Annual Income Statements for ServisFirst Bancshares
This table shows ServisFirst Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for ServisFirst Bancshares
This table shows ServisFirst Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
53 |
42 |
50 |
52 |
60 |
65 |
63 |
61 |
66 |
86 |
83 |
| Consolidated Net Income / (Loss) |
|
53 |
42 |
50 |
52 |
60 |
65 |
63 |
61 |
66 |
86 |
83 |
| Net Income / (Loss) Continuing Operations |
|
53 |
42 |
50 |
52 |
60 |
65 |
63 |
61 |
66 |
86 |
83 |
| Total Pre-Tax Income |
|
62 |
47 |
61 |
67 |
72 |
79 |
79 |
77 |
79 |
108 |
101 |
| Total Revenue |
|
108 |
109 |
111 |
115 |
124 |
132 |
132 |
132 |
136 |
162 |
159 |
| Net Interest Income / (Expense) |
|
100 |
102 |
102 |
106 |
115 |
123 |
124 |
132 |
133 |
147 |
148 |
| Total Interest Income |
|
213 |
229 |
227 |
228 |
248 |
244 |
241 |
247 |
251 |
251 |
241 |
| Loans and Leases Interest Income |
|
179 |
185 |
187 |
194 |
206 |
201 |
197 |
207 |
211 |
214 |
210 |
| Investment Securities Interest Income |
|
16 |
16 |
16 |
16 |
18 |
17 |
16 |
17 |
17 |
17 |
16 |
| Federal Funds Sold and Securities Borrowed Interest Income |
|
0.99 |
1.02 |
0.54 |
0.54 |
0.03 |
0.02 |
0.02 |
1.59 |
4.72 |
5.67 |
5.56 |
| Other Interest Income |
|
18 |
28 |
23 |
17 |
24 |
26 |
28 |
22 |
18 |
14 |
9.75 |
| Total Interest Expense |
|
114 |
127 |
124 |
122 |
133 |
121 |
118 |
115 |
118 |
105 |
93 |
| Deposits Interest Expense |
|
96 |
108 |
104 |
105 |
113 |
99 |
95 |
93 |
99 |
87 |
78 |
| Long-Term Debt Interest Expense |
|
18 |
19 |
20 |
17 |
20 |
22 |
23 |
21 |
19 |
18 |
15 |
| Total Non-Interest Income |
|
8.14 |
7.38 |
8.91 |
8.89 |
8.55 |
8.80 |
8.28 |
0.42 |
2.83 |
16 |
11 |
| Other Service Charges |
|
0.80 |
21 |
0.69 |
0.83 |
0.82 |
18 |
1.00 |
0.75 |
0.66 |
-4.44 |
0.63 |
| Other Non-Interest Income |
|
7.34 |
-7.95 |
8.21 |
8.06 |
7.73 |
-3.49 |
7.28 |
8.24 |
9.99 |
20 |
10 |
| Provision for Credit Losses |
|
4.28 |
3.58 |
4.54 |
5.35 |
5.66 |
6.21 |
6.63 |
11 |
9.46 |
7.92 |
11 |
| Total Non-Interest Expense |
|
42 |
58 |
46 |
43 |
46 |
46 |
46 |
44 |
48 |
47 |
47 |
| Salaries and Employee Benefits |
|
20 |
23 |
23 |
24 |
25 |
24 |
23 |
23 |
26 |
24 |
27 |
| Net Occupancy & Equipment Expense |
|
10 |
12 |
11 |
11 |
12 |
12 |
11 |
12 |
12 |
12 |
11 |
| Other Operating Expenses |
|
11 |
24 |
13 |
7.57 |
8.75 |
10 |
12 |
10 |
11 |
11 |
9.06 |
| Income Tax Expense |
|
8.55 |
5.15 |
11 |
14 |
12 |
14 |
16 |
15 |
13 |
21 |
18 |
| Preferred Stock Dividends Declared |
|
0.00 |
0.03 |
0.00 |
0.03 |
0.00 |
0.03 |
0.00 |
0.03 |
0.00 |
0.03 |
0.00 |
| Basic Earnings per Share |
|
$0.98 |
$0.77 |
$0.92 |
$0.96 |
$1.10 |
$1.19 |
$1.16 |
$1.12 |
$1.20 |
$1.58 |
$1.52 |
| Weighted Average Basic Shares Outstanding |
|
54.44M |
54.49M |
54.51M |
54.53M |
54.55M |
54.58M |
54.61M |
54.62M |
54.62M |
54.64M |
54.66M |
| Diluted Earnings per Share |
|
$0.98 |
$0.77 |
$0.92 |
$0.95 |
$1.10 |
$1.19 |
$1.16 |
$1.12 |
$1.20 |
$1.58 |
$1.52 |
| Weighted Average Diluted Shares Outstanding |
|
54.44M |
54.49M |
54.51M |
54.53M |
54.55M |
54.58M |
54.61M |
54.62M |
54.62M |
54.64M |
54.66M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
54.44M |
54.49M |
54.51M |
54.53M |
54.55M |
54.58M |
54.61M |
54.62M |
54.62M |
54.64M |
54.66M |
| Cash Dividends to Common per Share |
|
$0.28 |
- |
$0.30 |
$0.30 |
$0.30 |
- |
$0.34 |
$0.34 |
$0.34 |
- |
$0.38 |
Annual Cash Flow Statements for ServisFirst Bancshares
This table details how cash moves in and out of ServisFirst Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
55 |
432 |
-306 |
204 |
-51 |
1,581 |
2,011 |
-3,406 |
1,315 |
246 |
-750 |
| Net Cash From Operating Activities |
|
76 |
99 |
118 |
168 |
164 |
191 |
266 |
273 |
197 |
253 |
355 |
| Net Cash From Continuing Operating Activities |
|
76 |
99 |
118 |
168 |
164 |
191 |
266 |
273 |
197 |
253 |
355 |
| Net Income / (Loss) Continuing Operations |
|
64 |
81 |
93 |
137 |
149 |
170 |
208 |
252 |
207 |
227 |
277 |
