Annual Income Statements for New Mountain Finance
This table shows New Mountain Finance's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for New Mountain Finance
This table shows New Mountain Finance's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
29 |
27 |
27 |
34 |
24 |
28 |
23 |
7.77 |
12 |
-27 |
-51 |
| Consolidated Net Income / (Loss) |
|
29 |
28 |
28 |
35 |
24 |
28 |
24 |
7.88 |
12 |
-27 |
-51 |
| Net Income / (Loss) Continuing Operations |
|
29 |
28 |
27 |
35 |
25 |
26 |
24 |
7.88 |
12 |
-27 |
-51 |
| Total Pre-Tax Income |
|
28 |
28 |
27 |
35 |
25 |
26 |
23 |
7.88 |
12 |
-27 |
-51 |
| Total Revenue |
|
82 |
112 |
82 |
91 |
86 |
114 |
74 |
57 |
59 |
18 |
-13 |
| Net Interest Income / (Expense) |
|
62 |
90 |
59 |
68 |
62 |
92 |
50 |
36 |
38 |
-3.24 |
-26 |
| Total Interest Income |
|
62 |
59 |
59 |
68 |
62 |
61 |
50 |
36 |
38 |
-3.24 |
-26 |
| Investment Securities Interest Income |
|
62 |
59 |
59 |
68 |
62 |
61 |
50 |
36 |
38 |
-3.24 |
-26 |
| Total Interest Expense |
|
0.00 |
-31 |
0.00 |
0.00 |
0.00 |
-31 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
20 |
22 |
23 |
23 |
24 |
22 |
24 |
21 |
21 |
21 |
13 |
| Other Service Charges |
|
2.23 |
3.02 |
2.54 |
3.85 |
2.20 |
2.75 |
3.20 |
1.33 |
1.87 |
2.34 |
1.78 |
| Other Non-Interest Income |
|
18 |
19 |
20 |
19 |
22 |
19 |
21 |
20 |
19 |
19 |
11 |
| Total Non-Interest Expense |
|
54 |
84 |
55 |
56 |
61 |
88 |
51 |
49 |
46 |
45 |
38 |
| Insurance Policy Acquisition Costs |
|
10 |
8.56 |
9.39 |
9.55 |
8.82 |
8.63 |
8.25 |
7.97 |
7.35 |
7.20 |
6.10 |
| Other Operating Expenses |
|
44 |
76 |
45 |
46 |
52 |
79 |
43 |
41 |
39 |
37 |
32 |
| Nonoperating Income / (Expense), net |
|
- |
- |
-0.02 |
- |
- |
- |
0.15 |
- |
- |
- |
-0.10 |
| Income Tax Expense |
|
-0.63 |
0.02 |
0.00 |
0.23 |
0.12 |
-0.09 |
-0.02 |
0.01 |
0.03 |
0.00 |
0.00 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
0.00 |
0.26 |
0.68 |
0.31 |
0.01 |
0.07 |
0.10 |
0.10 |
0.15 |
0.13 |
0.18 |
| Basic Earnings per Share |
|
$0.28 |
$0.27 |
$0.26 |
$0.32 |
$0.22 |
$0.26 |
$0.22 |
$0.07 |
$0.11 |
($0.24) |
($0.51) |
| Weighted Average Basic Shares Outstanding |
|
100.95M |
101.12M |
103.66M |
106.89M |
107.85M |
106.57M |
107.85M |
107.75M |
106.02M |
106.15M |
100.48M |
| Diluted Earnings per Share |
|
$0.27 |
$0.25 |
$0.26 |
$0.31 |
$0.22 |
$0.24 |
$0.22 |
$0.07 |
$0.11 |
($0.24) |
($0.51) |
| Weighted Average Diluted Shares Outstanding |
|
123.18M |
123.49M |
122.44M |
125.76M |
126.78M |
125.46M |
126.85M |
126.73M |
125.04M |
121.09M |
100.48M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
101.44M |
102.88M |
106.29M |
107.85M |
107.85M |
107.85M |
107.85M |
106.36M |
103.16M |
100.81M |
94.45M |
| Cash Dividends to Common per Share |
|
$0.72 |
($0.25) |
$0.72 |
$0.68 |
$0.68 |
($0.35) |
$0.64 |
$0.64 |
$0.64 |
$0.64 |
$0.64 |
Annual Cash Flow Statements for New Mountain Finance
This table details how cash moves in and out of New Mountain Finance's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
30 |
-21 |
14 |
-1.16 |
11 |
0.25 |
| Net Cash From Operating Activities |
|
301 |
-22 |
35 |
333 |
42 |
379 |
| Net Cash From Continuing Operating Activities |
|
301 |
-22 |
32 |
333 |
44 |
381 |
| Net Income / (Loss) Continuing Operations |
|
62 |
207 |
75 |
136 |
115 |
17 |
| Consolidated Net Income / (Loss) |
|
62 |
207 |
75 |
136 |
115 |
17 |
| Depreciation Expense |
|
54 |
-92 |
84 |
-10 |
- |
163 |
| Amortization Expense |
|
-5.49 |
-1.28 |
2.70 |
0.19 |
7.62 |
2.32 |
| Non-Cash Adjustments to Reconcile Net Income |
|
107 |
-121 |
-129 |
230 |
-79 |
198 |
| Changes in Operating Assets and Liabilities, net |
|
84 |
-15 |
-0.85 |
-24 |
0.75 |
1.15 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
-271 |
1.20 |
-22 |
-334 |
-31 |
-379 |
| Net Cash From Continuing Financing Activities |
|
-271 |
1.20 |
-22 |
-334 |
-31 |
-379 |
| Issuance of Debt |
|
303 |
916 |
879 |
738 |
1,321 |
722 |
| Issuance of Common Equity |
|
0.00 |
12 |
40 |
21 |
68 |
0.00 |
| Repayment of Debt |
|
-453 |
-813 |
-810 |
-941 |
-1,271 |
-912 |
| Repurchase of Common Equity |
|
- |
- |
- |
0.00 |
0.00 |
-52 |
| Payment of Dividends |
|
-120 |
-114 |
-121 |
-151 |
-147 |
-136 |
| Other Financing Activities, Net |
|
-0.28 |
0.37 |
-9.65 |
-1.10 |
-1.37 |
-0.43 |
| Cash Interest Paid |
|
72 |
62 |
82 |
116 |
127 |
115 |
| Cash Income Taxes Paid |
|
0.11 |
0.07 |
0.90 |
12 |
0.15 |
-0.30 |
Quarterly Cash Flow Statements for New Mountain Finance
This table details how cash moves in and out of New Mountain Finance's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
37 |
-13 |
37 |
12 |
-58 |
19 |
5.32 |
-28 |
6.34 |
17 |
-30 |
| Net Cash From Operating Activities |
|
87 |
126 |
68 |
-160 |
-62 |
195 |
104 |
40 |
73 |
162 |
401 |
| Net Cash From Continuing Operating Activities |
|
87 |
126 |
68 |
-163 |
-61 |
199 |
104 |
41 |
73 |
162 |
394 |
| Net Income / (Loss) Continuing Operations |
|
29 |
28 |
28 |
35 |
24 |
28 |
24 |
7.88 |
12 |
-27 |
-51 |
| Consolidated Net Income / (Loss) |
|
29 |
28 |
28 |
35 |
24 |
28 |
24 |
7.88 |
12 |
-27 |
-51 |
| Depreciation Expense |
|
17 |
-29 |
-3.02 |
-31 |
- |
- |
49 |
- |
- |
- |
42 |
| Amortization Expense |
|
0.36 |
-0.73 |
0.22 |
1.98 |
0.20 |
3.98 |
1.23 |
-1.39 |
1.26 |
1.22 |
2.68 |
| Non-Cash Adjustments to Reconcile Net Income |
|
51 |
129 |
-53 |
-111 |
-87 |
192 |
7.74 |
38 |
56 |
46 |
388 |
| Changes in Operating Assets and Liabilities, net |
|
-9.82 |
-1.22 |
96 |
-58 |
-32 |
-8.48 |
23 |
-4.34 |
4.01 |
-21 |
12 |
| Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Financing Activities |
|
-50 |
-139 |
-31 |
172 |
4.02 |
-176 |
-99 |
-69 |
-67 |
-145 |
-431 |
| Net Cash From Continuing Financing Activities |
|
-50 |
-139 |
-31 |
172 |
4.02 |
-176 |
-99 |
-69 |
-67 |
-145 |
-431 |
| Issuance of Debt |
|
165 |
206 |
501 |
357 |
416 |
47 |
93 |
129 |
157 |
343 |
267 |
| Repayment of Debt |
|
-184 |
-312 |
-541 |
-168 |
-375 |
-187 |
-157 |
-153 |
-162 |
-440 |
-610 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
-28 |
-15 |
-57 |
| Payment of Dividends |
|
-36 |
-47 |
-38 |
-37 |
-37 |
-36 |
-35 |
-34 |
-34 |
-33 |
-31 |
| Other Financing Activities, Net |
|
-0.34 |
-0.26 |
-0.31 |
-0.23 |
-0.32 |
-0.51 |
-0.17 |
-0.09 |
-0.09 |
-0.09 |
0.21 |
| Effect of Exchange Rate Changes |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-0.04 |
| Cash Interest Paid |
|
25 |
31 |
25 |
30 |
38 |
34 |
27 |
30 |
25 |
32 |
28 |
| Cash Income Taxes Paid |
|
0.01 |
4.77 |
-0.01 |
0.16 |
-0.00 |
0.01 |
-0.39 |
0.08 |
-0.03 |
0.04 |
0.00 |
Annual Balance Sheets for New Mountain Finance
This table presents New Mountain Finance's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
3,296 |
3,355 |
3,159 |
3,247 |
2,903 |
| Cash and Due from Banks |
|
58 |
71 |
70 |
80 |
81 |
| Trading Account Securities |
|
3,196 |
3,238 |
3,051 |
3,127 |
2,778 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Assets |
|
42 |
46 |
61 |
62 |
56 |
| Total Liabilities & Shareholders' Equity |
|
3,296 |
3,355 |
3,159 |
3,247 |
2,903 |
| Total Liabilities |
|
1,953 |
2,029 |
1,827 |
1,887 |
1,715 |
| Short-Term Debt |
|
914 |
853 |
741 |
322 |
501 |
| Accrued Interest Payable |
|
17 |
20 |
20 |
17 |
12 |
| Long-Term Debt |
|
1,013 |
1,148 |
1,067 |
1,539 |
1,188 |
| Other Long-Term Liabilities |
|
8.38 |
11 |
-0.79 |
9.40 |
14 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,343 |
1,326 |
1,332 |
1,359 |
1,188 |
| Total Preferred & Common Equity |
|
1,321 |
1,314 |
1,320 |
1,353 |
1,182 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
1,321 |
1,314 |
1,320 |
1,353 |
1,182 |
| Common Stock |
|
1,274 |
1,307 |
1,332 |
1,367 |
1,356 |
| Retained Earnings |
|
47 |
7.52 |
-12 |
-14 |
-122 |
| Treasury Stock |
|
- |
- |
- |
0.00 |
-52 |
| Noncontrolling Interest |
|
21 |
12 |
12 |
5.95 |
6.08 |
Quarterly Balance Sheets for New Mountain Finance
This table presents New Mountain Finance's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
3,348 |
3,379 |
3,297 |
3,280 |
3,256 |
3,424 |
3,414 |
3,197 |
3,160 |
3,089 |
2,427 |
| Cash and Due from Banks |
|
49 |
46 |
46 |
83 |
107 |
120 |
62 |
85 |
57 |
64 |
51 |
| Trading Account Securities |
|
3,254 |
3,287 |
3,217 |
3,128 |
3,109 |
14 |
22 |
3,048 |
3,037 |
2,980 |
2,319 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Assets |
|
45 |
46 |
54 |
68 |
61 |
100 |
88 |
60 |
78 |
62 |
54 |
| Total Liabilities & Shareholders' Equity |
|
3,348 |
3,379 |
3,297 |
3,280 |
3,256 |
3,424 |
3,414 |
3,197 |
3,160 |
3,089 |
2,427 |
| Total Liabilities |
|
2,003 |
2,040 |
1,959 |
1,943 |
1,886 |
2,037 |
2,047 |
1,848 |
1,848 |
1,826 |
1,377 |
| Short-Term Debt |
|
947 |
892 |
855 |
951 |
524 |
713 |
466 |
300 |
277 |
339 |
385 |
| Accrued Interest Payable |
|
12 |
21 |
19 |
23 |
23 |
23 |
18 |
18 |
16 |
18 |
6.78 |
| Long-Term Debt |
|
1,033 |
1,119 |
1,069 |
952 |
1,247 |
1,246 |
1,554 |
1,507 |
1,511 |
1,446 |
957 |
| Other Long-Term Liabilities |
|
10 |
9.11 |
17 |
17 |
92 |
55 |
8.99 |
24 |
44 |
23 |
29 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,345 |
1,338 |
1,338 |
1,337 |
1,369 |
1,387 |
1,368 |
1,348 |
1,312 |
1,263 |
1,050 |
| Total Preferred & Common Equity |
|
1,332 |
1,327 |
1,326 |
1,325 |
1,357 |
1,374 |
1,361 |
1,342 |
1,306 |
1,257 |
1,044 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
1,332 |
1,327 |
1,326 |
1,325 |
1,357 |
1,374 |
1,361 |
1,342 |
1,306 |
1,257 |
1,044 |
| Common Stock |
|
1,315 |
1,307 |
1,307 |
1,313 |
1,380 |
1,400 |
1,399 |
1,367 |
1,367 |
1,367 |
1,356 |
| Retained Earnings |
|
17 |
20 |
19 |
12 |
-23 |
-25 |
-38 |
-25 |
-51 |
-73 |
-204 |
| Treasury Stock |
|
- |
- |
- |
- |
- |
- |
- |
- |
-9.64 |
-37 |
-109 |
| Noncontrolling Interest |
|
13 |
12 |
12 |
12 |
12 |
12 |
6.28 |
5.97 |
5.98 |
6.04 |
6.47 |
Annual Metrics And Ratios for New Mountain Finance
This table displays calculated financial ratios and metrics derived from New Mountain Finance's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.75 |
$1.34 |
$1.06 |
$0.16 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
100.20M |
101.12M |
106.57M |
106.15M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.74 |
$1.24 |
$1.03 |
$0.16 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
115.43M |
123.49M |
125.46M |
121.09M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
100.94M |
102.88M |
107.85M |
100.81M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for New Mountain Finance
This table displays calculated financial ratios and metrics derived from New Mountain Finance's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
100,806,575.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
100,806,575.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-0.50 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
186.58% |
-17.87% |
20.79% |
0.36% |
5.17% |
2.35% |
-8.97% |
-37.62% |
-31.82% |
- |
-116.90% |
| EBITDA Growth |
|
37.67% |
-105.65% |
-37.42% |
-85.23% |
-43.36% |
1,663.81% |
0.67% |
0.23% |
-52.04% |
- |
-108.70% |
| EBIT Growth |
|
266.14% |
74.95% |
-39.36% |
-2.75% |
-9.28% |
-3.96% |
-14.18% |
-77.49% |
-51.42% |
- |
-316.91% |
| NOPAT Growth |
|
273.68% |
94.16% |
-39.24% |
-0.84% |
-11.67% |
-5.95% |
-14.11% |
-77.36% |
-51.31% |
- |
-251.72% |
| Net Income Growth |
|
281.94% |
85.48% |
-37.33% |
-0.84% |
-16.74% |
0.87% |
-16.26% |
-77.36% |
-48.35% |
- |
-315.80% |
| EPS Growth |
|
237.50% |
56.25% |
-35.00% |
-3.13% |
-18.52% |
-4.00% |
-15.38% |
-77.42% |
-50.00% |
- |
-331.82% |
| Operating Cash Flow Growth |
|
23.99% |
186.59% |
2,048.60% |
-229.52% |
-170.69% |
55.30% |
52.19% |
125.23% |
218.77% |
- |
286.29% |
| Free Cash Flow Firm Growth |
|
273.68% |
0.00% |
107.15% |
-9,539.83% |
-11,812.70% |
98.24% |
-96.13% |
107.65% |
110.45% |
- |
7,856.78% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-6.24% |
0.00% |
0.00% |
2.57% |
0.45% |
-7.33% |
-10.01% |
- |
-24.17% |
| Revenue Q/Q Growth |
|
-9.54% |
36.16% |
-26.86% |
79.51% |
-5.20% |
32.51% |
-34.95% |
-23.67% |
3.61% |
- |
-169.69% |
| EBITDA Q/Q Growth |
|
3.24% |
-104.28% |
1,358.40% |
-74.39% |
295.88% |
18.21% |
-18.99% |
-73.56% |
109.71% |
- |
74.77% |
| EBIT Q/Q Growth |
|
-22.04% |
-2.24% |
-0.86% |
24.58% |
-27.27% |
3.50% |
-11.42% |
-66.24% |
56.93% |
- |
-90.34% |
| NOPAT Q/Q Growth |
|
-18.18% |
-4.17% |
-1.07% |
23.76% |
-27.12% |
2.04% |
-9.66% |
-66.30% |
56.72% |
- |
-89.27% |
| Net Income Q/Q Growth |
|
-18.19% |
-4.17% |
2.12% |
23.86% |
-31.31% |
16.10% |
-15.23% |
-66.51% |
56.72% |
- |
-89.64% |
| EPS Q/Q Growth |
|
-15.63% |
-7.41% |
4.00% |
19.23% |
-29.03% |
9.09% |
-8.33% |
-68.18% |
57.14% |
- |
-112.50% |
| Operating Cash Flow Q/Q Growth |
|
-29.44% |
44.29% |
-45.67% |
-334.16% |
61.48% |
416.96% |
-46.76% |
-61.18% |
81.32% |
- |
148.42% |
| Free Cash Flow Firm Q/Q Growth |
|
-18.18% |
-10,943.79% |
107.59% |
-11,880.72% |
-31,192.39% |
98.37% |
116.68% |
2,672.26% |
38.72% |
- |
124.19% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.02% |
0.00% |
7,339.22% |
-4.92% |
-2.04% |
-1.71% |
-1.70% |
- |
-16.87% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
55.20% |
-1.74% |
29.86% |
7.12% |
29.73% |
26.52% |
33.03% |
11.44% |
23.15% |
- |
0.00% |
| EBIT Margin |
|
34.20% |
24.55% |
33.28% |
38.45% |
29.50% |
23.04% |
31.38% |
13.88% |
21.02% |
- |
0.00% |
| Profit (Net Income) Margin |
|
34.96% |
24.61% |
34.36% |
38.20% |
27.68% |
24.25% |
31.60% |
13.86% |
20.97% |
- |
0.00% |
| Tax Burden Percent |
|
102.23% |
99.94% |
103.31% |
99.33% |
93.82% |
107.63% |
100.08% |
99.90% |
99.77% |
- |
100.01% |
| Interest Burden Percent |
|
100.00% |
100.27% |
99.92% |
100.00% |
100.00% |
97.79% |
100.64% |
100.00% |
100.00% |
- |
100.20% |
| Effective Tax Rate |
|
-2.23% |
0.06% |
0.00% |
0.67% |
0.46% |
-0.35% |
-0.08% |
0.10% |
0.23% |
- |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
5.52% |
3.76% |
4.82% |
3.73% |
2.44% |
3.34% |
1.29% |
1.78% |
- |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
5.52% |
3.80% |
4.82% |
3.59% |
2.54% |
3.35% |
1.29% |
1.78% |
- |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
7.50% |
5.31% |
6.81% |
5.30% |
3.46% |
4.41% |
1.80% |
2.58% |
- |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
13.02% |
9.07% |
11.62% |
9.03% |
5.90% |
7.76% |
3.09% |
4.36% |
- |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-191.34% |
10.09% |
-192.88% |
-193.17% |
1.07% |
3.07% |
10.20% |
12.73% |
- |
26.05% |
| Operating Return on Assets (OROA) |
|
0.00% |
2.74% |
3.68% |
2.37% |
1.86% |
2.46% |
3.26% |
1.27% |
1.77% |
- |
0.00% |
| Return on Assets (ROA) |
|
0.00% |
2.74% |
3.79% |
2.35% |
1.74% |
2.59% |
3.28% |
1.27% |
1.76% |
- |
0.00% |
| Return on Common Equity (ROCE) |
|
0.00% |
12.90% |
8.99% |
11.52% |
8.99% |
5.86% |
7.71% |
3.07% |
4.34% |
- |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
8.80% |
8.67% |
8.39% |
0.00% |
8.19% |
6.36% |
5.69% |
- |
-5.49% |
| Net Operating Profit after Tax (NOPAT) |
|
29 |
28 |
27 |
35 |
25 |
26 |
23 |
7.88 |
12 |
- |
-35 |
| NOPAT Margin |
|
34.96% |
24.61% |
33.28% |
38.20% |
29.36% |
22.61% |
31.40% |
13.86% |
20.97% |
- |
0.00% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
-0.05% |
0.00% |
0.14% |
-0.10% |
-0.01% |
0.00% |
0.00% |
- |
0.97% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Expenses to Revenue |
|
65.80% |
75.45% |
66.72% |
61.55% |
70.50% |
76.96% |
68.62% |
86.12% |
78.98% |
- |
0.00% |
| Earnings before Interest and Taxes (EBIT) |
|
28 |
27 |
27 |
35 |
25 |
26 |
23 |
7.88 |
12 |
- |
-51 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
45 |
-1.94 |
24 |
6.48 |
26 |
30 |
25 |
6.50 |
14 |
- |
-6.41 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.87 |
0.86 |
0.89 |
0.92 |
0.90 |
0.89 |
0.87 |
0.82 |
- |
0.75 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.87 |
0.86 |
0.89 |
0.92 |
0.90 |
0.89 |
0.87 |
0.82 |
- |
0.75 |
| Price to Revenue (P/Rev) |
|
3.98 |
3.27 |
3.18 |
5.83 |
5.84 |
3.55 |
3.55 |
3.78 |
3.75 |
- |
6.46 |
| Price to Earnings (P/E) |
|
9.17 |
8.52 |
9.85 |
10.44 |
11.11 |
10.71 |
10.87 |
13.75 |
14.43 |
- |
0.00 |
| Dividend Yield |
|
11.46% |
12.14% |
9.72% |
9.68% |
9.79% |
9.33% |
12.06% |
12.42% |
13.38% |
- |
16.49% |
| Earnings Yield |
|
10.90% |
11.73% |
10.15% |
9.58% |
9.00% |
9.34% |
9.20% |
7.27% |
6.93% |
- |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.92 |
0.90 |
0.92 |
0.95 |
0.93 |
0.92 |
0.93 |
0.90 |
- |
0.87 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
8.24 |
7.75 |
14.61 |
14.96 |
8.76 |
8.70 |
9.55 |
10.07 |
- |
17.17 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
22.99 |
25.43 |
40.87 |
27.30 |
28.40 |
24.61 |
32.68 |
37.61 |
- |
20.42 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
21.28 |
23.92 |
25.95 |
27.72 |
26.11 |
26.25 |
34.25 |
38.85 |
- |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
21.35 |
23.98 |
25.88 |
27.82 |
26.17 |
26.31 |
34.43 |
39.05 |
- |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
8.72 |
7.02 |
25.43 |
0.00 |
71.45 |
37.56 |
10.35 |
6.67 |
- |
3.07 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
8.67 |
0.00 |
0.00 |
88.12 |
30.18 |
8.74 |
6.72 |
- |
2.88 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
1.36 |
1.29 |
1.41 |
1.48 |
1.37 |
1.34 |
1.36 |
1.41 |
- |
1.28 |
| Long-Term Debt to Equity |
|
0.00 |
0.80 |
0.91 |
0.90 |
1.14 |
1.13 |
1.12 |
1.15 |
1.15 |
- |
0.91 |
| Financial Leverage |
|
0.00 |
1.36 |
1.40 |
1.41 |
1.48 |
1.36 |
1.32 |
1.39 |
1.45 |
- |
1.31 |
| Leverage Ratio |
|
0.00 |
2.37 |
2.45 |
2.47 |
2.50 |
2.38 |
2.37 |
2.44 |
2.47 |
- |
2.35 |
| Compound Leverage Factor |
|
0.00 |
2.38 |
2.45 |
2.47 |
2.50 |
2.33 |
2.39 |
2.44 |
2.47 |
- |
2.35 |
| Debt to Total Capital |
|
0.00% |
57.58% |
56.40% |
58.56% |
59.62% |
57.79% |
57.26% |
57.69% |
58.57% |
- |
56.10% |
| Short-Term Debt to Total Capital |
|
0.00% |
23.61% |
16.69% |
21.32% |
13.74% |
10.01% |
9.50% |
8.95% |
11.13% |
- |
16.10% |
| Long-Term Debt to Total Capital |
|
0.00% |
33.98% |
39.71% |
37.24% |
45.88% |
47.78% |
47.76% |
48.74% |
47.44% |
- |
40.01% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.38% |
0.39% |
0.37% |
0.19% |
0.18% |
0.19% |
0.19% |
0.20% |
- |
0.27% |
| Common Equity to Total Capital |
|
0.00% |
42.04% |
43.21% |
41.07% |
40.19% |
42.03% |
42.55% |
42.12% |
41.23% |
- |
43.63% |
| Debt to EBITDA |
|
0.00 |
14.32 |
15.86 |
25.99 |
17.12 |
17.61 |
15.25 |
20.33 |
24.39 |
- |
13.17 |
| Net Debt to EBITDA |
|
0.00 |
13.76 |
14.90 |
24.40 |
16.60 |
16.85 |
14.52 |
19.68 |
23.52 |
- |
12.67 |
| Long-Term Debt to EBITDA |
|
0.00 |
8.45 |
11.17 |
16.53 |
13.17 |
14.56 |
12.72 |
17.18 |
19.76 |
- |
9.39 |
| Debt to NOPAT |
|
0.00 |
13.30 |
14.96 |
16.46 |
17.45 |
16.23 |
16.29 |
21.42 |
25.32 |
- |
-33.49 |
| Net Debt to NOPAT |
|
0.00 |
12.78 |
14.05 |
15.45 |
16.91 |
15.53 |
15.52 |
20.73 |
24.42 |
- |
-32.21 |
| Long-Term Debt to NOPAT |
|
0.00 |
7.84 |
10.53 |
10.47 |
13.43 |
13.42 |
13.59 |
18.10 |
20.51 |
- |
-23.88 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.88% |
0.89% |
0.89% |
0.46% |
0.66% |
0.67% |
0.68% |
0.47% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
29 |
-3,112 |
236 |
-3,311 |
-3,361 |
-55 |
9.14 |
253 |
351 |
- |
727 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.11 |
0.11 |
0.06 |
0.06 |
0.11 |
0.10 |
0.09 |
0.08 |
- |
0.04 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
3,140 |
3,140 |
3,346 |
3,387 |
3,220 |
3,154 |
3,101 |
3,048 |
- |
2,392 |
| Invested Capital Turnover |
|
0.00 |
0.22 |
0.11 |
0.13 |
0.13 |
0.11 |
0.11 |
0.09 |
0.09 |
- |
0.04 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
3,140 |
-209 |
3,346 |
3,387 |
81 |
14 |
-245 |
-339 |
- |
-762 |
| Enterprise Value (EV) |
|
0.00 |
2,903 |
2,840 |
3,082 |
3,219 |
3,001 |
2,916 |
2,875 |
2,753 |
- |
2,080 |
| Market Capitalization |
|
1,128 |
1,153 |
1,164 |
1,230 |
1,256 |
1,214 |
1,190 |
1,138 |
1,025 |
- |
782 |
| Book Value per Share |
|
$0.00 |
$13.01 |
$13.19 |
$12.93 |
$12.62 |
$12.55 |
$12.45 |
$12.11 |
$11.81 |
- |
$10.35 |
| Tangible Book Value per Share |
|
$0.00 |
$13.01 |
$13.19 |
$12.93 |
$12.62 |
$12.55 |
$12.45 |
$12.11 |
$11.81 |
- |
$10.35 |
| Total Capital |
|
0.00 |
3,140 |
3,140 |
3,346 |
3,387 |
3,220 |
3,154 |
3,101 |
3,048 |
- |
2,392 |
| Total Debt |
|
0.00 |
1,808 |
1,771 |
1,959 |
2,019 |
1,861 |
1,806 |
1,789 |
1,785 |
- |
1,342 |
| Total Long-Term Debt |
|
0.00 |
1,067 |
1,247 |
1,246 |
1,554 |
1,539 |
1,507 |
1,511 |
1,446 |
- |
957 |
| Net Debt |
|
0.00 |
1,738 |
1,663 |
1,840 |
1,957 |
1,781 |
1,721 |
1,731 |
1,721 |
- |
1,291 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
-0.88 |
0.00 |
1.46 |
-1.88 |
-0.15 |
0.00 |
0.00 |
- |
15 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
1,808 |
1,771 |
1,959 |
2,019 |
1,861 |
1,806 |
1,789 |
1,785 |
- |
1,342 |
| Total Depreciation and Amortization (D&A) |
|
17 |
-29 |
-2.79 |
-29 |
0.20 |
3.98 |
1.23 |
-1.39 |
1.26 |
- |
44 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.28 |
$0.27 |
$0.26 |
$0.32 |
$0.22 |
$0.26 |
$0.22 |
$0.07 |
$0.11 |
($0.24) |
($0.51) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
100.95M |
101.12M |
103.66M |
106.89M |
107.85M |
106.57M |
107.85M |
107.75M |
106.02M |
106.15M |
100.48M |
| Adjusted Diluted Earnings per Share |
|
$0.27 |
$0.25 |
$0.26 |
$0.31 |
$0.22 |
$0.24 |
$0.22 |
$0.07 |
$0.11 |
($0.24) |
($0.51) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
123.18M |
123.49M |
122.44B |
125.76M |
126.78M |
125.46M |
126.85M |
126.73M |
125.04M |
121.09M |
100.48M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
101.44M |
102.88M |
106.29M |
107.85M |
107.85M |
107.85M |
107.85M |
106.36M |
103.16M |
100.81M |
94.45M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
20 |
28 |
27 |
35 |
25 |
18 |
16 |
7.88 |
12 |
- |
-35 |
| Normalized NOPAT Margin |
|
23.94% |
24.61% |
33.28% |
38.20% |
29.36% |
15.77% |
21.96% |
13.86% |
20.97% |
- |
0.00% |
| Pre Tax Income Margin |
|
34.20% |
24.62% |
33.25% |
38.45% |
29.50% |
22.53% |
31.58% |
13.88% |
21.02% |
- |
0.00% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
110.41% |
110.76% |
131.28% |
132.73% |
138.60% |
128.55% |
130.48% |
170.15% |
193.67% |
- |
-230.98% |
| Augmented Payout Ratio |
|
110.41% |
110.76% |
131.28% |
132.73% |
138.60% |
128.55% |
130.48% |
170.15% |
193.67% |
- |
-420.44% |
Key Financial Trends
New Mountain Finance (NASDAQ: NMFC) shows a mixed but relatively stable four-year trend, with recent results pointing to pressure on earnings and leverage, even as operating cash generation remains strong. As a business development company, NMFC’s results can swing meaningfully quarter to quarter because revenue depends on portfolio income and financing costs, while dividends and debt management remain key investor focus areas.
- Operating cash flow remained strong in Q1 2026 at $401.4 million, suggesting the core business is still generating substantial cash despite a reported net loss.
- Q1 2026 interest income improved sharply to $25.6 million from $3.2 million in Q4 2025, showing a strong rebound in the top line versus the prior quarter.
- The company ended Q1 2026 with $51.1 million in cash, providing some near-term liquidity support.
- In Q1 2025, NMFC produced $103.9 million in operating cash flow and $68.3 million in net operating cash, showing that the business can still generate meaningful cash in stronger periods.
- NMFC has maintained a consistent dividend, with quarterly cash dividends per share generally reported at $0.64 in recent periods, reinforcing its income-oriented profile.
- Revenue and earnings have been volatile across quarters, which is common for credit-focused lenders but makes trend analysis less predictable for retail investors.
- The company carries a large portfolio of trading account securities, with $2.32 billion in Q1 2026 versus $3.08 billion a year earlier, indicating a smaller asset base than last year.
- Shares outstanding have fluctuated, and diluted share counts have often been much higher than basic shares, which can dilute per-share earnings over time.
- Book equity remains substantial at $1.05 billion in Q1 2026, but it has declined from $1.37 billion in Q1 2024.
- Q1 2026 posted a net loss of $50.7 million, or -$0.51 per share, a clear deterioration from the profitable periods seen in parts of 2024 and 2025.
- Total revenue in Q1 2026 was negative $12.6 million, indicating that expenses and interest income dynamics overwhelmed non-interest income during the quarter.
- Non-interest expense remained heavy at $38.1 million in Q1 2026, which continues to pressure bottom-line results.
- Debt remains significant at $1.34 billion in Q1 2026, including $385.0 million in short-term debt and $957.0 million in long-term debt, leaving the balance sheet sensitive to financing conditions.
- From Q1 2024 to Q1 2026, total assets fell from $3.26 billion to $2.43 billion, reflecting a shrinking asset base over time.
- NMFC’s financing activity has been heavily dependent on debt issuance and repayment rollovers, while dividends and repurchases continue to absorb cash.
Bottom line: NMFC still generates strong operating cash flow, but the latest quarter shows earnings pressure, a smaller asset base, and a debt-heavy balance sheet. For income investors, the dividend remains a key attraction, but the recent loss and revenue volatility suggest the payout should be watched closely against cash generation and leverage trends.
06/03/26 11:31 AM ETAI Generated. May Contain Errors.