Free Trial
→ The REAL Reason Trump is Invading Iran (From Banyan Hill Publishing) (Ad)tc pixel Free TRIN Stock Alerts

Trinity Capital (TRIN) Financials

Trinity Capital logo
$17.02 -0.26 (-1.50%)
Closing price 04:00 PM Eastern
Extended Trading
$17.16 +0.15 (+0.85%)
As of 07:54 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for Trinity Capital

Annual Income Statements for Trinity Capital

This table shows Trinity Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 -6.11 132 -10 77 116 136
Consolidated Net Income / (Loss)		 -6.11 132 -10 77 116 136
Net Income / (Loss) Continuing Operations		 -6.11 132 -10 77 116 136
Total Pre-Tax Income 		-6.11 52 -10 62 106 80
Total Revenue		 34 89 0.00 154 228 229
Net Interest Income / (Expense)		 23 77 0.00 175 227 280
Total Interest Income		 55 77 0.00 175 227 280
Investment Securities Interest Income		 43 77 - 175 227 280
Total Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income		 -9.40 13 0.00 -21 1.23 -50
Other Service Charges		 - - - 7.02 11 14
Net Realized & Unrealized Capital Gains on Investments		 -9.40 13 - -28 -9.73 -64
Total Non-Interest Expense		 40 38 10 92 122 150
Salaries and Employee Benefits		 10 16 - 33 44 51
Other Operating Expenses		 14 1.68 10 59 78 98
Other Gains / (Losses), net		 - 81 - 15 9.48 56
Basic Earnings per Share		 ($0.34) $5.09 - $1.98 $2.19 $1.96
Weighted Average Basic Shares Outstanding		 18.09M 25.98M 31.67M 38.91M 52.71M 69.29M
Diluted Earnings per Share		 ($0.34) $4.64 - $1.89 $2.10 $1.96
Weighted Average Diluted Shares Outstanding		 18.09M 29.32M 31.67M 42.71M 56.73M 69.29M
Weighted Average Basic & Diluted Shares Outstanding		 - - 31.67M 46.44M 62.83M 83.17M

Quarterly Income Statements for Trinity Capital

This table shows Trinity Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders		 15 13 13 28 24 49 27 38 28 46 30
Consolidated Net Income / (Loss)		 17 18 15 31 24 46 27 41 28 39 30
Net Income / (Loss) Continuing Operations		 15 13 13 28 24 49 27 38 28 46 30
Total Pre-Tax Income 		20 36 25 17 15 57 30 23 17 12 35
Total Revenue		 43 149 51 45 48 212 63 58 56 55 80
Net Interest Income / (Expense)		 45 -41 49 52 59 -45 63 67 73 78 83
Total Interest Income		 45 -41 49 52 59 -45 63 67 73 78 83
Investment Securities Interest Income		 45 -41 49 52 59 -45 63 67 73 78 83
Total Interest Expense		 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Non-Interest Income		 -1.87 190 1.35 -6.49 -11 258 0.56 -8.26 -17 -23 -3.12
Other Service Charges		 - - - - 2.58 - 2.71 - 2.98 - 6.81
Net Realized & Unrealized Capital Gains on Investments		 -1.87 183 1.35 -6.49 -14 247 -2.15 -8.26 -20 -34 -9.93
Total Non-Interest Expense		 23 113 25 28 32 156 33 35 39 42 46
Salaries and Employee Benefits		 8.69 8.43 9.86 9.94 12 12 11 12 13 15 17
Other Operating Expenses		 3.56 49 3.29 4.07 21 67 22 4.65 25 63 28
Other Gains / (Losses), net		 -4.72 - -12 11 8.92 - -3.14 15 11 33 -4.73
Basic Earnings per Share		 $0.42 $0.37 $0.31 $0.61 $0.45 $0.82 $0.43 $0.63 $0.39 $0.51 $0.36
Weighted Average Basic Shares Outstanding		 40.12M 38.91M 46.75M 50.16M 54.41M 52.71M 62.56M 65.91M 71.47M 69.29M 83.64M
Diluted Earnings per Share		 $0.40 $0.37 $0.30 $0.59 $0.43 $0.78 $0.43 $0.63 $0.39 $0.51 $0.36
Weighted Average Diluted Shares Outstanding		 43.85M 42.71M 50.60M 54.06M 58.37M 56.73M 62.56M 65.91M 71.47M 69.29M 83.64M
Weighted Average Basic & Diluted Shares Outstanding		 43.63M 46.44M 49.48M 53.37M 58.91M 62.83M 64.65M 70.31M 75.68M 83.17M 89.89M

Annual Cash Flow Statements for Trinity Capital

This table details how cash moves in and out of Trinity Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 61 -14 -36 -5.85 4.87 9.48
Net Cash From Operating Activities		 -58 -242 -236 -96 -317 -535
Net Cash From Continuing Operating Activities		 -58 -242 -236 -96 -317 -535
Net Income / (Loss) Continuing Operations		 -6.11 132 -30 77 116 136
Consolidated Net Income / (Loss)		 -6.11 132 -30 77 116 136
Amortization Expense		 -8.71 -17 -28 -29 -34 -46
Non-Cash Adjustments to Reconcile Net Income		 -49 -358 -183 -139 -400 -630
Changes in Operating Assets and Liabilities, net		 6.04 0.73 5.69 -5.46 1.95 4.40
Net Cash From Investing Activities		 -92 -1.20 -0.19 -2.74 -0.42 -0.79
Net Cash From Continuing Investing Activities		 -92 -1.20 -0.19 -2.74 -0.42 -0.79
Purchase of Investment Securities		 -92 -1.20 -0.19 -2.74 -0.42 -0.79
Net Cash From Financing Activities		 211 229 200 93 322 546
Net Cash From Continuing Financing Activities		 211 229 200 93 322 546
Issuance of Debt		 204 377 380 420 1,188 1,923
Issuance of Common Equity		 125 105 113 150 200 290
Repayment of Debt		 -97 -228 -230 -395 -959 -1,526
Repurchase of Common Equity		 0.00 0.00 -2.01 -1.00 0.00 0.00
Payment of Dividends		 -10 -25 -61 -79 -103 -136
Other Financing Activities, Net		 -11 -0.14 -1.03 -2.82 -3.73 -4.36
Cash Interest Paid		 13 14 29 40 55 69
Cash Income Taxes Paid		 0.00 0.00 0.28 2.30 2.60 2.72

Quarterly Cash Flow Statements for Trinity Capital

This table details how cash moves in and out of Trinity Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents		 -5.04 -2.47 7.21 34 -38 1.09 -1.24 18 -17 9.64 0.52
Net Cash From Operating Activities		 55 -136 -81 -22 -232 18 -63 -124 -184 -165 -46
Net Cash From Continuing Operating Activities		 55 -136 -81 -22 -232 18 -63 -124 -184 -165 -46
Net Income / (Loss) Continuing Operations		 17 18 15 31 24 46 27 41 28 39 30
Consolidated Net Income / (Loss)		 17 18 15 31 24 46 27 41 28 39 30
Amortization Expense		 -7.73 -7.98 -6.10 -7.10 -8.76 -12 -9.77 -11 -12 -13 -14
Non-Cash Adjustments to Reconcile Net Income		 43 -147 -79 -50 -249 -22 -53 -170 -198 -208 -43
Changes in Operating Assets and Liabilities, net		 3.79 1.11 -11 4.11 1.34 7.25 -27 16 -1.08 17 -18
Net Cash From Investing Activities		 -0.75 -0.53 -0.03 -0.13 -0.13 -0.14 -0.11 -0.18 -0.07 -0.43 -0.42
Net Cash From Continuing Investing Activities		 -0.75 -0.53 -0.03 -0.13 -0.13 -0.14 -0.11 -0.18 -0.07 -0.43 -0.42
Purchase of Investment Securities		 -0.75 -0.53 -0.03 -0.13 -0.13 -0.14 -0.11 -0.18 -0.07 -0.43 -0.42
Net Cash From Financing Activities		 -60 134 89 56 195 -17 62 142 167 175 47
Net Cash From Continuing Financing Activities		 -60 134 89 56 195 -17 62 142 167 175 47
Issuance of Debt		 68 205 260 192 437 299 401 331 559 631 348
Issuance of Common Equity		 92 45 24 47 79 50 30 82 83 95 78
Repayment of Debt		 -200 -92 -171 -157 -295 -336 -337 -238 -438 -513 -294
Repurchase of Common Equity		 - - 0.00 - - - -1.70 - - - -1.64
Payment of Dividends		 -19 -23 -23 -24 -26 -29 -31 -32 -35 -38 -84
Cash Interest Paid		 10 9.15 10 11 1.97 32 14 19 15 21 23
Cash Income Taxes Paid		 - - 2.52 - 0.08 0.00 2.72 - - - 2.88

Annual Balance Sheets for Trinity Capital

This table presents Trinity Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 1,704 1,126 1,311 1,774 2,485
Cash and Due from Banks		 - 11 4.76 9.63 19
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00
Deferred Acquisition Cost		 - 2.90 2.14 6.59 5.87
Other Assets		 1,704 1,117 29 37 2,460
Total Liabilities & Shareholders' Equity		 -182,069 1,126 1,311 1,774 2,485
Total Liabilities		 -182,069 667 700 951 1,391
Non-Interest Bearing Deposits		 - 15 12 8.47 3.01
Short-Term Debt		 - 188 213 113 374
Long-Term Debt		 -182,263 423 427 765 1,643
Other Long-Term Liabilities		 194 41 48 65 93
Commitments & Contingencies		 - 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 0.00 460 611 823 1,094
Total Preferred & Common Equity		 0.00 460 611 823 1,094
Total Common Equity		 0.00 460 611 823 1,094
Common Stock		 - 481 634 830 1,100
Retained Earnings		 - -21 -23 -6.71 -6.43

Quarterly Balance Sheets for Trinity Capital

This table presents Trinity Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets		 1,097 1,123 1,189 1,151 1,410 1,505 1,735 1,857 2,045 2,247 2,556
Cash and Due from Banks		 34 8.34 12 7.23 12 46 8.54 8.39 26 9.47 20
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Acquisition Cost		 3.09 2.71 2.52 2.33 1.96 1.77 5.94 6.23 5.87 6.26 5.46
Other Assets		 27 21 1,178 1,144 1,398 1,459 1,722 53 35 39 2,531
Total Liabilities & Shareholders' Equity		 1,097 1,123 1,189 1,151 1,410 1,505 1,735 1,857 2,045 2,247 2,556
Total Liabilities		 614 654 707 581 783 825 978 1,024 1,121 1,249 1,390
Non-Interest Bearing Deposits		 15 15 15 14 11 11 9.39 7.02 5.92 4.41 2.23
Short-Term Debt		 138 184 232 100 190 255 290 392 483 482 428
Long-Term Debt		 422 424 425 426 539 510 623 567 570 693 1,645
Other Long-Term Liabilities		 40 31 35 41 43 49 56 58 63 70 39
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 482 470 482 569 626 680 757 833 924 998 1,166
Total Preferred & Common Equity		 482 470 482 569 626 680 757 833 924 998 1,166
Total Common Equity		 482 470 482 569 626 680 757 833 924 998 1,166
Common Stock		 488 485 497 591 659 709 790 846 930 1,015 1,186
Retained Earnings		 -5.23 -15 -15 -21 -33 -29 -34 -12 -6.27 -17 -19

Annual Metrics And Ratios for Trinity Capital

This table displays calculated financial ratios and metrics derived from Trinity Capital's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics		 - - - - - -
Profitability Metrics		 - - - - - -
Valuation Ratios		 - - - - - -
Leverage & Solvency		 - - - - - -
Liquidity Ratios		 - - - - - -
Cash Flow Metrics		 - - - - - -
Efficiency Ratios		 - - - - - -
Capital & Investment Metrics		 - - - - - -
Earnings Adjustments		 - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 ($0.96) $1.98 $2.19 $1.96
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 31.67M 38.91M 52.71M 69.29M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 ($0.96) $1.89 $2.10 $1.96
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 35.19M 42.71M 56.73M 69.29M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $2.14 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 34.92M 46.44M 62.83M 83.17M
Debt Service Ratios		 - - - - - -
Payout Ratios		 - - - - - -

Quarterly Metrics And Ratios for Trinity Capital

This table displays calculated financial ratios and metrics derived from Trinity Capital's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding		 - - - - - - - - - - 83,174,913.00
DEI Adjusted Shares Outstanding		 - - - - - - - - - - 83,174,913.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - - - - - 0.36
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 435.64% 690.06% 27.06% 153.09% 4.97% 42.62% 19.27% 28.89% 15.95% - 26.83%
EBITDA Growth		 164.94% 153.91% 52.87% 177.37% -67.62% 56.63% -10.38% 16.04% -22.83% - -0.61%
EBIT Growth		 267.79% 95.06% 39.77% 389.40% -36.53% 55.85% 6.53% 33.31% 9.44% - 14.32%
NOPAT Growth		 339.70% 95.06% 39.77% 513.43% -36.53% 55.85% 6.53% 33.31% 9.44% - 14.32%
Net Income Growth		 240.18% -4.82% -35.48% 55.05% 45.06% 159.04% 86.70% 34.34% 13.30% - 10.13%
EPS Growth		 211.11% 0.00% -50.00% 13.46% 7.50% 110.81% 43.33% 6.78% -9.30% - -16.28%
Operating Cash Flow Growth		 418.38% -168.79% -492.37% 39.41% -518.16% 113.50% 22.19% -464.31% 20.86% - 27.75%
Free Cash Flow Firm Growth		 200.55% 0.00% -11,293.53% -33,717.70% -176.72% -172.68% 69.04% 64.40% 70.58% - -247.20%
Invested Capital Growth		 -100.00% 16.87% 18,843.82% 0.00% 0.00% 35.97% 32.22% 36.78% 30.16% - 80.67%
Revenue Q/Q Growth		 140.91% 245.16% 9.29% -12.13% -0.08% 368.98% -71.52% -3.42% -5.01% - 46.27%
EBITDA Q/Q Growth		 192.75% 128.08% 28.22% -49.29% -61.18% 1,003.11% -60.88% -30.74% -56.83% - 4,087.65%
EBIT Q/Q Growth		 433.91% 80.19% 10.90% -34.17% -26.77% 342.47% -52.06% -14.18% -27.18% - 177.91%
NOPAT Q/Q Growth		 577.02% 80.19% 10.90% -34.17% -26.77% 342.47% -52.06% -14.18% -27.18% - 177.91%
Net Income Q/Q Growth		 -15.40% 5.25% -18.05% 112.49% -20.85% 87.95% -40.94% 52.89% -33.25% - -24.40%
EPS Q/Q Growth		 -23.08% -7.50% -18.92% 96.67% -27.12% 81.40% -44.87% 46.51% -38.10% - -29.41%
Operating Cash Flow Q/Q Growth		 253.58% -345.76% 40.31% 73.11% -959.90% 107.93% -444.13% -95.03% -48.64% - 72.26%
Free Cash Flow Firm Q/Q Growth		 51,254.91% -106.68% -8.43% -4,962.04% -12,041.20% 76.26% -4.14% -24.07% 4.26% - -0.97%
Invested Capital Q/Q Growth		 0.00% 0.00% 8.38% 33,463.21% 46,556.82% 1.87% 5.39% 10.27% 9.94% - 4.10%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 28.74% 18.99% 39.55% 22.82% 8.87% 20.86% 28.65% 20.55% 9.34% - 25.36%
EBIT Margin		 46.64% 24.35% 51.36% 38.48% 28.20% 26.61% 44.79% 39.80% 30.51% - 43.09%
Profit (Net Income) Margin		 38.97% 11.88% 28.11% 67.98% 53.85% 21.58% 44.76% 70.85% 49.79% - 37.20%
Tax Burden Percent		 83.54% 48.80% 54.73% 176.65% 190.94% 81.11% 99.92% 178.02% 163.18% - 86.32%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Invested Capital (ROIC)		 4.92% 5.26% 12.05% 2.05% 1.37% 6.40% 10.37% 8.79% 6.12% - 4.22%
ROIC Less NNEP Spread (ROIC-NNEP)		 4.61% 2.29% 8.80% 5.54% 3.92% 4.99% 10.37% 10.78% 7.14% - 3.91%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 2.67% 10.34% 6.24% 4.72% 5.28% 12.00% 12.22% 8.50% - 5.92%
Return on Equity (ROE)		 0.00% 7.93% 22.40% 8.28% 6.09% 11.67% 22.37% 21.01% 14.62% - 10.14%
Cash Return on Invested Capital (CROIC)		 0.00% -9.58% -188.43% -197.37% -198.60% -22.81% -20.44% -24.01% -19.85% - -54.14%
Operating Return on Assets (OROA)		 4.91% 5.01% 11.59% 1.96% 1.32% 6.12% 10.00% 8.47% 5.90% - 4.81%
Return on Assets (ROA)		 4.11% 2.44% 6.35% 3.47% 2.52% 4.96% 9.99% 15.07% 9.64% - 4.15%
Return on Common Equity (ROCE)		 0.00% 7.93% 22.40% 8.28% 6.09% 11.67% 22.37% 21.01% 14.62% - 10.14%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 0.00% 11.00% -1.33% -0.19% 0.00% 15.38% 15.02% 14.23% - 11.86%
Net Operating Profit after Tax (NOPAT)		 20 36 27 17 13 57 27 23 17 - 35
NOPAT Margin		 46.64% 24.35% 51.36% 38.48% 28.20% 26.61% 44.79% 39.80% 30.51% - 43.09%
Net Nonoperating Expense Percent (NNEP)		 0.31% 2.97% 3.26% -3.50% -2.55% 1.41% 0.00% -2.00% -1.03% - 0.31%
SG&A Expenses to Revenue		 20.14% 5.66% 19.11% 21.93% 25.44% 5.73% 17.59% 21.37% 24.11% - 21.53%
Operating Expenses to Revenue		 53.36% 75.65% 48.64% 61.52% 71.80% 73.39% 55.21% 60.20% 69.49% - 56.91%
Earnings before Interest and Taxes (EBIT)		 20 36 27 17 13 57 27 23 17 - 35
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 12 28 20 10 4.02 44 17 12 5.19 - 20
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.00 0.90 0.92 0.96 0.92 1.04 1.14 0.98 1.09 - 1.04
Price to Tangible Book Value (P/TBV)		 0.00 0.90 0.92 0.96 0.92 1.04 1.14 0.98 1.09 - 1.04
Price to Revenue (P/Rev)		 3.81 2.19 3.59 16.94 17.24 2.40 2.61 2.41 2.83 - 4.91
Price to Earnings (P/E)		 8.47 7.93 8.97 0.00 0.00 7.52 7.69 6.79 7.94 - 8.75
Dividend Yield		 16.27% 15.40% 15.03% 15.28% 15.49% 14.10% 13.46% 14.50% 13.18% - 7.01%
Earnings Yield		 11.80% 12.62% 11.14% 0.00% 0.00% 13.29% 13.00% 14.72% 12.60% - 11.43%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.95 0.95 0.95 0.96 1.01 1.06 0.98 1.04 - 1.01
Enterprise Value to Revenue (EV/Rev)		 3.78 4.73 8.08 35.65 39.53 4.85 5.22 5.13 5.85 - 13.25
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 29.12 36.54 0.00 0.00 21.75 24.69 24.59 29.19 - 96.23
Enterprise Value to EBIT (EV/EBIT)		 15.53 17.08 20.03 72.01 137.49 15.19 16.56 16.03 18.44 - 38.80
Enterprise Value to NOPAT (EV/NOPAT)		 15.53 17.08 20.03 72.01 137.49 15.19 16.56 16.03 18.44 - 38.80
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.00 1.05 1.16 1.12 1.21 1.07 1.15 1.14 1.18 - 1.78
Long-Term Debt to Equity		 0.00 0.70 0.86 0.75 0.82 0.93 0.68 0.62 0.69 - 1.41
Financial Leverage		 0.00 1.17 1.18 1.12 1.21 1.06 1.16 1.13 1.19 - 1.52
Leverage Ratio		 0.00 2.28 2.26 2.21 2.29 2.15 2.24 2.21 2.27 - 2.21
Compound Leverage Factor		 0.00 2.28 2.26 2.21 2.29 2.15 2.24 2.21 2.27 - 2.21
Debt to Total Capital		 100.00% 51.14% 53.80% 52.94% 54.67% 51.61% 53.50% 53.27% 54.06% - 63.99%
Short-Term Debt to Total Capital		 0.00% 17.03% 14.02% 17.63% 17.37% 6.64% 21.87% 24.44% 22.16% - 13.20%
Long-Term Debt to Total Capital		 100.00% 34.11% 39.78% 35.31% 37.29% 44.96% 31.63% 28.83% 31.89% - 50.78%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital		 0.00% 48.86% 46.20% 47.06% 45.33% 48.39% 46.50% 46.73% 45.94% - 36.01%
Debt to EBITDA		 4.05 15.72 20.63 -77.33 -49.92 11.10 12.44 13.37 15.21 - 61.12
Net Debt to EBITDA		 4.05 15.61 20.29 -72.67 -49.46 10.97 12.33 13.04 15.09 - 60.54
Long-Term Debt to EBITDA		 4.05 10.49 15.25 -51.58 -34.06 9.67 7.35 7.24 8.98 - 48.51
Debt to NOPAT		 -0.10 9.22 11.30 40.22 78.25 7.75 8.34 8.72 9.61 - 24.64
Net Debt to NOPAT		 -0.10 9.15 11.12 37.79 77.52 7.66 8.27 8.50 9.53 - 24.41
Long-Term Debt to NOPAT		 -0.10 6.15 8.36 26.83 53.39 6.75 4.93 4.72 5.67 - 19.56
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 2,159 -144 -1,322 -1,427 -1,657 -393 -410 -508 -487 - -1,411
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.11 0.21 0.23 0.05 0.05 0.23 0.22 0.21 0.19 - 0.11
Fixed Asset Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 0.00 1,251 1,356 1,445 1,669 1,701 1,792 1,976 2,173 - 3,238
Invested Capital Turnover		 0.11 0.22 0.23 0.05 0.05 0.24 0.23 0.22 0.20 - 0.10
Increase / (Decrease) in Invested Capital		 -2,139 181 1,348 1,445 1,669 450 437 531 504 - 1,446
Enterprise Value (EV)		 426 1,185 1,292 1,370 1,603 1,720 1,903 1,936 2,254 - 3,262
Market Capitalization		 429 550 575 651 699 852 953 910 1,088 - 1,210
Book Value per Share		 $0.00 $14.01 $13.40 $13.74 $14.18 $13.97 $13.26 $14.29 $14.20 - $14.02
Tangible Book Value per Share		 $0.00 $14.01 $13.40 $13.74 $14.18 $13.97 $13.26 $14.29 $14.20 - $14.02
Total Capital		 -2.76 1,251 1,356 1,445 1,669 1,701 1,792 1,976 2,173 - 3,238
Total Debt		 -2.76 640 729 765 913 878 959 1,053 1,175 - 2,072
Total Long-Term Debt		 -2.76 427 539 510 623 765 567 570 693 - 1,645
Net Debt		 -2.76 635 717 719 904 868 951 1,027 1,165 - 2,052
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Nonoperating Expense (NNE)		 3.31 19 12 -13 -12 11 0.02 -18 -11 - 4.73
Net Nonoperating Obligations (NNO)		 0.00 640 729 765 913 878 959 1,053 1,175 - 2,072
Total Depreciation and Amortization (D&A)		 -7.73 -7.98 -6.10 -7.10 -8.76 -12 -9.77 -11 -12 - -14
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.42 $0.37 $0.31 $0.61 $0.45 $0.82 $0.43 $0.63 $0.39 $0.51 $0.36
Adjusted Weighted Average Basic Shares Outstanding		 40.12M 38.91M 46.75M 50.16M 54.41M 52.71M 62.56M 65.91M 71.47M 69.29M 83.64M
Adjusted Diluted Earnings per Share		 $0.40 $0.37 $0.30 $0.59 $0.43 $0.78 $0.43 $0.63 $0.39 $0.51 $0.36
Adjusted Weighted Average Diluted Shares Outstanding		 43.85M 42.71M 50.60M 54.06M 58.37M 56.73M 62.56M 65.91M 71.47M 69.29M 83.64M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 43.63M 46.44M 49.48M 53.37M 58.91M 62.83M 64.65M 70.31M 75.68M 83.17M 89.89M
Normalized Net Operating Profit after Tax (NOPAT)		 22 64 27 22 21 93 31 29 12 - 24
Normalized NOPAT Margin		 50.14% 43.14% 52.43% 48.37% 45.80% 43.91% 51.78% 49.47% 21.36% - 30.16%
Pre Tax Income Margin		 46.64% 24.35% 51.36% 38.48% 28.20% 26.61% 44.79% 39.80% 30.51% - 43.09%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 132.46% 102.48% 117.48% -986.15% -6,609.60% 88.70% 86.50% 85.51% 89.92% - 136.42%
Augmented Payout Ratio		 137.68% 103.79% 117.48% -986.15% -6,609.60% 88.70% 86.50% 85.51% 89.92% - 136.38%

Financials Breakdown Chart

Key Financial Trends

Here is a concise trend analysis of Trinity Capital (TRIN) using the quarterly statements from 2022 through 2025. The latest four-year window shows a mix of topline stability, profitability in 2025, and a reliance on financing activity to support liquidity, alongside a growing balance sheet and ongoing operating cash flow pressures.

The bullets below are ordered with positive items first, followed by neutral observations, and then negative points. Each bullet highlights the item and a quick interpretation for retail investors.

  • Stable topline in 2025: Total Revenue across Q1–Q4 2025 stayed in the mid-to-upper $50s million range, specifically about $60.54M (Q1), $58.45M (Q2), $55.53M (Q3), and $54.83M (Q4).
  • Net income attributable to common shareholders was positive in all 2025 quarters, rising to $45.86M in Q4 2025 (EPS 0.51) after $23.97M in Q1 and peaking around $38.14M in Q2, signaling improving profitability through the year.
  • Earnings per share remained positive in 2025, with Q4 2025 basic and diluted EPS at $0.51, and notable results in Q2 2025 at $0.63 (diluted).
  • Financing activity provided meaningful liquidity in 2025: net cash from continuing financing activities was robust in multiple quarters (e.g., Q4 2025 +$175.1M, Q3 2025 +$166.9M, Q2 2025 +$141.6M), indicating reliance on debt/equity raises to support growth and liquidity.
  • Balance sheet growth: Total assets expanded to about $2.25B by 9/30/2025 vs around $2.04B in mid-2025, with total equity approaching $1.0B (approximately $0.92–$1.0B range across 2025 quarters), suggesting strengthening capital resources.
  • Capital gains volatility: Net Realized & Unrealized Capital Gains on Investments swung from positive in some quarters to negative in others (e.g., +$10.7M in Q3 2025 vs -$33.9M in Q4 2025), creating quarterly earnings volatility unrelated to recurring operations.
  • Notable 2024 Q4 revenue spike: Q4 2024 showed a reported Total Revenue around $212.5M, which appears outsized versus nearby quarters and may reflect one-time or restatement items rather than ongoing operations.
  • Ongoing cash flow burn from operations in 2025: Net cash from continuing operating activities was negative in every 2025 quarter (e.g., Q4 -$165.0M, Q3 -$183.6M, Q2 -$123.5M, Q1 -$63.3M), signaling continued cash outflow from core business operations.
  • Rising leverage and debt load: Long-term debt hovered around $566.9M (Q2 2025) to $693.0M (Q3 2025), with total liabilities near $1.25–$1.26B in 2025, indicating a higher leverage footprint that could impact risk/return dynamics.
  • Non-interest income as a drag in 2025: The 2025 quarters show negative contributions from non-interest income (e.g., Q1 -$2.16M, Q2 -$6.48M, Q3 -$17.05M, Q4 -$22.73M), which compresses total revenue and earnings growth beyond the core net interest income.
05/07/26 11:44 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Trinity Capital's Financials

When does Trinity Capital's fiscal year end?

According to the most recent income statement we have on file, Trinity Capital's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

How has Trinity Capital's net income changed over the last 5 years?

Trinity Capital's net income appears to be on an upward trend, with a most recent value of $135.60 million in 2025, falling from -$6.11 million in 2020. The previous period was $115.60 million in 2024. View Trinity Capital's forecast to see where analysts expect Trinity Capital to go next.

How has Trinity Capital's revenue changed over the last 5 years?

Over the last 5 years, Trinity Capital's total revenue changed from $33.60 million in 2020 to $229.32 million in 2025, a change of 582.6%.

How much debt does Trinity Capital have?

Trinity Capital's total liabilities were at $1.39 billion at the end of 2025, a 46.2% increase from 2024, and a 100.8% decrease since 2021.

How much cash does Trinity Capital have?

In the past 4 years, Trinity Capital's cash and equivalents has ranged from $0.00 in 2021 to $19.11 million in 2025, and is currently $19.11 million as of their latest financial filing in 2025.


Related Companies

Financial statements for NASDAQ:TRIN last updated on 5/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
Iran's New Leader Just Said Something That Should Terrify Every American
Iran's Supreme Leader has declared the Strait of Hormuz closed as leverage against the U.S. - and with 40% of ...
American Alternative | Sponsoredtc pixel
Your book attached
Your Download Link (Expiring) If you still haven't downloaded the free Simple Options Trading For Beginners...
Profits Run | Sponsoredtc pixel
My feud with Zohran Mamdani
Emmy-winning analyst releases his next big story Whitney Tilson shocked the nation on 60 Minutes when he ac...
Stansberry Research | Sponsoredtc pixel
Sell 99% of Your Stocks, Do THIS Instead…
Millionaire Trader Exposes: "The Single Stock Income Plan" With over 6,000 stocks on the market to choose ...
The Oxford Club | Sponsoredtc pixel
Trade this between 9:30 and 10:45 am EST
The first 75 minutes of the trading day may be the most overlooked window for consistent opportunities.If you ...
Base Camp Trading | Sponsoredtc pixel
Iran War Shock: What I Was Told In That Private Meeting
You’re Being LIED To About The Iran War Forget EVERYTHING you’ve heard about the Iran war. Especially th...
Banyan Hill Publishing | Sponsoredtc pixel
Before you buy SpaceX shares, consider this alternative approach
SpaceX has confidentially filed for an IPO with the SEC, targeting a June 2026 listing at a valuation exceedin...
Weiss Ratings | Sponsoredtc pixel
Elon Unveils AI Passive Income Stream for Millions of Americans
During Tesla's last earnings call, Elon Musk outlined a new AI-driven approach he says could generate $30,000-...
InvestorPlace | Sponsoredtc pixel