| Consolidated Net Income / (Loss) |
|
64 |
81 |
93 |
137 |
149 |
170 |
208 |
252 |
207 |
227 |
277 |
| Provision For Loan Losses |
|
13 |
13 |
23 |
21 |
23 |
42 |
32 |
38 |
19 |
22 |
35 |
| Depreciation Expense |
|
2.22 |
2.72 |
2.57 |
3.38 |
3.68 |
3.83 |
4.12 |
4.10 |
4.44 |
4.79 |
4.73 |
| Amortization Expense |
|
5.09 |
4.53 |
4.30 |
3.11 |
3.37 |
5.88 |
15 |
2.60 |
14 |
-0.20 |
0.12 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-9.55 |
0.06 |
12 |
-12 |
-9.86 |
-21 |
11 |
11 |
-8.22 |
1.68 |
46 |
| Changes in Operating Assets and Liabilities, net |
|
2.12 |
-3.67 |
-17 |
15 |
-4.79 |
-9.36 |
-2.84 |
-34 |
-39 |
-2.18 |
-7.76 |
| Net Cash From Investing Activities |
|
-749 |
-862 |
-1,042 |
-754 |
-988 |
-1,411 |
-1,561 |
-2,642 |
-200 |
-949 |
-1,154 |
| Net Cash From Continuing Investing Activities |
|
-749 |
-862 |
-1,042 |
-754 |
-988 |
-1,411 |
-1,561 |
-2,642 |
-200 |
-949 |
-1,154 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-5.54 |
-22 |
-21 |
-2.30 |
-2.36 |
-2.31 |
-9.45 |
-3.65 |
-3.91 |
-4.65 |
-5.94 |
| Purchase of Investment Securities |
|
-813 |
-920 |
-1,117 |
-854 |
-1,124 |
-1,633 |
-1,831 |
-2,910 |
-1,090 |
-2,165 |
-1,813 |
| Sale and/or Maturity of Investments |
|
69 |
80 |
96 |
101 |
138 |
224 |
280 |
271 |
893 |
1,221 |
664 |
| Net Cash From Financing Activities |
|
728 |
1,195 |
617 |
790 |
773 |
2,801 |
3,305 |
-1,036 |
1,318 |
941 |
49 |
| Net Cash From Continuing Financing Activities |
|
728 |
1,195 |
617 |
790 |
773 |
2,801 |
3,305 |
-1,036 |
1,318 |
941 |
49 |
| Net Change in Deposits |
|
650 |
1,196 |
671 |
824 |
615 |
2,445 |
2,477 |
-906 |
1,727 |
270 |
676 |
| Issuance of Debt |
|
35 |
0.00 |
30 |
0.00 |
0.00 |
35 |
0.00 |
0.00 |
300 |
0.00 |
1.00 |
| Repayment of Debt |
|
-0.30 |
-0.40 |
-20 |
-0.20 |
0.00 |
-35 |
0.00 |
0.00 |
-300 |
0.00 |
-31 |
| Payment of Dividends |
|
-6.16 |
-7.91 |
-10 |
-20 |
-24 |
-28 |
-33 |
-38 |
-46 |
-65 |
-73 |
| Other Financing Activities, Net |
|
90 |
6.77 |
-54 |
-13 |
182 |
384 |
861 |
-93 |
-363 |
737 |
-523 |
| Cash Interest Paid |
|
17 |
24 |
35 |
59 |
102 |
51 |
31 |
83 |
393 |
499 |
453 |
| Cash Income Taxes Paid |
|
27 |
31 |
43 |
31 |
42 |
51 |
57 |
69 |
54 |
45 |
35 |
Quarterly Cash Flow Statements for ServisFirst Bancshares
This table details how cash moves in and out of ServisFirst Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
1,087 |
66 |
-680 |
-174 |
483 |
616 |
973 |
-1,639 |
62 |
-147 |
210 |
| Net Cash From Operating Activities |
|
13 |
91 |
53 |
48 |
84 |
67 |
48 |
68 |
141 |
99 |
70 |
| Net Cash From Continuing Operating Activities |
|
13 |
91 |
53 |
48 |
84 |
67 |
48 |
68 |
141 |
99 |
70 |
| Net Income / (Loss) Continuing Operations |
|
53 |
42 |
50 |
52 |
60 |
65 |
63 |
61 |
66 |
86 |
83 |
| Consolidated Net Income / (Loss) |
|
53 |
42 |
50 |
52 |
60 |
65 |
63 |
61 |
66 |
86 |
83 |
| Provision For Loan Losses |
|
4.28 |
3.58 |
4.54 |
5.35 |
6.16 |
5.70 |
6.63 |
11 |
9.46 |
7.92 |
11 |
| Depreciation Expense |
|
1.10 |
1.20 |
1.10 |
1.14 |
1.46 |
1.09 |
1.22 |
1.04 |
1.13 |
1.34 |
1.27 |
| Amortization Expense |
|
-6.54 |
14 |
-0.20 |
-2.95 |
7.00 |
-6.89 |
-0.01 |
-2.85 |
29 |
-29 |
-0.02 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.06 |
-3.99 |
0.63 |
1.29 |
-4.90 |
7.49 |
-0.36 |
0.06 |
18 |
32 |
8.38 |
| Changes in Operating Assets and Liabilities, net |
|
-40 |
34 |
-2.62 |
-8.72 |
14 |
-5.40 |
-23 |
-3.37 |
19 |
-0.22 |
-33 |
| Net Cash From Investing Activities |
|
148 |
-28 |
-284 |
-466 |
83 |
-282 |
-306 |
-362 |
-194 |
-293 |
-224 |
| Net Cash From Continuing Investing Activities |
|
148 |
-28 |
-284 |
-466 |
83 |
-282 |
-306 |
-362 |
-194 |
-293 |
-224 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.96 |
-1.00 |
-1.08 |
-1.04 |
-3.58 |
1.05 |
-1.47 |
-1.60 |
-1.84 |
-1.03 |
-2.93 |
| Purchase of Investment Securities |
|
-288 |
-398 |
-433 |
-944 |
-12 |
-777 |
-402 |
-489 |
-390 |
-532 |
-293 |
| Sale and/or Maturity of Investments |
|
438 |
371 |
150 |
479 |
98 |
494 |
97 |
129 |
198 |
240 |
72 |
| Net Cash From Financing Activities |
|
926 |
2.44 |
-450 |
243 |
316 |
831 |
1,231 |
-1,344 |
115 |
47 |
363 |
| Net Cash From Continuing Financing Activities |
|
926 |
2.44 |
-450 |
243 |
316 |
831 |
1,231 |
-1,344 |
115 |
47 |
363 |
| Net Change in Deposits |
|
854 |
131 |
-522 |
508 |
-113 |
397 |
886 |
-567 |
245 |
112 |
267 |
| Payment of Dividends |
|
-0.03 |
-15 |
-16 |
-16 |
-16 |
-16 |
-18 |
-18 |
-18 |
-18 |
21 |
| Other Financing Activities, Net |
|
72 |
-113 |
89 |
-248 |
446 |
451 |
364 |
-759 |
-111 |
-17 |
75 |
| Cash Interest Paid |
|
112 |
125 |
125 |
123 |
132 |
119 |
117 |
117 |
117 |
103 |
94 |
| Cash Income Taxes Paid |
|
7.02 |
- |
6.98 |
20 |
6.43 |
11 |
3.13 |
33 |
1.74 |
-2.83 |
0.29 |
Annual Balance Sheets for ServisFirst Bancshares
This table presents ServisFirst Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
5,096 |
6,370 |
7,082 |
8,007 |
8,948 |
11,933 |
15,449 |
14,596 |
16,130 |
17,352 |
17,727 |
| Cash and Due from Banks |
|
47 |
57 |
86 |
98 |
79 |
94 |
57 |
106 |
123 |
116 |
95 |
| Restricted Cash |
|
4.95 |
1.02 |
- |
- |
- |
0.00 |
- |
7.73 |
10 |
11 |
12 |
| Federal Funds Sold |
|
35 |
160 |
240 |
224 |
100 |
1.77 |
58 |
1.52 |
101 |
1.05 |
6.05 |
| Interest Bearing Deposits at Other Banks |
|
271 |
567 |
152 |
361 |
452 |
2,116 |
4,107 |
708 |
1,907 |
2,259 |
1,027 |
| Trading Account Securities |
|
370 |
485 |
539 |
590 |
760 |
887 |
1,306 |
1,679 |
1,883 |
1,876 |
2,228 |
| Loans and Leases, Net of Allowance |
|
4,173 |
4,860 |
5,792 |
6,465 |
7,185 |
8,378 |
9,416 |
11,542 |
11,506 |
12,441 |
13,525 |
| Loans and Leases |
|
4,216 |
4,912 |
5,851 |
6,533 |
7,261 |
8,466 |
9,533 |
11,688 |
11,659 |
12,606 |
13,697 |
| Allowance for Loan and Lease Losses |
|
43 |
52 |
59 |
69 |
77 |
88 |
117 |
146 |
153 |
164 |
172 |
| Loans Held for Sale |
|
8.25 |
4.68 |
4.46 |
0.12 |
6.31 |
14 |
1.11 |
1.61 |
5.07 |
9.21 |
12 |
| Accrued Investment Income |
|
14 |
16 |
21 |
24 |
26 |
37 |
35 |
48 |
59 |
63 |
62 |
| Premises and Equipment, Net |
|
19 |
40 |
59 |
58 |
56 |
55 |
60 |
60 |
59 |
59 |
60 |
| Goodwill |
|
- |
- |
- |
- |
- |
- |
- |
14 |
14 |
14 |
14 |
| Other Assets |
|
138 |
165 |
175 |
174 |
269 |
336 |
395 |
428 |
463 |
501 |
686 |
| Total Liabilities & Shareholders' Equity |
|
5,096 |
6,370 |
7,082 |
8,007 |
8,948 |
11,933 |
15,449 |
14,596 |
16,130 |
17,352 |
17,727 |
| Total Liabilities |
|
4,646 |
5,848 |
6,475 |
7,292 |
8,105 |
10,940 |
14,297 |
13,298 |
14,689 |
15,735 |
15,877 |
| Non-Interest Bearing Deposits |
|
1,053 |
1,282 |
1,440 |
1,557 |
1,750 |
2,789 |
4,800 |
3,321 |
2,643 |
2,620 |
2,684 |
| Interest Bearing Deposits |
|
3,170 |
4,139 |
4,651 |
5,358 |
5,781 |
7,187 |
7,653 |
8,225 |
10,630 |
10,924 |
11,535 |
| Federal Funds Purchased and Securities Sold |
|
352 |
356 |
302 |
289 |
471 |
852 |
1,712 |
1,619 |
1,257 |
1,994 |
1,472 |
| Short-Term Debt |
|
- |
- |
- |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
35 |
| Other Long-Term Liabilities |
|
12 |
12 |
12 |
13 |
27 |
48 |
54 |
68 |
94 |
133 |
151 |
| Total Equity & Noncontrolling Interests |
|
449 |
523 |
608 |
715 |
843 |
993 |
1,152 |
1,298 |
1,440 |
1,617 |
1,850 |
| Total Preferred & Common Equity |
|
449 |
523 |
607 |
715 |
842 |
992 |
1,152 |
1,297 |
1,440 |
1,616 |
1,850 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
449 |
523 |
607 |
715 |
842 |
992 |
1,152 |
1,297 |
1,440 |
1,616 |
1,850 |
| Common Stock |
|
212 |
216 |
218 |
219 |
220 |
224 |
226 |
230 |
233 |
236 |
238 |
| Retained Earnings |
|
234 |
307 |
390 |
501 |
617 |
748 |
911 |
1,110 |
1,255 |
1,413 |
1,614 |
| Accumulated Other Comprehensive Income / (Loss) |
|
3.05 |
-0.62 |
-0.20 |
-4.74 |
5.75 |
20 |
14 |
-42 |
-48 |
-32 |
-1.79 |
| Noncontrolling Interest |
|
0.38 |
0.38 |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
Quarterly Balance Sheets for ServisFirst Bancshares
This table presents ServisFirst Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
14,567 |
15,073 |
16,044 |
15,722 |
16,050 |
16,449 |
18,637 |
17,379 |
17,584 |
18,171 |
| Cash and Due from Banks |
|
139 |
107 |
112 |
79 |
136 |
142 |
122 |
141 |
144 |
101 |
| Restricted Cash |
|
- |
7.31 |
10 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
| Federal Funds Sold |
|
6.48 |
18 |
91 |
171 |
11 |
3.54 |
9.32 |
6.00 |
10 |
19 |
| Interest Bearing Deposits at Other Banks |
|
725 |
852 |
1,862 |
1,202 |
1,130 |
1,614 |
3,219 |
1,236 |
1,191 |
1,218 |
| Trading Account Securities |
|
1,647 |
2,052 |
1,885 |
1,942 |
1,942 |
1,868 |
1,906 |
2,242 |
2,278 |
2,184 |
| Loans and Leases, Net of Allowance |
|
0.00 |
11,453 |
11,489 |
11,725 |
12,175 |
12,177 |
12,722 |
13,063 |
13,142 |
13,772 |
| Loans and Leases |
|
- |
11,605 |
11,641 |
11,881 |
12,333 |
12,338 |
12,887 |
13,233 |
13,312 |
13,946 |
| Allowance for Loan and Lease Losses |
|
- |
152 |
152 |
156 |
158 |
161 |
165 |
170 |
170 |
174 |
| Loans Held for Sale |
|
1.65 |
- |
- |
7.59 |
11 |
8.45 |
11 |
22 |
9.43 |
13 |
| Accrued Investment Income |
|
51 |
50 |
57 |
61 |
63 |
62 |
70 |
62 |
64 |
70 |
| Premises and Equipment, Net |
|
60 |
60 |
60 |
59 |
59 |
61 |
59 |
60 |
61 |
62 |
| Goodwill |
|
- |
- |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
| Other Assets |
|
442 |
460 |
465 |
451 |
498 |
488 |
493 |
521 |
660 |
707 |
| Total Liabilities & Shareholders' Equity |
|
14,567 |
15,073 |
16,044 |
15,722 |
16,050 |
16,449 |
18,637 |
17,379 |
17,584 |
18,171 |
| Total Liabilities |
|
13,227 |
13,709 |
14,643 |
14,246 |
14,539 |
14,879 |
16,968 |
15,657 |
15,803 |
16,259 |
| Non-Interest Bearing Deposits |
|
2,899 |
2,855 |
2,621 |
2,628 |
2,475 |
2,576 |
2,648 |
2,632 |
2,599 |
2,837 |
| Interest Bearing Deposits |
|
8,717 |
9,433 |
10,521 |
10,124 |
10,784 |
10,570 |
11,781 |
11,230 |
11,508 |
11,650 |
| Federal Funds Purchased and Securities Sold |
|
1,480 |
1,298 |
1,370 |
1,345 |
1,097 |
1,543 |
2,358 |
1,599 |
1,488 |
1,547 |
| Short-Term Debt |
|
65 |
- |
- |
- |
65 |
65 |
65 |
65 |
65 |
35 |
| Other Long-Term Liabilities |
|
45 |
58 |
66 |
84 |
118 |
125 |
116 |
131 |
143 |
191 |
| Total Equity & Noncontrolling Interests |
|
1,340 |
1,363 |
1,401 |
1,476 |
1,511 |
1,570 |
1,669 |
1,722 |
1,782 |
1,913 |
| Total Preferred & Common Equity |
|
1,339 |
1,363 |
1,401 |
1,476 |
1,510 |
1,570 |
1,668 |
1,721 |
1,781 |
1,912 |
| Preferred Stock |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Common Equity |
|
1,339 |
1,363 |
1,401 |
1,476 |
1,510 |
1,570 |
1,668 |
1,721 |
1,781 |
1,912 |
| Common Stock |
|
230 |
231 |
232 |
234 |
235 |
236 |
236 |
237 |
237 |
239 |
| Retained Earnings |
|
1,153 |
1,191 |
1,229 |
1,289 |
1,322 |
1,366 |
1,458 |
1,501 |
1,548 |
1,676 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-43 |
-59 |
-60 |
-47 |
-47 |
-32 |
-25 |
-16 |
-4.24 |
-2.68 |
| Noncontrolling Interest |
|
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
Annual Metrics And Ratios for ServisFirst Bancshares
This table displays calculated financial ratios and metrics derived from ServisFirst Bancshares' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
54,621,834.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
54,621,834.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
5.06 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.23 |
$1.55 |
$1.76 |
$2.57 |
$0.00 |
$3.15 |
$3.83 |
$4.63 |
$3.80 |
$4.17 |
$5.06 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
52.29M |
52.76M |
53.08M |
53.48M |
0.00 |
54.09M |
54.27M |
54.40M |
54.49M |
54.58M |
54.64M |
| Adjusted Diluted Earnings per Share |
|
$1.20 |
$1.52 |
$1.72 |
$2.53 |
$0.00 |
$3.13 |
$3.82 |
$4.61 |
$3.79 |
$4.16 |
$5.06 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
52.29M |
52.76M |
53.08M |
53.48M |
0.00 |
54.09M |
54.27M |
54.40M |
54.49M |
54.58M |
54.64M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
52.29M |
52.76M |
53.08M |
53.48M |
0.00 |
54.09M |
54.27M |
54.40M |
54.49M |
54.58M |
54.64M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for ServisFirst Bancshares
This table displays calculated financial ratios and metrics derived from ServisFirst Bancshares' official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
54,621,834.00 |
54,640,525.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
54,621,834.00 |
54,640,525.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.58 |
1.52 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-20.33% |
-15.68% |
-2.89% |
4.49% |
14.69% |
21.00% |
18.34% |
15.11% |
10.20% |
- |
20.60% |
| EBITDA Growth |
|
-28.02% |
-26.61% |
-10.54% |
-10.55% |
43.22% |
17.52% |
35.22% |
10.61% |
46.90% |
- |
27.28% |
| EBIT Growth |
|
-19.70% |
-43.86% |
-14.31% |
2.91% |
16.95% |
68.07% |
30.44% |
15.04% |
8.90% |
- |
27.66% |
| NOPAT Growth |
|
-16.70% |
-37.87% |
-13.71% |
-2.49% |
12.31% |
54.90% |
26.38% |
17.81% |
9.45% |
- |
31.23% |
| Net Income Growth |
|
-16.70% |
-37.87% |
-13.71% |
-2.49% |
12.31% |
54.90% |
26.38% |
17.81% |
9.45% |
- |
31.23% |
| EPS Growth |
|
-16.24% |
-37.90% |
-13.21% |
-3.06% |
12.24% |
54.55% |
26.09% |
17.89% |
9.09% |
- |
31.03% |
| Operating Cash Flow Growth |
|
-82.01% |
19.94% |
-3.04% |
25.84% |
560.61% |
-26.26% |
-10.32% |
40.09% |
67.69% |
- |
46.27% |
| Free Cash Flow Firm Growth |
|
-203.02% |
-28.48% |
93.65% |
93.09% |
92.29% |
-10.71% |
-51.61% |
-57.72% |
-33.82% |
- |
-0.79% |
| Invested Capital Growth |
|
0.00% |
10.46% |
9.65% |
10.30% |
11.52% |
11.72% |
12.52% |
13.41% |
12.93% |
- |
12.32% |
| Revenue Q/Q Growth |
|
-1.82% |
1.14% |
2.06% |
3.11% |
7.76% |
6.71% |
-0.11% |
0.21% |
3.16% |
- |
-1.99% |
| EBITDA Q/Q Growth |
|
-22.06% |
10.91% |
64.50% |
0.63% |
24.78% |
-8.99% |
13.11% |
-10.12% |
45.17% |
- |
27.14% |
| EBIT Q/Q Growth |
|
-4.37% |
-23.69% |
28.40% |
9.83% |
8.69% |
9.66% |
-0.35% |
-3.14% |
2.89% |
- |
-6.17% |
| NOPAT Q/Q Growth |
|
-0.24% |
-21.12% |
18.90% |
4.22% |
14.91% |
8.79% |
-2.99% |
-2.85% |
6.75% |
- |
-3.95% |
| Net Income Q/Q Growth |
|
-0.24% |
-21.12% |
18.90% |
4.22% |
14.91% |
8.79% |
-2.99% |
-2.85% |
6.75% |
- |
-3.95% |
| EPS Q/Q Growth |
|
0.00% |
-21.43% |
19.48% |
3.26% |
15.79% |
8.18% |
-2.52% |
-3.45% |
7.14% |
- |
-3.80% |
| Operating Cash Flow Q/Q Growth |
|
-66.83% |
616.13% |
-41.29% |
-9.77% |
74.14% |
-20.06% |
-28.61% |
40.96% |
108.44% |
- |
-28.98% |
| Free Cash Flow Firm Q/Q Growth |
|
-2.77% |
92.89% |
14.87% |
-11.06% |
-14.74% |
-2.05% |
-16.59% |
-15.54% |
2.65% |
- |
-11.50% |
| Invested Capital Q/Q Growth |
|
2.66% |
2.66% |
2.37% |
2.24% |
3.79% |
2.84% |
3.10% |
3.05% |
3.35% |
- |
3.30% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
52.34% |
57.40% |
57.84% |
56.45% |
65.37% |
55.75% |
63.12% |
56.62% |
79.67% |
- |
64.29% |
| EBIT Margin |
|
57.39% |
43.30% |
54.48% |
58.03% |
58.53% |
60.14% |
60.00% |
57.99% |
57.84% |
- |
63.51% |
| Profit (Net Income) Margin |
|
49.47% |
38.58% |
44.94% |
45.43% |
48.44% |
49.38% |
47.96% |
46.50% |
48.11% |
- |
52.19% |
| Tax Burden Percent |
|
86.19% |
89.09% |
82.50% |
78.29% |
82.77% |
82.11% |
79.94% |
80.18% |
83.19% |
- |
82.18% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
13.81% |
10.91% |
17.50% |
21.71% |
17.23% |
17.89% |
20.06% |
19.82% |
16.81% |
- |
17.82% |
| Return on Invested Capital (ROIC) |
|
31.15% |
11.87% |
13.37% |
13.40% |
14.33% |
14.93% |
14.71% |
14.37% |
14.71% |
- |
16.72% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
31.15% |
11.87% |
13.37% |
13.40% |
14.33% |
14.93% |
14.71% |
14.37% |
14.71% |
- |
16.72% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.44% |
0.56% |
0.62% |
0.60% |
0.62% |
0.63% |
0.61% |
0.58% |
0.57% |
- |
0.46% |
| Return on Equity (ROE) |
|
32.59% |
12.44% |
13.98% |
14.00% |
14.96% |
15.56% |
15.31% |
14.94% |
15.28% |
- |
17.18% |
| Cash Return on Invested Capital (CROIC) |
|
-168.28% |
4.49% |
4.30% |
3.36% |
2.27% |
3.19% |
2.91% |
2.29% |
2.53% |
- |
4.49% |
| Operating Return on Assets (OROA) |
|
1.65% |
1.24% |
1.58% |
1.65% |
1.65% |
1.73% |
1.75% |
1.80% |
1.81% |
- |
2.03% |
| Return on Assets (ROA) |
|
1.42% |
1.11% |
1.30% |
1.29% |
1.37% |
1.42% |
1.40% |
1.45% |
1.50% |
- |
1.67% |
| Return on Common Equity (ROCE) |
|
32.58% |
12.43% |
13.98% |
14.00% |
14.95% |
15.56% |
15.31% |
14.94% |
15.27% |
- |
17.18% |
| Return on Equity Simple (ROE_SIMPLE) |
|
16.60% |
0.00% |
13.48% |
13.08% |
13.00% |
0.00% |
14.41% |
14.51% |
14.34% |
- |
15.50% |
| Net Operating Profit after Tax (NOPAT) |
|
53 |
42 |
50 |
52 |
60 |
65 |
63 |
61 |
66 |
- |
83 |
| NOPAT Margin |
|
49.47% |
38.58% |
44.94% |
45.43% |
48.44% |
49.38% |
47.96% |
46.50% |
48.11% |
- |
52.19% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
28.01% |
31.84% |
30.28% |
30.71% |
29.83% |
27.41% |
26.05% |
25.82% |
27.32% |
- |
24.11% |
| Operating Expenses to Revenue |
|
38.64% |
53.42% |
41.60% |
37.31% |
36.90% |
35.15% |
34.97% |
33.46% |
35.22% |
- |
29.80% |
| Earnings before Interest and Taxes (EBIT) |
|
62 |
47 |
61 |
67 |
72 |
79 |
79 |
77 |
79 |
- |
101 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
56 |
63 |
64 |
65 |
81 |
74 |
83 |
75 |
109 |
- |
102 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.99 |
2.48 |
2.44 |
2.27 |
2.78 |
2.85 |
2.69 |
2.45 |
2.46 |
- |
2.07 |
| Price to Tangible Book Value (P/TBV) |
|
2.01 |
2.50 |
2.46 |
2.29 |
2.81 |
2.87 |
2.71 |
2.47 |
2.48 |
- |
2.09 |
| Price to Revenue (P/Rev) |
|
6.04 |
8.08 |
8.22 |
7.74 |
9.53 |
9.56 |
8.94 |
8.11 |
8.23 |
- |
6.71 |
| Price to Earnings (P/E) |
|
12.00 |
17.24 |
18.10 |
17.36 |
21.42 |
20.27 |
18.68 |
16.88 |
17.16 |
- |
13.36 |
| Dividend Yield |
|
2.18% |
1.74% |
1.76% |
1.84% |
1.47% |
1.42% |
1.50% |
1.65% |
1.63% |
- |
1.91% |
| Earnings Yield |
|
8.33% |
5.80% |
5.53% |
5.76% |
4.67% |
4.93% |
5.35% |
5.92% |
5.83% |
- |
7.48% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.53 |
0.99 |
1.43 |
1.40 |
1.63 |
1.36 |
0.69 |
1.61 |
1.67 |
- |
1.36 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.69 |
3.38 |
5.03 |
4.98 |
5.81 |
4.74 |
2.38 |
5.55 |
5.80 |
- |
4.48 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
2.62 |
5.66 |
9.12 |
9.43 |
10.32 |
8.05 |
3.91 |
9.23 |
8.90 |
- |
7.17 |
| Enterprise Value to EBIT (EV/EBIT) |
|
2.77 |
6.09 |
9.39 |
9.33 |
10.79 |
8.18 |
4.01 |
9.38 |
9.84 |
- |
7.26 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
3.36 |
7.20 |
11.07 |
11.16 |
13.05 |
10.04 |
4.96 |
11.55 |
12.09 |
- |
8.92 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
4.28 |
7.55 |
11.26 |
10.73 |
9.62 |
9.02 |
4.82 |
10.81 |
9.54 |
- |
7.01 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
23.16 |
34.75 |
43.70 |
75.54 |
44.86 |
25.09 |
74.90 |
70.17 |
- |
31.97 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
- |
0.02 |
| Long-Term Debt to Equity |
|
0.05 |
0.00 |
0.04 |
0.00 |
0.00 |
0.04 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Financial Leverage |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
- |
0.03 |
| Leverage Ratio |
|
11.45 |
11.22 |
10.76 |
10.83 |
10.93 |
10.95 |
10.93 |
10.34 |
10.15 |
- |
10.28 |
| Compound Leverage Factor |
|
11.45 |
11.22 |
10.76 |
10.83 |
10.93 |
10.95 |
10.93 |
10.34 |
10.15 |
- |
10.28 |
| Debt to Total Capital |
|
4.42% |
4.30% |
4.20% |
4.11% |
3.96% |
3.85% |
3.73% |
3.62% |
3.51% |
- |
1.78% |
| Short-Term Debt to Total Capital |
|
0.00% |
4.30% |
0.00% |
4.11% |
3.96% |
0.00% |
3.73% |
3.62% |
3.51% |
- |
1.78% |
| Long-Term Debt to Total Capital |
|
4.42% |
0.00% |
4.20% |
0.00% |
0.00% |
3.85% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.03% |
0.03% |
0.03% |
0.03% |
0.03% |
0.03% |
0.03% |
0.03% |
0.03% |
- |
0.03% |
| Common Equity to Total Capital |
|
95.55% |
95.67% |
95.77% |
95.86% |
96.01% |
96.12% |
96.24% |
96.35% |
96.47% |
- |
98.19% |
| Debt to EBITDA |
|
0.22 |
0.25 |
0.27 |
0.28 |
0.25 |
0.23 |
0.21 |
0.21 |
0.19 |
- |
0.09 |
| Net Debt to EBITDA |
|
-6.75 |
-7.88 |
-5.79 |
-5.23 |
-6.61 |
-8.19 |
-10.80 |
-4.26 |
-3.73 |
- |
-3.57 |
| Long-Term Debt to EBITDA |
|
0.22 |
0.00 |
0.27 |
0.00 |
0.00 |
0.23 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Debt to NOPAT |
|
0.28 |
0.31 |
0.33 |
0.33 |
0.32 |
0.28 |
0.27 |
0.26 |
0.25 |
- |
0.12 |
| Net Debt to NOPAT |
|
-8.65 |
-10.04 |
-7.03 |
-6.19 |
-8.36 |
-10.22 |
-13.71 |
-5.33 |
-5.06 |
- |
-4.44 |
| Long-Term Debt to NOPAT |
|
0.28 |
0.00 |
0.33 |
0.00 |
0.00 |
0.28 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.04% |
0.04% |
0.04% |
0.03% |
0.03% |
0.03% |
0.03% |
0.03% |
0.03% |
- |
0.03% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-1,413 |
-100 |
-86 |
-95 |
-109 |
-111 |
-130 |
-150 |
-146 |
- |
-131 |
| Operating Cash Flow to CapEx |
|
1,324.90% |
9,081.16% |
4,965.00% |
4,648.46% |
2,344.39% |
0.00% |
3,264.40% |
4,222.11% |
7,669.95% |
- |
2,394.74% |
| Free Cash Flow to Firm to Interest Expense |
|
-12.45 |
-0.79 |
-0.69 |
-0.78 |
-0.82 |
-0.92 |
-1.10 |
-1.30 |
-1.24 |
- |
-1.40 |
| Operating Cash Flow to Interest Expense |
|
0.11 |
0.72 |
0.43 |
0.40 |
0.63 |
0.56 |
0.41 |
0.59 |
1.20 |
- |
0.75 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.10 |
0.71 |
0.42 |
0.39 |
0.61 |
0.57 |
0.40 |
0.57 |
1.18 |
- |
0.72 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
- |
0.03 |
| Fixed Asset Turnover |
|
7.76 |
7.41 |
7.34 |
7.45 |
7.59 |
8.13 |
8.46 |
8.72 |
8.72 |
- |
9.71 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,466 |
1,505 |
1,541 |
1,575 |
1,635 |
1,682 |
1,734 |
1,787 |
1,846 |
- |
1,947 |
| Invested Capital Turnover |
|
0.63 |
0.31 |
0.30 |
0.30 |
0.30 |
0.30 |
0.31 |
0.31 |
0.31 |
- |
0.32 |
| Increase / (Decrease) in Invested Capital |
|
1,466 |
143 |
136 |
147 |
169 |
176 |
193 |
211 |
211 |
- |
214 |
| Enterprise Value (EV) |
|
780 |
1,490 |
2,202 |
2,205 |
2,664 |
2,282 |
1,194 |
2,885 |
3,088 |
- |
2,644 |
| Market Capitalization |
|
2,790 |
3,566 |
3,599 |
3,428 |
4,371 |
4,604 |
4,490 |
4,215 |
4,380 |
- |
3,959 |
| Book Value per Share |
|
$25.74 |
$26.45 |
$27.08 |
$27.70 |
$28.79 |
$29.63 |
$30.57 |
$31.52 |
$32.61 |
- |
$34.99 |
| Tangible Book Value per Share |
|
$25.49 |
$26.20 |
$26.83 |
$27.45 |
$28.54 |
$29.38 |
$30.32 |
$31.27 |
$32.36 |
- |
$34.74 |
| Total Capital |
|
1,466 |
1,505 |
1,541 |
1,575 |
1,635 |
1,682 |
1,734 |
1,787 |
1,846 |
- |
1,947 |
| Total Debt |
|
65 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
- |
35 |
| Total Long-Term Debt |
|
65 |
0.00 |
65 |
0.00 |
0.00 |
65 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Debt |
|
-2,011 |
-2,077 |
-1,397 |
-1,223 |
-1,707 |
-2,323 |
-3,297 |
-1,331 |
-1,293 |
- |
-1,315 |
| Capital Expenditures (CapEx) |
|
0.96 |
1.00 |
1.08 |
1.04 |
3.58 |
-1.05 |
1.47 |
1.60 |
1.84 |
- |
2.93 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
65 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
- |
35 |
| Total Depreciation and Amortization (D&A) |
|
-5.45 |
15 |
3.74 |
-1.81 |
8.46 |
-5.80 |
4.12 |
-1.81 |
30 |
- |
1.25 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.98 |
$0.77 |
$0.92 |
$0.96 |
$1.10 |
$1.19 |
$1.16 |
$1.12 |
$1.20 |
$1.58 |
$1.52 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
54.44M |
54.49M |
54.51M |
54.53M |
54.55M |
54.58M |
54.61M |
54.62M |
54.62M |
54.64M |
54.66M |
| Adjusted Diluted Earnings per Share |
|
$0.98 |
$0.77 |
$0.92 |
$0.95 |
$1.10 |
$1.19 |
$1.16 |
$1.12 |
$1.20 |
$1.58 |
$1.52 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
54.44M |
54.49M |
54.51M |
54.53M |
54.55M |
54.58M |
54.61M |
54.62M |
54.62M |
54.64M |
54.66M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
54.44M |
54.49M |
54.51M |
54.53M |
54.55M |
54.58M |
54.61M |
54.62M |
54.62M |
54.64M |
54.66M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
53 |
42 |
50 |
52 |
60 |
65 |
63 |
61 |
66 |
- |
83 |
| Normalized NOPAT Margin |
|
49.47% |
38.58% |
44.94% |
45.43% |
48.44% |
49.38% |
47.96% |
46.50% |
48.11% |
- |
52.19% |
| Pre Tax Income Margin |
|
57.39% |
43.30% |
54.48% |
58.03% |
58.53% |
60.14% |
60.00% |
57.99% |
57.84% |
- |
63.51% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.55 |
0.37 |
0.49 |
0.55 |
0.54 |
0.66 |
0.67 |
0.67 |
0.67 |
- |
1.08 |
| NOPAT to Interest Expense |
|
0.47 |
0.33 |
0.40 |
0.43 |
0.45 |
0.54 |
0.54 |
0.53 |
0.56 |
- |
0.89 |
| EBIT Less CapEx to Interest Expense |
|
0.54 |
0.36 |
0.48 |
0.54 |
0.52 |
0.67 |
0.66 |
0.65 |
0.65 |
- |
1.05 |
| NOPAT Less CapEx to Interest Expense |
|
0.46 |
0.32 |
0.39 |
0.42 |
0.42 |
0.55 |
0.53 |
0.52 |
0.54 |
- |
0.86 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
18.55% |
22.13% |
23.58% |
24.30% |
31.52% |
28.81% |
28.04% |
27.77% |
27.92% |
- |
11.54% |
| Augmented Payout Ratio |
|
18.55% |
22.13% |
23.58% |
24.30% |
31.52% |
28.81% |
28.04% |
27.77% |
27.92% |
- |
11.54% |
Key Financial Trends
ServisFirst Bancshares’ latest quarter shows a bank that is still profitable and growing, but with some signs that funding costs and balance sheet volatility are becoming more important to watch. In Q1 2026, net income came in at $82.9 million, down slightly from $86.4 million in Q4 2025, while diluted EPS held steady at $1.52 versus $1.58 the prior quarter.
Over the last four years, the company has generally expanded its loan book, deposits, and equity base. However, the trend in recent quarters suggests pressure on net interest income from higher deposit costs and a more mixed funding profile. The bank also remains solidly profitable, and operating cash flow stayed positive in Q1 2026.
- Profitability remains strong: Q1 2026 net income of $82.9 million was healthy, and ServisFirst has continued to post consistent quarterly profits over the past several years.
- Loan portfolio continues to grow: Loans and leases rose to $13.95 billion in Q1 2026 from $12.88 billion in Q1 2025, showing continued balance sheet expansion.
- Equity base strengthened: Total common equity increased to $1.91 billion in Q1 2026 from $1.67 billion a year earlier, giving the bank more capital cushion.
- Operating cash flow stayed positive: Q1 2026 operating cash flow was $70.1 million, supporting dividend payments and ongoing operations.
- Deposits remain substantial: Total deposits were still well above $14.5 billion in Q1 2026, providing a large funding base.
- Dividend appears covered: The company paid $0.38 per share in common dividends in Q1 2026 while remaining profitable and cash flow positive.
- Net interest income eased modestly: Q1 2026 net interest income was $148.1 million, down from $146.5 million in Q4 2025 and below the stronger quarters seen in 2024.
- Asset mix changed significantly: Trading account securities were very large at $2.18 billion in Q1 2026, so the balance sheet remains more securities-heavy than some investors may prefer.
- Deposit costs remain elevated: Q1 2026 deposit interest expense was $78.3 million, which continues to weigh on margin pressure compared with earlier periods.
- Quarterly net change in cash was positive but volatile: While Q1 2026 cash increased by $209.9 million, prior quarters showed large swings, including a sharp decline in Q2 2025, highlighting funding volatility.
Looking at the longer trend, ServisFirst’s revenue and earnings have grown meaningfully since 2023, but not in a straight line. In 2024 and 2025, interest income rose, yet expense pressure also rose, and non-interest income has been uneven. That makes future earnings growth more dependent on deposit pricing discipline, loan growth quality, and credit performance.
From a retail investor perspective, SFBS still looks like a financially sound regional bank with strong earnings power and a growing equity base. The main risk is that margin pressure from higher funding costs could limit upside if loan yields or fee income do not keep pace.
06/07/26 08:32 PM ETAI Generated. May Contain Errors.