Free Trial

Sutro Biopharma (STRO) Financials

Sutro Biopharma logo
$10.51 -0.50 (-4.53%)
Closing price 03:59 PM Eastern
Extended Trading
$10.51 0.00 (-0.01%)
As of 04:04 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Sutro Biopharma

Annual Income Statements for Sutro Biopharma

This table shows Sutro Biopharma's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1.70 -20 -35 -56 -32 -106 -119 -107 -227 -191
Consolidated Net Income / (Loss)
1.70 -20 -35 -56 -32 -106 -119 -107 -227 -191
Net Income / (Loss) Continuing Operations
1.70 -20 -35 -56 -32 -106 -119 -107 -227 -191
Total Pre-Tax Income
1.62 -20 -35 -56 -32 -106 -117 -89 -225 -191
Total Operating Income
1.36 -19 -37 -55 -71 -99 -129 -89 -238 -158
Total Gross Profit
60 52 38 43 43 62 68 154 62 102
Total Revenue
60 52 38 43 43 62 68 154 62 102
Operating Revenue
60 52 38 43 43 62 68 154 62 102
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
58 71 76 98 114 160 197 243 300 261
Selling, General & Admin Expense
15 16 21 33 37 56 60 63 48 41
Research & Development Expense
44 55 54 66 77 104 137 180 252 166
Restructuring Charge
- - - - - - - - 0.00 53
Total Other Income / (Expense), net
0.25 -0.42 1.91 -0.28 39 -7.01 12 0.68 13 -33
Interest Expense
0.00 0.69 -0.29 4.35 3.97 3.14 3.35 24 5.29 42
Interest & Investment Income
0.25 0.27 1.62 4.07 1.51 0.58 3.46 15 19 9.25
Income Tax Expense
- - - - 0.10 0.00 2.50 18 2.36 -0.09
Basic Earnings per Share
$0.00 ($43.95) ($6.13) ($2.43) ($0.99) ($2.29) ($2.35) ($1.78) ($29.40) ($22.49)
Weighted Average Basic Shares Outstanding
407.74K 447.95K 5.76M 22.96M 32.57M 46.12M 50.74M 60.16M 7.74M 8.50M
Diluted Earnings per Share
$0.00 ($43.95) ($6.13) ($2.43) ($0.99) ($2.29) ($2.35) ($1.78) ($29.40) ($22.49)
Weighted Average Diluted Shares Outstanding
407.74K 447.95K 5.76M 22.96M 32.57M 46.12M 50.74M 60.16M 7.74M 8.50M
Weighted Average Basic & Diluted Shares Outstanding
407.74K 447.95K 5.76M 22.96M 32.57M 46.12M 60.16M 62.44M 83.78M 16.57M

Quarterly Income Statements for Sutro Biopharma

This table shows Sutro Biopharma's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
31 -58 -48 -49 -72 -76 -11 -57 -47 -38 -39
Consolidated Net Income / (Loss)
31 -58 -48 -49 -72 -76 -11 -57 -47 -38 -39
Net Income / (Loss) Continuing Operations
31 -58 -48 -49 -72 -76 -11 -57 -47 -38 -39
Total Pre-Tax Income
47 -58 -48 -49 -70 -76 -12 -57 -47 -38 -39
Total Operating Income
43 -57 -49 -68 -65 -69 -3.35 -48 -38 -30 -30
Total Gross Profit
114 13 26 8.52 15 17 64 9.69 12 15 9.84
Total Revenue
114 13 26 8.52 15 17 64 9.69 12 15 9.84
Operating Revenue
114 13 26 8.52 15 17 64 9.69 12 15 9.84
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
71 70 74 76 80 86 67 58 50 44 40
Selling, General & Admin Expense
17 13 12 14 9.03 13 10 8.74 8.66 7.58 7.83
Research & Development Expense
54 57 62 62 71 52 38 40 37 37 32
Restructuring Charge
- 0.00 0.00 0.00 - 21 18 9.56 4.39 0.04 0.20
Total Other Income / (Expense), net
3.72 -1.62 0.68 19 -4.83 -7.45 -8.17 -8.40 -8.79 -8.84 -8.64
Interest Expense
8.73 9.40 9.04 -14 1.10 11 11 10 10 10 10
Interest & Investment Income
4.56 4.10 4.91 4.88 4.76 3.19 2.52 2.01 1.53 1.64 1.72
Income Tax Expense
16 - 0.01 0.00 2.36 0.01 -0.02 0.00 - -0.02 0.00
Basic Earnings per Share
$0.52 ($0.95) ($0.59) ($0.59) ($0.83) ($9.08) ($1.35) ($0.67) ($5.50) ($2.94) ($2.33)
Weighted Average Basic Shares Outstanding
60.16M 61.46M 81.22M 82.04M 76.83M 8.36M 8.51M 84.87M 8.50M 13.08M 16.57M
Diluted Earnings per Share
$0.52 ($0.95) ($0.59) ($0.59) ($0.83) ($9.08) ($1.35) ($0.67) ($5.50) ($2.94) ($2.33)
Weighted Average Diluted Shares Outstanding
60.16M 61.46M 81.22M 82.04M 76.83M 8.36M 8.51M 84.87M 8.50M 13.08M 16.57M
Weighted Average Basic & Diluted Shares Outstanding
62.44M 81.79M 81.96M 82.46M 83.78M 84.46M 84.77M 85.14M 16.57M 16.57M 16.58M

Annual Cash Flow Statements for Sutro Biopharma

This table details how cash moves in and out of Sutro Biopharma's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-3.39 10 103 -120 202 -176 17 22 121 -132
Net Cash From Operating Activities
-13 -37 13 -65 -68 -82 3.55 -112 -192 -177
Net Cash From Continuing Operating Activities
-13 -37 13 -65 -69 -82 3.55 -112 -192 -177
Net Income / (Loss) Continuing Operations
1.70 -20 -35 -56 -32 -106 -119 -107 -227 -191
Consolidated Net Income / (Loss)
1.70 -20 -35 -56 -32 -106 -119 -107 -227 -191
Depreciation Expense
5.66 4.99 4.54 4.78 4.30 4.84 5.69 6.82 7.22 7.32
Amortization Expense
0.17 0.11 -0.53 -1.46 -0.49 2.78 -0.36 -9.08 -9.72 -3.44
Non-Cash Adjustments To Reconcile Net Income
0.98 4.42 1.38 11 -29 34 13 32 30 60
Changes in Operating Assets and Liabilities, net
-22 -27 43 -23 -11 -18 104 -34 8.90 -50
Net Cash From Investing Activities
9.59 33 -80 -51 0.60 -97 -35 -3.92 219 45
Net Cash From Continuing Investing Activities
9.59 33 -80 -51 0.60 -97 -35 -3.92 219 45
Purchase of Property, Plant & Equipment
-4.39 -3.32 -1.56 -3.48 -7.13 -15 -7.86 -4.32 -3.10 -1.70
Purchase of Investments
-52 -14 -81 -196 -131 -249 -217 -460 -462 -265
Sale and/or Maturity of Investments
66 50 2.75 149 138 167 189 461 683 312
Other Investing Activities, net
0.00 0.08 0.08 0.00 0.09 0.01 0.01 0.00 0.00 0.00
Net Cash From Financing Activities
0.18 15 171 -4.18 269 3.26 48 138 94 0.04
Net Cash From Continuing Financing Activities
0.18 15 171 -4.18 269 3.26 48 138 94 0.04
Repayment of Debt
0.00 -0.17 0.00 -5.00 -10 0.00 -9.38 -13 -4.08 0.00
Repurchase of Common Equity
- - - 0.00 0.00 -0.01 0.00 0.00 0.00 0.00
Issuance of Debt
0.00 15 0.00 0.00 25 0.00 0.00 0.00 0.00 0.00
Issuance of Common Equity
0.18 0.10 84 0.93 253 1.77 58 14 98 0.37
Other Financing Activities, net
-0.01 -0.29 1.34 -0.12 1.55 1.50 -0.20 136 -0.24 -0.33
Cash Interest Paid
0.00 0.48 1.28 1.05 1.68 2.05 1.87 1.13 0.31 0.00
Cash Income Taxes Paid
- - - 0.00 0.00 0.10 0.00 0.38 18 0.08

Quarterly Cash Flow Statements for Sutro Biopharma

This table details how cash moves in and out of Sutro Biopharma's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-13 -4.07 26 84 16 -84 -42 1.90 -7.80 16 -19
Net Cash From Operating Activities
14 -65 9.46 -65 -72 -68 -45 -38 -26 -42 -38
Net Cash From Continuing Operating Activities
14 -65 9.46 -65 -72 -68 -45 -38 -26 -42 -38
Net Income / (Loss) Continuing Operations
31 -58 -48 -49 -72 -76 -11 -57 -47 -38 -39
Consolidated Net Income / (Loss)
31 -58 -48 -49 -72 -76 -11 -57 -47 -38 -39
Depreciation Expense
1.73 1.76 1.79 1.80 1.87 1.90 1.90 1.90 1.62 1.28 1.26
Amortization Expense
-3.05 -2.66 -2.83 -2.70 -1.54 -1.12 -1.03 -0.76 -0.53 -0.45 -0.45
Non-Cash Adjustments To Reconcile Net Income
5.91 11 10 -7.71 16 16 16 13 15 10 15
Changes in Operating Assets and Liabilities, net
-22 -17 48 -7.12 -16 -9.15 -51 4.65 4.68 -15 -16
Net Cash From Investing Activities
-24 64 -80 147 87 -16 2.58 40 19 -45 19
Net Cash From Continuing Investing Activities
-24 64 -80 147 87 -16 2.58 40 19 -45 19
Purchase of Investments
-81 -135 -157 -43 -126 -142 -29 -90 -4.04 -125 -28
Sale and/or Maturity of Investments
59 200 78 191 215 127 31 130 23 79 47
Net Cash From Financing Activities
-3.13 -3.43 96 1.02 -0.02 0.07 -0.06 0.10 -0.06 103 -0.42
Net Cash From Continuing Financing Activities
-3.13 -3.43 96 1.02 -0.02 0.07 -0.06 0.10 -0.06 103 -0.42
Issuance of Common Equity
- 0.91 97 0.94 - 0.25 - 0.13 - 103 -0.47
Other Financing Activities, net
136 -0.26 -0.04 0.08 -0.02 -0.18 -0.06 -0.02 -0.06 -0.13 0.05
Cash Income Taxes Paid
0.38 0.01 15 0.00 2.35 0.01 0.00 - 0.06 -0.02 0.00

Annual Balance Sheets for Sutro Biopharma

This table presents Sutro Biopharma's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
41 223 156 394 341 407 471 387 174
Total Current Assets
26 210 129 378 219 353 422 343 151
Cash & Equivalents
22 125 4.96 206 30 47 69 190 58
Short-Term Investments
- 79 113 162 168 287 306 127 83
Accounts Receivable
1.62 2.49 6.30 5.56 12 7.12 36 8.62 3.98
Prepaid Expenses
1.99 2.97 4.41 4.49 8.12 12 9.85 18 5.52
Plant, Property, & Equipment, net
14 11 9.63 13 23 25 22 18 11
Total Noncurrent Assets
1.14 2.26 18 2.99 100 29 27 26 12
Other Noncurrent Operating Assets
1.14 2.26 2.56 2.99 32 29 27 26 12
Total Liabilities & Shareholders' Equity
41 223 156 394 341 407 471 387 174
Total Liabilities
47 92 59 62 89 190 321 343 306
Total Current Liabilities
32 36 33 30 42 67 94 132 75
Accounts Payable
2.90 3.06 5.58 5.54 6.01 4.80 9.44 10 7.57
Accrued Expenses
3.64 6.22 6.02 8.82 20 28 53 44 49
Current Deferred Revenue
11 22 19 15 5.50 17 21 70 11
Other Current Liabilities
0.14 0.85 0.90 0.63 1.04 4.59 6.42 7.48 7.78
Total Noncurrent Liabilities
15 55 26 32 47 123 227 211 231
Noncurrent Deferred Revenue
14 45 17 7.44 0.00 90 53 13 2.03
Other Noncurrent Operating Liabilities
1.72 0.10 0.13 0.48 31 30 174 198 229
Commitments & Contingencies
0.00 - - 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-109 132 98 332 253 217 150 45 -132
Total Preferred & Common Equity
-109 132 98 332 253 217 150 45 -132
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-109 132 98 332 253 217 150 45 -132
Common Stock
6.22 282 293 560 586 670 709 831 845
Retained Earnings
-115 -150 -196 -228 -333 -453 -559 -787 -978
Accumulated Other Comprehensive Income / (Loss)
- -0.05 0.17 0.13 -0.31 -0.62 0.02 0.04 0.02

Quarterly Balance Sheets for Sutro Biopharma

This table presents Sutro Biopharma's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
432 403 489 452 321 262 210 242 194
Total Current Assets
381 355 443 406 287 232 182 221 176
Cash & Equivalents
82 65 91 175 106 64 66 74 54
Short-Term Investments
273 248 335 214 143 141 102 129 110
Accounts Receivable
17 31 6.95 6.66 14 8.00 3.92 12 5.80
Prepaid Expenses
9.48 10 11 11 25 19 11 5.93 5.50
Plant, Property, & Equipment, net
22 21 19 19 17 15 13 9.36 8.36
Total Noncurrent Assets
28 28 26 27 17 16 14 12 10
Other Noncurrent Operating Assets
28 28 26 27 17 16 14 12 10
Total Liabilities & Shareholders' Equity
432 403 489 452 321 262 210 242 194
Total Liabilities
319 305 337 341 347 294 297 309 298
Total Current Liabilities
74 80 130 131 133 74 72 71 53
Accounts Payable
5.53 7.51 6.09 6.22 8.18 4.31 7.03 5.49 3.36
Accrued Expenses
31 45 43 45 48 50 48 48 36
Current Deferred Revenue
24 21 74 73 69 12 8.98 9.40 6.46
Other Current Liabilities
6.17 6.67 6.93 7.20 7.77 8.06 7.96 7.60 6.66
Total Noncurrent Liabilities
246 226 207 209 214 220 225 238 245
Noncurrent Deferred Revenue
78 46 22 18 8.57 6.91 3.76 1.23 0.00
Other Noncurrent Operating Liabilities
168 180 185 191 206 213 221 237 245
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
112 98 152 111 -26 -32 -87 -67 -103
Total Preferred & Common Equity
112 98 152 111 -26 -32 -87 -67 -103
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
112 98 152 111 -26 -32 -87 -67 -103
Common Stock
703 716 818 826 837 842 844 950 952
Retained Earnings
-590 -618 -666 -714 -863 -874 -931 -1,016 -1,055
Accumulated Other Comprehensive Income / (Loss)
0.01 -0.11 -0.16 0.11 -0.01 -0.01 0.03 -0.10 -0.06

Annual Metrics And Ratios for Sutro Biopharma

This table displays calculated financial ratios and metrics derived from Sutro Biopharma's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 22,848,184.00 23,090,150.00 38,604,176.00 46,270,347.00 57,475,466.00 60,953,204.00 - 85,135,290.00
DEI Adjusted Shares Outstanding
0.00 0.00 2,284,818.00 2,309,015.00 3,860,418.00 4,627,035.00 5,747,547.00 6,095,320.00 - 8,513,529.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -15.46 -24.14 -8.32 -22.81 -20.74 -17.52 - -22.45
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% -13.38% -25.75% 11.24% -0.03% 44.84% 9.52% 126.84% -59.64% 65.18%
EBITDA Growth
0.00% -297.05% -134.28% -57.02% 50.62% -270.27% -16.92% 26.79% -195.21% 35.89%
EBIT Growth
0.00% -1,512.90% -93.15% -49.02% 46.71% -248.38% -13.43% 32.06% -200.47% 33.59%
NOPAT Growth
0.00% -1,089.03% -93.15% -49.02% -28.10% -38.65% -30.87% 30.76% -167.09% 33.59%
Net Income Growth
0.00% -1,256.76% -79.38% -57.84% 42.37% -228.49% -12.95% 10.41% -112.99% 15.99%
EPS Growth
0.00% 0.00% 86.05% 60.36% 59.26% -131.31% -2.62% 24.26% -66.29% 23.50%
Operating Cash Flow Growth
0.00% -181.86% 134.21% -612.68% -4.27% -20.47% 104.35% -3,245.00% -71.61% 7.47%
Free Cash Flow Firm Growth
0.00% 0.00% 3,838.59% -491.05% 10.17% -42.92% 123.78% 168.37% -299.65% 6.23%
Invested Capital Growth
0.00% 0.00% -317.32% 55.68% 55.27% 194.98% -1,021.61% -119.61% -22.71% -0.58%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -15.40% -6.62% 3.99% -2.90% 216.05% -61.45% -2.99%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -27.33% 54.41% 21.49% -1.42% 51.53% -104.52% 15.33%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -26.18% 51.54% 19.14% 0.17% 52.71% -109.79% 14.66%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -26.18% 18.45% -11.54% -12.36% 50.85% -83.36% 14.66%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -31.32% -354.44% 16.87% 2.88% 38.07% -83.51% 11.85%
EPS Q/Q Growth
0.00% 0.00% 0.00% -103.84% -890.00% 2.14% 27.69% 38.41% -83.85% -781.96%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -7.95% -12.49% -9.22% -3.42% -39.16% 25.37% -81.16% 20.36%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 17.34% -2.67% 129.59% 75.43% -134.64% 28.15%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 11.43% 9.12% -24.72% -34.30% 5.84% 1.71% -7.46%
Profitability Metrics
- - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
12.04% -27.40% -86.44% -122.02% -60.28% -154.09% -164.50% -53.09% -388.37% -150.73%
Operating Margin
2.28% -37.25% -96.89% -129.79% -166.32% -159.22% -190.26% -58.07% -384.34% -154.53%
EBIT Margin
2.28% -37.25% -96.89% -129.79% -69.19% -166.42% -172.36% -51.62% -384.34% -154.53%
Profit (Net Income) Margin
2.85% -38.05% -91.93% -130.44% -75.20% -170.55% -175.89% -69.47% -366.62% -186.45%
Tax Burden Percent
105.39% 100.00% 100.00% 100.00% 100.32% 100.00% 102.14% 120.53% 101.05% 99.95%
Interest Burden Percent
118.40% 102.16% 94.88% 100.50% 108.34% 102.49% 99.91% 111.64% 94.40% 120.72%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 303.08% -56.49% -48.62% -14.95% -36.11% -50.77% -58.25% -234.19% 435.02%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -834.32% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -47.27% -28.21% -29.23% -10.74% -28.00% -31.22% -18.08% -55.59% -56.46%
Return on Assets (ROA)
0.00% -48.29% -26.76% -29.38% -11.67% -28.70% -31.86% -24.34% -53.02% -68.12%
Return on Common Equity (ROCE)
0.00% 5,085.57% -10.18% -48.62% -14.95% -36.11% -50.77% -58.25% -234.19% 435.02%
Return on Equity Simple (ROE_SIMPLE)
0.00% 18.06% -26.85% -57.00% -9.68% -41.79% -54.92% -71.36% -509.99% 0.00%
Net Operating Profit after Tax (NOPAT)
1.36 -13 -26 -39 -50 -69 -90 -62 -167 -111
NOPAT Margin
2.28% -26.07% -67.82% -90.85% -116.43% -111.45% -133.18% -40.65% -269.03% -108.17%
Net Nonoperating Expense Percent (NNEP)
0.00% -166.22% -9.39% -10.80% 7.54% -12.50% -10.34% -12.85% -17.59% -35.01%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - -38.69% -40.66% -374.25% 83.70%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
24.81% 31.65% 55.65% 76.26% 86.18% 90.50% 87.86% 40.71% 78.10% 40.02%
R&D to Revenue
72.91% 105.60% 141.24% 153.53% 180.14% 168.71% 202.40% 117.36% 406.24% 162.38%
Operating Expenses to Revenue
97.72% 137.25% 196.89% 229.79% 266.32% 259.22% 290.26% 158.07% 484.34% 254.53%
Earnings before Interest and Taxes (EBIT)
1.36 -19 -37 -55 -30 -103 -117 -79 -238 -158
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
7.19 -14 -33 -52 -26 -95 -111 -82 -241 -154
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 1.57 2.60 2.52 2.73 2.14 1.75 3.40 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 1.57 2.60 2.52 2.73 2.14 1.75 3.40 0.00
Price to Revenue (P/Rev)
1.42 1.64 5.36 5.94 19.62 11.13 6.85 1.70 2.45 0.96
Price to Earnings (P/E)
49.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 40.76 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 3.48 0.42 3.05 11.57 7.22 2.16 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 1.29 0.00 0.00 0.00 41.23 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 389.22 0.90 0.00 0.00 0.00 6.73 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 -2.24 0.11 0.10 0.07 0.10 0.08 0.03 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.08 0.09 0.07 0.06 0.02 0.00 0.00 0.00
Financial Leverage
0.00 1.15 -1.58 -1.37 -1.09 -1.00 -1.19 -1.88 -3.54 5.22
Leverage Ratio
0.00 -6.28 2.11 1.65 1.28 1.26 1.59 2.39 4.42 -6.39
Compound Leverage Factor
0.00 -6.41 2.00 1.66 1.39 1.29 1.59 2.67 4.17 -7.71
Debt to Total Capital
0.00% 180.53% 10.07% 9.17% 6.88% 9.04% 6.97% 2.64% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 180.53% 3.23% 0.93% 0.00% 3.38% 5.36% 2.64% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 6.84% 8.24% 6.88% 5.67% 1.62% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 1,270.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% -1,351.20% 89.93% 90.83% 93.12% 90.96% 93.03% 97.36% 100.00% 100.00%
Debt to EBITDA
0.00 -1.03 -0.44 -0.19 -0.95 -0.26 -0.15 -0.05 0.00 0.00
Net Debt to EBITDA
0.00 0.53 5.71 2.37 13.34 2.53 2.85 4.55 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 -0.30 -0.17 -0.95 -0.17 -0.03 0.00 0.00 0.00
Debt to NOPAT
0.00 -1.08 -0.57 -0.25 -0.49 -0.36 -0.18 -0.07 0.00 0.00
Net Debt to NOPAT
0.00 0.55 7.28 3.18 6.91 3.50 3.52 5.95 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 -0.38 -0.23 -0.49 -0.23 -0.04 0.00 0.00 0.00
Altman Z-Score
0.00 -3.35 0.96 0.69 8.22 3.09 -0.03 -0.57 -3.80 -9.58
Noncontrolling Interest Sharing Ratio
0.00% -1,577.97% 81.98% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.00 0.80 5.76 3.90 12.78 5.24 5.31 4.50 2.60 2.01
Quick Ratio
0.00 0.74 5.68 3.77 12.63 5.04 5.13 4.39 2.47 1.94
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.46 18 -71 -64 -91 22 58 -117 -109
Operating Cash Flow to CapEx
-300.43% -1,118.00% 814.58% -1,867.94% -951.07% -533.05% 45.16% -2,586.70% -6,182.70% -10,456.11%
Free Cash Flow to Firm to Interest Expense
0.00 0.67 0.00 -16.38 -16.11 -29.16 6.50 2.46 -22.04 -2.60
Operating Cash Flow to Interest Expense
0.00 -53.81 0.00 -14.95 -17.06 -26.04 1.06 -4.70 -36.22 -4.21
Operating Cash Flow Less CapEx to Interest Expense
0.00 -58.62 0.00 -15.75 -18.86 -30.92 -1.29 -4.88 -36.81 -4.25
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 1.27 0.29 0.23 0.16 0.17 0.18 0.35 0.14 0.37
Accounts Receivable Turnover
0.00 31.86 18.68 9.73 7.21 6.87 6.92 7.12 2.78 16.28
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 3.70 3.08 4.16 3.79 3.49 2.87 6.60 3.09 7.11
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 11.46 19.54 37.52 50.65 53.13 52.72 51.28 131.47 22.43
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 11.46 19.54 37.52 50.65 53.13 52.72 51.28 131.47 22.43
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 -14 -58 -26 -12 11 -101 -222 -272 -274
Invested Capital Turnover
0.00 -7.42 -1.06 -1.02 -2.29 -213.38 -1.50 -0.95 -0.25 -0.38
Increase / (Decrease) in Invested Capital
0.00 -14 -44 32 14 23 -112 -121 -50 -1.59
Enterprise Value (EV)
0.00 180 16 130 495 447 146 -110 -165 -43
Market Capitalization
85 85 206 254 838 689 464 261 152 99
Book Value per Share
$0.00 ($243.34) $5.76 $4.24 $8.60 $5.46 $3.78 $2.46 $0.54 ($1.56)
Tangible Book Value per Share
$0.00 ($243.34) $5.76 $4.24 $8.60 $5.46 $3.78 $2.46 $0.54 ($1.56)
Total Capital
0.00 8.07 146 108 357 278 233 154 45 -132
Total Debt
0.00 15 15 9.88 25 25 16 4.06 0.00 0.00
Total Long-Term Debt
0.00 0.00 10 8.88 25 16 3.77 0.00 0.00 0.00
Net Debt
0.00 -7.46 -190 -124 -344 -242 -318 -372 -317 -141
Capital Expenditures (CapEx)
4.38 3.32 1.56 3.48 7.13 15 7.86 4.32 3.10 1.70
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -14 -26 -21 -20 -12 -35 -44 -105 -66
Debt-free Net Working Capital (DFNWC)
0.00 8.24 178 97 349 186 299 332 211 76
Net Working Capital (NWC)
0.00 -6.33 174 96 349 177 287 328 211 76
Net Nonoperating Expense (NNE)
-0.34 6.20 9.26 17 -18 37 29 44 61 80
Net Nonoperating Obligations (NNO)
0.00 -7.46 -190 -124 -344 -242 -318 -372 -317 -141
Total Depreciation and Amortization (D&A)
5.83 5.10 4.01 3.32 3.81 7.63 5.33 -2.26 -2.50 3.89
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -26.64% -68.31% -49.75% -45.77% -19.04% -52.02% -28.47% -170.01% -64.04%
Debt-free Net Working Capital to Revenue
0.00% 15.92% 463.96% 226.04% 815.94% 300.83% 441.34% 215.87% 340.76% 73.96%
Net Working Capital to Revenue
0.00% -12.23% 451.66% 223.70% 815.94% 285.68% 422.90% 213.23% 340.76% 73.96%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($43.95) ($6.13) ($2.43) ($0.99) ($2.29) ($2.35) ($1.78) ($2.96) ($22.49)
Adjusted Weighted Average Basic Shares Outstanding
407.74K 447.95K 22.93M 23.10M 45.89M 46.38M 50.74M 60.16M 76.83M 8.50M
Adjusted Diluted Earnings per Share
$0.00 ($43.95) ($6.13) ($2.43) ($0.99) ($2.29) ($2.35) ($1.78) ($2.96) ($22.49)
Adjusted Weighted Average Diluted Shares Outstanding
407.74K 447.95K 22.93M 23.10M 45.89M 46.38M 50.74M 60.16M 76.83M 8.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($43.95) ($6.13) ($2.43) ($0.99) ($2.29) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
407.74K 447.95K 5.76M 22.96M 32.57M 46.12M 60.16M 62.44M 83.78M 16.57M
Normalized Net Operating Profit after Tax (NOPAT)
0.95 -13 -26 -39 -50 -69 -90 -62 -167 -73
Normalized NOPAT Margin
1.60% -26.07% -67.82% -90.85% -116.43% -111.45% -133.18% -40.65% -269.03% -71.69%
Pre Tax Income Margin
2.70% -38.05% -91.93% -130.44% -74.96% -170.55% -172.20% -57.63% -362.81% -186.55%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 -27.97 0.00 -12.75 -7.44 -32.83 -34.91 -3.34 -45.09 -3.77
NOPAT to Interest Expense
0.00 -19.58 0.00 -8.93 -12.52 -21.99 -26.98 -2.63 -31.57 -2.64
EBIT Less CapEx to Interest Expense
0.00 -32.78 0.00 -13.55 -9.23 -37.71 -37.26 -3.52 -45.68 -3.81
NOPAT Less CapEx to Interest Expense
0.00 -24.39 0.00 -9.73 -14.31 -26.87 -29.32 -2.81 -32.15 -2.68
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -0.01% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Sutro Biopharma

This table displays calculated financial ratios and metrics derived from Sutro Biopharma's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
60,953,204.00 62,441,963.00 81,794,334.00 81,963,659.00 - 83,775,336.00 84,461,365.00 84,774,177.00 85,135,290.00 16,567,238.00 16,570,439.00
DEI Adjusted Shares Outstanding
6,095,320.00 6,244,196.00 8,179,433.00 8,196,366.00 - 8,377,534.00 8,446,136.00 8,477,418.00 8,513,529.00 16,567,238.00 16,570,439.00
DEI Earnings Per Adjusted Shares Outstanding
5.10 -9.32 -5.87 -5.95 - -9.07 -1.36 -6.71 -5.49 -2.32 -2.33
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1,217.44% 2.64% 146.89% -49.66% -86.98% 33.76% 147.98% 13.77% -21.35% -16.53% -84.57%
EBITDA Growth
234.17% -8.92% -18.29% -56.49% -247.65% -25.88% 94.48% 31.25% 43.08% 57.44% -1,073.49%
EBIT Growth
236.43% -7.48% -15.90% -56.78% -244.47% -29.49% 92.38% 28.65% 41.69% 56.72% -793.51%
NOPAT Growth
183.00% -33.98% -5.43% -54.31% -259.73% -21.07% 93.13% 28.65% 41.69% 56.72% -793.51%
Net Income Growth
189.80% -16.31% -24.64% 1.01% -333.20% -30.50% 76.05% -16.54% 35.45% 49.34% -235.10%
EPS Growth
188.14% -11.76% 7.81% 27.16% -259.62% -30.50% 76.27% -13.56% 41.24% 67.62% -72.59%
Operating Cash Flow Growth
158.97% -6.15% 130.31% -92.57% -609.79% -4.85% -573.02% 40.81% 63.15% 37.75% 14.39%
Free Cash Flow Firm Growth
92.72% 52.57% -93.50% -104.77% -96.85% -88.10% -399.20% -808.20% -632.33% -324.41% 124.41%
Invested Capital Growth
-119.61% -176.46% -20.77% -17.55% -22.71% -27.69% 13.36% 8.00% -0.58% 1.94% -12.82%
Revenue Q/Q Growth
571.95% -88.56% 97.62% -66.86% 73.81% 17.49% 266.37% -84.79% 20.16% 24.69% -32.25%
EBITDA Q/Q Growth
213.07% -208.21% 16.53% -53.22% -6.68% -4.31% 96.34% -1,809.36% 21.89% 22.01% -0.89%
EBIT Q/Q Growth
217.83% -203.66% 17.08% -54.79% -8.58% -4.99% 95.12% -1,348.70% 21.48% 22.06% -0.78%
NOPAT Q/Q Growth
192.83% -238.51% 13.97% -39.51% 3.92% -4.99% 95.12% -1,348.70% 21.48% 22.06% -0.78%
Net Income Q/Q Growth
163.03% -287.39% 17.51% -1.60% -48.49% -4.87% 84.86% -394.45% 17.76% 17.70% -0.13%
EPS Q/Q Growth
164.20% -282.69% 37.89% 0.00% -40.68% -4.87% 84.62% -378.57% -720.90% 46.55% 20.75%
Operating Cash Flow Q/Q Growth
142.00% -560.07% 114.60% -782.35% -11.19% 5.37% 34.12% 14.61% 30.78% -59.86% 9.39%
Free Cash Flow Firm Q/Q Growth
15.31% -34.60% -86.69% -147.49% 176.18% 147.15% -434.64% -44.14% 55.35% -4.19% 136.40%
Invested Capital Q/Q Growth
5.84% 3.03% -27.24% -1.18% 1.71% -0.91% 13.66% -7.43% -7.46% 1.62% 0.66%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
43.72% -413.65% -174.72% -807.71% -495.75% -389.28% -3.89% -488.13% -317.30% -198.46% -295.55%
Operating Margin
37.95% -435.05% -189.39% -797.17% -440.66% -393.78% -5.25% -499.94% -326.69% -204.20% -303.77%
EBIT Margin
44.89% -406.77% -170.69% -797.17% -497.97% -393.78% -5.25% -499.94% -326.69% -204.20% -303.77%
Profit (Net Income) Margin
27.32% -447.52% -186.80% -572.62% -489.18% -436.62% -18.04% -586.58% -401.49% -264.99% -391.64%
Tax Burden Percent
66.28% 100.00% 100.02% 100.00% 103.36% 100.01% 99.84% 100.00% 99.84% 99.96% 100.00%
Interest Burden Percent
91.82% 110.02% 109.42% 71.83% 95.04% 110.87% 344.30% 117.33% 123.10% 129.82% 128.92%
Effective Tax Rate
33.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-58.25% -81.12% -81.10% -110.89% -234.19% -679.15% -347.64% -1,810.01% 435.02% 331.40% 266.76%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
15.72% -164.61% -60.61% -290.43% -72.02% -72.18% -1.46% -159.69% -119.35% -72.20% -60.78%
Return on Assets (ROA)
9.57% -181.10% -66.33% -208.62% -70.75% -80.04% -5.02% -187.36% -146.68% -93.70% -78.36%
Return on Common Equity (ROCE)
-58.25% -81.12% -81.10% -110.89% -234.19% -679.15% -347.64% -1,810.01% 435.02% 331.40% 266.76%
Return on Equity Simple (ROE_SIMPLE)
0.00% -117.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
29 -40 -34 -48 -46 -48 -2.34 -34 -27 -21 -21
NOPAT Margin
25.15% -304.53% -132.57% -558.02% -308.47% -275.65% -3.67% -349.96% -228.68% -142.94% -212.64%
Net Nonoperating Expense Percent (NNEP)
0.72% -6.45% -3.45% -0.34% -7.77% -9.96% -2.90% -8.25% -8.78% -7.85% -9.53%
Return On Investment Capital (ROIC_SIMPLE)
18.61% -40.41% -22.39% -42.75% -102.42% 185.81% 7.29% 38.87% 20.11% 31.04% 20.25%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
14.78% 97.79% 48.13% 168.20% 60.98% 76.29% 16.23% 90.18% 74.37% 52.22% 79.59%
R&D to Revenue
47.28% 437.25% 241.27% 728.97% 479.69% 296.55% 60.12% 411.15% 314.60% 251.69% 322.14%
Operating Expenses to Revenue
62.05% 535.05% 289.39% 897.17% 540.66% 493.78% 105.25% 599.94% 426.69% 304.20% 403.77%
Earnings before Interest and Taxes (EBIT)
51 -53 -44 -68 -74 -69 -3.35 -48 -38 -30 -30
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
50 -54 -45 -69 -73 -68 -2.48 -47 -37 -29 -29
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.75 3.60 1.57 2.55 3.40 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
1.75 3.60 1.57 2.55 3.40 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.70 2.29 1.42 1.76 2.45 0.82 0.58 0.70 0.96 4.14 12.04
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.11 8.44
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.88 -2.03 -2.63 -3.29 -3.54 -7.79 -5.26 -23.21 5.22 4.87 2.73
Leverage Ratio
2.39 2.69 3.11 3.95 4.42 10.04 6.26 27.62 -6.39 -6.08 -3.37
Compound Leverage Factor
2.20 2.96 3.40 2.84 4.20 11.13 21.55 32.40 -7.86 -7.89 -4.35
Debt to Total Capital
2.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
2.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
97.36% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
-0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
4.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
5.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.35 -0.68 -0.66 -1.12 -2.39 -3.58 -3.47 -5.70 -7.29 -4.33 -6.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.50 4.46 3.41 3.09 2.60 2.16 3.12 2.53 2.01 3.12 3.32
Quick Ratio
4.39 4.33 3.33 3.01 2.47 1.97 2.87 2.39 1.94 3.04 3.22
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
149 98 13 -6.18 4.71 12 -39 -56 -25 -26 9.50
Operating Cash Flow to CapEx
976.54% -14,515.92% 1,250.66% -7,791.79% -6,717.04% -5,782.20% -52,004.65% -15,214.74% -14,366.85% -384,172.73% 0.00%
Free Cash Flow to Firm to Interest Expense
17.12 10.40 1.44 0.00 4.26 1.09 -3.64 -5.39 -2.43 -2.49 0.92
Operating Cash Flow to Interest Expense
1.61 -6.89 1.05 0.00 -64.98 -6.38 -4.18 -3.67 -2.56 -4.03 -3.69
Operating Cash Flow Less CapEx to Interest Expense
1.45 -6.94 0.96 0.00 -65.95 -6.49 -4.19 -3.69 -2.58 -4.03 -3.69
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.35 0.40 0.36 0.36 0.14 0.18 0.28 0.32 0.37 0.35 0.20
Accounts Receivable Turnover
7.12 7.48 19.98 13.83 2.78 2.96 13.98 19.98 16.28 7.65 6.63
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
6.60 6.90 7.87 7.79 3.09 3.55 6.07 6.53 7.11 7.62 3.92
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
51.28 48.77 18.26 26.40 131.47 123.24 26.11 18.27 22.43 47.72 55.09
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
51.28 48.77 18.26 26.40 131.47 123.24 26.11 18.27 22.43 47.72 55.09
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-222 -215 -274 -277 -272 -275 -237 -255 -274 -269 -268
Invested Capital Turnover
-0.95 -1.05 -0.68 -0.63 -0.25 -0.27 -0.41 -0.40 -0.38 -0.37 -0.18
Increase / (Decrease) in Invested Capital
-121 -137 -47 -41 -50 -60 37 22 -1.59 5.34 -30
Enterprise Value (EV)
-110 40 -186 -105 -165 -194 -145 -94 -43 210 386
Market Capitalization
261 353 240 284 152 55 60 74 99 413 550
Book Value per Share
$2.46 $1.57 $1.86 $1.36 $0.54 ($0.31) ($0.38) ($1.03) ($1.56) ($4.04) ($6.24)
Tangible Book Value per Share
$2.46 $1.57 $1.86 $1.36 $0.54 ($0.31) ($0.38) ($1.03) ($1.56) ($4.04) ($6.24)
Total Capital
154 98 152 111 45 -26 -32 -87 -132 -67 -103
Total Debt
4.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-372 -313 -426 -388 -317 -249 -205 -168 -141 -203 -164
Capital Expenditures (CapEx)
1.44 0.45 0.76 0.83 1.07 1.17 0.09 0.25 0.18 0.01 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-44 -38 -113 -114 -105 -95 -48 -57 -66 -52 -42
Debt-free Net Working Capital (DFNWC)
332 275 313 274 211 154 157 110 76 150 123
Net Working Capital (NWC)
328 275 313 274 211 154 157 110 76 150 123
Net Nonoperating Expense (NNE)
-2.47 19 14 1.24 27 28 9.16 23 20 18 18
Net Nonoperating Obligations (NNO)
-372 -313 -426 -388 -317 -249 -205 -168 -141 -203 -164
Total Depreciation and Amortization (D&A)
-1.32 -0.90 -1.04 -0.90 0.33 0.78 0.87 1.15 1.09 0.83 0.81
Debt-free, Cash-free Net Working Capital to Revenue
-28.47% -24.76% -66.43% -70.68% -170.01% -142.41% -45.70% -54.31% -64.04% -52.60% -91.02%
Debt-free Net Working Capital to Revenue
215.87% 178.54% 185.10% 170.54% 340.76% 232.36% 150.65% 104.33% 73.96% 150.75% 268.59%
Net Working Capital to Revenue
213.23% 178.54% 185.10% 170.54% 340.76% 232.36% 150.65% 104.33% 73.96% 150.75% 268.59%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.52 ($0.95) ($0.59) ($0.59) ($0.83) ($9.10) ($0.14) ($0.67) ($5.50) ($2.94) ($2.33)
Adjusted Weighted Average Basic Shares Outstanding
60.16M 61.46M 81.22M 82.04M 76.83M 8.31M 84.58M 84.87M 8.50M 13.08M 16.57M
Adjusted Diluted Earnings per Share
$0.52 ($0.95) ($0.59) ($0.59) ($0.83) ($9.10) ($0.14) ($0.67) ($5.50) ($2.94) ($2.33)
Adjusted Weighted Average Diluted Shares Outstanding
60.16M 61.46M 81.22M 82.04M 76.83M 8.31M 84.58M 84.87M 8.50M 13.08M 16.57M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ($5.50) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
62.44M 81.79M 81.96M 82.46M 83.78M 8.45M 84.77M 85.14M 16.57M 16.57M 16.58M
Normalized Net Operating Profit after Tax (NOPAT)
29 -40 -34 -48 -46 -33 11 -27 -24 -21 -21
Normalized NOPAT Margin
25.15% -304.53% -132.57% -558.02% -308.47% -190.99% 16.56% -280.93% -202.28% -142.74% -211.21%
Pre Tax Income Margin
41.22% -447.52% -186.77% -572.62% -473.28% -436.58% -18.07% -586.58% -402.14% -265.09% -391.63%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.85 -5.63 -4.85 0.00 -66.80 -6.44 -0.31 -4.66 -3.69 -2.83 -2.88
NOPAT to Interest Expense
3.28 -4.22 -3.77 0.00 -41.38 -4.51 -0.22 -3.26 -2.58 -1.98 -2.02
EBIT Less CapEx to Interest Expense
5.68 -5.68 -4.94 0.00 -67.77 -6.55 -0.32 -4.68 -3.70 -2.83 -2.88
NOPAT Less CapEx to Interest Expense
3.11 -4.26 -3.85 0.00 -42.34 -4.62 -0.23 -3.28 -2.60 -1.98 -2.02
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Sutro Biopharma’s financial profile remains under pressure, although operating costs and cash burn have improved from early 2025 levels. The company generated $9.8 million of revenue in Q2 2026, down from $14.5 million in Q1 2026 and $63.7 million in the restated Q2 2025 period. Revenue has been volatile, which is typical of a biotechnology company that relies heavily on collaboration and milestone payments rather than recurring product sales.

Net loss was $38.5 million in Q2 2026, roughly unchanged from Q1 2026 but significantly worse than the $11.5 million restated loss in Q2 2025. Still, total operating expenses declined to $39.7 million from $67.1 million a year earlier, helped by lower research and development, selling, general and administrative, and restructuring costs.

Liquidity has also weakened over the longer period. Cash and short-term investments totaled $164.0 million at June 30, 2026, down from $248.5 million at June 30, 2025 and $388.3 million at September 30, 2024. Based on Q2 operating cash burn of $38.3 million, the company held roughly four quarters of cash and short-term investments before considering any additional financing, revenue, or spending changes.

  • Operating cash burn improved: Net cash used in operating activities was $38.3 million in Q2 2026, compared with $44.7 million in Q2 2025 and $67.9 million in Q1 2025.
  • Cost controls are taking effect: Total operating expenses fell to $39.7 million in Q2 2026 from $67.1 million in the restated Q2 2025 period. SG&A declined to $7.8 million, while R&D spending declined to $31.7 million.
  • Recent equity financing strengthened liquidity: Sutro raised approximately $103.2 million through common equity issuance in Q1 2026, helping offset operating and investing cash outflows.
  • Debt exposure appears limited: The supplied balance sheets show no short-term or long-term debt in the recent periods, reducing traditional debt-service and refinancing risk.
  • Investment activity is driving large cash-flow swings: Sutro frequently purchases and sells short-term investments. Q2 2026 investing activities provided $19.4 million of cash, but this largely reflected investment maturities and sales rather than operating profitability.
  • Interest expense remains significant: Q2 2026 interest expense was $10.4 million, partially offset by $1.7 million of interest and investment income. This line item continues to weigh on pretax results despite the absence of reported traditional debt balances.
  • Revenue has sharply deteriorated: Q2 2026 revenue of $9.8 million was approximately 85% below the restated Q2 2025 revenue of $63.7 million and was also below Q2 2024 revenue of $25.7 million.
  • The company remains deeply unprofitable: Sutro has reported recurring quarterly net losses, including losses of $38.5 million in both Q1 and Q2 2026. Retained earnings were negative $1.05 billion at June 30, 2026.
  • Shareholder equity has turned negative: Total equity declined from positive $152.2 million in Q2 2024 to negative $103.3 million in Q2 2026, while total liabilities of $297.8 million exceeded total assets of $194.5 million.
  • Additional financing may be needed: Cash and short-term investments fell by approximately $84.5 million year over year, and Q2 2026 ended with a $19.3 million decline in cash. Continued operating losses could require additional equity issuance, asset sales, or other financing and could dilute existing shareholders.

Overall, Sutro’s lower operating expenses and improved cash burn are constructive, but they have not yet translated into sustainable revenue growth or profitability. The most important issues for investors are the sharp decline in collaboration-related revenue, negative equity, continued quarterly losses, and the company’s ability to fund its pipeline without substantial dilution.

10/14/26 02:00 PM ETAI Generated. May Contain Errors.

Sutro Biopharma Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Sutro Biopharma's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Sutro Biopharma's net income appears to be on a downward trend, with a most recent value of -$191.09 million in 2025, compared with $1.70 million in 2016. The previous period was -$227.46 million in 2024. Check out Sutro Biopharma's forecast to explore projected trends and price targets.

Sutro Biopharma's total operating income in 2025 was -$158.37 million, based on the following breakdown:
  • Total Gross Profit: $102.48 million
  • Total Operating Expenses: $260.85 million

Over the last 9 years, Sutro Biopharma's total revenue changed from $59.73 million in 2016 to $102.48 million in 2025, a change of 71.6%.

In the past 11 quarters, Sutro Biopharma's cash and equivalents has ranged from $54.34 million in Q2 2026 to $174.58 million in Q3 2024, and is currently $54.34 million as of their latest financial filing in Q2 2026.

Sutro Biopharma had total debt of $0.00 at the end of 2025, compared with none in 2024, and none in 2016.

Over the last 9 years, Sutro Biopharma's book value per share changed from 0.00 in 2016 to -1.56 in 2025.



Financial statements for NASDAQ:STRO last updated on 8/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners