Free Trial

Blackrock Tcp Capital (TCPC) Financials

Blackrock Tcp Capital logo
$3.60 -0.19 (-5.01%)
Closing price 04:00 PM Eastern
Extended Trading
$3.63 +0.03 (+0.86%)
As of 07:58 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Blackrock Tcp Capital

Annual Income Statements for Blackrock Tcp Capital

This table shows Blackrock Tcp Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
129 258 328 220
Consolidated Net Income / (Loss)
134 258 328 220
Net Income / (Loss) Continuing Operations
129 258 328 220
Total Pre-Tax Income
129 258 328 220
Total Revenue
221 81 122 -34
Net Interest Income / (Expense)
158 126 147 163
Total Interest Income
158 165 195 236
Investment Securities Interest Income
158 165 195 236
Total Interest Expense
0.00 39 48 72
Long-Term Debt Interest Expense
- 39 48 72
Total Non-Interest Income
63 -45 -24 -197
Other Service Charges
1.61 1.06 0.42 0.15
Net Realized & Unrealized Capital Gains on Investments
61 -46 -25 -197
Total Non-Interest Expense
91 3.53 3.71 5.59
Other Operating Expenses
91 3.53 3.71 5.59
Nonoperating Income / (Expense), net
- 181 209 259
Basic Earnings per Share
$2.32 ($0.16) $0.67 ($0.79)
Weighted Average Basic Shares Outstanding
57.77M 57.77M 57.77M 79.67M
Diluted Earnings per Share
$2.32 ($0.16) $0.67 ($0.79)
Weighted Average Diluted Shares Outstanding
57.77M 57.77M 57.77M 79.67M
Weighted Average Basic & Diluted Shares Outstanding
- 57.77M 57.77M 85.08M
Cash Dividends to Common per Share
$1.20 $1.27 $1.69 $1.46

Quarterly Income Statements for Blackrock Tcp Capital

This table shows Blackrock Tcp Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
29 255 22 12 8.66 286 2.52 -18 16 217
Consolidated Net Income / (Loss)
26 220 23 16 13 276 5.06 -51 22 245
Net Income / (Loss) Continuing Operations
29 255 22 23 24 259 2.52 -18 28 205
Total Pre-Tax Income
24 193 22 28 28 247 2.52 -18 34 173
Total Revenue
47 19 46 49 38 -10 30 18 44 -128
Net Interest Income / (Expense)
1.73 120 48 49 38 12 53 69 44 -4.83
Total Interest Income
1.73 159 48 49 50 47 53 69 65 46
Investment Securities Interest Income
1.73 159 48 49 50 47 53 69 65 46
Total Interest Expense
0.00 39 0.00 0.00 12 36 0.00 0.00 21 51
Total Non-Interest Income
45 -101 -2.28 0.02 0.02 -22 -23 -51 0.13 -123
Other Service Charges
-4.80 9.99 0.38 0.02 0.02 0.00 0.00 0.00 0.13 0.01
Net Realized & Unrealized Capital Gains on Investments
1.85 -19 -2.66 0.00 0.00 -22 -23 -51 0.00 -123
Total Non-Interest Expense
18 -55 24 26 26 -73 27 35 37 -94
Other Operating Expenses
18 -55 24 26 13 -60 27 35 16 -73
Basic Earnings per Share
$0.45 ($0.83) $0.39 $0.28 $0.22 ($0.22) $0.08 ($0.60) $0.25 ($0.52)
Weighted Average Basic Shares Outstanding
57.77M 57.77M 57.77M 57.77M 57.77M 57.77M 62.05M 85.59M 85.59M 79.67M
Diluted Earnings per Share
$0.45 ($0.83) $0.39 $0.28 $0.22 ($0.22) $0.08 ($0.60) $0.25 ($0.52)
Weighted Average Diluted Shares Outstanding
57.77M 57.77M 57.77M 57.77M 57.77M 57.77M 62.05M 85.59M 85.59M 79.67M
Weighted Average Basic & Diluted Shares Outstanding
57.77M 57.77M 57.77M 57.77M 57.77M 57.77M 85.59M 85.59M 85.59M 85.08M

Annual Cash Flow Statements for Blackrock Tcp Capital

This table details how cash moves in and out of Blackrock Tcp Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-0.45 63 30 -21
Net Cash From Operating Activities
-83 204 92 293
Net Cash From Continuing Operating Activities
-83 204 92 294
Net Income / (Loss) Continuing Operations
134 -9.23 38 -63
Consolidated Net Income / (Loss)
134 -9.23 38 -63
Depreciation Expense
-63 80 36 128
Amortization Expense
-4.97 -6.35 -2.58 -17
Non-Cash Adjustments to Reconcile Net Income
-132 161 24 252
Changes in Operating Assets and Liabilities, net
-16 -22 -3.92 -5.54
Net Cash From Investing Activities
0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00
Net Cash From Financing Activities
82 -141 -63 -314
Net Cash From Continuing Financing Activities
82 -141 -63 -314
Issuance of Debt
1,242 573 293 694
Repayment of Debt
-1,091 -643 -255 -881
Repurchase of Common Equity
- 0.00 0.00 -4.52
Payment of Dividends
-69 -70 -101 -123
Cash Interest Paid
33 37 43 69
Cash Income Taxes Paid
0.00 0.00 0.05 0.17

Quarterly Cash Flow Statements for Blackrock Tcp Capital

This table details how cash moves in and out of Blackrock Tcp Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Change in Cash & Equivalents
57 13 16 24 -31 21 8.33 74 -90 -13
Net Cash From Operating Activities
132 35 -40 46 47 40 33 86 102 72
Net Cash From Continuing Operating Activities
133 72 -40 46 47 40 33 87 102 72
Net Income / (Loss) Continuing Operations
26 -48 23 16 13 -13 5.06 -51 22 -39
Consolidated Net Income / (Loss)
26 -48 23 16 13 -13 5.06 -51 22 -39
Depreciation Expense
- - -28 11 16 38 23 51 -19 72
Amortization Expense
-1.77 -0.77 -1.16 0.08 -0.83 -0.68 -1.25 -5.48 -5.39 -4.68
Non-Cash Adjustments to Reconcile Net Income
121 27 -26 15 33 2.10 14 91 100 48
Changes in Operating Assets and Liabilities, net
-13 13 -7.75 3.78 -14 14 -7.44 1.82 4.92 -4.85
Net Cash From Financing Activities
-76 -59 57 -22 -78 -20 -25 -12 -192 -84
Net Cash From Continuing Financing Activities
-76 -59 57 -22 -78 -20 -25 -12 -192 -84
Issuance of Debt
62 111 118 44 79 52 46 389 238 21
Repayment of Debt
-120 -151 -40 -46 -131 -38 -44 -373 -401 -64
Payment of Dividends
-17 -18 -21 -20 -25 -34 -27 -29 -29 -37
Cash Interest Paid
15 3.66 16 5.45 17 4.10 18 11 20 19

Annual Balance Sheets for Blackrock Tcp Capital

This table presents Blackrock Tcp Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
1,894 1,719 1,699 1,923
Cash and Due from Banks
20 82 112 92
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00
Customer and Other Receivables
- - 0.00 0.82
Deferred Acquisition Cost
4.79 3.60 3.67 6.24
Other Assets
1,850 1,612 1,563 1,801
Total Liabilities & Shareholders' Equity
1,894 1,719 1,699 1,923
Total Liabilities
1,065 973 1,011 1,138
Accrued Interest Payable
- 9.26 10 8.31
Long-Term Debt
1,012 944 985 1,118
Other Long-Term Liabilities
41 19 8.41 10
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
829 747 688 785
Total Preferred & Common Equity
829 747 688 785
Total Common Equity
829 747 688 785
Common Stock
966 968 968 1,731
Retained Earnings
- -221 -280 -946

Quarterly Balance Sheets for Blackrock Tcp Capital

This table presents Blackrock Tcp Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024
Total Assets
1,812 1,793 1,793 1,719 2,284 2,219 2,048
Cash and Due from Banks
106 99 123 92 121 195 104
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
- - - - 2.08 1.08 0.78
Deferred Acquisition Cost
3.90 3.30 3.04 4.06 6.02 5.48 6.65
Other Assets
1,683 1,668 1,643 1,597 2,120 1,984 1,918
Total Liabilities & Shareholders' Equity
1,812 1,793 1,793 1,719 2,284 2,219 2,048
Total Liabilities
996 1,042 1,045 984 1,330 1,346 1,182
Accrued Interest Payable
- - - - 5.73 12 12
Long-Term Debt
984 1,023 1,021 970 1,303 1,320 1,160
Other Long-Term Liabilities
8.47 15 14 10 22 13 3.65
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
816 751 748 735 953 873 866
Total Preferred & Common Equity
816 751 748 735 953 873 866
Total Common Equity
816 751 748 735 953 873 866
Common Stock
963 968 968 968 1,248 1,248 1,248
Retained Earnings
- - -220 -233 -295 -375 -383

Annual Metrics And Ratios for Blackrock Tcp Capital

This table displays calculated financial ratios and metrics derived from Blackrock Tcp Capital's official financial filings.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - -
Revenue Growth
-9.43% -62.59% 51.35% -127.60%
EBITDA Growth
-60.24% 166.21% 1.10% -53.06%
EBIT Growth
-16.39% -38.10% 53.47% -133.17%
NOPAT Growth
-16.39% 6.64% 53.47% -133.17%
Net Income Growth
87.45% 93.11% 26.97% -32.92%
EPS Growth
88.62% -106.90% 518.75% -217.91%
Operating Cash Flow Growth
-167.53% 346.88% -54.67% 217.05%
Free Cash Flow Firm Growth
0.00% 6.64% -2,108.93% 82.62%
Invested Capital Growth
0.00% 0.00% 0.00% 13.79%
Revenue Q/Q Growth
0.00% 0.00% -25.43% -127.36%
EBITDA Q/Q Growth
0.00% 0.00% 192.11% -9.87%
EBIT Q/Q Growth
0.00% 0.00% 116.48% -3,325.73%
NOPAT Q/Q Growth
0.00% 0.00% 13.80% -154.74%
Net Income Q/Q Growth
0.00% 0.00% 8,096.56% 680.63%
EPS Q/Q Growth
0.00% 0.00% 1,016.67% -61.22%
Operating Cash Flow Q/Q Growth
0.00% 50.93% 5.54% 11.97%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -475.33%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - -
EBITDA Margin
27.62% 186.36% 124.48% 0.00%
EBIT Margin
58.62% 95.64% 96.97% 0.00%
Profit (Net Income) Margin
60.67% 319.41% 267.96% 0.00%
Tax Burden Percent
103.51% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 333.98% 276.32% -558.79%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 14.19% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 56.69% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 81.22% 0.00%
Return on Equity (ROE)
0.00% 0.00% 95.42% 29.88%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -185.81% -15.10%
Operating Return on Assets (OROA)
0.00% 0.00% 6.99% 0.00%
Return on Assets (ROA)
0.00% 0.00% 19.31% 0.00%
Return on Common Equity (ROCE)
0.00% 0.00% 95.42% 29.88%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 47.71% 28.03%
Net Operating Profit after Tax (NOPAT)
129 77 119 -39
NOPAT Margin
58.62% 95.64% 96.97% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% -42.49% -24.67%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
41.38% 4.36% 3.03% 0.00%
Earnings before Interest and Taxes (EBIT)
129 77 119 -39
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
61 151 152 72
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.00 0.83 0.95
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.83 0.95
Price to Revenue (P/Rev)
0.00 6.88 4.69 0.00
Price to Earnings (P/E)
0.00 2.15 1.75 3.39
Dividend Yield
13.65% 13.19% 14.00% 16.76%
Earnings Yield
0.00% 46.45% 57.18% 29.52%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.86 0.93
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 11.82 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 9.49 24.77
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 12.19 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 12.19 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 15.65 6.05
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 0.00 1.43 1.42
Long-Term Debt to Equity
0.00 0.00 1.43 1.42
Financial Leverage
0.00 0.00 1.43 1.43
Leverage Ratio
0.00 0.00 2.47 2.46
Compound Leverage Factor
0.00 0.00 6.83 -13.74
Debt to Total Capital
0.00% 0.00% 58.90% 58.75%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 58.90% 58.75%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 0.00% 41.10% 41.25%
Debt to EBITDA
0.00 0.00 6.46 15.63
Net Debt to EBITDA
0.00 0.00 5.73 14.35
Long-Term Debt to EBITDA
0.00 0.00 6.46 15.63
Debt to NOPAT
0.00 0.00 8.30 -28.40
Net Debt to NOPAT
0.00 0.00 7.35 -26.07
Long-Term Debt to NOPAT
0.00 0.00 8.30 -28.40
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - -
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
129 77 -1,554 -270
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 1.97 -32.50 -3.74
Operating Cash Flow to Interest Expense
0.00 5.18 1.93 4.06
Operating Cash Flow Less CapEx to Interest Expense
0.00 5.18 1.93 4.06
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.00 0.07 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - -
Invested Capital
0.00 0.00 1,673 1,903
Invested Capital Turnover
0.00 0.00 0.15 0.00
Increase / (Decrease) in Invested Capital
0.00 0.00 1,673 231
Enterprise Value (EV)
0.00 0.00 1,447 1,772
Market Capitalization
0.00 556 574 745
Book Value per Share
$0.00 $0.00 $11.90 $9.17
Tangible Book Value per Share
$0.00 $0.00 $11.90 $9.17
Total Capital
0.00 0.00 1,673 1,903
Total Debt
0.00 0.00 985 1,118
Total Long-Term Debt
0.00 0.00 985 1,118
Net Debt
0.00 0.00 873 1,027
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
-4.53 -181 -209 -259
Net Nonoperating Obligations (NNO)
0.00 0.00 985 1,118
Total Depreciation and Amortization (D&A)
-68 73 34 111
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 ($0.16) $0.67 ($0.79)
Adjusted Weighted Average Basic Shares Outstanding
0.00 57.77M 57.77M 79.67M
Adjusted Diluted Earnings per Share
$0.00 ($0.16) $0.67 ($0.79)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 57.77M 57.77M 79.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 57.77M 57.77M 85.08M
Normalized Net Operating Profit after Tax (NOPAT)
90 54 83 -28
Normalized NOPAT Margin
41.03% 66.95% 67.88% 0.00%
Pre Tax Income Margin
58.62% 319.41% 267.96% 0.00%
Debt Service Ratios
- - - -
EBIT to Interest Expense
0.00 1.97 2.48 -0.55
NOPAT to Interest Expense
0.00 1.97 2.48 -0.55
EBIT Less CapEx to Interest Expense
0.00 1.97 2.48 -0.55
NOPAT Less CapEx to Interest Expense
0.00 1.97 2.48 -0.55
Payout Ratios
- - - -
Dividend Payout Ratio
51.81% 27.28% 30.64% 55.68%
Augmented Payout Ratio
51.81% 27.28% 30.64% 57.74%

Quarterly Metrics And Ratios for Blackrock Tcp Capital

This table displays calculated financial ratios and metrics derived from Blackrock Tcp Capital's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
-10.68% 0.00% 10.50% 0.00% -19.92% -155.84% -35.58% -63.63% 16.87% -1,130.46%
EBITDA Growth
35.95% 0.00% -149.60% 1,761.62% -1.67% 37.04% 418.48% -16.27% -166.43% -65.75%
EBIT Growth
44.86% 0.00% 107.18% 5,649.71% -59.08% -14.87% -88.36% -177.10% -41.11% -153.26%
NOPAT Growth
23.05% 0.00% 107.18% 29.78% 16.11% 27.89% -88.36% -144.48% 19.62% -29.74%
Net Income Growth
140.80% 0.00% 82.46% 12,788.41% -51.13% 25.69% -77.74% -415.53% 68.71% -11.45%
EPS Growth
136.84% 0.00% 77.27% 0.00% -51.11% 73.49% -79.49% -314.29% 13.64% -136.36%
Operating Cash Flow Growth
0.00% 206.36% -251.48% 379.48% -64.78% 13.69% 182.67% 87.95% 118.28% 77.69%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 106.88% 0.00% 72.89% 75.61% -330.89% 95.98%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% -5.22% 0.00% 26.93% 23.32% 18.52% 13.79%
Revenue Q/Q Growth
0.00% -60.44% 147.83% 6.61% -23.38% -127.58% 385.96% -39.81% 146.20% -390.38%
EBITDA Q/Q Growth
1,423.35% 170.22% -110.58% 539.28% -21.69% 276.61% -75.42% 15.50% -162.13% 294.19%
EBIT Q/Q Growth
7,103.88% 156.27% -70.64% 5.31% -48.35% 433.08% -95.98% -797.39% 139.45% -582.11%
NOPAT Q/Q Growth
14.67% 691.04% -88.80% 27.76% 2.59% 771.30% -98.98% -588.17% 375.88% 411.75%
Net Income Q/Q Growth
20,587.22% 737.69% -89.67% -28.45% -21.09% 2,054.43% -98.17% -1,113.94% 142.19% 1,030.88%
EPS Q/Q Growth
0.00% -284.44% 146.99% -28.21% -21.43% -200.00% 136.36% -850.00% 141.67% -308.00%
Operating Cash Flow Q/Q Growth
1,278.64% -73.17% -213.93% 213.77% 1.26% -13.38% -17.15% 158.64% 17.60% -29.49%
Free Cash Flow Firm Q/Q Growth
0.00% -100.00% 0.00% 0.28% 106.99% -5,135.51% 66.61% 10.31% 33.81% -269.12%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.06% -3.91% 0.00% 34.88% -2.79% -7.65% 0.00%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
57.35% 391.80% -16.72% 68.90% 70.42% 0.00% 82.67% 158.63% -40.03% 0.00%
EBIT Margin
61.11% 395.92% 46.90% 46.33% 31.23% 0.00% 8.48% -98.21% 15.74% 0.00%
Profit (Net Income) Margin
55.84% 1,182.57% 49.31% 33.09% 34.08% 0.00% 17.04% -287.08% 49.19% 0.00%
Tax Burden Percent
107.57% 113.92% 105.13% 58.87% 45.28% 111.96% 201.04% 292.30% 63.86% 141.11%
Interest Burden Percent
84.94% 262.20% 100.00% 121.32% 240.99% 393.89% 100.00% 100.00% 489.50% -519.60%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 4.50% 8.49% 5.36% 0.00% 0.45% -2.59% 3.35% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 4.72% 6.29% 3.78% 0.00% 0.66% -5.91% 2.20% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 6.45% 8.68% 4.78% 0.00% 0.91% -8.57% 2.93% 0.00%
Return on Equity (ROE)
0.00% 0.00% 10.95% 17.17% 10.13% 0.00% 1.35% -11.16% 6.28% 29.88%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -185.81% -8.41% -7.60% -2.53% -15.10%
Operating Return on Assets (OROA)
0.00% 0.00% 2.23% 3.47% 2.21% 0.00% 0.44% -3.66% 0.68% 0.00%
Return on Assets (ROA)
0.00% 0.00% 2.35% 2.48% 2.41% 0.00% 0.89% -10.70% 2.12% 0.00%
Return on Common Equity (ROCE)
0.00% 0.00% 10.95% 17.17% 10.13% 0.00% 1.35% -11.16% 6.28% 29.88%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 35.77% 38.12% 36.95% 0.00% 32.55% 27.82% 29.07% 0.00%
Net Operating Profit after Tax (NOPAT)
24 193 22 28 28 247 2.52 -12 34 173
NOPAT Margin
51.91% 1,038.08% 46.90% 56.21% 75.26% 0.00% 8.48% -68.75% 77.04% 0.00%
Net Nonoperating Expense Percent (NNEP)
-0.37% 0.00% -0.22% 2.20% 1.58% -5.99% -0.22% 3.32% 1.15% -6.78%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
38.89% -295.92% 53.10% 53.67% 68.77% 0.00% 91.52% 198.21% 84.26% 0.00%
Earnings before Interest and Taxes (EBIT)
29 74 22 23 12 63 2.52 -18 6.92 -33
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
27 73 -7.70 34 26 100 25 28 -18 34
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.59 0.64 0.73 0.83 0.54 0.94 0.75 0.95
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.59 0.64 0.73 0.83 0.54 0.94 0.75 0.95
Price to Revenue (P/Rev)
0.00 6.88 5.17 3.58 4.29 4.69 4.87 10.92 8.03 0.00
Price to Earnings (P/E)
0.00 2.15 1.63 1.71 2.05 1.75 1.67 2.92 2.27 3.39
Dividend Yield
15.75% 13.19% 16.92% 15.97% 14.76% 14.00% 15.22% 14.25% 17.86% 16.76%
Earnings Yield
0.00% 46.45% 61.18% 58.56% 48.77% 57.18% 59.84% 34.24% 44.06% 29.52%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.77 0.78 0.83 0.86 0.75 0.89 0.84 0.93
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 16.05 10.34 11.35 11.82 16.02 25.97 21.05 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 10.73 12.85 15.41 9.49 9.20 10.84 12.65 24.77
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 15.46 12.43 14.98 12.19 17.05 32.74 31.33 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 5.08 5.03 5.07 12.19 5.50 7.36 6.34 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 10.00 8.02 16.20 15.65 10.21 9.40 6.52 6.05
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
1.21 0.00 1.37 1.38 1.33 1.43 1.37 1.51 1.34 1.42
Long-Term Debt to Equity
1.21 0.00 1.36 1.37 1.32 1.43 1.37 1.51 1.34 1.42
Financial Leverage
1.21 0.00 1.37 1.38 1.26 1.43 1.37 1.45 1.33 1.43
Leverage Ratio
2.22 0.00 2.39 2.40 2.28 2.47 2.39 2.48 2.35 2.46
Compound Leverage Factor
1.89 0.00 2.39 2.91 5.49 9.73 2.39 2.48 11.52 -12.78
Debt to Total Capital
54.75% 0.00% 57.75% 57.97% 57.00% 58.90% 57.74% 60.19% 57.27% 58.75%
Short-Term Debt to Total Capital
0.19% 0.00% 0.23% 0.56% 0.22% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
54.56% 0.00% 57.53% 57.41% 56.78% 58.90% 57.74% 60.19% 57.27% 58.75%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
45.25% 0.00% 42.25% 42.03% 43.00% 41.10% 42.26% 39.81% 42.73% 41.25%
Debt to EBITDA
0.00 0.00 8.05 9.54 10.58 6.46 7.06 7.37 8.59 15.63
Net Debt to EBITDA
0.00 0.00 7.28 8.40 9.59 5.73 6.40 6.28 7.82 14.35
Long-Term Debt to EBITDA
0.00 0.00 8.02 9.45 10.54 6.46 7.06 7.37 8.59 15.63
Debt to NOPAT
0.00 0.00 3.81 3.74 3.48 8.30 4.22 5.00 4.31 -28.40
Net Debt to NOPAT
0.00 0.00 3.44 3.29 3.15 7.35 3.83 4.27 3.92 -26.07
Long-Term Debt to NOPAT
0.00 0.00 3.79 3.70 3.47 8.30 4.22 5.00 4.31 -28.40
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,779 0.00 -1,756 -1,751 122 -1,426 -476 -427 -283 -57
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 10.09 -39.97 0.00 0.00 -13.36 -1.12
Operating Cash Flow to Interest Expense
0.00 0.90 0.00 0.00 3.84 1.13 0.00 0.00 4.80 1.41
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.90 0.00 0.00 3.84 1.13 0.00 0.00 4.80 1.41
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.00 0.05 0.08 0.07 0.07 0.05 0.04 0.04 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
1,803 0.00 1,778 1,779 1,709 1,673 2,256 2,193 2,026 1,903
Invested Capital Turnover
0.00 0.00 0.10 0.15 0.07 0.15 0.05 0.04 0.04 0.00
Increase / (Decrease) in Invested Capital
1,803 0.00 1,778 1,779 -94 1,673 479 415 317 231
Enterprise Value (EV)
0.00 0.00 1,368 1,389 1,419 1,447 1,699 1,943 1,708 1,772
Market Capitalization
0.00 556 441 481 536 574 516 817 652 745
Book Value per Share
$14.12 $0.00 $13.00 $12.94 $12.72 $11.90 $16.51 $10.20 $10.11 $9.17
Tangible Book Value per Share
$14.12 $0.00 $13.00 $12.94 $12.72 $11.90 $16.51 $10.20 $10.11 $9.17
Total Capital
1,803 0.00 1,778 1,779 1,709 1,673 2,256 2,193 2,026 1,903
Total Debt
987 0.00 1,027 1,031 974 985 1,303 1,320 1,160 1,118
Total Long-Term Debt
984 0.00 1,023 1,021 970 985 1,303 1,320 1,160 1,118
Net Debt
882 0.00 928 908 882 873 1,182 1,126 1,056 1,027
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
-1.85 -27 -1.11 11 15 -30 -2.54 39 12 -71
Net Nonoperating Obligations (NNO)
987 0.00 1,027 1,031 974 985 1,303 1,320 1,160 1,118
Total Depreciation and Amortization (D&A)
-1.77 -0.77 -29 11 15 37 22 46 -25 68
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.45 ($0.83) $0.39 $0.28 $0.22 ($0.22) $0.08 ($0.60) $0.25 ($0.52)
Adjusted Weighted Average Basic Shares Outstanding
57.77M 57.77M 57.77M 57.77M 57.77M 57.77M 62.05M 85.59M 85.59M 79.67M
Adjusted Diluted Earnings per Share
$0.45 ($0.83) $0.39 $0.28 $0.22 ($0.22) $0.08 ($0.60) $0.25 ($0.52)
Adjusted Weighted Average Diluted Shares Outstanding
57.77M 57.77M 57.77M 57.77M 57.77M 57.77M 62.05M 85.59M 85.59M 79.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
57.77M 57.77M 57.77M 57.77M 57.77M 57.77M 85.59M 85.59M 85.59M 85.08M
Normalized Net Operating Profit after Tax (NOPAT)
17 135 15 19 20 173 1.76 -12 24 121
Normalized NOPAT Margin
36.34% 726.66% 32.83% 39.35% 52.68% 0.00% 5.93% -68.75% 53.93% 0.00%
Pre Tax Income Margin
51.91% 1,038.08% 46.90% 56.21% 75.26% 0.00% 8.48% -98.21% 77.04% 0.00%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 1.87 0.00 0.00 0.97 1.76 0.00 0.00 0.33 -0.65
NOPAT to Interest Expense
0.00 4.90 0.00 0.00 2.33 6.92 0.00 0.00 1.60 3.40
EBIT Less CapEx to Interest Expense
0.00 1.87 0.00 0.00 0.97 1.76 0.00 0.00 0.33 -0.65
NOPAT Less CapEx to Interest Expense
0.00 4.90 0.00 0.00 2.33 6.92 0.00 0.00 1.60 3.40
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 27.28% 27.74% 26.96% 31.27% 30.64% 34.16% 47.56% 47.36% 55.68%
Augmented Payout Ratio
0.00% 27.28% 27.74% 26.96% 31.27% 30.64% 34.16% 47.56% 47.36% 57.74%

Financials Breakdown Chart

Key Financial Trends

BlackRock TCP Capital Corp. (NASDAQ: TCPC) showed a mixed but generally pressured operating trend over the last four years, with 2024 ending on a much weaker note than earlier periods. The company continued to generate positive operating cash flow, but profitability was highly volatile and asset values/equity have trended lower, reflecting a challenging environment for its investment portfolio.

  • TCPC generated $71.7 million in operating cash flow in Q4 2024, showing the business still produced meaningful cash from its portfolio despite reported losses.
  • For full-year-like quarterly comparison, Q3 2024 operating cash flow was also strong at $101.8 million, indicating the core lending/investment platform can still convert earnings into cash.
  • Interest income remained substantial in 2024, with Q4 total interest income of $46.2 million and Q3 at $65.0 million.
  • Balance sheet leverage eased somewhat in 2024: long-term debt fell from $1.30 billion in Q1 2024 to $1.16 billion in Q3 2024.
  • Cash balances improved early in 2024, reaching $194.7 million in Q2 before settling at $104.2 million in Q3, which still left TCPC with a meaningful liquidity buffer.
  • Earnings were highly inconsistent quarter to quarter, with Q1 2024 EPS of $0.08, Q2 EPS of -$0.60, Q3 EPS of $0.25, and Q4 EPS of -$0.52.
  • The company continued to pay dividends throughout the period, including $0.34 per share in Q1 2024 and $0.32 per share in Q1 2023, which may appeal to income investors, but coverage looked uneven.
  • Share counts generally drifted lower in 2024 versus 2023, which can help per-share metrics, but the benefit was not enough to offset portfolio volatility.
  • Q4 2024 total revenue was negative $127.7 million, driven by a large mark-to-market loss on investments, which overwhelmed interest income.
  • Q4 2024 consolidated net income was a loss of $38.6 million, and Q2 2024 was also a loss of $51.3 million, underscoring weak bottom-line consistency.
  • Net realized and unrealized capital gains/losses were the biggest swing factor and were sharply negative in several quarters, including -$122.9 million in Q4 2024 and -$51.3 million in Q2 2024.
  • Equity has declined over the period, from about $953.5 million in Q1 2024 to $865.6 million in Q3 2024, suggesting ongoing pressure on net asset value.
  • Retained earnings remained deeply negative, ending Q3 2024 at -$382.5 million, which reflects a long history of cumulative losses and dividend strain.
  • The company relies heavily on debt financing, with liabilities still above $1.18 billion in Q3 2024, so earnings and asset-value volatility can quickly affect its financial flexibility.

Bottom line: TCPC still throws off operating cash, but the 2024 financials show a business under pressure from volatile investment marks, inconsistent earnings, and shrinking book value. For retail investors, this looks more like a high-risk income story than a stable growth story, and dividend sustainability will likely depend on whether portfolio performance stabilizes.

06/16/26 12:41 AM ETAI Generated. May Contain Errors.

Blackrock Tcp Capital Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Blackrock Tcp Capital's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

Blackrock Tcp Capital's net income appears to be on an upward trend, with a most recent value of $220.06 million in 2024, rising from $133.79 million in 2021. The previous period was $328.05 million in 2023. See Blackrock Tcp Capital's forecast for analyst expectations on what's next for the company.

Over the last 3 years, Blackrock Tcp Capital's total revenue changed from $220.51 million in 2021 to -$33.79 million in 2024, a change of -115.3%.

Blackrock Tcp Capital's total liabilities were at $1.14 billion at the end of 2024, a 12.5% increase from 2023, and a 6.9% increase since 2021.

In the past 3 years, Blackrock Tcp Capital's cash and equivalents has ranged from $19.55 million in 2021 to $112.24 million in 2023, and is currently $91.59 million as of their latest financial filing in 2024.

Over the last 3 years, Blackrock Tcp Capital's book value per share changed from 0.00 in 2021 to 9.17 in 2024, a change of 917.3%.



Financial statements for NASDAQ:TCPC last updated on 4/6/2025 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners