Go Pro

Trinity Capital (TRIN) Financials

Trinity Capital logo
$18.23 -0.12 (-0.65%)
As of 09/4/2026 03:57 PM Eastern
Annual Income Statements for Trinity Capital

Annual Income Statements for Trinity Capital

This table shows Trinity Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-6.11 132 -10 77 116 136
Consolidated Net Income / (Loss)
-6.11 132 -10 77 116 136
Net Income / (Loss) Continuing Operations
-6.11 132 -10 77 116 136
Total Pre-Tax Income
-6.11 52 -10 62 106 80
Total Revenue
34 89 0.00 154 228 229
Net Interest Income / (Expense)
23 77 0.00 175 227 280
Total Interest Income
55 77 0.00 175 227 280
Investment Securities Interest Income
43 77 - 175 227 280
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
-9.40 13 0.00 -21 1.23 -50
Other Service Charges
- - - 7.02 11 14
Net Realized & Unrealized Capital Gains on Investments
-9.40 13 - -28 -9.73 -64
Total Non-Interest Expense
40 38 10 92 122 150
Salaries and Employee Benefits
10 16 - 33 44 51
Other Operating Expenses
14 1.68 10 59 78 98
Other Gains / (Losses), net
- 81 - 15 9.48 56
Basic Earnings per Share
($0.34) $5.09 - $1.98 $2.19 $1.96
Weighted Average Basic Shares Outstanding
18.09M 25.98M 31.67M 38.91M 52.71M 69.29M
Diluted Earnings per Share
($0.34) $4.64 - $1.89 $2.10 $1.96
Weighted Average Diluted Shares Outstanding
18.09M 29.32M 31.67M 42.71M 56.73M 69.29M
Weighted Average Basic & Diluted Shares Outstanding
- - 31.67M 46.44M 62.83M 83.17M

Quarterly Income Statements for Trinity Capital

This table shows Trinity Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
13 13 28 24 49 27 41 28 46 30 44
Consolidated Net Income / (Loss)
18 15 31 24 46 27 41 28 39 30 44
Net Income / (Loss) Continuing Operations
13 13 28 24 49 27 41 28 46 30 44
Total Pre-Tax Income
36 25 17 15 57 30 27 17 12 35 45
Total Revenue
149 51 45 48 212 63 61 56 55 80 86
Net Interest Income / (Expense)
-41 49 52 59 -45 63 67 73 78 83 80
Total Interest Income
-41 49 52 59 -45 63 67 73 78 83 80
Investment Securities Interest Income
-41 49 52 59 -45 63 67 73 78 83 80
Total Interest Expense
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income
190 1.35 -6.49 -11 258 0.56 -5.49 -17 -23 -3.12 6.79
Other Service Charges
- - - 2.58 - 2.71 2.77 2.98 - 6.81 7.57
Net Realized & Unrealized Capital Gains on Investments
183 1.35 -6.49 -14 247 -2.15 -8.26 -20 -34 -9.93 -0.77
Total Non-Interest Expense
113 25 28 32 156 33 35 39 42 46 41
Salaries and Employee Benefits
8.43 9.86 9.94 12 12 11 12 13 15 17 12
Other Operating Expenses
49 3.29 4.07 21 67 22 22 25 63 28 29
Other Gains / (Losses), net
- -12 11 8.92 - -3.14 15 11 33 -4.73 -0.81
Basic Earnings per Share
$0.37 $0.31 $0.61 $0.45 $0.82 $0.43 $0.63 $0.39 $0.51 $0.36 $0.49
Weighted Average Basic Shares Outstanding
38.91M 46.75M 50.16M 54.41M 52.71M 62.56M 65.91M 71.47M 69.29M 83.64M 90.46M
Diluted Earnings per Share
$0.37 $0.30 $0.59 $0.43 $0.78 $0.43 $0.63 $0.39 $0.51 $0.36 $0.49
Weighted Average Diluted Shares Outstanding
42.71M 50.60M 54.06M 58.37M 56.73M 62.56M 65.91M 71.47M 69.29M 83.64M 90.46M
Weighted Average Basic & Diluted Shares Outstanding
46.44M 49.48M 53.37M 58.91M 62.83M 64.65M 70.31M 75.68M 83.17M 89.89M 94.69M

Annual Cash Flow Statements for Trinity Capital

This table details how cash moves in and out of Trinity Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
61 -14 -36 -5.85 4.87 9.48
Net Cash From Operating Activities
-58 -242 -236 -96 -317 -535
Net Cash From Continuing Operating Activities
-58 -242 -236 -96 -317 -535
Net Income / (Loss) Continuing Operations
-6.11 132 -30 77 116 136
Consolidated Net Income / (Loss)
-6.11 132 -30 77 116 136
Amortization Expense
-8.71 -17 -28 -29 -34 -46
Non-Cash Adjustments to Reconcile Net Income
-49 -358 -183 -139 -400 -630
Changes in Operating Assets and Liabilities, net
6.04 0.73 5.69 -5.46 1.95 4.40
Net Cash From Investing Activities
-92 -1.20 -0.19 -2.74 -0.42 -0.79
Net Cash From Continuing Investing Activities
-92 -1.20 -0.19 -2.74 -0.42 -0.79
Purchase of Investment Securities
-92 -1.20 -0.19 -2.74 -0.42 -0.79
Net Cash From Financing Activities
211 229 200 93 322 546
Net Cash From Continuing Financing Activities
211 229 200 93 322 546
Issuance of Debt
204 377 380 420 1,188 1,923
Issuance of Common Equity
125 105 113 150 200 290
Repayment of Debt
-97 -228 -230 -395 -959 -1,526
Repurchase of Common Equity
0.00 0.00 -2.01 -1.00 0.00 0.00
Payment of Dividends
-10 -25 -61 -79 -103 -136
Other Financing Activities, Net
-11 -0.14 -1.03 -2.82 -3.73 -4.36
Cash Interest Paid
13 14 29 40 55 69
Cash Income Taxes Paid
0.00 0.00 0.28 2.30 2.60 2.72

Quarterly Cash Flow Statements for Trinity Capital

This table details how cash moves in and out of Trinity Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-2.47 7.21 34 -38 1.09 -1.24 18 -17 9.64 0.52 2.55
Net Cash From Operating Activities
-136 -81 -22 -232 18 -63 -124 -184 -165 -46 -199
Net Cash From Continuing Operating Activities
-136 -81 -22 -232 18 -63 -124 -184 -165 -46 -199
Net Income / (Loss) Continuing Operations
18 15 31 24 46 27 41 28 39 30 44
Consolidated Net Income / (Loss)
18 15 31 24 46 27 41 28 39 30 44
Amortization Expense
-7.98 -6.10 -7.10 -8.76 -12 -9.77 -11 -12 -13 -14 -12
Non-Cash Adjustments to Reconcile Net Income
-147 -79 -50 -249 -22 -53 -170 -198 -208 -43 -232
Changes in Operating Assets and Liabilities, net
1.11 -11 4.11 1.34 7.25 -27 16 -1.08 17 -18 1.11
Net Cash From Investing Activities
-0.53 -0.03 -0.13 -0.13 -0.14 -0.11 -0.18 -0.07 -0.43 -0.42 -0.03
Net Cash From Continuing Investing Activities
-0.53 -0.03 -0.13 -0.13 -0.14 -0.11 -0.18 -0.07 -0.43 -0.42 -0.03
Purchase of Investment Securities
-0.53 -0.03 -0.13 -0.13 -0.14 -0.11 -0.18 -0.07 -0.43 -0.42 -0.03
Net Cash From Financing Activities
134 89 56 195 -17 62 142 167 175 47 201
Net Cash From Continuing Financing Activities
134 89 56 195 -17 62 142 167 175 47 201
Issuance of Debt
205 260 192 437 299 401 331 559 631 348 862
Issuance of Common Equity
45 24 47 79 50 30 82 83 95 78 99
Repayment of Debt
-92 -171 -157 -295 -336 -337 -238 -438 -513 -294 -713
Repurchase of Common Equity
- 0.00 - - - -1.70 - - - -1.64 -0.94
Payment of Dividends
-23 -23 -24 -26 -29 -31 -32 -35 -38 -84 -46
Cash Interest Paid
9.15 10 11 1.97 32 14 19 15 21 23 22

Annual Balance Sheets for Trinity Capital

This table presents Trinity Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,704 1,126 1,311 1,774 2,485
Cash and Due from Banks
- 11 4.76 9.63 19
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00
Deferred Acquisition Cost
- 2.90 2.14 6.59 5.87
Other Assets
1,704 1,117 29 37 2,460
Total Liabilities & Shareholders' Equity
-182,069 1,126 1,311 1,774 2,485
Total Liabilities
-182,069 667 700 951 1,391
Non-Interest Bearing Deposits
- 15 12 8.47 3.01
Short-Term Debt
- 188 213 113 374
Long-Term Debt
-182,263 423 427 765 1,643
Other Long-Term Liabilities
194 41 48 65 93
Commitments & Contingencies
- 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
0.00 460 611 823 1,094
Total Preferred & Common Equity
0.00 460 611 823 1,094
Total Common Equity
0.00 460 611 823 1,094
Common Stock
- 481 634 830 1,100
Retained Earnings
- -21 -23 -6.71 -6.43

Quarterly Balance Sheets for Trinity Capital

This table presents Trinity Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
1,123 1,189 1,151 1,410 1,505 1,735 1,857 2,045 2,247 2,556 2,805
Cash and Due from Banks
8.34 12 7.23 12 46 8.54 8.39 26 9.47 20 22
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Acquisition Cost
2.71 2.52 2.33 1.96 1.77 5.94 6.23 5.87 6.26 5.46 5.05
Other Assets
21 1,178 1,144 1,398 1,459 1,722 53 35 39 2,531 2,792
Total Liabilities & Shareholders' Equity
1,123 1,189 1,151 1,410 1,505 1,735 1,857 2,045 2,247 2,556 2,805
Total Liabilities
654 707 581 783 825 978 1,024 1,121 1,249 1,390 1,539
Non-Interest Bearing Deposits
15 15 14 11 11 9.39 7.02 5.92 4.41 2.23 2.72
Short-Term Debt
184 232 100 190 255 290 392 483 482 428 282
Long-Term Debt
424 425 426 539 510 623 567 570 693 1,645 1,940
Other Long-Term Liabilities
31 35 41 43 49 56 58 63 70 39 38
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
470 482 569 626 680 757 833 924 998 1,166 1,267
Total Preferred & Common Equity
470 482 569 626 680 757 833 924 998 1,166 1,267
Total Common Equity
470 482 569 626 680 757 833 924 998 1,166 1,267
Common Stock
485 497 591 659 709 790 846 930 1,015 1,186 1,288
Retained Earnings
-15 -15 -21 -33 -29 -34 -12 -6.27 -17 -19 -21

Annual Metrics And Ratios for Trinity Capital

This table displays calculated financial ratios and metrics derived from Trinity Capital's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - -
Profitability Metrics
- - - - - -
Valuation Ratios
- - - - - -
Leverage & Solvency
- - - - - -
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Efficiency Ratios
- - - - - -
Capital & Investment Metrics
- - - - - -
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.96) $1.98 $2.19 $1.96
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 31.67M 38.91M 52.71M 69.29M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.96) $1.89 $2.10 $1.96
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 35.19M 42.71M 56.73M 69.29M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $2.14 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 34.92M 46.44M 62.83M 83.17M
Debt Service Ratios
- - - - - -
Payout Ratios
- - - - - -

Quarterly Metrics And Ratios for Trinity Capital

This table displays calculated financial ratios and metrics derived from Trinity Capital's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 83,174,913.00 89,887,651.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 83,174,913.00 89,887,651.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.36 0.49
Growth Metrics
- - - - - - - - - - -
Revenue Growth
690.06% 27.06% 153.09% 4.97% 42.62% 19.27% 28.89% 15.95% - 26.83% 41.12%
EBITDA Growth
153.91% 52.87% 177.37% -67.62% 56.63% -10.38% 16.04% -22.83% - -0.61% 114.88%
EBIT Growth
95.06% 39.77% 389.40% -36.53% 55.85% 6.53% 33.31% 9.44% - 14.32% 70.35%
NOPAT Growth
95.06% 39.77% 513.43% -36.53% 55.85% 6.53% 33.31% 9.44% - 14.32% 70.35%
Net Income Growth
-4.82% -35.48% 55.05% 45.06% 159.04% 86.70% 34.34% 13.30% - 10.13% 7.22%
EPS Growth
0.00% -50.00% 13.46% 7.50% 110.81% 43.33% 6.78% -9.30% - -16.28% -22.22%
Operating Cash Flow Growth
-168.79% -492.37% 39.41% -518.16% 113.50% 22.19% -464.31% 20.86% - 27.75% -60.76%
Free Cash Flow Firm Growth
0.00% -11,293.53% -33,717.70% -176.72% -172.68% 69.04% 64.40% 70.58% - -247.20% -190.61%
Invested Capital Growth
16.87% 18,843.82% 0.00% 0.00% 35.97% 32.22% 36.78% 30.16% - 80.67% 76.54%
Revenue Q/Q Growth
245.16% 9.29% -12.13% -0.08% 368.98% -71.52% -3.42% -5.01% - 46.27% 7.73%
EBITDA Q/Q Growth
128.08% 28.22% -49.29% -61.18% 1,003.11% -60.88% -30.74% -56.83% - 4,087.65% 61.53%
EBIT Q/Q Growth
80.19% 10.90% -34.17% -26.77% 342.47% -52.06% -14.18% -27.18% - 177.91% 30.84%
NOPAT Q/Q Growth
80.19% 10.90% -34.17% -26.77% 342.47% -52.06% -14.18% -27.18% - 177.91% 30.84%
Net Income Q/Q Growth
5.25% -18.05% 112.49% -20.85% 87.95% -40.94% 52.89% -33.25% - -24.40% 48.85%
EPS Q/Q Growth
-7.50% -18.92% 96.67% -27.12% 81.40% -44.87% 46.51% -38.10% - -29.41% 36.11%
Operating Cash Flow Q/Q Growth
-345.76% 40.31% 73.11% -959.90% 107.93% -444.13% -95.03% -48.64% - 72.26% -333.93%
Free Cash Flow Firm Q/Q Growth
-106.68% -8.43% -4,962.04% -12,041.20% 76.26% -4.14% -24.07% 4.26% - -0.97% -3.97%
Invested Capital Q/Q Growth
0.00% 8.38% 33,463.21% 46,556.82% 1.87% 5.39% 10.27% 9.94% - 4.10% 7.74%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
18.99% 39.55% 22.82% 8.87% 20.86% 28.65% 20.55% 9.34% - 25.36% 38.02%
EBIT Margin
24.35% 51.36% 38.48% 28.20% 26.61% 44.79% 39.80% 30.51% - 43.09% 52.33%
Profit (Net Income) Margin
11.88% 28.11% 67.98% 53.85% 21.58% 44.76% 70.85% 49.79% - 37.20% 51.40%
Tax Burden Percent
48.80% 54.73% 176.65% 190.94% 81.11% 99.92% 178.02% 163.18% - 86.32% 98.21%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Invested Capital (ROIC)
5.26% 12.05% 2.05% 1.37% 6.40% 10.37% 8.79% 6.12% - 4.22% 5.20%
ROIC Less NNEP Spread (ROIC-NNEP)
2.29% 8.80% 5.54% 3.92% 4.99% 10.37% 10.78% 7.14% - 3.91% 5.15%
Return on Net Nonoperating Assets (RNNOA)
2.67% 10.34% 6.24% 4.72% 5.28% 12.00% 12.22% 8.50% - 5.92% 7.70%
Return on Equity (ROE)
7.93% 22.40% 8.28% 6.09% 11.67% 22.37% 21.01% 14.62% - 10.14% 12.90%
Cash Return on Invested Capital (CROIC)
-9.58% -188.43% -197.37% -198.60% -22.81% -20.44% -24.01% -19.85% - -54.14% -51.59%
Operating Return on Assets (OROA)
5.01% 11.59% 1.96% 1.32% 6.12% 10.00% 8.47% 5.90% - 4.81% 5.86%
Return on Assets (ROA)
2.44% 6.35% 3.47% 2.52% 4.96% 9.99% 15.07% 9.64% - 4.15% 5.75%
Return on Common Equity (ROCE)
7.93% 22.40% 8.28% 6.09% 11.67% 22.37% 21.01% 14.62% - 10.14% 12.90%
Return on Equity Simple (ROE_SIMPLE)
0.00% 11.00% -1.33% -0.19% 0.00% 15.38% 15.02% 14.23% - 11.86% 11.16%
Net Operating Profit after Tax (NOPAT)
36 27 17 13 57 27 23 17 - 35 45
NOPAT Margin
24.35% 51.36% 38.48% 28.20% 26.61% 44.79% 39.80% 30.51% - 43.09% 52.33%
Net Nonoperating Expense Percent (NNEP)
2.97% 3.26% -3.50% -2.55% 1.41% 0.00% -2.00% -1.03% - 0.31% 0.05%
SG&A Expenses to Revenue
5.66% 19.11% 21.93% 25.44% 5.73% 17.59% 21.37% 24.11% - 21.53% 14.38%
Operating Expenses to Revenue
75.65% 48.64% 61.52% 71.80% 73.39% 55.21% 60.20% 69.49% - 56.91% 47.67%
Earnings before Interest and Taxes (EBIT)
36 27 17 13 57 27 23 17 - 35 45
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
28 20 10 4.02 44 17 12 5.19 - 20 33
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.90 0.92 0.96 0.92 1.04 1.14 0.98 1.09 - 1.04 1.26
Price to Tangible Book Value (P/TBV)
0.90 0.92 0.96 0.92 1.04 1.14 0.98 1.09 - 1.04 1.26
Price to Revenue (P/Rev)
2.19 3.59 16.94 17.24 2.40 2.61 2.41 2.83 - 4.91 5.87
Price to Earnings (P/E)
7.93 8.97 0.00 0.00 7.52 7.69 6.79 7.94 - 8.75 11.27
Dividend Yield
15.40% 15.03% 15.28% 15.49% 14.10% 13.46% 14.50% 13.18% - 7.01% 5.76%
Earnings Yield
12.62% 11.14% 0.00% 0.00% 13.29% 13.00% 14.72% 12.60% - 11.43% 8.87%
Enterprise Value to Invested Capital (EV/IC)
0.95 0.95 0.95 0.96 1.01 1.06 0.98 1.04 - 1.01 1.09
Enterprise Value to Revenue (EV/Rev)
4.73 8.08 35.65 39.53 4.85 5.22 5.13 5.85 - 13.25 13.97
Enterprise Value to EBITDA (EV/EBITDA)
29.12 36.54 0.00 0.00 21.75 24.69 24.59 29.19 - 96.23 73.69
Enterprise Value to EBIT (EV/EBIT)
17.08 20.03 72.01 137.49 15.19 16.56 16.03 18.44 - 38.80 36.91
Enterprise Value to NOPAT (EV/NOPAT)
17.08 20.03 72.01 137.49 15.19 16.56 16.03 18.44 - 38.80 36.91
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.05 1.16 1.12 1.21 1.07 1.15 1.14 1.18 - 1.78 1.75
Long-Term Debt to Equity
0.70 0.86 0.75 0.82 0.93 0.68 0.62 0.69 - 1.41 1.53
Financial Leverage
1.17 1.18 1.12 1.21 1.06 1.16 1.13 1.19 - 1.52 1.50
Leverage Ratio
2.28 2.26 2.21 2.29 2.15 2.24 2.21 2.27 - 2.21 2.21
Compound Leverage Factor
2.28 2.26 2.21 2.29 2.15 2.24 2.21 2.27 - 2.21 2.21
Debt to Total Capital
51.14% 53.80% 52.94% 54.67% 51.61% 53.50% 53.27% 54.06% - 63.99% 63.69%
Short-Term Debt to Total Capital
17.03% 14.02% 17.63% 17.37% 6.64% 21.87% 24.44% 22.16% - 13.20% 8.09%
Long-Term Debt to Total Capital
34.11% 39.78% 35.31% 37.29% 44.96% 31.63% 28.83% 31.89% - 50.78% 55.60%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
48.86% 46.20% 47.06% 45.33% 48.39% 46.50% 46.73% 45.94% - 36.01% 36.31%
Debt to EBITDA
15.72 20.63 -77.33 -49.92 11.10 12.44 13.37 15.21 - 61.12 43.18
Net Debt to EBITDA
15.61 20.29 -72.67 -49.46 10.97 12.33 13.04 15.09 - 60.54 42.75
Long-Term Debt to EBITDA
10.49 15.25 -51.58 -34.06 9.67 7.35 7.24 8.98 - 48.51 37.70
Debt to NOPAT
9.22 11.30 40.22 78.25 7.75 8.34 8.72 9.61 - 24.64 21.63
Net Debt to NOPAT
9.15 11.12 37.79 77.52 7.66 8.27 8.50 9.53 - 24.41 21.41
Long-Term Debt to NOPAT
6.15 8.36 26.83 53.39 6.75 4.93 4.72 5.67 - 19.56 18.88
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-144 -1,322 -1,427 -1,657 -393 -410 -508 -487 - -1,411 -1,467
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.21 0.23 0.05 0.05 0.23 0.22 0.21 0.19 - 0.11 0.11
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,251 1,356 1,445 1,669 1,701 1,792 1,976 2,173 - 3,238 3,489
Invested Capital Turnover
0.22 0.23 0.05 0.05 0.24 0.23 0.22 0.20 - 0.10 0.10
Increase / (Decrease) in Invested Capital
181 1,348 1,445 1,669 450 437 531 504 - 1,446 1,513
Enterprise Value (EV)
1,185 1,292 1,370 1,603 1,720 1,903 1,936 2,254 - 3,262 3,793
Market Capitalization
550 575 651 699 852 953 910 1,088 - 1,210 1,593
Book Value per Share
$14.01 $13.40 $13.74 $14.18 $13.97 $13.26 $14.29 $14.20 - $14.02 $14.09
Tangible Book Value per Share
$14.01 $13.40 $13.74 $14.18 $13.97 $13.26 $14.29 $14.20 - $14.02 $14.09
Total Capital
1,251 1,356 1,445 1,669 1,701 1,792 1,976 2,173 - 3,238 3,489
Total Debt
640 729 765 913 878 959 1,053 1,175 - 2,072 2,222
Total Long-Term Debt
427 539 510 623 765 567 570 693 - 1,645 1,940
Net Debt
635 717 719 904 868 951 1,027 1,165 - 2,052 2,200
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Nonoperating Expense (NNE)
19 12 -13 -12 11 0.02 -18 -11 - 4.73 0.81
Net Nonoperating Obligations (NNO)
640 729 765 913 878 959 1,053 1,175 - 2,072 2,222
Total Depreciation and Amortization (D&A)
-7.98 -6.10 -7.10 -8.76 -12 -9.77 -11 -12 - -14 -12
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.37 $0.31 $0.61 $0.45 $0.82 $0.43 $0.63 $0.39 $0.51 $0.36 $0.49
Adjusted Weighted Average Basic Shares Outstanding
38.91M 46.75M 50.16M 54.41M 52.71M 62.56M 65.91M 71.47M 69.29M 83.64M 90.46M
Adjusted Diluted Earnings per Share
$0.37 $0.30 $0.59 $0.43 $0.78 $0.43 $0.63 $0.39 $0.51 $0.36 $0.49
Adjusted Weighted Average Diluted Shares Outstanding
42.71M 50.60M 54.06M 58.37M 56.73M 62.56M 65.91M 71.47M 69.29M 83.64M 90.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
46.44M 49.48M 53.37M 58.91M 62.83M 64.65M 70.31M 75.68M 83.17M 89.89M 94.69M
Normalized Net Operating Profit after Tax (NOPAT)
64 27 22 21 93 31 29 12 - 24 32
Normalized NOPAT Margin
43.14% 52.43% 48.37% 45.80% 43.91% 51.78% 49.47% 21.36% - 30.16% 36.63%
Pre Tax Income Margin
24.35% 51.36% 38.48% 28.20% 26.61% 44.79% 39.80% 30.51% - 43.09% 52.33%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
102.48% 117.48% -986.15% -6,609.60% 88.70% 86.50% 85.51% 89.92% - 136.42% 143.03%
Augmented Payout Ratio
103.79% 117.48% -986.15% -6,609.60% 88.70% 86.50% 85.51% 89.92% - 136.38% 143.11%

Financials Breakdown Chart

Key Financial Trends

Trinity Capital’s financial profile has expanded significantly, but the growth has come with greater leverage, persistent operating cash outflows and substantial share issuance. The company’s latest quarter showed stronger earnings and a larger balance sheet, although investors should distinguish between accounting earnings and cash generation.

  • Interest income continues to grow. Investment securities interest income increased to $79.6 million in Q2 2026 from $66.7 million in Q2 2025 and $33.5 million in Q2 2022. This reflects the substantial expansion of Trinity Capital’s investment portfolio and earning assets.
  • Q2 2026 profitability improved sequentially. Net income rose to $44.4 million, or $0.49 per diluted share, from $29.8 million, or $0.36 per share, in Q1 2026. Total revenue increased from $80.2 million to $86.4 million, while total non-interest expense declined from $45.6 million to $41.2 million.
  • Investment-related losses moderated. Net realized and unrealized investment losses narrowed to $774,000 in Q2 2026 from $9.9 million in Q1 2026 and $8.3 million in the restated Q2 2025 results. This helped support the sequential improvement in earnings.
  • The balance sheet has grown materially. Total assets reached $2.81 billion at June 30, 2026, up from $2.05 billion in Q2 2025 and $1.19 billion in Q2 2023. Total equity also increased to $1.27 billion from $923.6 million and $482.0 million over the same comparison periods, providing a larger capital base for future investments.
  • Recent financing activity produced a modest cash increase. Q2 2026 financing activities generated $201.2 million, more than offsetting $198.6 million of operating cash outflow and $30,000 of investing outflow. Cash and equivalents consequently increased by $2.5 million during the quarter.
  • Service-fee income has become a meaningful supplemental revenue source. Other service charges were $7.6 million in Q2 2026, compared with $6.8 million in Q1 2026 and $2.8 million in Q2 2025. This provides some diversification beyond interest income, although interest income remains the dominant revenue source.
  • Quarterly results remain sensitive to investment valuations. Reported earnings have fluctuated with realized and unrealized gains and losses, including large gains in Q4 2023 and Q4 2024 and sizable losses in several intervening quarters. This makes net income less predictable than the company’s recurring interest income.
  • Operating cash flow has been consistently negative in recent periods. Trinity reported operating cash outflows of $198.6 million in Q2 2026, $45.8 million in Q1 2026, $165.0 million in Q4 2025 and $183.6 million in Q3 2025. The negative figures largely reflect non-cash adjustments and the funding of portfolio growth, but they demonstrate that dividends and investments are not being funded solely by recurring operating cash flow.
  • Debt has grown faster than the business’s cash balance. Short- and long-term debt totaled approximately $2.22 billion at June 30, 2026, compared with about $1.07 billion in Q2 2025 and $657 million in Q2 2023. Cash and equivalents were only $22.2 million, leaving Trinity reliant on continued access to debt markets and portfolio cash flows.
  • Share issuance has created meaningful dilution. Weighted average basic shares outstanding rose to 90.5 million in Q2 2026 from 65.9 million in Q2 2025 and 36.0 million in Q2 2023. Although net income increased substantially over that period, diluted EPS was $0.49 in Q2 2026 versus $0.63 in Q2 2025 and $0.55 in Q2 2023, indicating that per-share growth has lagged overall earnings growth.

Overall, Trinity Capital has delivered strong multi-year growth in interest income, assets and equity, and the latest quarter showed a meaningful rebound in profitability. However, the company’s operating model requires substantial financing to support asset growth, while rising debt, low cash balances and continued equity issuance increase risk for shareholders. Investors should monitor portfolio credit quality, funding costs, dividend coverage and diluted earnings per share in upcoming quarters.

09/05/26 12:40 AM ETAI Generated. May Contain Errors.

Trinity Capital Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Trinity Capital's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Trinity Capital's net income appears to be on an upward trend, with a most recent value of $135.60 million in 2025, falling from -$6.11 million in 2020. The previous period was $115.60 million in 2024. See where experts think Trinity Capital is headed by visiting Trinity Capital's forecast page.

Over the last 5 years, Trinity Capital's total revenue changed from $33.60 million in 2020 to $229.32 million in 2025, a change of 582.6%.

Trinity Capital's total liabilities were at $1.39 billion at the end of 2025, a 46.2% increase from 2024, and a 100.8% decrease since 2021.

In the past 4 years, Trinity Capital's cash and equivalents has ranged from $0.00 in 2021 to $19.11 million in 2025, and is currently $19.11 million as of their latest financial filing in 2025.



Financial statements for NASDAQ:TRIN last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners