Annual Income Statements for Blackrock Tcp Capital
This table shows Blackrock Tcp Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Blackrock Tcp Capital
This table shows Blackrock Tcp Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
8.66 |
286 |
-1.48 |
-67 |
18 |
217 |
22 |
-1.46 |
18 |
-156 |
-20 |
| Consolidated Net Income / (Loss) |
|
13 |
276 |
5.06 |
-51 |
22 |
245 |
21 |
-16 |
24 |
-118 |
-16 |
| Net Income / (Loss) Continuing Operations |
|
24 |
259 |
-1.48 |
-67 |
18 |
205 |
22 |
-1.46 |
18 |
-156 |
-20 |
| Total Pre-Tax Income |
|
28 |
247 |
28 |
-67 |
34 |
173 |
22 |
28 |
27 |
32 |
-20 |
| Total Revenue |
|
38 |
-10 |
0.00 |
-51 |
33 |
-128 |
-32 |
0.00 |
26 |
-78 |
-60 |
| Net Interest Income / (Expense) |
|
38 |
12 |
0.00 |
0.00 |
45 |
-4.83 |
29 |
0.00 |
29 |
56 |
22 |
| Total Interest Income |
|
50 |
47 |
0.00 |
0.00 |
67 |
46 |
46 |
0.00 |
46 |
88 |
38 |
| Investment Securities Interest Income |
|
50 |
47 |
- |
- |
67 |
46 |
46 |
- |
46 |
- |
38 |
| Total Interest Expense |
|
12 |
36 |
0.00 |
0.00 |
21 |
51 |
17 |
0.00 |
17 |
32 |
16 |
| Long-Term Debt Interest Expense |
|
12 |
- |
- |
- |
21 |
- |
17 |
- |
17 |
- |
16 |
| Total Non-Interest Income |
|
0.02 |
-22 |
0.00 |
-51 |
-12 |
-123 |
-61 |
0.00 |
-2.91 |
-134 |
-82 |
| Other Service Charges |
|
0.02 |
0.00 |
- |
- |
0.13 |
0.01 |
0.00 |
- |
0.00 |
- |
0.00 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.00 |
-22 |
- |
-51 |
-12 |
-123 |
-61 |
- |
-2.91 |
- |
-82 |
| Total Non-Interest Expense |
|
26 |
-73 |
1.48 |
16 |
16 |
-94 |
1.51 |
1.46 |
8.17 |
22 |
1.98 |
| Other Operating Expenses |
|
13 |
-60 |
1.48 |
16 |
9.26 |
-73 |
1.51 |
1.46 |
8.17 |
22 |
1.98 |
| Nonoperating Income / (Expense), net |
|
- |
- |
- |
- |
- |
- |
56 |
- |
- |
- |
43 |
| Basic Earnings per Share |
|
$0.22 |
($0.22) |
$0.08 |
($0.60) |
$0.25 |
($0.52) |
$0.25 |
($0.19) |
$0.29 |
($1.40) |
($0.19) |
| Weighted Average Basic Shares Outstanding |
|
57.77M |
57.77M |
62.05M |
85.59M |
85.59M |
79.67M |
85.08M |
85.04M |
85.03M |
84.99M |
84.33M |
| Diluted Earnings per Share |
|
$0.22 |
($0.22) |
$0.08 |
($0.60) |
$0.25 |
($0.52) |
$0.25 |
($0.19) |
$0.29 |
($1.40) |
($0.19) |
| Weighted Average Diluted Shares Outstanding |
|
57.77M |
57.77M |
62.05M |
85.59M |
85.59M |
79.67M |
85.08M |
85.04M |
85.03M |
84.99M |
84.33M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
57.77M |
57.77M |
85.59M |
85.59M |
85.59M |
85.08M |
85.04M |
85.04M |
84.84M |
84.33M |
83.90M |
| Cash Dividends to Common per Share |
|
- |
- |
$0.34 |
- |
- |
- |
$0.29 |
- |
- |
- |
$0.17 |
Annual Cash Flow Statements for Blackrock Tcp Capital
This table details how cash moves in and out of Blackrock Tcp Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-30 |
-0.45 |
63 |
30 |
-21 |
-31 |
| Net Cash From Operating Activities |
|
122 |
-83 |
204 |
92 |
293 |
155 |
| Net Cash From Continuing Operating Activities |
|
111 |
-83 |
204 |
92 |
293 |
155 |
| Net Income / (Loss) Continuing Operations |
|
71 |
134 |
-9.23 |
38 |
-63 |
-89 |
| Consolidated Net Income / (Loss) |
|
71 |
134 |
-9.23 |
38 |
-63 |
-89 |
| Depreciation Expense |
|
- |
-63 |
80 |
36 |
128 |
-80 |
| Amortization Expense |
|
-4.84 |
-4.97 |
-6.35 |
-2.58 |
-17 |
-7.63 |
| Non-Cash Adjustments to Reconcile Net Income |
|
21 |
-132 |
161 |
24 |
252 |
358 |
| Changes in Operating Assets and Liabilities, net |
|
24 |
-16 |
-22 |
-3.92 |
-6.54 |
-26 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
-147 |
82 |
-141 |
-63 |
-314 |
-185 |
| Net Cash From Continuing Financing Activities |
|
-141 |
82 |
-141 |
-63 |
-314 |
-185 |
| Issuance of Debt |
|
554 |
1,242 |
573 |
293 |
694 |
282 |
| Repayment of Debt |
|
-618 |
-1,091 |
-643 |
-255 |
-881 |
-369 |
| Repurchase of Common Equity |
|
0.00 |
- |
0.00 |
0.00 |
-4.52 |
-3.01 |
| Payment of Dividends |
|
-77 |
-69 |
-70 |
-101 |
-123 |
-95 |
| Cash Interest Paid |
|
36 |
33 |
37 |
43 |
69 |
60 |
| Cash Income Taxes Paid |
|
- |
0.00 |
0.00 |
0.05 |
0.17 |
0.48 |
Quarterly Cash Flow Statements for Blackrock Tcp Capital
This table details how cash moves in and out of Blackrock Tcp Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-31 |
21 |
8.33 |
74 |
-90 |
-13 |
7.53 |
8.20 |
-46 |
0.08 |
32 |
| Net Cash From Operating Activities |
|
47 |
40 |
33 |
86 |
102 |
72 |
53 |
-42 |
104 |
41 |
159 |
| Net Cash From Continuing Operating Activities |
|
47 |
40 |
33 |
87 |
102 |
72 |
53 |
-42 |
105 |
40 |
159 |
| Net Income / (Loss) Continuing Operations |
|
13 |
-13 |
5.06 |
-51 |
22 |
-39 |
21 |
-16 |
24 |
-118 |
-16 |
| Consolidated Net Income / (Loss) |
|
13 |
-13 |
5.06 |
-51 |
22 |
-39 |
21 |
-16 |
24 |
-118 |
-16 |
| Depreciation Expense |
|
16 |
38 |
- |
51 |
-19 |
72 |
-30 |
-23 |
-94 |
66 |
2.05 |
| Amortization Expense |
|
-0.83 |
-0.68 |
-1.25 |
-5.48 |
-5.39 |
-4.68 |
-3.10 |
-1.52 |
-2.20 |
-0.82 |
-1.83 |
| Non-Cash Adjustments to Reconcile Net Income |
|
33 |
2.10 |
37 |
91 |
100 |
48 |
61 |
3.22 |
174 |
119 |
146 |
| Changes in Operating Assets and Liabilities, net |
|
-14 |
14 |
-7.44 |
1.82 |
4.92 |
-4.85 |
3.64 |
-4.86 |
2.15 |
-27 |
29 |
| Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Financing Activities |
|
-78 |
-20 |
-25 |
-12 |
-192 |
-84 |
-45 |
50 |
-150 |
-40 |
-127 |
| Net Cash From Continuing Financing Activities |
|
-78 |
-20 |
-25 |
-12 |
-192 |
-84 |
-45 |
50 |
-150 |
-40 |
-127 |
| Issuance of Debt |
|
79 |
52 |
46 |
389 |
238 |
21 |
55 |
82 |
111 |
34 |
327 |
| Repayment of Debt |
|
-131 |
-38 |
-44 |
-373 |
-401 |
-64 |
-75 |
-7.00 |
-236 |
-51 |
-437 |
| Repurchase of Common Equity |
|
- |
- |
0.00 |
- |
- |
- |
-0.03 |
-0.27 |
-0.16 |
-2.55 |
-2.28 |
| Payment of Dividends |
|
-25 |
-34 |
-27 |
-29 |
-29 |
-37 |
-25 |
-25 |
-25 |
-21 |
-14 |
| Cash Interest Paid |
|
17 |
4.10 |
18 |
11 |
20 |
19 |
13 |
18 |
13 |
16 |
13 |
| Cash Income Taxes Paid |
|
0.01 |
- |
0.17 |
- |
- |
- |
0.48 |
- |
- |
- |
0.68 |
Annual Balance Sheets for Blackrock Tcp Capital
This table presents Blackrock Tcp Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,894 |
1,719 |
1,699 |
1,923 |
1,650 |
| Cash and Due from Banks |
|
20 |
82 |
112 |
92 |
61 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
- |
0.00 |
0.82 |
0.00 |
| Deferred Acquisition Cost |
|
4.79 |
3.60 |
3.67 |
6.24 |
5.12 |
| Other Assets |
|
1,850 |
1,612 |
1,563 |
1,801 |
1,576 |
| Total Liabilities & Shareholders' Equity |
|
1,894 |
1,719 |
1,699 |
1,923 |
1,650 |
| Total Liabilities |
|
1,065 |
973 |
1,011 |
1,138 |
1,052 |
| Accrued Interest Payable |
|
- |
9.26 |
10 |
8.31 |
7.25 |
| Long-Term Debt |
|
1,012 |
944 |
985 |
1,118 |
1,036 |
| Other Long-Term Liabilities |
|
41 |
19 |
8.41 |
11 |
9.56 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
829 |
747 |
688 |
785 |
598 |
| Total Preferred & Common Equity |
|
829 |
747 |
688 |
785 |
598 |
| Total Common Equity |
|
829 |
747 |
688 |
785 |
598 |
| Common Stock |
|
966 |
968 |
968 |
1,731 |
1,730 |
| Retained Earnings |
|
- |
-221 |
-280 |
-946 |
-1,132 |
Quarterly Balance Sheets for Blackrock Tcp Capital
This table presents Blackrock Tcp Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
1,812 |
1,793 |
1,793 |
1,719 |
2,284 |
2,219 |
2,048 |
1,899 |
1,937 |
1,811 |
1,510 |
| Cash and Due from Banks |
|
106 |
99 |
123 |
92 |
121 |
195 |
104 |
99 |
107 |
61 |
93 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
- |
- |
- |
2.08 |
1.08 |
0.78 |
0.79 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
3.90 |
3.30 |
3.04 |
4.06 |
6.02 |
5.48 |
6.65 |
5.60 |
4.97 |
5.73 |
4.53 |
| Other Assets |
|
1,683 |
1,668 |
1,643 |
1,597 |
2,120 |
1,984 |
1,918 |
1,783 |
1,815 |
1,733 |
1,404 |
| Total Liabilities & Shareholders' Equity |
|
1,812 |
1,793 |
1,793 |
1,719 |
2,284 |
2,219 |
2,048 |
1,899 |
1,937 |
1,811 |
1,510 |
| Total Liabilities |
|
996 |
1,042 |
1,045 |
984 |
1,330 |
1,346 |
1,182 |
1,118 |
1,196 |
1,071 |
944 |
| Accrued Interest Payable |
|
- |
- |
- |
- |
5.73 |
12 |
12 |
11 |
8.52 |
9.80 |
8.76 |
| Long-Term Debt |
|
984 |
1,023 |
1,021 |
970 |
1,303 |
1,320 |
1,160 |
1,099 |
1,175 |
1,052 |
926 |
| Other Long-Term Liabilities |
|
8.47 |
15 |
14 |
10 |
22 |
13 |
3.65 |
7.12 |
8.32 |
9.44 |
9.84 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
816 |
751 |
748 |
735 |
953 |
873 |
866 |
781 |
740 |
740 |
565 |
| Total Preferred & Common Equity |
|
816 |
751 |
748 |
735 |
953 |
873 |
866 |
781 |
740 |
740 |
565 |
| Total Common Equity |
|
816 |
751 |
748 |
735 |
953 |
873 |
866 |
781 |
740 |
740 |
565 |
| Common Stock |
|
963 |
968 |
968 |
968 |
1,248 |
1,248 |
1,248 |
1,731 |
1,731 |
1,731 |
1,728 |
| Retained Earnings |
|
- |
- |
-220 |
-233 |
-295 |
-375 |
-383 |
-950 |
-990 |
-991 |
-1,163 |
Annual Metrics And Ratios for Blackrock Tcp Capital
This table displays calculated financial ratios and metrics derived from Blackrock Tcp Capital's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
- |
- |
- |
- |
84,841,037.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
- |
- |
- |
- |
84,841,037.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
- |
- |
- |
- |
-1.05 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
-9.43% |
-62.59% |
51.35% |
-127.60% |
-268.13% |
| EBITDA Growth |
|
0.00% |
-60.24% |
166.21% |
1.10% |
-53.06% |
-869.88% |
| EBIT Growth |
|
0.00% |
-16.39% |
-38.10% |
53.47% |
-133.17% |
11.34% |
| NOPAT Growth |
|
0.00% |
-16.39% |
6.64% |
53.47% |
-133.17% |
218.09% |
| Net Income Growth |
|
0.00% |
87.45% |
93.11% |
26.97% |
-32.92% |
29.57% |
| EPS Growth |
|
0.00% |
88.62% |
-106.90% |
518.75% |
-217.91% |
-32.91% |
| Operating Cash Flow Growth |
|
0.00% |
-167.53% |
346.88% |
-54.67% |
217.05% |
-47.15% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
6.64% |
-2,108.93% |
82.62% |
217.32% |
| Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
13.79% |
-14.18% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-25.43% |
-127.36% |
-287.68% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
192.11% |
-9.87% |
-124.98% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
116.48% |
-3,325.73% |
-2,146.64% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
13.80% |
-154.74% |
-63.92% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
8,096.56% |
680.63% |
-132.46% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
1,016.67% |
-61.22% |
-517.65% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
50.93% |
5.54% |
11.97% |
-16.73% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-475.33% |
-29.35% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-8.82% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
46.38% |
27.62% |
186.36% |
124.48% |
0.00% |
0.00% |
| EBIT Margin |
|
48.43% |
58.62% |
95.64% |
96.97% |
0.00% |
0.00% |
| Profit (Net Income) Margin |
|
30.36% |
60.67% |
319.41% |
267.96% |
0.00% |
0.00% |
| Tax Burden Percent |
|
62.69% |
103.51% |
100.00% |
100.00% |
100.00% |
-81.48% |
| Interest Burden Percent |
|
100.00% |
100.00% |
333.98% |
276.32% |
-558.79% |
-93.24% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
14.19% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
56.69% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
81.22% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
95.42% |
29.88% |
-12.86% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
-185.81% |
-15.10% |
21.43% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
6.99% |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
19.31% |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
95.42% |
29.88% |
-12.86% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
47.71% |
28.03% |
-14.87% |
| Net Operating Profit after Tax (NOPAT) |
|
114 |
129 |
77 |
119 |
-39 |
109 |
| NOPAT Margin |
|
48.43% |
58.62% |
95.64% |
96.97% |
0.00% |
0.00% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
-42.49% |
-24.67% |
18.39% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
51.57% |
41.38% |
4.36% |
3.03% |
0.00% |
0.00% |
| Earnings before Interest and Taxes (EBIT) |
|
114 |
129 |
77 |
119 |
-39 |
-117 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
109 |
61 |
151 |
152 |
72 |
-205 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.95 |
0.74 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.95 |
0.74 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
6.88 |
4.69 |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
2.15 |
1.75 |
3.39 |
0.00 |
| Dividend Yield |
|
19.64% |
13.65% |
13.19% |
14.00% |
16.76% |
21.48% |
| Earnings Yield |
|
0.00% |
0.00% |
46.45% |
57.18% |
29.52% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.86 |
0.93 |
0.87 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
11.82 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
9.49 |
24.77 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
12.19 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
12.19 |
0.00 |
12.98 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
15.65 |
6.05 |
9.15 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.74 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
1.43 |
1.42 |
1.73 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
1.43 |
1.42 |
1.73 |
| Financial Leverage |
|
0.00 |
0.00 |
0.00 |
1.43 |
1.43 |
1.56 |
| Leverage Ratio |
|
0.00 |
0.00 |
0.00 |
2.47 |
2.46 |
2.58 |
| Compound Leverage Factor |
|
0.00 |
0.00 |
0.00 |
6.83 |
-13.74 |
-2.41 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
58.90% |
58.75% |
63.39% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
58.90% |
58.75% |
63.39% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
41.10% |
41.25% |
36.61% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
6.46 |
15.63 |
-5.06 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
5.73 |
14.35 |
-4.76 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
6.46 |
15.63 |
-5.06 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
8.30 |
-28.40 |
9.49 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
7.35 |
-26.07 |
8.93 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
8.30 |
-28.40 |
9.49 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
129 |
77 |
-1,554 |
-270 |
379 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
1.97 |
-32.50 |
-3.74 |
5.74 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
5.18 |
1.93 |
4.06 |
2.34 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
5.18 |
1.93 |
4.06 |
2.34 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.07 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
0.00 |
0.00 |
1,673 |
1,903 |
1,634 |
| Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
0.15 |
0.00 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
0.00 |
1,673 |
231 |
-270 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
1,447 |
1,772 |
1,417 |
| Market Capitalization |
|
0.00 |
0.00 |
556 |
574 |
745 |
442 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$11.90 |
$9.17 |
$7.05 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$11.90 |
$9.17 |
$7.05 |
| Total Capital |
|
0.00 |
0.00 |
0.00 |
1,673 |
1,903 |
1,634 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
985 |
1,118 |
1,036 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
985 |
1,118 |
1,036 |
| Net Debt |
|
0.00 |
0.00 |
0.00 |
873 |
1,027 |
974 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
42 |
-4.53 |
-181 |
-209 |
-259 |
198 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
985 |
1,118 |
1,036 |
| Total Depreciation and Amortization (D&A) |
|
-4.84 |
-68 |
73 |
34 |
111 |
-88 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
($0.16) |
$0.67 |
($0.79) |
($1.05) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
57.77M |
57.77M |
79.67M |
84.99M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($0.16) |
$0.67 |
($0.79) |
($1.05) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
57.77M |
57.77M |
79.67M |
84.99M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
57.77M |
57.77M |
85.08M |
84.33M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
80 |
90 |
54 |
83 |
-28 |
76 |
| Normalized NOPAT Margin |
|
33.90% |
41.03% |
66.95% |
67.88% |
0.00% |
0.00% |
| Pre Tax Income Margin |
|
48.43% |
58.62% |
319.41% |
267.96% |
0.00% |
0.00% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
1.97 |
2.48 |
-0.55 |
-1.77 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
1.97 |
2.48 |
-0.55 |
1.65 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
1.97 |
2.48 |
-0.55 |
-1.77 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
1.97 |
2.48 |
-0.55 |
1.65 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
107.34% |
51.81% |
27.28% |
30.64% |
55.68% |
-107.01% |
| Augmented Payout Ratio |
|
107.34% |
51.81% |
27.28% |
30.64% |
57.74% |
-110.40% |
Quarterly Metrics And Ratios for Blackrock Tcp Capital
This table displays calculated financial ratios and metrics derived from Blackrock Tcp Capital's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
85,077,297.00 |
85,037,797.00 |
85,036,467.00 |
84,841,037.00 |
84,331,037.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
85,077,297.00 |
85,037,797.00 |
85,036,467.00 |
84,841,037.00 |
84,331,037.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
0.25 |
-0.19 |
0.29 |
-1.39 |
-0.19 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-19.92% |
-155.84% |
-35.58% |
-63.63% |
16.87% |
-1,130.46% |
0.00% |
100.00% |
-21.91% |
-215.09% |
-88.71% |
| EBITDA Growth |
|
-1.67% |
37.04% |
418.48% |
-16.27% |
-166.43% |
-65.75% |
-2,319.66% |
64.57% |
-1,019.58% |
-159.03% |
6.26% |
| EBIT Growth |
|
-59.08% |
-14.87% |
-88.36% |
-177.10% |
-41.11% |
-153.26% |
-2,157.68% |
97.83% |
1.86% |
-23.75% |
-86.12% |
| NOPAT Growth |
|
16.11% |
27.89% |
-88.36% |
-144.48% |
19.62% |
-29.74% |
-218.29% |
158.62% |
-19.47% |
122.82% |
-30.28% |
| Net Income Growth |
|
-51.13% |
25.69% |
-77.74% |
-415.53% |
68.71% |
-11.45% |
313.17% |
68.98% |
12.65% |
-16.33% |
-178.02% |
| EPS Growth |
|
-51.11% |
73.49% |
-79.49% |
-314.29% |
13.64% |
-136.36% |
212.50% |
68.33% |
16.00% |
-169.23% |
-176.00% |
| Operating Cash Flow Growth |
|
-64.78% |
13.69% |
182.67% |
87.95% |
118.28% |
77.69% |
57.14% |
-148.44% |
2.08% |
-43.44% |
203.08% |
| Free Cash Flow Firm Growth |
|
106.88% |
0.00% |
72.89% |
75.61% |
-330.89% |
95.98% |
176.08% |
166.24% |
192.45% |
181.54% |
0.90% |
| Invested Capital Growth |
|
-5.22% |
0.00% |
26.93% |
23.32% |
18.52% |
13.79% |
-16.67% |
-12.69% |
-11.55% |
-14.18% |
-20.70% |
| Revenue Q/Q Growth |
|
-23.38% |
-127.58% |
385.96% |
-39.81% |
146.20% |
-390.38% |
-146.88% |
100.00% |
0.00% |
-401.23% |
23.13% |
| EBITDA Q/Q Growth |
|
-21.69% |
276.61% |
-75.42% |
15.50% |
-162.13% |
294.19% |
-398.66% |
61.03% |
-204.56% |
56.23% |
-80.46% |
| EBIT Q/Q Growth |
|
-48.35% |
433.08% |
-95.98% |
-797.39% |
139.45% |
-582.11% |
58.63% |
95.64% |
1,324.07% |
-660.59% |
37.79% |
| NOPAT Q/Q Growth |
|
2.59% |
771.30% |
-98.98% |
-588.17% |
375.88% |
411.75% |
76.01% |
182.55% |
-1.14% |
16.57% |
-236.95% |
| Net Income Q/Q Growth |
|
-21.09% |
2,054.43% |
-98.17% |
-1,113.94% |
142.19% |
1,030.88% |
120.55% |
-176.13% |
253.21% |
-585.39% |
86.22% |
| EPS Q/Q Growth |
|
-21.43% |
-200.00% |
136.36% |
-850.00% |
141.67% |
-308.00% |
148.08% |
-176.00% |
252.63% |
-582.76% |
86.43% |
| Operating Cash Flow Q/Q Growth |
|
1.26% |
-13.38% |
-17.15% |
158.64% |
17.60% |
-29.49% |
-26.73% |
-179.73% |
347.82% |
-60.93% |
292.60% |
| Free Cash Flow Firm Q/Q Growth |
|
106.99% |
-5,135.51% |
66.61% |
10.31% |
33.81% |
-269.12% |
192.60% |
-10.72% |
-14.57% |
15.46% |
14.59% |
| Invested Capital Q/Q Growth |
|
-3.91% |
0.00% |
34.88% |
-2.79% |
-7.65% |
0.00% |
-1.22% |
1.86% |
-6.45% |
-8.82% |
-8.73% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
70.42% |
0.00% |
82.67% |
158.63% |
-40.03% |
0.00% |
0.00% |
0.00% |
-301.72% |
0.00% |
0.00% |
| EBIT Margin |
|
31.23% |
0.00% |
8.48% |
-98.21% |
15.74% |
0.00% |
0.00% |
0.00% |
68.58% |
0.00% |
0.00% |
| Profit (Net Income) Margin |
|
34.08% |
0.00% |
17.04% |
-287.08% |
49.19% |
0.00% |
0.00% |
0.00% |
93.68% |
0.00% |
0.00% |
| Tax Burden Percent |
|
45.28% |
111.96% |
201.04% |
292.30% |
63.86% |
141.11% |
93.03% |
-57.64% |
89.33% |
-371.95% |
83.02% |
| Interest Burden Percent |
|
240.99% |
393.89% |
100.00% |
100.00% |
489.50% |
-519.60% |
-67.19% |
-1,893.44% |
152.93% |
-31.80% |
31.56% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
5.36% |
0.00% |
0.45% |
-2.59% |
3.35% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.78% |
0.00% |
0.66% |
-5.91% |
2.20% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
4.78% |
0.00% |
0.91% |
-8.57% |
2.93% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
10.13% |
0.00% |
1.35% |
-11.16% |
6.28% |
29.88% |
0.00% |
33.62% |
34.13% |
-12.86% |
-18.74% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-185.81% |
-8.41% |
-7.60% |
-2.53% |
-15.10% |
11.08% |
28.59% |
28.11% |
21.43% |
27.07% |
| Operating Return on Assets (OROA) |
|
2.21% |
0.00% |
0.44% |
-3.66% |
0.68% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
2.41% |
0.00% |
0.89% |
-10.70% |
2.12% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
10.13% |
0.00% |
1.35% |
-11.16% |
6.28% |
29.88% |
0.00% |
33.62% |
34.13% |
-12.86% |
-18.74% |
| Return on Equity Simple (ROE_SIMPLE) |
|
36.95% |
0.00% |
32.55% |
27.82% |
29.07% |
0.00% |
-14.13% |
36.63% |
37.03% |
0.00% |
-22.32% |
| Net Operating Profit after Tax (NOPAT) |
|
28 |
247 |
2.52 |
-12 |
34 |
173 |
-33 |
28 |
27 |
32 |
-44 |
| NOPAT Margin |
|
75.26% |
0.00% |
8.48% |
-68.75% |
77.04% |
0.00% |
0.00% |
0.00% |
104.87% |
0.00% |
0.00% |
| Net Nonoperating Expense Percent (NNEP) |
|
1.58% |
-5.99% |
-0.22% |
3.32% |
1.15% |
-6.78% |
-4.52% |
3.49% |
0.26% |
13.94% |
-2.69% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
68.77% |
0.00% |
91.52% |
198.21% |
84.26% |
0.00% |
0.00% |
0.00% |
31.42% |
0.00% |
0.00% |
| Earnings before Interest and Taxes (EBIT) |
|
12 |
63 |
2.52 |
-18 |
6.92 |
-33 |
-33 |
-1.46 |
18 |
-100 |
-62 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
26 |
100 |
25 |
28 |
-18 |
34 |
-66 |
-26 |
-78 |
-34 |
-62 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.73 |
0.83 |
0.54 |
0.94 |
0.75 |
0.95 |
0.73 |
0.88 |
0.71 |
0.74 |
0.54 |
| Price to Tangible Book Value (P/TBV) |
|
0.73 |
0.83 |
0.54 |
0.94 |
0.75 |
0.95 |
0.73 |
0.88 |
0.71 |
0.74 |
0.54 |
| Price to Revenue (P/Rev) |
|
4.29 |
4.69 |
4.87 |
10.92 |
8.03 |
0.00 |
31.53 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
2.05 |
1.75 |
1.67 |
2.92 |
2.27 |
3.39 |
0.00 |
2.11 |
1.70 |
0.00 |
0.00 |
| Dividend Yield |
|
14.76% |
14.00% |
15.22% |
14.25% |
17.86% |
16.76% |
20.90% |
17.66% |
21.13% |
21.48% |
27.70% |
| Earnings Yield |
|
48.77% |
57.18% |
59.84% |
34.24% |
44.06% |
29.52% |
0.00% |
47.31% |
58.82% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.83 |
0.86 |
0.75 |
0.89 |
0.84 |
0.93 |
0.84 |
0.90 |
0.85 |
0.87 |
0.76 |
| Enterprise Value to Revenue (EV/Rev) |
|
11.35 |
11.82 |
16.02 |
25.97 |
21.05 |
0.00 |
86.47 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
15.41 |
9.49 |
9.20 |
10.84 |
12.65 |
24.77 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
14.98 |
12.19 |
17.05 |
32.74 |
31.33 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
5.07 |
12.19 |
5.50 |
7.36 |
6.34 |
0.00 |
0.00 |
5.57 |
5.02 |
12.98 |
16.96 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
16.20 |
15.65 |
10.21 |
9.40 |
6.52 |
6.05 |
5.04 |
9.36 |
8.16 |
9.15 |
4.35 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
6.87 |
2.93 |
2.83 |
3.74 |
2.49 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.33 |
1.43 |
1.37 |
1.51 |
1.34 |
1.42 |
1.41 |
1.59 |
1.42 |
1.73 |
1.64 |
| Long-Term Debt to Equity |
|
1.32 |
1.43 |
1.37 |
1.51 |
1.34 |
1.42 |
1.41 |
1.59 |
1.42 |
1.73 |
1.64 |
| Financial Leverage |
|
1.26 |
1.43 |
1.37 |
1.45 |
1.33 |
1.43 |
1.38 |
1.55 |
1.38 |
1.56 |
1.50 |
| Leverage Ratio |
|
2.28 |
2.47 |
2.39 |
2.48 |
2.35 |
2.46 |
2.41 |
2.58 |
2.40 |
2.58 |
2.53 |
| Compound Leverage Factor |
|
5.49 |
9.73 |
2.39 |
2.48 |
11.52 |
-12.78 |
-1.62 |
-48.76 |
3.68 |
-0.82 |
0.80 |
| Debt to Total Capital |
|
57.00% |
58.90% |
57.74% |
60.19% |
57.27% |
58.75% |
58.45% |
61.34% |
58.70% |
63.39% |
62.10% |
| Short-Term Debt to Total Capital |
|
0.22% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
56.78% |
58.90% |
57.74% |
60.19% |
57.27% |
58.75% |
58.45% |
61.34% |
58.70% |
63.39% |
62.10% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
43.00% |
41.10% |
42.26% |
39.81% |
42.73% |
41.25% |
41.55% |
38.66% |
41.30% |
36.61% |
37.90% |
| Debt to EBITDA |
|
10.58 |
6.46 |
7.06 |
7.37 |
8.59 |
15.63 |
-6.02 |
-60.14 |
-11.56 |
-5.06 |
-4.62 |
| Net Debt to EBITDA |
|
9.59 |
5.73 |
6.40 |
6.28 |
7.82 |
14.35 |
-5.47 |
-54.65 |
-10.88 |
-4.76 |
-4.15 |
| Long-Term Debt to EBITDA |
|
10.54 |
6.46 |
7.06 |
7.37 |
8.59 |
15.63 |
-6.02 |
-60.14 |
-11.56 |
-5.06 |
-4.62 |
| Debt to NOPAT |
|
3.48 |
8.30 |
4.22 |
5.00 |
4.31 |
-28.40 |
-7.48 |
3.80 |
3.48 |
9.49 |
13.81 |
| Net Debt to NOPAT |
|
3.15 |
7.35 |
3.83 |
4.27 |
3.92 |
-26.07 |
-6.80 |
3.45 |
3.27 |
8.93 |
12.42 |
| Long-Term Debt to NOPAT |
|
3.47 |
8.30 |
4.22 |
5.00 |
4.31 |
-28.40 |
-7.48 |
3.80 |
3.48 |
9.49 |
13.81 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
122 |
-1,426 |
-476 |
-427 |
-283 |
-57 |
343 |
306 |
261 |
302 |
346 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
10.09 |
-39.97 |
0.00 |
0.00 |
-13.36 |
-1.12 |
20.06 |
0.00 |
15.54 |
9.37 |
21.54 |
| Operating Cash Flow to Interest Expense |
|
3.84 |
1.13 |
0.00 |
0.00 |
4.80 |
1.41 |
3.07 |
0.00 |
6.17 |
1.26 |
9.92 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
3.84 |
1.13 |
0.00 |
0.00 |
4.80 |
1.41 |
3.07 |
0.00 |
6.17 |
1.26 |
9.92 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.07 |
0.07 |
0.05 |
0.04 |
0.04 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,709 |
1,673 |
2,256 |
2,193 |
2,026 |
1,903 |
1,880 |
1,915 |
1,792 |
1,634 |
1,491 |
| Invested Capital Turnover |
|
0.07 |
0.15 |
0.05 |
0.04 |
0.04 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
-94 |
1,673 |
479 |
415 |
317 |
231 |
-376 |
-278 |
-234 |
-270 |
-389 |
| Enterprise Value (EV) |
|
1,419 |
1,447 |
1,699 |
1,943 |
1,708 |
1,772 |
1,574 |
1,722 |
1,518 |
1,417 |
1,137 |
| Market Capitalization |
|
536 |
574 |
516 |
817 |
652 |
745 |
574 |
655 |
527 |
442 |
304 |
| Book Value per Share |
|
$12.72 |
$11.90 |
$16.51 |
$10.20 |
$10.11 |
$9.17 |
$9.18 |
$8.71 |
$8.70 |
$7.05 |
$6.70 |
| Tangible Book Value per Share |
|
$12.72 |
$11.90 |
$16.51 |
$10.20 |
$10.11 |
$9.17 |
$9.18 |
$8.71 |
$8.70 |
$7.05 |
$6.70 |
| Total Capital |
|
1,709 |
1,673 |
2,256 |
2,193 |
2,026 |
1,903 |
1,880 |
1,915 |
1,792 |
1,634 |
1,491 |
| Total Debt |
|
974 |
985 |
1,303 |
1,320 |
1,160 |
1,118 |
1,099 |
1,175 |
1,052 |
1,036 |
926 |
| Total Long-Term Debt |
|
970 |
985 |
1,303 |
1,320 |
1,160 |
1,118 |
1,099 |
1,175 |
1,052 |
1,036 |
926 |
| Net Debt |
|
882 |
873 |
1,182 |
1,126 |
1,056 |
1,027 |
1,000 |
1,067 |
991 |
974 |
833 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
15 |
-30 |
-2.54 |
39 |
12 |
-71 |
-54 |
44 |
2.91 |
150 |
-27 |
| Net Nonoperating Obligations (NNO) |
|
974 |
985 |
1,303 |
1,320 |
1,160 |
1,118 |
1,099 |
1,175 |
1,052 |
1,036 |
926 |
| Total Depreciation and Amortization (D&A) |
|
15 |
37 |
22 |
46 |
-25 |
68 |
-33 |
-24 |
-96 |
66 |
0.22 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.22 |
($0.22) |
$0.08 |
($0.60) |
$0.25 |
($0.52) |
$0.25 |
($0.19) |
$0.29 |
($1.40) |
($0.19) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
57.77M |
57.77M |
62.05M |
85.59M |
85.59M |
79.67M |
85.08M |
85.04M |
85.03M |
84.99M |
84.33M |
| Adjusted Diluted Earnings per Share |
|
$0.22 |
($0.22) |
$0.08 |
($0.60) |
$0.25 |
($0.52) |
$0.25 |
($0.19) |
$0.29 |
($1.40) |
($0.19) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
57.77M |
57.77M |
62.05M |
85.59M |
85.59M |
79.67M |
85.08M |
85.04M |
85.03M |
84.99M |
84.33M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
57.77M |
57.77M |
85.59M |
85.59M |
85.59M |
85.08M |
85.04M |
85.04M |
84.84M |
84.33M |
83.90M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
20 |
173 |
1.76 |
-12 |
24 |
121 |
-23 |
19 |
19 |
22 |
-44 |
| Normalized NOPAT Margin |
|
52.68% |
0.00% |
5.93% |
-68.75% |
53.93% |
0.00% |
0.00% |
0.00% |
73.41% |
0.00% |
0.00% |
| Pre Tax Income Margin |
|
75.26% |
0.00% |
8.48% |
-98.21% |
77.04% |
0.00% |
0.00% |
0.00% |
104.87% |
0.00% |
0.00% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.97 |
1.76 |
0.00 |
0.00 |
0.33 |
-0.65 |
-1.96 |
0.00 |
1.06 |
-3.11 |
-3.88 |
| NOPAT to Interest Expense |
|
2.33 |
6.92 |
0.00 |
0.00 |
1.60 |
3.40 |
-1.96 |
0.00 |
1.62 |
0.99 |
-2.71 |
| EBIT Less CapEx to Interest Expense |
|
0.97 |
1.76 |
0.00 |
0.00 |
0.33 |
-0.65 |
-1.96 |
0.00 |
1.06 |
-3.11 |
-3.88 |
| NOPAT Less CapEx to Interest Expense |
|
2.33 |
6.92 |
0.00 |
0.00 |
1.60 |
3.40 |
-1.96 |
0.00 |
1.62 |
0.99 |
-2.71 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
31.27% |
30.64% |
34.16% |
47.56% |
47.36% |
55.68% |
-108.94% |
42.72% |
40.67% |
-107.01% |
-67.25% |
| Augmented Payout Ratio |
|
31.27% |
30.64% |
34.16% |
47.56% |
47.36% |
57.74% |
-113.06% |
44.49% |
42.49% |
-110.40% |
-71.42% |
Key Financial Trends
BlackRock TCP Capital Corp. (NASDAQ: TCPC) showed a clear improvement in operating results in Q1 2026 versus the prior quarter, but the broader multi-year picture still points to a business that is highly sensitive to portfolio marks, leverage, and dividend coverage.
For the latest quarter ended March 31, 2026, TCPC reported net interest income of $21.5 million on $37.6 million of interest income and $16.0 million of interest expense. However, the company still posted a net loss of $19.6 million and EPS of -$0.19, mainly because of a large $81.8 million loss from realized and unrealized capital gains on investments. That means core lending income was positive, but investment marks weighed heavily on earnings.
Cash flow was a bright spot in Q1 2026. TCPC generated $159.1 million of operating cash flow, while net cash increased by $32.2 million. The company also ended the quarter with $93.3 million in cash. At the same time, financing activity remained aggressive, with $437.1 million of debt repayments against $326.7 million of debt issuance, plus $14.3 million in dividends paid.
The balance sheet showed a modestly improved leverage profile versus late 2025. Total assets fell to $1.51 billion from $1.81 billion in Q3 2025, while total liabilities declined to $944.4 million from $1.07 billion. Total common equity was $565.1 million, up from $740.0 million in Q3 2025? No, the data indicates equity actually declined from $740.0 million to $565.1 million in Q1 2026, reflecting the impact of losses and portfolio movement.
- Operating cash flow was very strong in Q1 2026, with $159.1 million generated from operations.
- Net interest income remained positive at $21.5 million, showing the core portfolio still earns above borrowing costs.
- Cash increased quarter over quarter to $93.3 million, giving TCPC additional liquidity.
- Total liabilities declined from $1.07 billion in Q3 2025 to $944.4 million in Q1 2026.
- Debt was reduced materially in the quarter, with repayments exceeding new issuance.
- Dividend coverage remains a watch item; TCPC paid $0.17 per share in dividends in Q1 2026 while reporting a net loss.
- Balance sheet composition is still dominated by “other assets”, which can make results more sensitive to valuation changes.
- Share count was fairly stable, with weighted average basic shares of about 84.3 million.
- Q1 2026 ended with a net loss of $19.6 million, or -$0.19 per share.
- Large investment losses continue to drive volatility, including an $81.8 million negative mark in the latest quarter.
- Equity has trended lower from $740.0 million in Q3 2025 to $565.1 million in Q1 2026.
Looking at the last four years, TCPC has shown a recurring pattern: solid interest income and cash generation, but highly volatile reported earnings because of investment gains and losses. In stronger periods, such as 2023 and parts of 2024, the company produced meaningful profits and operating cash flow. But in 2025 and into 2026, portfolio marks and financing costs have repeatedly pressured bottom-line results.
One encouraging trend is that TCPC’s core lending engine still works when interest income stays ahead of interest expense. The more concerning trend is that book value and equity can move sharply quarter to quarter, which is common for BDCs but still important for investors focused on stability and dividend sustainability.
Bottom line: TCPC’s latest quarter looks better from a cash flow and liquidity standpoint, but earnings remain weak and book value pressure is still visible. Investors should watch whether management can keep core income positive while limiting further portfolio markdowns and supporting the dividend.
07/26/26 12:32 PM ETAI Generated. May Contain Errors.