Free Trial

Blue Owl Capital (OBDC) Financials

Blue Owl Capital logo
$10.93 -0.28 (-2.50%)
As of 11:10 AM Eastern
Annual Income Statements for Blue Owl Capital

Annual Income Statements for Blue Owl Capital

This table shows Blue Owl Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
345 598 466 793 522 627
Consolidated Net Income / (Loss)
388 625 451 793 595 405
Net Income / (Loss) Continuing Operations
517 490 451 754 741 405
Total Pre-Tax Income
519 494 461 766 753 420
Total Revenue
608 775 1,103 1,577 1,523 1,441
Net Interest Income / (Expense)
650 802 1,079 1,582 1,597 1,601
Total Interest Income
803 1,021 1,079 1,582 1,597 1,601
Investment Securities Interest Income
803 1,021 1,079 1,582 1,597 1,601
Total Interest Expense
153 219 0.00 0.00 0.00 0.00
Total Non-Interest Income
-43 -27 23 -4.84 -73 -159
Other Service Charges
15 26 19 16 23 20
Net Realized & Unrealized Capital Gains on Investments
-57 -54 4.15 -58 -97 -179
Total Non-Interest Expense
131 308 642 816 844 1,021
Insurance Policy Acquisition Costs
- - 118 - - 162
Other Operating Expenses
37 204 524 656 687 877
Other Special Charges
- - - - - -18
Income Tax Expense
2.02 4.01 9.77 13 12 15
Basic Earnings per Share
$1.00 $1.59 $1.18 $2.03 $1.53 $1.24
Weighted Average Basic Shares Outstanding
388.65M 392.30M 394.01M 390.10M 390.07M 506.10M
Diluted Earnings per Share
$1.00 $1.59 $1.18 $2.03 $1.53 $1.24
Weighted Average Diluted Shares Outstanding
388.65M 392.30M 394.01M 390.10M 390.07M 506.10M
Weighted Average Basic & Diluted Shares Outstanding
- - 390.95M 389.73M 510.85M 499.45M

Quarterly Income Statements for Blue Owl Capital

This table shows Blue Owl Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
207 189 191 130 135 82 243 167 128 89 -24
Consolidated Net Income / (Loss)
217 213 183 122 148 142 165 138 146 -134 -57
Net Income / (Loss) Continuing Operations
190 214 183 189 185 184 165 217 146 -213 -57
Total Pre-Tax Income
193 222 188 192 188 185 168 219 150 -210 -54
Total Revenue
409 515 408 404 419 429 424 515 411 148 184
Net Interest Income / (Expense)
399 562 400 397 406 514 380 486 403 401 362
Total Interest Income
399 458 400 397 406 394 380 486 403 253 362
Investment Securities Interest Income
399 458 400 397 406 394 380 486 403 253 362
Total Interest Expense
0.00 -104 0.00 0.00 0.00 -119 0.00 0.00 0.00 -149 0.00
Total Non-Interest Income
9.91 -46 8.69 7.62 13 -84 45 30 7.73 -254 -178
Other Service Charges
2.51 2.40 5.51 6.17 5.52 5.97 5.65 5.34 4.06 4.94 3.39
Net Realized & Unrealized Capital Gains on Investments
-1.52 -77 -6.90 -7.02 -1.18 -82 39 10 3.67 -245 -181
Total Non-Interest Expense
206 313 212 205 218 329 256 267 260 387 238
Salaries and Employee Benefits
40 42 39 40 39 39 41 44 - - 32
Other Operating Expenses
166 270 173 165 178 290 219 223 221 362 203
Other Special Charges
- - - - - - -4.01 - 0.51 - 3.27
Income Tax Expense
2.73 - 5.24 2.41 3.56 0.44 3.75 2.29 4.58 2.91 2.45
Basic Earnings per Share
$0.53 $0.48 $0.47 $0.31 $0.35 $0.40 $0.49 $0.27 $0.25 $0.23 ($0.05)
Weighted Average Basic Shares Outstanding
389.70M 390.10M 389.73M 390.10M 390.22M 390.07M 494.83M 511.05M 511.05M 506.10M 498.90M
Diluted Earnings per Share
$0.53 $0.48 $0.47 $0.31 $0.35 $0.40 $0.49 $0.27 $0.25 $0.23 ($0.05)
Weighted Average Diluted Shares Outstanding
389.70M 390.10M 389.73M 390.10M 390.22M 390.07M 494.83M 511.05M 511.05M 506.10M 498.90M
Weighted Average Basic & Diluted Shares Outstanding
389.73M 389.73M 389.73M 390.22M 390.22M 510.85M 511.05M 511.05M 511.05M 499.45M 496.31M

Annual Cash Flow Statements for Blue Owl Capital

This table details how cash moves in and out of Blue Owl Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
41 89 -2.06 215 -146 54
Net Cash From Operating Activities
-1,560 -1,227 217 1,136 160 1,742
Net Cash From Continuing Operating Activities
-1,560 -1,227 217 1,136 113 1,561
Net Income / (Loss) Continuing Operations
388 625 466 793 595 627
Consolidated Net Income / (Loss)
388 625 466 793 595 627
Amortization Expense
-33 -56 -12 -23 -38 -66
Non-Cash Adjustments to Reconcile Net Income
-1,960 -1,837 -350 388 -478 987
Changes in Operating Assets and Liabilities, net
45 41 112 -24 33 13
Net Cash From Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash From Financing Activities
1,601 1,316 -219 -921 -306 -1,687
Net Cash From Continuing Financing Activities
1,601 1,316 -219 -921 -306 -1,687
Issuance of Debt
5,404 5,522 2,531 1,746 4,183 5,184
Issuance of Common Equity
- - - 0.00 0.00 3.07
Repayment of Debt
-3,199 -3,742 -2,236 -2,020 -3,833 -5,973
Repurchase of Common Equity
-150 -2.60 -26 -34 0.00 -148
Payment of Dividends
-453 -461 -488 -613 -656 -753
Cash Interest Paid
113 167 234 397 419 571
Cash Income Taxes Paid
1.99 4.96 3.91 3.45 6.14 9.15

Quarterly Cash Flow Statements for Blue Owl Capital

This table details how cash moves in and out of Blue Owl Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
64 228 83 -363 101 33 0.06 -154 -39 247 -113
Net Cash From Operating Activities
179 414 444 -726 -3.53 446 39 1,011 -131 823 967
Net Cash From Continuing Operating Activities
179 414 444 -799 5.46 453 39 1,028 -189 616 967
Net Income / (Loss) Continuing Operations
207 189 183 122 135 155 243 138 128 119 -24
Consolidated Net Income / (Loss)
207 189 183 122 135 155 243 138 128 119 -24
Amortization Expense
-7.30 -11 -6.74 -10 -6.91 -13 -11 -29 -13 -14 -5.78
Non-Cash Adjustments to Reconcile Net Income
-1.79 235 308 -980 -36 222 -167 911 -306 482 1,140
Changes in Operating Assets and Liabilities, net
-19 0.95 -39 70 -87 90 -26 8.82 1.52 29 -142
Net Cash From Investing Activities
- - 0.00 - - - 0.00 - - - 0.00
Net Cash From Continuing Investing Activities
- - 0.00 - - - 0.00 - - - 0.00
Net Cash From Financing Activities
-115 -186 -361 364 105 -413 -39 -1,165 92 -576 -1,081
Net Cash From Continuing Financing Activities
-115 -186 -361 364 105 -413 -39 -1,162 92 -576 -1,081
Issuance of Debt
320 851 1,282 1,103 561 1,237 1,300 1,665 1,569 650 1,708
Issuance of Common Equity
- - 0.00 - - - 3.07 - - - 0.00
Repayment of Debt
-279 -877 -1,475 -583 -288 -1,487 -1,172 -2,635 -1,278 -888 -2,568
Repurchase of Common Equity
- - - - - - 0.00 - - - -35
Payment of Dividends
-156 -160 -168 -156 -168 -164 -170 -194 -199 -189 -185
Cash Interest Paid
121 84 122 72 151 74 198 106 158 109 169
Cash Income Taxes Paid
0.21 1.74 5.66 0.18 0.02 0.28 1.57 0.27 7.01 0.31 6.51

Annual Balance Sheets for Blue Owl Capital

This table presents Blue Owl Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
13,298 13,585 13,511 13,866 17,186
Cash and Due from Banks
431 444 659 506 559
Trading Account Securities
12,132 13,017 12,713 13,353 16,533
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
3.95 18 23 17 27
Other Assets
121 113 116 148 130
Total Liabilities & Shareholders' Equity
13,298 13,585 13,511 13,866 17,186
Total Liabilities
7,360 7,702 7,490 7,913 9,789
Long-Term Debt
7,079 7,282 7,077 7,458 9,300
Other Long-Term Liabilities
275 421 413 455 489
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5,938 5,882 6,021 5,953 7,397
Total Preferred & Common Equity
5,938 5,882 6,021 5,953 7,397
Total Common Equity
5,938 5,882 6,021 5,953 7,397
Common Stock
5,994 5,975 5,928 5,923 7,517
Retained Earnings
-56 -92 93 29 -120

Quarterly Balance Sheets for Blue Owl Capital

This table presents Blue Owl Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 3/31/2023 6/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
13,679 13,393 13,330 13,867 14,091 18,376 17,398 17,605 16,019
Cash and Due from Banks
393 366 667 378 479 512 359 317 416
Trading Account Securities
13,181 12,917 12,441 13,368 13,474 17,730 16,908 17,179 15,386
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
22 19 26 30 24 20 26 25 25
Other Assets
107 115 223 116 140 152 144 126 233
Total Liabilities & Shareholders' Equity
13,679 13,393 13,330 13,867 14,091 18,376 17,398 17,605 16,019
Total Liabilities
7,762 7,444 7,301 7,872 8,129 10,637 9,716 9,994 8,865
Long-Term Debt
7,383 7,027 6,886 7,415 7,741 10,161 9,226 9,529 8,455
Other Long-Term Liabilities
375 417 415 448 388 476 489 455 410
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5,917 5,949 6,029 5,994 5,962 7,739 7,682 7,611 7,154
Total Preferred & Common Equity
5,917 5,949 6,029 5,994 5,962 7,739 7,682 7,611 7,154
Total Common Equity
5,917 5,949 6,029 5,994 5,962 7,739 7,682 7,611 7,154
Common Stock
5,953 5,941 5,928 5,935 5,935 7,678 7,678 7,678 7,482
Retained Earnings
-35 8.42 101 59 27 61 4.17 -67 -328

Annual Metrics And Ratios for Blue Owl Capital

This table displays calculated financial ratios and metrics derived from Blue Owl Capital's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - 511,048,237.00
DEI Adjusted Shares Outstanding
- - - - - 511,048,237.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - 0.79
Growth Metrics
- - - - - -
Profitability Metrics
- - - - - -
Valuation Ratios
- - - - - -
Leverage & Solvency
- - - - - -
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Efficiency Ratios
- - - - - -
Capital & Investment Metrics
- - - - - -
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $1.18 $2.03 $1.53 $1.24
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 394.01M 390.10M 390.07M 506.10M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $1.18 $2.03 $1.53 $1.24
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 394.01M 390.10M 390.07M 506.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 390.95M 389.73M 510.85M 499.45M
Debt Service Ratios
- - - - - -
Payout Ratios
- - - - - -

Quarterly Metrics And Ratios for Blue Owl Capital

This table displays calculated financial ratios and metrics derived from Blue Owl Capital's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - 511,048,237.00 499,448,499.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 511,048,237.00 499,448,499.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.26 -0.11
Growth Metrics
- - - - - - - - - - -
Revenue Growth
71.45% -30.95% 10.01% -0.83% 2.49% -16.71% -9.98% 27.48% -1.98% - -56.54%
EBITDA Growth
30.05% -53.05% 12.05% -5.98% -0.38% -54.53% 31.59% 16.49% -29.21% - -137.93%
EBIT Growth
31.58% -50.25% 14.88% -1.74% -0.55% -50.34% 32.43% 24.85% -25.36% - -132.13%
NOPAT Growth
29.49% -46.14% 12.50% 1.32% -2.71% -17.04% 39.62% 14.58% -21.11% - -123.00%
Net Income Growth
-18.30% 896.28% 12.35% -39.07% -31.54% -33.57% 39.81% 12.51% -1.75% - -134.34%
EPS Growth
-20.90% -2.04% -9.62% -38.00% -33.96% -16.67% 4.26% -12.90% -28.57% - -110.20%
Operating Cash Flow Growth
274.51% 336.81% 859.86% -246.29% -101.97% 7.76% -91.23% 239.13% -3,611.79% - 2,383.79%
Free Cash Flow Firm Growth
29.49% 0.00% 104.33% 98.09% -7,212.76% 99.01% -931.15% -1,245.59% 75.65% - 146.74%
Invested Capital Growth
0.00% 0.00% -2.91% 3.34% 0.00% 2.38% 38.61% 26.09% 25.08% - -12.80%
Revenue Q/Q Growth
2.43% 26.04% -45.86% 41.87% 5.87% 2.43% -14.39% 40.26% -20.30% - 24.85%
EBITDA Q/Q Growth
1.89% -2.09% -5.98% 0.23% 7.97% -55.31% 187.36% -12.04% -37.33% - 76.35%
EBIT Q/Q Growth
4.44% -0.19% -7.75% 2.18% 5.71% -50.16% 159.26% -4.54% -39.49% - 77.40%
NOPAT Q/Q Growth
1.81% 16.85% -17.70% 3.48% -2.23% -0.36% 38.50% -15.07% -32.69% - 74.21%
Net Income Q/Q Growth
8.11% -1.58% -14.49% -33.04% 21.47% -4.50% 79.98% -46.11% 6.08% - 57.65%
EPS Q/Q Growth
6.00% -9.43% -2.08% -34.04% 12.90% 14.29% 22.50% -44.90% -7.41% - -121.74%
Operating Cash Flow Q/Q Growth
-63.96% 131.28% 7.33% -263.54% 99.51% 12,740.39% -91.27% 2,494.81% -112.96% - 17.56%
Free Cash Flow Firm Q/Q Growth
101.49% -6,875.16% 104.42% -142.86% -5,441.76% -169.12% -3,600.97% 30.61% -0.27% - 165.62%
Invested Capital Q/Q Growth
-100.00% 0.00% -1.41% 3.83% 2.19% 0.00% 33.48% -5.54% 1.37% - -6.52%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
47.78% 37.12% 64.46% 45.54% 46.44% 20.26% 68.01% 42.65% 33.54% - -32.50%
EBIT Margin
49.57% 39.25% 66.87% 48.17% 48.09% 23.40% 70.87% 48.23% 36.62% - -29.37%
Profit (Net Income) Margin
53.03% 41.41% 65.40% 30.87% 35.42% 33.03% 69.43% 26.67% 35.50% - -30.69%
Tax Burden Percent
112.48% 96.11% 97.08% 63.81% 78.77% 76.77% 97.96% 62.79% 96.95% - 104.52%
Interest Burden Percent
95.11% 109.77% 100.74% 100.45% 93.50% 183.82% 100.00% 88.07% 100.00% - 100.00%
Effective Tax Rate
1.42% 0.00% 2.79% 1.26% 1.89% 0.24% 2.04% 1.04% 3.05% - 0.00%
Return on Invested Capital (ROIC)
0.00% 10.38% 8.01% 5.79% 10.36% 4.93% 6.68% 4.42% 3.65% - -1.47%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 10.13% 8.00% 4.86% 9.42% 4.35% 6.68% 3.47% 3.65% - -1.68%
Return on Net Nonoperating Assets (RNNOA)
0.00% 11.91% 9.56% 5.88% 12.23% 5.28% 8.27% 4.22% 4.64% - -2.09%
Return on Equity (ROE)
0.00% 22.29% 17.57% 11.67% 22.60% 10.21% 14.95% 8.64% 8.29% - -3.57%
Cash Return on Invested Capital (CROIC)
0.00% -188.49% 8.99% 2.74% -188.47% 3.24% -27.08% -17.53% -17.09% - 14.77%
Operating Return on Assets (OROA)
0.00% 4.58% 7.94% 5.65% 5.49% 2.60% 6.63% 4.92% 3.66% - -2.05%
Return on Assets (ROA)
0.00% 4.83% 7.76% 3.62% 4.05% 3.68% 6.49% 2.72% 3.55% - -2.14%
Return on Common Equity (ROCE)
0.00% 22.29% 17.57% 11.67% 22.60% 10.21% 14.95% 8.64% 8.29% - -3.57%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 13.49% 12.26% 11.18% 0.00% 8.63% 8.89% 8.94% - 2.57%
Net Operating Profit after Tax (NOPAT)
190 222 183 189 185 184 255 217 146 - -38
NOPAT Margin
46.48% 43.09% 65.49% 47.77% 44.12% 42.92% 69.43% 42.04% 35.50% - -20.56%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.24% 0.00% 0.93% 0.94% 0.58% 0.00% 0.95% 0.00% - 0.20%
SG&A Expenses to Revenue
9.86% 8.19% 13.89% 10.13% 9.36% 9.10% 0.00% 8.47% 0.00% - 17.59%
Operating Expenses to Revenue
50.43% 60.75% 33.13% 51.83% 51.91% 76.60% 29.13% 51.77% 63.38% - 129.37%
Earnings before Interest and Taxes (EBIT)
203 202 187 191 202 100 260 249 150 - -54
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
195 191 180 180 195 87 250 220 138 - -60
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.86 0.92 0.95 0.93 1.00 0.75 0.74 0.66 - 0.61
Price to Tangible Book Value (P/TBV)
0.00 0.86 0.92 0.95 0.93 1.00 0.75 0.74 0.66 - 0.61
Price to Revenue (P/Rev)
3.14 3.29 3.47 3.56 3.46 3.91 3.89 3.54 3.17 - 3.62
Price to Earnings (P/E)
6.07 6.54 7.18 8.13 8.85 11.42 10.07 9.25 8.34 - 12.09
Dividend Yield
12.69% 12.06% 11.84% 11.75% 12.24% 11.38% 11.53% 11.51% 12.61% - 13.65%
Earnings Yield
16.47% 15.28% 13.94% 12.30% 11.31% 8.76% 9.93% 10.81% 11.99% - 8.27%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.89 0.91 0.95 0.94 0.96 0.86 0.86 0.83 - 0.79
Enterprise Value to Revenue (EV/Rev)
0.00 7.36 7.35 7.96 7.97 8.47 10.40 9.11 8.98 - 10.31
Enterprise Value to EBITDA (EV/EBITDA)
0.00 15.71 15.52 17.05 17.19 20.11 21.97 19.80 21.06 - 90.82
Enterprise Value to EBIT (EV/EBIT)
0.00 15.25 14.98 16.28 16.42 19.00 20.75 18.31 19.20 - 62.76
Enterprise Value to NOPAT (EV/NOPAT)
0.00 15.41 14.87 16.03 16.23 17.42 18.96 17.26 17.76 - 67.48
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 10.22 7.68 41.00 100.11 80.56 0.00 9.73 10.44 - 4.64
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 9.99 35.24 0.00 30.09 0.00 0.00 0.00 - 5.01
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 1.18 1.14 1.24 1.30 1.25 1.31 1.20 1.25 - 1.18
Long-Term Debt to Equity
0.00 1.18 1.14 1.24 1.30 1.25 1.31 1.20 1.25 - 1.18
Financial Leverage
0.00 1.18 1.19 1.21 1.30 1.21 1.24 1.22 1.27 - 1.25
Leverage Ratio
0.00 2.24 2.26 2.28 2.36 2.29 2.30 2.29 2.34 - 2.31
Compound Leverage Factor
0.00 2.46 2.28 2.29 2.21 4.20 2.30 2.01 2.34 - 2.31
Debt to Total Capital
0.00% 54.03% 53.32% 55.30% 56.49% 55.61% 56.76% 54.56% 55.59% - 54.17%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital
0.00% 54.03% 53.32% 55.30% 56.49% 55.61% 56.76% 54.56% 55.59% - 54.17%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
0.00% 45.97% 46.68% 44.70% 43.51% 44.39% 43.24% 45.44% 44.41% - 45.83%
Debt to EBITDA
0.00 9.58 9.08 9.93 10.37 11.62 14.48 12.59 14.09 - 61.95
Net Debt to EBITDA
0.00 8.68 8.20 9.42 9.73 10.83 13.75 12.10 13.62 - 58.90
Long-Term Debt to EBITDA
0.00 9.58 9.08 9.93 10.37 11.62 14.48 12.59 14.09 - 61.95
Debt to NOPAT
0.00 9.39 8.69 9.33 9.80 10.06 12.49 10.97 11.88 - 46.03
Net Debt to NOPAT
0.00 8.52 7.85 8.86 9.19 9.38 11.86 10.54 11.49 - 43.76
Long-Term Debt to NOPAT
0.00 9.39 8.69 9.33 9.80 10.06 12.49 10.97 11.88 - 46.03
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
190 -12,876 569 -244 -13,518 -128 -4,730 -3,282 -3,291 - 2,253
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 4.78 0.00 0.00 0.00 -31.85 0.00 0.00 - 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 3.73 0.00 0.00 0.00 0.26 0.00 0.00 - 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 3.73 0.00 0.00 0.00 0.26 0.00 0.00 - 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.12 0.12 0.12 0.11 0.11 0.09 0.10 0.10 - 0.07
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 13,098 12,914 13,409 13,703 13,411 17,900 16,908 17,140 - 15,609
Invested Capital Turnover
0.00 0.24 0.12 0.12 0.23 0.11 0.10 0.11 0.10 - 0.07
Increase / (Decrease) in Invested Capital
0.00 13,098 -386 433 13,703 312 4,986 3,499 3,437 - -2,291
Enterprise Value (EV)
0.00 11,610 11,772 12,735 12,826 12,907 15,423 14,514 14,240 - 12,394
Market Capitalization
4,718 5,192 5,554 5,698 5,564 5,955 5,773 5,647 5,029 - 4,356
Book Value per Share
$0.00 $15.45 $15.47 $15.38 $15.28 $15.26 $15.15 $15.03 $14.89 - $14.32
Tangible Book Value per Share
$0.00 $15.45 $15.47 $15.38 $15.28 $15.26 $15.15 $15.03 $14.89 - $14.32
Total Capital
0.00 13,098 12,914 13,409 13,703 13,411 17,900 16,908 17,140 - 15,609
Total Debt
0.00 7,077 6,886 7,415 7,741 7,458 10,161 9,226 9,529 - 8,455
Total Long-Term Debt
0.00 7,077 6,886 7,415 7,741 7,458 10,161 9,226 9,529 - 8,455
Net Debt
0.00 6,418 6,219 7,037 7,262 6,952 9,649 8,866 9,211 - 8,038
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Nonoperating Expense (NNE)
-27 8.65 0.25 67 36 42 0.00 79 0.00 - 19
Net Nonoperating Obligations (NNO)
0.00 7,077 6,886 7,415 7,741 7,458 10,161 9,226 9,529 - 8,455
Total Depreciation and Amortization (D&A)
-7.30 -11 -6.74 -10 -6.91 -13 -11 -29 -13 - -5.78
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.53 $0.48 $0.47 $0.31 $0.35 $0.40 $0.49 $0.27 $0.25 $0.23 ($0.05)
Adjusted Weighted Average Basic Shares Outstanding
389.70M 390.10M 389.73M 390.10M 390.22M 390.07M 494.83M 511.05M 511.05M 506.10M 498.90M
Adjusted Diluted Earnings per Share
$0.53 $0.48 $0.47 $0.31 $0.35 $0.40 $0.49 $0.27 $0.25 $0.23 ($0.05)
Adjusted Weighted Average Diluted Shares Outstanding
389.70M 390.10M 389.73M 390.10M 390.22M 390.07M 494.83M 511.05M 511.05M 506.10M 498.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
389.73M 389.73M 389.73M 390.22M 390.22M 510.85M 511.05M 511.05M 511.05M 499.45M 496.31M
Normalized Net Operating Profit after Tax (NOPAT)
190 155 183 189 185 184 251 217 146 - -36
Normalized NOPAT Margin
46.48% 30.16% 65.49% 47.77% 44.12% 42.92% 68.36% 42.04% 35.62% - -19.31%
Pre Tax Income Margin
47.14% 43.09% 67.37% 48.38% 44.97% 43.02% 70.87% 42.48% 36.62% - -29.37%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 1.57 0.00 0.00 0.00 1.75 0.00 0.00 - 0.00
NOPAT to Interest Expense
0.00 0.00 1.53 0.00 0.00 0.00 1.72 0.00 0.00 - 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 1.57 0.00 0.00 0.00 1.75 0.00 0.00 - 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 1.53 0.00 0.00 0.00 1.72 0.00 0.00 - 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
77.62% 77.32% 78.15% 87.01% 97.72% 110.18% 98.54% 101.89% 106.91% - 417.82%
Augmented Payout Ratio
84.23% 81.61% 79.62% 87.01% 97.72% 110.18% 98.54% 101.89% 106.91% - 517.66%

Financials Breakdown Chart

Key Financial Trends

Blue Owl Capital Corp. (NYSE: OBDC) showed a sharp rebound in Q1 2026 earnings power compared with the prior quarter, but the quarter also came with heavier leverage, a larger unrealized loss drag, and another quarter of negative net income.

For retail investors, the big takeaway is that OBDC continues to generate strong interest income and operating cash flow, but reported earnings remain volatile because of large swings in unrealized gains and losses on investments. The balance sheet also remains highly levered, which is typical for a business development company but still worth watching closely.

What stood out over the last several quarters:

  • Q1 2026 operating cash flow was strong at $967.4 million, up meaningfully from $822.9 million in Q4 2025 and well above the weaker quarters seen in 2025.
  • Total revenue improved sequentially to $184.3 million in Q1 2026 from $147.6 million in Q4 2025, helped by higher net interest income.
  • Net interest income rose to $361.9 million in Q1 2026, from $401.3 million in Q4 2025 but still showing the company’s core income engine remains sizable.
  • The company ended Q1 2026 with $416.1 million in cash, up from $317.2 million at Q3 2025, which provides some near-term liquidity support.
  • Blue Owl continued to produce positive cash from operations across most periods, including strong quarters in 2024 and late 2025, which is an important support for dividend capacity.
  • Non-cash adjustments remain very large and highly variable, which is common for investment companies but makes earnings quality harder to interpret quarter to quarter.
  • Dividend payments remained substantial, with Q1 2026 dividends of $184.9 million, showing management is still returning cash to shareholders.
  • Shares outstanding have drifted around the 495 million to 511 million range, suggesting only modest dilution pressure recently.
  • Q1 2026 reported net income was a loss of $56.6 million, versus net income of $119.1 million in Q4 2025 and $145.9 million in Q3 2025.
  • Realized and unrealized investment losses widened sharply in Q1 2026 to $181.0 million, a major reason reported profitability turned negative.

Longer-term trend analysis:

Over the past four years, OBDC’s core interest income has been consistently strong, generally ranging from the low $300 million to mid-$400 million per quarter. That suggests the portfolio is still producing meaningful income. However, reported earnings have been less stable because non-interest items, especially investment gains and losses, can swing from quarter to quarter.

One important trend is that the balance sheet has grown in size while leverage has also increased. Total assets rose from about $13.3 billion in Q1 2024 to $18.4 billion in Q1 2025, then settled around $16.0 billion in Q1 2026. Long-term debt also increased to $8.5 billion in Q1 2026 from $6.9 billion in Q1 2024. That is not unusual for a BDC, but it means earnings must stay solid to support the capital structure.

Another positive sign is that operating cash flow has often exceeded reported net income, especially in strong quarters like Q2 2025 and Q1 2026. That helps support the dividend, even when GAAP earnings are noisy. Still, the company’s dependence on financial-market marks means investors should expect periodic volatility.

Bottom line: OBDC appears to have a durable income-generating platform and strong cash generation, but the latest quarter highlights the risks of mark-to-market volatility and high leverage. For income-focused investors, the dividend story still looks supported by operating cash flow, but reported earnings quality is uneven and should be monitored closely.

06/03/26 10:43 AM ETAI Generated. May Contain Errors.

Blue Owl Capital Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Blue Owl Capital's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

The last 5 years of Blue Owl Capital's net income performance:
  • 2021: $624.88 million
  • 2022: $451.43 million
  • 2023: $793.31 million
  • 2024: $594.98 million
  • 2025: $404.98 million
Find out what analysts predict for Blue Owl Capital in the coming months.

Over the last 5 years, Blue Owl Capital's total revenue changed from $607.72 million in 2020 to $1.44 billion in 2025, a change of 137.2%.

Blue Owl Capital's total liabilities were at $9.79 billion at the end of 2025, a 23.7% increase from 2024, and a 33.0% increase since 2021.

In the past 4 years, Blue Owl Capital's cash and equivalents has ranged from $431.44 million in 2021 to $658.70 million in 2023, and is currently $558.70 million as of their latest financial filing in 2025.



Financial statements for NYSE:OBDC last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners