
3.84 |
4.07 |
4.09 |
4.76 |
5.71 |
7.99 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
11.01 |
10.29 |
9.66 |
8.79 |
8.07 |
9.10 |
10.85 |
10.42 |
9.32 |
8.76 |
Accounts Payable Turnover |
|
1.12 |
1.10 |
1.16 |
1.26 |
1.41 |
1.39 |
1.37 |
1.45 |
1.38 |
1.33 |
Days Sales Outstanding (DSO) |
|
53.35 |
56.72 |
53.95 |
58.57 |
66.09 |
60.18 |
58.79 |
59.61 |
62.12 |
57.99 |
Days Inventory Outstanding (DIO) |
|
100.75 |
95.16 |
89.61 |
89.23 |
76.67 |
63.97 |
45.70 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
325.86 |
330.94 |
315.12 |
289.04 |
259.53 |
262.93 |
267.38 |
251.44 |
264.52 |
275.25 |
Cash Conversion Cycle (CCC) |
|
-171.77 |
-179.06 |
-171.55 |
-141.24 |
-116.77 |
-138.79 |
-162.89 |
-191.83 |
-202.41 |
-217.27 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
4,988 |
3,913 |
4,014 |
3,818 |
3,805 |
3,498 |
3,231 |
2,375 |
2,283 |
2,374 |
Invested Capital Turnover |
|
1.38 |
1.34 |
1.18 |
1.10 |
1.01 |
1.00 |
1.11 |
1.17 |
1.04 |
0.99 |
Increase / (Decrease) in Invested Capital |
|
1,076 |
-102 |
196 |
14 |
307 |
267 |
856 |
93 |
-91 |
229 |
Enterprise Value (EV) |
|
74,895 |
69,864 |
43,233 |
49,334 |
31,353 |
19,816 |
13,055 |
12,099 |
8,064 |
7,034 |
Market Capitalization |
|
78,898 |
71,394 |
44,734 |
50,811 |
32,456 |
20,401 |
13,303 |
12,999 |
8,976 |
7,794 |
Book Value per Share |
|
$58.53 |
$40.42 |
$36.07 |
$34.72 |
$32.34 |
$27.17 |
$23.41 |
$21.80 |
$21.11 |
$20.10 |
Tangible Book Value per Share |
|
$34.81 |
$16.84 |
$8.42 |
$9.44 |
$8.49 |
$4.21 |
($0.16) |
$2.10 |
$2.71 |
$1.92 |
Total Capital |
|
9,039 |
6,202 |
5,580 |
5,399 |
5,040 |
4,227 |
3,954 |
3,424 |
3,400 |
3,339 |
Total Debt |
|
16 |
18 |
21 |
100 |
128 |
138 |
469 |
144 |
205 |
205 |
Total Long-Term Debt |
|
16 |
18 |
21 |
25 |
101 |
120 |
126 |
134 |
0.00 |
0.00 |
Net Debt |
|
-4,035 |
-1,568 |
-1,545 |
-1,481 |
-1,108 |
-591 |
-254 |
-904 |
-912 |
-760 |
Capital Expenditures (CapEx) |
|
123 |
192 |
139 |
96 |
159 |
202 |
100 |
74 |
71 |
91 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-231 |
-1,140 |
-1,327 |
-1,111 |
-799 |
-725 |
-938 |
-970 |
-910 |
-869 |
Debt-free Net Working Capital (DFNWC) |
|
3,820 |
445 |
238 |
470 |
436 |
4.08 |
-215 |
78 |
207 |
95 |
Net Working Capital (NWC) |
|
3,820 |
445 |
238 |
395 |
409 |
-14 |
-559 |
68 |
1.99 |
-110 |
Net Nonoperating Expense (NNE) |
|
-969 |
-33 |
25 |
-66 |
-19 |
-25 |
-3.95 |
-13 |
-9.84 |
-12 |
Net Nonoperating Obligations (NNO) |
|
-4,035 |
-2,271 |
-1,545 |
-1,481 |
-1,108 |
-591 |
-254 |
-904 |
-912 |
-760 |
Total Depreciation and Amortization (D&A) |
|
402 |
329 |
301 |
268 |
271 |
264 |
209 |
189 |
207 |
212 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
-3.77% |
-21.44% |
-28.76% |
-26.42% |
-21.69% |
-21.56% |
-30.05% |
-35.60% |
-37.58% |
-38.78% |
Debt-free Net Working Capital to Revenue |
|
62.34% |
8.37% |
5.16% |
11.18% |
11.84% |
0.12% |
-6.88% |
2.88% |
8.54% |
4.26% |
Net Working Capital to Revenue |
|
62.34% |
8.37% |
5.16% |
9.39% |
11.11% |
-0.40% |
-17.90% |
2.51% |
0.08% |
-4.89% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$14.78 |
$8.08 |
$6.44 |
$4.96 |
$4.40 |
$3.55 |
$2.90 |
$0.91 |
$1.76 |
$1.46 |
Adjusted Weighted Average Basic Shares Outstanding |
|
153.14M |
152.15M |
153.00M |
152.70M |
151.14M |
149.87M |
149.04M |
150.46M |
152.02M |
154.96M |
Adjusted Diluted Earnings per Share |
|
$14.51 |
$7.92 |
$6.29 |
$4.81 |
$4.27 |
$3.45 |
$2.82 |
$0.88 |
$1.73 |
$1.43 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
155.94M |
155.20M |
156.49M |
157.34M |
155.71M |
154.19M |
153.39M |
154.87M |
154.72M |
158.07M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
154.58M |
151.99M |
152.42M |
153.44M |
153.03M |
150.53M |
149.52M |
148.71M |
150.10M |
151.45M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,266 |
1,235 |
1,013 |
721 |
459 |
554 |
261 |
269 |
265 |
226 |
Normalized NOPAT Margin |
|
20.67% |
23.22% |
21.96% |
17.16% |
12.46% |
16.48% |
8.37% |
9.87% |
10.93% |
10.07% |
Pre Tax Income Margin |
|
24.71% |
24.55% |
23.91% |
19.16% |
17.32% |
16.23% |
11.65% |
14.06% |
13.60% |
12.56% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
0.00% |
98.98% |
112.42% |
104.19% |
36.49% |
61.83% |
92.48% |
292.91% |
149.91% |
123.93% |