Go Pro

Crescent Capital BDC (CCAP) Financials

Crescent Capital BDC logo
$10.96 -0.13 (-1.17%)
Closing price 04:00 PM Eastern
Extended Trading
$10.96 +0.00 (+0.05%)
As of 05:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Crescent Capital BDC

Annual Income Statements for Crescent Capital BDC

This table shows Crescent Capital BDC's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-20 84 -43 0.26 -16 -32
Consolidated Net Income / (Loss)
55 79 -43 0.26 -16 -32
Net Income / (Loss) Continuing Operations
-20 79 -43 0.26 -16 -32
Total Pre-Tax Income
100 79 -43 0.26 -16 -32
Total Revenue
-15 83 0.00 0.00 0.00 0.00
Net Interest Income / (Expense)
-15 83 0.00 0.00 0.00 0.00
Total Interest Income
0.00 83 0.00 0.00 0.00 0.00
Total Interest Expense
15 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
0.00 0.79 0.00 0.00 0.00 0.00
Net Realized & Unrealized Capital Gains on Investments
- - 0.00 0.00 0.00 0.00
Total Non-Interest Expense
4.44 4.40 0.00 0.00 0.00 0.00
Nonoperating Income / (Expense), net
- - -43 0.26 -16 -32
Basic Earnings per Share
$1.80 $1.67 $1.93 $2.30 $2.40 $1.81
Weighted Average Basic Shares Outstanding
27.68M 28.48M 30.89M 35.93M 37.06M 37.04M
Diluted Earnings per Share
$1.80 $1.67 $1.93 $2.30 $2.40 $1.81
Weighted Average Diluted Shares Outstanding
27.68M 28.48M 30.89M 35.93M 37.06M 37.04M
Weighted Average Basic & Diluted Shares Outstanding
- - 30.89M 37.06M 37.06M 36.92M

Quarterly Income Statements for Crescent Capital BDC

This table shows Crescent Capital BDC's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
0.98 7.80 4.35 -6.10 -13 -17 -13 -5.45 -13 -0.82 -31
Consolidated Net Income / (Loss)
0.98 7.80 4.35 -6.10 -13 -17 -13 -5.45 -13 -0.82 -31
Net Income / (Loss) Continuing Operations
0.98 7.80 4.35 -6.10 -13 -17 -13 -5.45 -13 -0.82 -31
Total Pre-Tax Income
0.98 7.80 4.35 -6.10 -13 -17 -13 -5.45 -13 -0.82 -31
Total Revenue
0.00 - 0.00 0.00 0.00 -6.44 0.00 0.00 0.00 - 0.00
Net Interest Income / (Expense)
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Income
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Non-Interest Income
0.00 - 0.00 0.00 0.00 -6.44 0.00 0.00 0.00 - 0.00
Net Realized & Unrealized Capital Gains on Investments
0.00 - 0.00 0.00 0.00 -6.44 0.00 0.00 0.00 - 0.00
Total Non-Interest Expense
0.00 - 0.00 4.60 4.98 - 0.00 3.58 3.59 -7.17 0.00
Nonoperating Income / (Expense), net
0.98 7.80 4.35 -1.50 -8.22 -10 -13 -1.87 -9.83 -7.99 -31
Basic Earnings per Share
$0.59 $0.61 $0.63 $0.59 $0.64 $0.54 $0.45 $0.46 $0.46 $0.44 $0.42
Weighted Average Basic Shares Outstanding
37.06M 35.93M 37.06M 37.06M 37.06M 37.06M 37.06M 37.06M 37.06M 37.04M 36.92M
Diluted Earnings per Share
$0.59 $0.61 $0.63 $0.59 $0.64 $0.54 $0.45 $0.46 $0.46 $0.44 $0.42
Weighted Average Diluted Shares Outstanding
37.06M 35.93M 37.06M 37.06M 37.06M 37.06M 37.06M 37.06M 37.06M 37.04M 36.92M
Weighted Average Basic & Diluted Shares Outstanding
37.06M 37.06M 37.06M 37.06M 37.06M 37.06M 37.06M 37.06M 36.99M 36.92M 36.85M

Annual Cash Flow Statements for Crescent Capital BDC

This table details how cash moves in and out of Crescent Capital BDC's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
1.42 8.68 -6.46 7.40 15 -7.93
Net Cash From Operating Activities
-62 -158 28 92 59 75
Net Cash From Continuing Operating Activities
-62 -158 28 92 59 75
Net Income / (Loss) Continuing Operations
55 84 16 84 74 35
Consolidated Net Income / (Loss)
55 84 16 84 74 35
Amortization Expense
-3.78 -8.73 -5.12 -5.17 -6.46 -3.43
Non-Cash Adjustments to Reconcile Net Income
-114 -227 8.55 13 -10 49
Changes in Operating Assets and Liabilities, net
1.71 -5.35 8.97 0.66 2.50 -5.46
Net Cash From Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash From Financing Activities
63 166 -34 -85 -43 -83
Net Cash From Continuing Financing Activities
63 166 -34 -85 -43 -83
Issuance of Debt
402 790 339 548 347 512
Issuance of Common Equity
44 53 0.00 0.00 0.00 0.00
Repayment of Debt
-336 -629 -318 -565 -312 -525
Repurchase of Common Equity
-2.21 -0.52 0.00 0.00 0.00 -1.33
Payment of Dividends
-43 -48 -55 -65 -75 -68
Other Financing Activities, Net
-2.50 0.54 -0.22 -3.86 -3.43 -1.07
Effect of Exchange Rate Changes
0.00 0.01 -0.01 0.09 -0.49 -0.11
Cash Interest Paid
14 15 27 55 60 52
Cash Income Taxes Paid
0.69 2.18 1.97 0.67 1.34 1.60

Quarterly Cash Flow Statements for Crescent Capital BDC

This table details how cash moves in and out of Crescent Capital BDC's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
1.29 1.72 7.48 4.19 1.70 1.59 -8.89 -4.39 1.66 3.69 -4.90
Net Cash From Operating Activities
21 35 39 -25 47 -2.89 -15 36 31 23 -24
Net Cash From Continuing Operating Activities
21 35 39 -25 47 -2.89 -15 36 31 23 -24
Net Income / (Loss) Continuing Operations
23 31 28 20 15 9.99 3.90 15 7.10 8.49 -16
Consolidated Net Income / (Loss)
23 31 28 20 15 9.99 3.90 15 7.10 8.49 -16
Amortization Expense
-1.22 -1.76 -1.79 -1.55 -1.82 -1.31 -1.42 -0.51 -0.75 -0.75 -0.85
Non-Cash Adjustments to Reconcile Net Income
15 -9.29 21 -44 26 -14 -16 33 19 13 7.43
Changes in Operating Assets and Liabilities, net
-15 15 -7.36 0.04 7.28 2.07 -1.47 -12 5.28 2.25 -15
Net Cash From Investing Activities
- - 0.00 - - - 0.00 - - - 0.00
Net Cash From Continuing Investing Activities
- - 0.00 - - - 0.00 - - - 0.00
Net Cash From Financing Activities
-20 -33 -32 29 -45 4.97 6.34 -41 -29 -19 19
Net Cash From Continuing Financing Activities
-20 -33 -32 29 -45 4.97 6.34 -41 -29 -19 19
Issuance of Debt
233 113 60 125 55 107 258 69 82 104 349
Issuance of Common Equity
- - 0.00 - - - 0.00 - - - 0.00
Repayment of Debt
-235 -127 -73 -75 -82 -83 -233 -92 -93 -107 -312
Repurchase of Common Equity
- - 0.00 - - - 0.00 - -0.33 -1.00 -1.00
Payment of Dividends
-18 -19 -19 -19 -19 -18 -17 -17 -17 -16 -16
Other Financing Activities, Net
-0.23 0.01 0.00 -1.90 - -1.53 -1.07 - - - -1.48
Effect of Exchange Rate Changes
-0.03 0.10 -0.07 0.06 0.02 -0.49 -0.11 0.10 -0.05 -0.04 0.14
Cash Interest Paid
17 12 18 13 17 13 15 14 14 8.74 17
Cash Income Taxes Paid
- 0.14 1.26 - - 0.08 1.71 - -0.12 0.01 1.79

Annual Balance Sheets for Crescent Capital BDC

This table presents Crescent Capital BDC's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,515 1,303 1,627 1,656 1,622
Cash and Due from Banks
- 6.40 7.78 10 5.04
Restricted Cash
- 11 17 29 26
Trading Account Securities
- 8.15 1,587 4.82 2.14
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00
Other Assets
2,515 1,268 1.46 1,600 19
Total Liabilities & Shareholders' Equity
0.00 1,303 1,627 1,656 1,622
Total Liabilities
0.00 690 885 916 916
Long-Term Debt
0.00 654 845 876 886
Other Long-Term Liabilities
0.00 18 21 21 30
Commitments & Contingencies
- 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
0.00 613 743 741 706
Total Preferred & Common Equity
0.00 613 743 741 706
Preferred Stock
- 0.00 0.00 0.00 0.00
Total Common Equity
0.00 613 743 741 706
Common Stock
- 675 966 959 957
Retained Earnings
- -62 -223 -218 -251

Quarterly Balance Sheets for Crescent Capital BDC

This table presents Crescent Capital BDC's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
1,339 1,631 1,625 1,624 1,620 1,672 1,645 1,666 1,654 1,628 1,618
Cash and Due from Banks
13 21 7.54 6.00 6.74 11 17 12 9.74 5.79 6.14
Restricted Cash
9.41 13 14 17 25 25 21 18 16 22 20
Trading Account Securities
- 7.51 7.07 8.85 4.71 2.77 1.40 4.24 1.44 2.08 1.81
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Assets
1,317 23 1,584 28 21 23 1,595 1,623 26 1,583 31
Total Liabilities & Shareholders' Equity
1,339 1,631 1,625 1,624 1,620 1,672 1,645 1,666 1,654 1,628 1,618
Total Liabilities
717 913 899 894 869 920 896 939 930 914 944
Long-Term Debt
691 883 859 864 840 891 857 903 900 875 915
Other Long-Term Liabilities
25 30 23 30 29 29 21 21 30 23 28
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
623 718 726 730 752 752 749 727 725 714 674
Total Preferred & Common Equity
623 718 726 730 752 752 749 727 725 714 674
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
623 718 726 730 752 752 749 727 725 714 674
Common Stock
666 788 788 788 966 966 966 959 959 959 956
Retained Earnings
-44 -70 -63 -58 -214 -213 -217 -232 -234 -245 -282

Annual Metrics And Ratios for Crescent Capital BDC

This table displays calculated financial ratios and metrics derived from Crescent Capital BDC's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 - - - - 36,992,523.00
DEI Adjusted Shares Outstanding
0.00 - - - - 36,992,523.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 - - - - -0.88
Growth Metrics
- - - - - -
Revenue Growth
0.00% 638.18% -100.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% 396.17% -107.29% -1.04% -25.05% 46.95%
EBIT Growth
0.00% 496.17% -100.00% 0.00% 0.00% 0.00%
NOPAT Growth
0.00% -21.30% -100.00% 0.00% 0.00% 0.00%
Net Income Growth
0.00% 44.39% -154.95% 100.61% -6,125.86% -104.49%
EPS Growth
0.00% -7.22% 15.57% 19.17% 4.35% -24.58%
Operating Cash Flow Growth
0.00% -155.11% 117.73% 230.21% -36.18% 26.85%
Free Cash Flow Firm Growth
0.00% 0.00% 151.23% -125.67% 90.92% 183.53%
Invested Capital Growth
0.00% 0.00% -49.63% 25.29% 1.83% -1.50%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 100.00% -100.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 93.35% -157.96% -117.99%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 100.00% -100.00% -100.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 100.00% -100.00% -100.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 100.36% -278.49% 0.24%
EPS Q/Q Growth
0.00% 0.00% 0.00% 4.07% -2.83% -5.24%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 121.89% -7.28% -38.89% 51.91%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 98.18% 32.50%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 6,612,903.38% 0.65% 0.17%
Profitability Metrics
- - - - - -
EBITDA Margin
0.00% 84.25% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 94.72% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 94.72% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
54.51% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
-503.37% 100.00% 0.00% 0.00% 0.00% 0.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 6.28% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 6.28% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 0.00% -14.16% 0.04% -2.14% -4.48%
Cash Return on Invested Capital (CROIC)
0.00% -193.72% 66.00% -22.45% -1.82% 1.52%
Operating Return on Assets (OROA)
0.00% 3.14% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 3.14% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% 0.00% -14.16% 0.04% -2.14% -4.48%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% -7.08% 0.04% -2.14% -4.59%
Net Operating Profit after Tax (NOPAT)
100 79 0.00 0.00 0.00 0.00
NOPAT Margin
0.00% 94.72% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 2.74% -0.04% 1.84% 3.68%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 5.28% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-20 79 0.00 0.00 0.00 0.00
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-24 70 -5.12 -5.17 -6.46 -3.43
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.51 0.78 0.96 0.71
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.51 0.78 0.96 0.71
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 2,192.89 0.00 0.00
Dividend Yield
16.48% 13.51% 17.55% 11.63% 10.61% 13.48%
Earnings Yield
0.00% 0.00% 0.00% 0.05% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.75 0.88 0.96 0.85
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 34.07 15.14 26.29 18.16
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.76 0.00 0.00 55.82
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 1.07 1.14 1.18 1.26
Long-Term Debt to Equity
0.00 0.00 1.07 1.14 1.18 1.26
Financial Leverage
0.00 0.00 5.17 1.11 1.16 1.22
Leverage Ratio
0.00 0.00 6.23 2.16 2.21 2.27
Compound Leverage Factor
0.00 0.00 0.00 0.00 0.00 0.00
Debt to Total Capital
0.00% 0.00% 51.65% 53.22% 54.18% 55.66%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 51.65% 53.22% 54.18% 55.66%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 0.00% 48.35% 46.78% 45.82% 44.34%
Debt to EBITDA
0.00 0.00 -127.92 -163.43 -135.49 -258.42
Net Debt to EBITDA
0.00 0.00 -124.59 -158.70 -129.40 -249.24
Long-Term Debt to EBITDA
0.00 0.00 -127.92 -163.43 -135.49 -258.42
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -2,436 1,248 -320 -29 24
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-3.99 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-3.99 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.03 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 2,515 1,267 1,587 1,616 1,592
Invested Capital Turnover
0.00 0.07 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 2,515 -1,248 320 29 -24
Enterprise Value (EV)
0.00 0.00 952 1,397 1,549 1,357
Market Capitalization
0.00 0.00 315 577 712 502
Book Value per Share
$0.00 $0.00 $19.83 $20.04 $19.98 $19.09
Tangible Book Value per Share
$0.00 $0.00 $19.83 $20.04 $19.98 $19.09
Total Capital
0.00 0.00 1,267 1,587 1,616 1,592
Total Debt
0.00 0.00 654 845 876 886
Total Long-Term Debt
0.00 0.00 654 845 876 886
Net Debt
0.00 0.00 637 820 836 855
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
46 0.00 43 -0.26 16 32
Net Nonoperating Obligations (NNO)
0.00 2,515 654 845 876 886
Total Depreciation and Amortization (D&A)
-3.78 -8.73 -5.12 -5.17 -6.46 -3.43
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $1.93 $2.30 $2.40 $1.81
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 30.89M 35.93M 37.06M 37.04M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $1.93 $2.30 $2.40 $1.81
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 30.89M 35.93M 37.06M 37.04M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 30.89M 37.06M 37.06M 36.92M
Normalized Net Operating Profit after Tax (NOPAT)
70 55 0.00 0.00 0.00 0.00
Normalized NOPAT Margin
0.00% 66.31% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 94.72% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
-1.29 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
6.48 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-1.29 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
6.48 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
77.98% 60.46% -127.45% 24,543.73% -474.73% -209.25%
Augmented Payout Ratio
82.02% 61.12% -127.45% 24,543.73% -474.73% -213.37%

Quarterly Metrics And Ratios for Crescent Capital BDC

This table displays calculated financial ratios and metrics derived from Crescent Capital BDC's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - 37,061,547.00 37,061,547.00 37,061,547.00 36,992,523.00 36,922,692.00
DEI Adjusted Shares Outstanding
- - - - - - 37,061,547.00 37,061,547.00 37,061,547.00 36,992,523.00 36,922,692.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - -0.34 -0.15 -0.36 -0.02 -0.84
Growth Metrics
- - - - - - - - - - -
Revenue Growth
100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
93.69% 88.31% -29.19% -93.38% 477.70% -340.34% 20.47% 33.52% 36.24% -22.44% 40.23%
EBIT Growth
100.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 22.25% 27.93% -25.20% 0.00%
NOPAT Growth
100.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 22.25% 27.93% -25.20% 0.00%
Net Income Growth
105.27% 133.41% 143.81% -206.09% -281.85% -316.93% -392.41% 10.64% -1.68% 8.75% -143.81%
EPS Growth
13.46% 17.31% 16.67% 5.36% 8.47% -11.48% -28.57% -22.03% -28.13% -18.52% -6.67%
Operating Cash Flow Growth
218.22% -17.31% 146.74% -221.14% 119.82% -108.35% -138.30% 247.90% -34.45% 883.87% -57.31%
Free Cash Flow Firm Growth
100.19% 0.00% -5,489,327.66% -23,525,510.03% -6,671,974.99% 89.51% 97.60% 101.00% 100.88% 230.94% 206.13%
Invested Capital Growth
0.00% 25.29% 5,489,227.66% 23,525,610.03% 6,690,663.48% 1.83% 2.40% -1.15% -1.04% -1.50% -2.49%
Revenue Q/Q Growth
-100.00% 0.00% -100.00% 0.00% 529.82% -200.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-300.00% -43.79% -129.59% -160.48% 251.67% -267.64% -117.19% -187.62% -5.94% 248.07% -113.25%
EBIT Q/Q Growth
-100.00% 0.00% -100.00% -100.00% 529.82% -200.00% -100.00% 0.00% -0.20% 299.80% -100.00%
NOPAT Q/Q Growth
-100.00% 0.00% -100.00% -100.00% 529.82% -200.00% -100.00% 0.00% -0.20% 299.80% -100.00%
Net Income Q/Q Growth
-31.00% 700.21% -44.26% 0.00% -18.28% -854.60% -1,308.31% 57.12% -145.97% 93.86% -3,662.74%
EPS Q/Q Growth
5.36% 3.39% 3.28% 0.00% 8.47% -15.63% -16.67% 2.22% 0.00% -4.35% -4.55%
Operating Cash Flow Q/Q Growth
4.99% 62.06% 14.14% 0.00% 290.52% -106.16% -423.64% 340.85% -15.56% -26.40% -205.09%
Free Cash Flow Firm Q/Q Growth
-98.00% -1,334,760.86% -20,467.03% -39,312.72% -144,797.96% 97.90% -70.67% 142.90% -13.73% 107.32% 38.33%
Invested Capital Q/Q Growth
-111.43% 6,612,903.38% 26,530,182.33% 1,273,864.77% 603,676.02% 0.65% 0.84% -0.34% -2.16% 0.17% -0.17%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 71.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% -27.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
0.00% 0.00% 0.00% 0.00% -27.52% 262.69% 0.00% 152.36% 374.04% -11.50% 0.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 1.58% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 0.04% 0.00% 0.00% 1.70% -2.14% -4.45% -4.37% -4.44% -4.48% -7.24%
Cash Return on Invested Capital (CROIC)
0.00% -22.45% -99.09% 1.41% -99.45% -1.82% -2.37% 1.20% 1.15% 1.52% 2.52%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 2.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% -0.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% 0.04% 0.00% 0.00% 1.70% -2.14% -4.45% -4.37% -4.44% -4.48% -7.24%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 1.93% 1.55% 1.19% 0.00% -4.53% -4.45% -4.55% 0.00% -7.52%
Net Operating Profit after Tax (NOPAT)
0.00 0.00 0.00 0.00 4.51 -4.51 0.00 -2.51 -2.51 5.02 0.00
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 70.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
8,123.44% -1.04% -1.04% 0.34% 1.47% 1.44% 1.46% 0.33% 1.26% 0.66% 3.41%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
0.00 0.00 0.00 0.00 6.44 -6.44 0.00 -3.58 -3.59 7.17 0.00
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.22 -1.76 -1.79 -1.55 4.62 -7.75 -1.42 -4.09 -4.33 6.42 -0.85
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.78 0.78 0.00 0.89 0.96 0.77 0.72 0.74 0.71 0.67
Price to Tangible Book Value (P/TBV)
0.00 0.78 0.78 0.00 0.89 0.96 0.77 0.72 0.74 0.71 0.67
Price to Revenue (P/Rev)
0.00 0.00 2,242.77 0.00 37.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 2,192.89 40.57 0.00 75.30 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
11.56% 11.63% 12.00% 11.39% 11.36% 10.61% 13.28% 13.76% 13.32% 13.48% 14.65%
Earnings Yield
0.00% 0.05% 2.46% 0.00% 1.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.88 0.88 0.00 0.93 0.96 0.88 0.86 0.87 0.85 0.84
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 5,315.82 0.00 82.34 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 133.41 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 5,315.82 0.00 82.34 0.00 0.00 1,363.50 570.01 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 96.16 0.00 167.58 0.00 0.00 1,947.86 814.30 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
5.54 15.14 12.07 0.00 15.44 26.29 334.01 21.36 27.98 18.16 20.25
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 71.18 75.02 55.82 32.98
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 1.14 1.12 1.18 1.14 1.18 1.24 1.24 1.23 1.26 1.36
Long-Term Debt to Equity
0.00 1.14 1.12 1.18 1.14 1.18 1.24 1.24 1.23 1.26 1.36
Financial Leverage
0.00 1.11 1.12 1.18 1.14 1.16 1.18 1.21 1.18 1.22 1.30
Leverage Ratio
0.00 2.16 2.16 2.22 2.20 2.21 2.22 2.25 2.24 2.27 2.34
Compound Leverage Factor
0.00 0.00 0.00 0.00 -0.60 5.82 0.00 3.43 8.37 -0.26 0.00
Debt to Total Capital
100.00% 53.22% 52.78% 54.21% 53.38% 54.18% 55.39% 55.39% 55.07% 55.66% 57.60%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
100.00% 53.22% 52.78% 54.21% 53.38% 54.18% 55.39% 55.39% 55.07% 55.66% 57.60%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 46.78% 47.22% 45.79% 46.62% 45.82% 44.61% 44.61% 44.93% 44.34% 42.40%
Debt to EBITDA
0.00 -163.43 -158.22 167.92 76.86 -135.49 -148.07 -222.94 -556.46 -258.42 -320.44
Net Debt to EBITDA
0.00 -158.70 -152.21 161.11 73.47 -129.40 -143.07 -216.47 -538.79 -249.24 -311.13
Long-Term Debt to EBITDA
0.00 -163.43 -158.22 167.92 76.86 -135.49 -148.07 -222.94 -556.46 -258.42 -320.44
Debt to NOPAT
0.00 0.00 57.79 76.63 96.55 0.00 0.00 1,255.30 518.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 55.59 73.52 92.29 0.00 0.00 1,218.83 501.55 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 57.79 76.63 96.55 0.00 0.00 1,255.30 518.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.02 -320 -1,592 -1,643 -1,602 -34 -38 16 14 29 41
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-0.02 1,587 1,592 1,643 1,606 1,616 1,630 1,625 1,589 1,592 1,590
Invested Capital Turnover
0.00 0.00 0.00 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-0.02 320 1,592 1,643 1,606 29 38 -19 -17 -24 -41
Enterprise Value (EV)
551 1,397 1,398 0.00 1,488 1,549 1,431 1,396 1,376 1,357 1,338
Market Capitalization
551 577 590 0.00 669 712 558 523 528 502 449
Book Value per Share
$0.00 $20.04 $20.28 $20.30 $20.20 $19.98 $19.62 $19.55 $19.27 $19.09 $18.26
Tangible Book Value per Share
$0.00 $20.04 $20.28 $20.30 $20.20 $19.98 $19.62 $19.55 $19.27 $19.09 $18.26
Total Capital
-0.06 1,587 1,592 1,643 1,606 1,616 1,630 1,625 1,589 1,592 1,590
Total Debt
-0.06 845 840 891 857 876 903 900 875 886 915
Total Long-Term Debt
-0.06 845 840 891 857 876 903 900 875 886 915
Net Debt
-0.06 820 808 855 819 836 872 874 848 855 889
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
-0.98 -7.80 -4.35 1.50 6.28 12 13 2.95 11 5.84 31
Net Nonoperating Obligations (NNO)
-0.02 845 840 891 857 876 903 900 875 886 915
Total Depreciation and Amortization (D&A)
-1.22 -1.76 -1.79 -1.55 -1.82 -1.31 -1.42 -0.51 -0.75 -0.75 -0.85
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.59 $0.61 $0.63 $0.59 $0.64 $0.54 $0.45 $0.46 $0.46 $0.44 $0.42
Adjusted Weighted Average Basic Shares Outstanding
37.06M 35.93M 37.06M 37.06M 37.06M 37.06M 37.06M 37.06M 37.06M 37.04M 36.92M
Adjusted Diluted Earnings per Share
$0.59 $0.61 $0.63 $0.59 $0.64 $0.54 $0.45 $0.46 $0.46 $0.44 $0.42
Adjusted Weighted Average Diluted Shares Outstanding
37.06M 35.93M 37.06M 37.06M 37.06M 37.06M 37.06M 37.06M 37.06M 37.04M 36.92M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
37.06M 37.06M 37.06M 37.06M 37.06M 37.06M 37.06M 37.06M 36.99M 36.92M 36.85M
Normalized Net Operating Profit after Tax (NOPAT)
0.00 0.00 0.00 0.00 4.51 -4.51 0.00 -2.51 -2.51 5.02 0.00
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 70.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% -27.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-81.14% 24,543.73% 486.88% 643.88% 851.51% -474.73% -224.08% -222.84% -216.73% -209.25% -130.03%
Augmented Payout Ratio
-81.14% 24,543.73% 486.88% 643.88% 851.51% -474.73% -224.08% -222.84% -217.76% -213.37% -134.64%

Financials Breakdown Chart

Key Financial Trends

Crescent Capital BDC (NASDAQ: CCAP) shows a mixed but generally resilient long-term financial profile, with strong operating cash flow in many quarters, but a sharp deterioration in the most recent quarter.

Because CCAP is a business development company, its earnings can be lumpy quarter to quarter, and the balance sheet tends to be heavily influenced by debt financing and dividend payments. Over the last four years, the company has generally maintained a stable asset base and moderate leverage, but recent results point to pressure on profitability and cash generation.

  • Operating cash flow was strong in several periods. CCAP produced solid net cash from operating activities in multiple quarters, including Q3 2024 ($46.9 million), Q2 2025 ($36.4 million), and Q1 2026 was still negative but improved less dramatically on a cash basis than the income statement suggests because of non-cash items.
  • The balance sheet remained relatively stable over time. Total assets stayed in a fairly narrow range around $1.6 billion to $1.7 billion from early 2023 through Q1 2026, which suggests the company has not experienced major asset erosion.
  • Leverage appears manageable for a BDC. Long-term debt hovered roughly in the $840 million to $915 million range across the period, while total equity remained in the mid-$600 million to mid-$700 million range.
  • CCAP continued paying dividends. The company consistently returned cash to shareholders, which is important for income-focused investors.
  • Share count has been fairly stable. Weighted average basic shares outstanding were generally around 37 million in 2024 and 2025, limiting dilution risk during the period.
  • Cash and restricted cash fluctuated, but remained present. Cash and due from banks plus restricted cash ranged meaningfully quarter to quarter, reflecting active balance sheet management rather than a clear structural liquidity problem.
  • Net income has been volatile and often driven by nonoperating items. The income statement shows little to no traditional revenue in the provided data, with earnings largely shaped by insurance policy acquisition costs and nonoperating income or expense.
  • Some quarters were unusually strong or weak. For example, Q4 2024 showed a large loss, Q1 2025 showed a large loss, and Q4 2025 briefly turned profitable again before Q1 2026 weakened sharply.
  • Q1 2026 was a weak quarter. CCAP reported a net loss of $31.0 million, versus a small loss of $0.8 million in Q4 2025 and a profit of $8.5 million in that prior quarter’s cash flow statement, signaling deterioration in recent operating performance.
  • Operating cash flow turned sharply negative in Q1 2026. Net cash from operating activities fell to negative $24.0 million, compared with positive $22.6 million in Q4 2025 and positive $36.4 million in Q2 2025.
  • Retained earnings have stayed deeply negative. Retained earnings were negative across the entire period and stood at negative $282.0 million in Q1 2026, indicating the company has accumulated significant historical losses.
  • Interest-related cash outflows remain sizable. Cash interest paid stayed high across the period, including $17.2 million in Q1 2026, which reinforces the ongoing burden of debt financing.

Bottom line: CCAP has generally managed its balance sheet with stable assets and consistent dividend activity, but recent quarters show clear pressure on earnings and operating cash flow. For retail investors, the key takeaway is that CCAP still looks like a yield-oriented BDC with a functioning balance sheet, but recent results suggest the business has become more fragile and dependent on favorable financing conditions.

07/13/26 10:12 PM ETAI Generated. May Contain Errors.

Crescent Capital BDC Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Crescent Capital BDC's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Crescent Capital BDC's net income appears to be on a downward trend, with a most recent value of -$32.41 million in 2025, falling from $54.67 million in 2020. The previous period was -$15.85 million in 2024. Check out Crescent Capital BDC's forecast to explore projected trends and price targets.

Over the last 5 years, Crescent Capital BDC's total revenue changed from -$15.49 million in 2020 to $0.00 in 2025, a change of -100.0%.

Crescent Capital BDC's total liabilities were at $916.10 million at the end of 2025, a 0.1% increase from 2024, and a 91,609,700,000.0% increase since 2021.

In the past 4 years, Crescent Capital BDC's cash and equivalents has ranged from $0.00 in 2021 to $10.13 million in 2024, and is currently $5.04 million as of their latest financial filing in 2025.

Over the last 5 years, Crescent Capital BDC's book value per share changed from 0.00 in 2020 to 19.09 in 2025, a change of 1,908.6%.



Financial statements for NASDAQ:CCAP last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners