Annual Income Statements for Prospect Capital
This table shows Prospect Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Prospect Capital
This table shows Prospect Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
Q4 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-51 |
114 |
-9.05 |
-165 |
-31 |
-171 |
-226 |
48 |
-6.58 |
26 |
-38 |
| Consolidated Net Income / (Loss) |
|
-28 |
144 |
30 |
-134 |
-0.07 |
-140 |
-196 |
78 |
24 |
56 |
-4.52 |
| Net Income / (Loss) Continuing Operations |
|
-28 |
143 |
24 |
-134 |
-0.07 |
-140 |
-227 |
76 |
24 |
57 |
-30 |
| Total Pre-Tax Income |
|
-28 |
143 |
24 |
-134 |
-0.07 |
-140 |
-227 |
76 |
24 |
57 |
-30 |
| Total Revenue |
|
86 |
321 |
274 |
73 |
146 |
10 |
169 |
157 |
250 |
208 |
66 |
| Net Interest Income / (Expense) |
|
196 |
186 |
195 |
187 |
176 |
167 |
161 |
156 |
173 |
148 |
152 |
| Total Interest Income |
|
196 |
184 |
195 |
187 |
176 |
167 |
163 |
156 |
173 |
148 |
152 |
| Investment Securities Interest Income |
|
196 |
186 |
195 |
187 |
176 |
167 |
161 |
156 |
173 |
148 |
152 |
| Total Non-Interest Income |
|
-110 |
135 |
79 |
-114 |
-30 |
-157 |
8.54 |
0.54 |
77 |
59 |
-86 |
| Other Service Charges |
|
15 |
16 |
17 |
9.28 |
9.71 |
3.71 |
-23 |
0.01 |
2.97 |
1.85 |
-4.78 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-125 |
119 |
62 |
-124 |
-40 |
-160 |
31 |
0.52 |
74 |
58 |
-81 |
| Total Non-Interest Expense |
|
114 |
108 |
109 |
106 |
99 |
87 |
88 |
78 |
85 |
72 |
95 |
| Insurance Policy Acquisition Costs |
|
18 |
17 |
19 |
16 |
14 |
4.21 |
7.25 |
1.23 |
16 |
2.30 |
6.94 |
| Other Operating Expenses |
|
96 |
90 |
90 |
91 |
85 |
83 |
81 |
77 |
69 |
69 |
88 |
| Nonoperating Income / (Expense), net |
|
0.12 |
-70 |
-140 |
-100 |
-47 |
-63 |
-308 |
-1.89 |
-141 |
-79 |
-1.41 |
| Preferred Stock Dividends Declared |
|
24 |
30 |
33 |
27 |
26 |
27 |
16 |
27 |
27 |
27 |
26 |
| Basic Earnings per Share |
|
($0.13) |
$0.27 |
($0.01) |
($0.38) |
($0.07) |
($0.39) |
($0.51) |
$0.10 |
($0.01) |
$0.05 |
($0.08) |
| Weighted Average Basic Shares Outstanding |
|
410.94M |
414.46M |
412.70M |
428.87M |
436.69M |
443.43M |
440.31M |
461.36M |
472.26M |
483.41M |
479.87M |
| Diluted Earnings per Share |
|
($0.13) |
$0.20 |
$0.09 |
($0.38) |
($0.07) |
($0.39) |
($0.51) |
$0.08 |
($0.01) |
$0.05 |
($0.06) |
| Weighted Average Diluted Shares Outstanding |
|
410.94M |
678.35M |
625.28M |
428.87M |
436.69M |
443.43M |
440.31M |
876.66M |
472.26M |
929.94M |
479.87M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
413.99M |
417.76M |
428.99M |
436.18M |
442.74M |
451.53M |
462.34M |
470.91M |
482.49M |
501.01M |
524.83M |
Annual Cash Flow Statements for Prospect Capital
This table details how cash moves in and out of Prospect Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
| Net Change in Cash & Equivalents |
|
19 |
-28 |
60 |
-9.77 |
-35 |
-7.29 |
| Net Cash From Operating Activities |
|
31 |
-795 |
-221 |
280 |
523 |
516 |
| Net Cash From Continuing Operating Activities |
|
31 |
-795 |
-221 |
280 |
523 |
516 |
| Net Income / (Loss) Continuing Operations |
|
964 |
583 |
-102 |
263 |
-470 |
154 |
| Consolidated Net Income / (Loss) |
|
964 |
583 |
-102 |
263 |
-470 |
154 |
| Amortization Expense |
|
-1.23 |
-1.87 |
4.71 |
4.50 |
0.94 |
3.89 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-936 |
-1,378 |
-130 |
-71 |
977 |
334 |
| Changes in Operating Assets and Liabilities, net |
|
4.64 |
1.81 |
6.13 |
83 |
16 |
25 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
-12 |
767 |
281 |
-290 |
-558 |
-524 |
| Net Cash From Continuing Financing Activities |
|
-12 |
767 |
281 |
-290 |
-558 |
-524 |
| Issuance of Debt |
|
1,973 |
2,609 |
1,562 |
1,300 |
2,212 |
1,412 |
| Issuance of Preferred Equity |
|
122 |
560 |
748 |
251 |
128 |
70 |
| Repayment of Debt |
|
-1,895 |
-2,114 |
-1,721 |
-1,456 |
-2,561 |
-1,650 |
| Repurchase of Preferred Equity |
|
0.00 |
0.00 |
-0.58 |
-11 |
-2.17 |
-11 |
| Payment of Dividends |
|
-196 |
-270 |
-299 |
-360 |
-332 |
-336 |
| Other Financing Activities, Net |
|
-17 |
-17 |
-8.43 |
-14 |
-3.19 |
-9.75 |
| Cash Interest Paid |
|
124 |
108 |
142 |
151 |
143 |
120 |
Quarterly Cash Flow Statements for Prospect Capital
This table details how cash moves in and out of Prospect Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
Q4 2026 |
| Net Change in Cash & Equivalents |
|
28 |
-44 |
32 |
-29 |
2.74 |
-5.26 |
-3.71 |
36 |
-49 |
-3.42 |
8.99 |
| Net Cash From Operating Activities |
|
79 |
-22 |
128 |
174 |
279 |
79 |
-7.63 |
279 |
86 |
196 |
-44 |
| Net Cash From Continuing Operating Activities |
|
79 |
-22 |
128 |
174 |
279 |
79 |
-7.63 |
279 |
86 |
196 |
-44 |
| Net Income / (Loss) Continuing Operations |
|
-28 |
144 |
30 |
-134 |
-0.07 |
-140 |
-196 |
78 |
24 |
56 |
-4.52 |
| Consolidated Net Income / (Loss) |
|
-28 |
144 |
30 |
-134 |
-0.07 |
-140 |
-196 |
78 |
24 |
56 |
-4.52 |
| Amortization Expense |
|
1.24 |
1.17 |
0.89 |
0.54 |
0.65 |
0.98 |
-1.22 |
1.79 |
0.40 |
0.92 |
0.78 |
| Non-Cash Adjustments to Reconcile Net Income |
|
125 |
-173 |
90 |
222 |
306 |
273 |
232 |
147 |
85 |
142 |
-40 |
| Changes in Operating Assets and Liabilities, net |
|
-19 |
5.57 |
7.12 |
85 |
-28 |
-55 |
-42 |
52 |
-24 |
-3.17 |
-0.79 |
| Net Cash From Financing Activities |
|
-51 |
-22 |
-95 |
-203 |
-276 |
-84 |
3.92 |
-243 |
-134 |
-199 |
53 |
| Net Cash From Continuing Financing Activities |
|
-51 |
-22 |
-95 |
-203 |
-276 |
-84 |
3.92 |
-243 |
-134 |
-199 |
53 |
| Issuance of Debt |
|
317 |
430 |
331 |
457 |
493 |
638 |
624 |
223 |
440 |
393 |
356 |
| Issuance of Preferred Equity |
|
62 |
63 |
61 |
53 |
30 |
30 |
18 |
15 |
21 |
14 |
21 |
| Repayment of Debt |
|
-336 |
-417 |
-381 |
-617 |
-709 |
-670 |
-565 |
-391 |
-511 |
-512 |
-236 |
| Repurchase of Preferred Equity |
|
-10 |
- |
- |
0.00 |
-0.51 |
-1.51 |
-0.16 |
-1.25 |
-2.77 |
-4.31 |
-2.54 |
| Payment of Dividends |
|
-81 |
-96 |
-91 |
-93 |
-89 |
-78 |
-72 |
-89 |
-75 |
-92 |
-80 |
| Other Financing Activities, Net |
|
-3.32 |
-1.74 |
-15 |
-2.06 |
0.13 |
-2.61 |
-1.08 |
-0.21 |
-6.83 |
1.78 |
-4.49 |
| Cash Interest Paid |
|
35 |
39 |
37 |
36 |
34 |
35 |
38 |
26 |
34 |
26 |
33 |
Annual Balance Sheets for Prospect Capital
This table presents Prospect Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2022 |
2023 |
2024 |
2025 |
2026 |
| Total Assets |
|
7,663 |
7,862 |
7,857 |
6,805 |
6,449 |
| Cash and Due from Banks |
|
35 |
96 |
86 |
51 |
44 |
| Trading Account Securities |
|
7,649 |
7,725 |
7,718 |
6,688 |
6,439 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
0.75 |
1.05 |
1.17 |
1.77 |
11 |
| Deferred Acquisition Cost |
|
11 |
16 |
23 |
19 |
14 |
| Other Assets |
|
13 |
23 |
28 |
59 |
17 |
| Total Liabilities & Shareholders' Equity |
|
7,663 |
7,862 |
7,857 |
5,175 |
4,874 |
| Total Liabilities |
|
2,852 |
2,711 |
2,559 |
2,186 |
1,945 |
| Short-Term Debt |
|
839 |
1,015 |
795 |
856 |
562 |
| Accrued Interest Payable |
|
27 |
23 |
21 |
15 |
14 |
| Long-Term Debt |
|
1,898 |
1,570 |
1,639 |
1,232 |
1,298 |
| Other Long-Term Liabilities |
|
88 |
103 |
94 |
77 |
62 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
4,119 |
3,733 |
3,712 |
2,989 |
2,929 |
| Total Preferred & Common Equity |
|
4,119 |
3,733 |
3,712 |
2,989 |
2,929 |
| Total Common Equity |
|
4,119 |
3,733 |
3,712 |
2,989 |
2,923 |
| Common Stock |
|
4,051 |
4,086 |
4,148 |
4,183 |
4,311 |
| Retained Earnings |
|
68 |
-353 |
-436 |
-1,194 |
-1,387 |
Quarterly Balance Sheets for Prospect Capital
This table presents Prospect Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Total Assets |
|
7,662 |
7,890 |
7,702 |
7,781 |
7,906 |
7,593 |
7,235 |
6,996 |
6,642 |
6,535 |
6,384 |
| Cash and Due from Banks |
|
43 |
70 |
65 |
97 |
53 |
57 |
60 |
54 |
87 |
38 |
35 |
| Trading Account Securities |
|
4,251 |
4,435 |
7,644 |
7,632 |
7,857 |
- |
7,135 |
6,972 |
6,513 |
6,518 |
6,396 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
- |
0.00 |
4.62 |
1.34 |
- |
1.92 |
1.97 |
3.10 |
12 |
6.48 |
| Deferred Acquisition Cost |
|
15 |
15 |
15 |
14 |
13 |
22 |
21 |
20 |
18 |
16 |
15 |
| Other Assets |
|
20 |
35 |
28 |
33 |
31 |
7,568 |
18 |
17 |
20 |
25 |
21 |
| Total Liabilities & Shareholders' Equity |
|
7,662 |
7,890 |
7,702 |
7,781 |
7,906 |
7,593 |
7,235 |
6,996 |
6,642 |
4,911 |
4,770 |
| Total Liabilities |
|
2,755 |
2,716 |
2,574 |
2,597 |
2,604 |
2,470 |
2,164 |
2,119 |
2,013 |
1,952 |
1,817 |
| Short-Term Debt |
|
800 |
754 |
888 |
864 |
906 |
632 |
302 |
460 |
684 |
512 |
404 |
| Accrued Interest Payable |
|
19 |
26 |
20 |
23 |
21 |
22 |
23 |
22 |
20 |
16 |
18 |
| Long-Term Debt |
|
1,840 |
1,841 |
1,566 |
1,606 |
1,577 |
1,726 |
1,757 |
1,568 |
1,238 |
1,335 |
1,328 |
| Other Long-Term Liabilities |
|
90 |
91 |
90 |
104 |
91 |
90 |
80 |
67 |
62 |
82 |
63 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
3,964 |
3,966 |
3,799 |
3,684 |
3,742 |
3,511 |
3,440 |
3,245 |
3,005 |
2,959 |
2,954 |
| Total Preferred & Common Equity |
|
3,964 |
3,966 |
3,799 |
3,684 |
3,742 |
3,511 |
3,440 |
3,245 |
3,005 |
2,959 |
2,954 |
| Total Common Equity |
|
3,964 |
3,966 |
3,799 |
3,684 |
3,742 |
3,511 |
3,440 |
3,245 |
3,005 |
2,963 |
2,956 |
| Common Stock |
|
4,072 |
4,090 |
4,104 |
4,180 |
4,199 |
4,251 |
4,268 |
4,305 |
4,273 |
4,301 |
4,333 |
| Retained Earnings |
|
-108 |
-124 |
-305 |
-496 |
-457 |
-740 |
-828 |
-1,059 |
-1,268 |
-1,339 |
-1,378 |
Annual Metrics And Ratios for Prospect Capital
This table displays calculated financial ratios and metrics derived from Prospect Capital's official financial filings.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
501,007,653.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
501,007,653.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
0.31 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
-26.08% |
-61.46% |
201.05% |
-64.15% |
69.90% |
| EBITDA Growth |
|
0.00% |
-37.81% |
-109.36% |
1,323.10% |
-96.94% |
1,603.69% |
| EBIT Growth |
|
0.00% |
-37.70% |
-110.12% |
1,220.06% |
-97.06% |
1,664.69% |
| NOPAT Growth |
|
0.00% |
-37.70% |
-107.08% |
1,700.08% |
-97.94% |
2,420.99% |
| Net Income Growth |
|
0.00% |
-39.55% |
-117.45% |
358.59% |
-278.79% |
132.70% |
| EPS Growth |
|
0.00% |
-46.40% |
-132.09% |
179.07% |
-497.06% |
104.44% |
| Operating Cash Flow Growth |
|
0.00% |
-2,664.04% |
72.23% |
226.78% |
86.86% |
-1.31% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
96.70% |
396.10% |
53.03% |
-33.27% |
| Invested Capital Growth |
|
0.00% |
0.00% |
2.48% |
-0.05% |
-13.25% |
-5.11% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-20.89% |
-13.43% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
-1,125.17% |
1,781.52% |
-80.61% |
-23.80% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-80.95% |
-24.33% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-80.95% |
8.10% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-92.25% |
507.04% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-80.00% |
115.38% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
28.03% |
0.00% |
-20.56% |
-6.57% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
108.72% |
9.03% |
-25.49% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
2.03% |
-0.69% |
-2.88% |
1.03% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
73.32% |
61.69% |
-14.98% |
60.85% |
5.19% |
52.04% |
| EBIT Margin |
|
73.42% |
61.88% |
-16.25% |
60.44% |
4.96% |
51.47% |
| Profit (Net Income) Margin |
|
74.00% |
60.51% |
-27.40% |
23.53% |
-117.35% |
22.59% |
| Tax Burden Percent |
|
100.00% |
100.00% |
100.32% |
102.01% |
94.20% |
121.54% |
| Interest Burden Percent |
|
100.79% |
97.79% |
168.10% |
38.17% |
-2,514.06% |
36.11% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
15.79% |
-0.55% |
8.73% |
0.19% |
5.36% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
14.82% |
-2.79% |
-7.70% |
-21.20% |
-0.14% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
8.43% |
-1.49% |
-3.70% |
-9.67% |
-0.16% |
| Return on Equity (ROE) |
|
0.00% |
24.22% |
-2.04% |
5.03% |
-9.48% |
5.19% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-184.21% |
-3.00% |
8.78% |
14.39% |
10.61% |
| Operating Return on Assets (OROA) |
|
0.00% |
7.77% |
-0.78% |
8.59% |
0.27% |
5.28% |
| Return on Assets (ROA) |
|
0.00% |
7.60% |
-1.31% |
3.34% |
-6.41% |
2.32% |
| Return on Common Equity (ROCE) |
|
0.00% |
20.73% |
-1.61% |
3.58% |
-6.40% |
5.19% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
14.14% |
-2.72% |
7.08% |
-15.72% |
5.25% |
| Net Operating Profit after Tax (NOPAT) |
|
956 |
596 |
-42 |
675 |
14 |
350 |
| NOPAT Margin |
|
73.42% |
61.88% |
-11.37% |
60.44% |
3.47% |
51.47% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.96% |
2.23% |
16.43% |
21.40% |
5.49% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
26.58% |
38.12% |
116.25% |
39.56% |
95.04% |
48.53% |
| Earnings before Interest and Taxes (EBIT) |
|
956 |
596 |
-60 |
675 |
20 |
350 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
955 |
594 |
-56 |
680 |
21 |
354 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.54 |
0.57 |
0.47 |
0.39 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.54 |
0.57 |
0.47 |
0.39 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
5.45 |
1.90 |
3.54 |
1.67 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
14.38 |
0.00 |
38.19 |
| Dividend Yield |
|
12.80% |
14.05% |
14.31% |
14.19% |
19.12% |
22.87% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
6.95% |
0.00% |
2.62% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.77 |
0.78 |
0.76 |
0.46 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
15.98 |
5.42 |
12.70 |
4.35 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
8.91 |
244.66 |
8.35 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
8.97 |
256.24 |
8.44 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
8.97 |
366.06 |
8.44 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
21.62 |
9.72 |
5.73 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
8.92 |
4.89 |
4.26 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.57 |
0.50 |
0.46 |
0.45 |
0.64 |
| Long-Term Debt to Equity |
|
0.00 |
0.39 |
0.30 |
0.31 |
0.27 |
0.44 |
| Financial Leverage |
|
0.00 |
0.57 |
0.53 |
0.48 |
0.46 |
1.21 |
| Leverage Ratio |
|
0.00 |
1.59 |
1.56 |
1.50 |
1.48 |
2.24 |
| Compound Leverage Factor |
|
0.00 |
1.56 |
2.62 |
0.57 |
-37.17 |
0.81 |
| Debt to Total Capital |
|
0.00% |
36.26% |
33.42% |
31.48% |
31.14% |
38.85% |
| Short-Term Debt to Total Capital |
|
0.00% |
11.12% |
13.12% |
10.28% |
12.77% |
11.74% |
| Long-Term Debt to Total Capital |
|
0.00% |
25.14% |
20.30% |
21.20% |
18.37% |
27.11% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
9.17% |
18.33% |
20.52% |
24.30% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
54.57% |
48.25% |
48.01% |
44.56% |
61.03% |
| Debt to EBITDA |
|
0.00 |
4.61 |
-46.52 |
3.58 |
100.49 |
5.26 |
| Net Debt to EBITDA |
|
0.00 |
4.55 |
-44.80 |
3.46 |
98.05 |
5.13 |
| Long-Term Debt to EBITDA |
|
0.00 |
3.20 |
-28.26 |
2.41 |
59.28 |
3.67 |
| Debt to NOPAT |
|
0.00 |
4.59 |
-61.26 |
3.61 |
150.35 |
5.31 |
| Net Debt to NOPAT |
|
0.00 |
4.54 |
-59.00 |
3.48 |
146.70 |
5.19 |
| Long-Term Debt to NOPAT |
|
0.00 |
3.19 |
-37.21 |
2.43 |
88.70 |
3.71 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
14.38% |
21.18% |
28.75% |
32.43% |
0.10% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-6,953 |
-229 |
679 |
1,039 |
693 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.13 |
0.05 |
0.14 |
0.05 |
0.10 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
7,548 |
7,736 |
7,732 |
6,707 |
6,364 |
| Invested Capital Turnover |
|
0.00 |
0.26 |
0.05 |
0.14 |
0.06 |
0.10 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
7,548 |
187 |
-3.70 |
-1,025 |
-343 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
5,930 |
6,054 |
5,084 |
2,956 |
| Market Capitalization |
|
0.00 |
0.00 |
2,023 |
2,120 |
1,417 |
1,139 |
| Book Value per Share |
|
$0.00 |
$10.55 |
$9.28 |
$8.88 |
$6.62 |
$5.83 |
| Tangible Book Value per Share |
|
$0.00 |
$10.55 |
$9.28 |
$8.88 |
$6.62 |
$5.83 |
| Total Capital |
|
0.00 |
7,548 |
7,736 |
7,732 |
6,707 |
4,789 |
| Total Debt |
|
0.00 |
2,737 |
2,585 |
2,434 |
2,088 |
1,861 |
| Total Long-Term Debt |
|
0.00 |
1,898 |
1,570 |
1,639 |
1,232 |
1,298 |
| Net Debt |
|
0.00 |
2,702 |
2,489 |
2,348 |
2,038 |
1,817 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-7.54 |
13 |
59 |
412 |
484 |
196 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
2,737 |
2,585 |
2,434 |
2,088 |
3,435 |
| Total Depreciation and Amortization (D&A) |
|
-1.23 |
-1.87 |
4.71 |
4.50 |
0.94 |
3.89 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
($0.43) |
$0.36 |
($1.35) |
$0.06 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
398.51M |
412.70M |
440.31M |
479.87M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($0.43) |
$0.34 |
($1.35) |
$0.06 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
398.51M |
625.28M |
440.31M |
479.87M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
407.57M |
428.99M |
462.34M |
524.83M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
669 |
417 |
-42 |
473 |
14 |
245 |
| Normalized NOPAT Margin |
|
51.39% |
43.32% |
-11.37% |
42.31% |
3.47% |
36.03% |
| Pre Tax Income Margin |
|
74.00% |
60.51% |
-27.31% |
23.07% |
-124.57% |
18.58% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
20.29% |
46.40% |
-294.31% |
137.08% |
-70.73% |
218.37% |
| Augmented Payout Ratio |
|
20.29% |
46.40% |
-294.31% |
137.08% |
-70.73% |
218.37% |
Quarterly Metrics And Ratios for Prospect Capital
This table displays calculated financial ratios and metrics derived from Prospect Capital's official financial filings.
| Metric |
|
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
Q4 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
470,910,990.00 |
482,489,809.00 |
501,007,653.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
470,910,990.00 |
482,489,809.00 |
501,007,653.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.05 |
0.12 |
-0.01 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-46.88% |
0.00% |
131.19% |
-82.73% |
69.04% |
-96.73% |
-38.45% |
115.01% |
- |
1,879.06% |
-61.52% |
| EBITDA Growth |
|
-152.99% |
487.20% |
1,381.64% |
-109.47% |
277.36% |
-135.34% |
-51.89% |
341.71% |
- |
280.76% |
-134.17% |
| EBIT Growth |
|
-149.78% |
476.97% |
1,578.87% |
-109.67% |
267.18% |
-135.99% |
-50.89% |
332.53% |
- |
277.25% |
-134.61% |
| NOPAT Growth |
|
-134.85% |
638.53% |
1,578.87% |
-106.77% |
267.18% |
-125.19% |
-65.63% |
432.19% |
- |
353.21% |
-134.61% |
| Net Income Growth |
|
-138.39% |
0.00% |
292.25% |
-214.87% |
99.76% |
-196.92% |
-762.91% |
158.19% |
- |
140.37% |
97.69% |
| EPS Growth |
|
-200.00% |
0.00% |
550.00% |
-311.11% |
46.15% |
-295.00% |
-666.67% |
121.05% |
- |
112.82% |
88.24% |
| Operating Cash Flow Growth |
|
165.88% |
-123.15% |
206.82% |
82.71% |
250.75% |
452.92% |
-105.97% |
60.59% |
- |
149.01% |
-475.83% |
| Free Cash Flow Firm Growth |
|
-134.85% |
-18,942.62% |
195.01% |
-2,414.80% |
-36,277.87% |
9,035.31% |
538.91% |
113.45% |
- |
-10.13% |
-70.21% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-0.05% |
0.00% |
0.00% |
-11.30% |
-13.25% |
-12.44% |
- |
-8.78% |
-5.11% |
| Revenue Q/Q Growth |
|
-80.19% |
273.73% |
-14.89% |
0.00% |
93.92% |
-92.80% |
1,513.12% |
-7.52% |
- |
-17.02% |
-68.21% |
| EBITDA Q/Q Growth |
|
-108.19% |
908.42% |
-23.09% |
0.00% |
253.34% |
-260.40% |
205.74% |
-0.11% |
- |
-17.13% |
-120.57% |
| EBIT Q/Q Growth |
|
-108.60% |
868.38% |
-23.08% |
0.00% |
248.66% |
-264.72% |
205.99% |
-3.81% |
- |
-17.49% |
-121.28% |
| NOPAT Q/Q Growth |
|
-106.02% |
1,197.68% |
-23.08% |
0.00% |
248.66% |
-264.72% |
205.99% |
37.41% |
- |
-17.49% |
-114.90% |
| Net Income Q/Q Growth |
|
-123.78% |
620.33% |
-79.53% |
0.00% |
99.95% |
-211,893.94% |
-40.03% |
139.80% |
- |
138.12% |
-108.00% |
| EPS Q/Q Growth |
|
-172.22% |
253.85% |
-55.00% |
0.00% |
81.58% |
-457.14% |
-30.77% |
115.69% |
- |
600.00% |
-220.00% |
| Operating Cash Flow Q/Q Growth |
|
-16.49% |
-128.04% |
673.84% |
35.98% |
60.31% |
-71.79% |
-109.71% |
3,755.56% |
- |
128.57% |
-122.46% |
| Free Cash Flow Firm Q/Q Growth |
|
-106.02% |
-38,714.36% |
102.22% |
0.00% |
-32,248.66% |
111.64% |
30.95% |
-6.71% |
- |
-14.04% |
-56.52% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
-0.69% |
0.00% |
0.00% |
-3.13% |
-2.88% |
-2.33% |
- |
-2.03% |
1.03% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-30.91% |
66.87% |
60.43% |
-41.02% |
32.43% |
-722.12% |
47.34% |
51.13% |
- |
65.95% |
-42.67% |
| EBIT Margin |
|
-32.35% |
66.51% |
60.10% |
-41.73% |
31.99% |
-731.45% |
48.06% |
49.99% |
- |
65.51% |
-43.85% |
| Profit (Net Income) Margin |
|
-32.21% |
44.84% |
10.79% |
-178.46% |
-0.05% |
-1,333.68% |
-115.78% |
49.83% |
- |
27.20% |
-6.84% |
| Tax Burden Percent |
|
100.00% |
100.00% |
121.22% |
101.75% |
100.00% |
100.00% |
86.26% |
102.15% |
- |
99.26% |
14.88% |
| Interest Burden Percent |
|
99.56% |
67.42% |
14.80% |
420.28% |
-0.14% |
182.33% |
-279.30% |
97.58% |
- |
41.83% |
104.88% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
8.68% |
-5.91% |
5.13% |
-35.28% |
1.87% |
3.45% |
- |
7.80% |
-3.20% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
3.29% |
-15.42% |
1.96% |
-39.10% |
-9.32% |
3.44% |
- |
4.84% |
-2.75% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
1.58% |
-7.10% |
0.79% |
-17.33% |
-4.25% |
1.51% |
- |
3.32% |
-3.33% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
10.26% |
-13.01% |
5.93% |
-52.61% |
-2.38% |
4.96% |
- |
11.12% |
-6.53% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-200.00% |
8.78% |
-191.46% |
-188.94% |
12.97% |
14.39% |
14.58% |
- |
14.09% |
10.61% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
8.54% |
-4.16% |
3.61% |
-49.69% |
2.63% |
3.40% |
- |
7.70% |
-4.50% |
| Return on Assets (ROA) |
|
0.00% |
0.00% |
1.53% |
-17.80% |
-0.01% |
-90.60% |
-6.32% |
3.39% |
- |
3.20% |
-0.70% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
7.31% |
-8.92% |
4.02% |
-36.11% |
-1.61% |
3.31% |
- |
8.80% |
-6.52% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.35% |
1.16% |
-7.53% |
0.00% |
-8.58% |
- |
-1.28% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
-20 |
214 |
165 |
-22 |
33 |
-54 |
57 |
78 |
- |
136 |
-20 |
| NOPAT Margin |
|
-22.64% |
66.51% |
60.10% |
-29.21% |
22.39% |
-512.01% |
33.64% |
49.99% |
- |
65.51% |
-30.69% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
5.62% |
5.39% |
9.50% |
3.18% |
3.82% |
11.18% |
0.01% |
- |
2.96% |
-0.44% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
132.35% |
33.49% |
39.90% |
141.73% |
68.01% |
831.45% |
51.94% |
50.01% |
- |
34.49% |
143.85% |
| Earnings before Interest and Taxes (EBIT) |
|
-28 |
214 |
165 |
-31 |
47 |
-77 |
81 |
78 |
- |
136 |
-29 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-27 |
215 |
166 |
-31 |
47 |
-76 |
80 |
80 |
- |
137 |
-28 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.54 |
0.57 |
0.62 |
0.54 |
0.55 |
0.47 |
0.42 |
- |
0.42 |
0.39 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.54 |
0.57 |
0.62 |
0.54 |
0.55 |
0.47 |
0.42 |
- |
0.42 |
0.39 |
| Price to Revenue (P/Rev) |
|
3.05 |
0.00 |
1.90 |
2.88 |
2.28 |
3.54 |
3.54 |
2.58 |
- |
1.58 |
1.67 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
14.38 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
38.19 |
| Dividend Yield |
|
13.81% |
14.68% |
14.19% |
14.17% |
16.18% |
15.93% |
19.12% |
20.51% |
- |
21.03% |
22.87% |
| Earnings Yield |
|
0.00% |
0.00% |
6.95% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
2.62% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.77 |
0.78 |
0.81 |
0.77 |
0.78 |
0.76 |
0.72 |
- |
0.47 |
0.46 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
5.42 |
8.05 |
6.72 |
10.67 |
12.70 |
9.73 |
- |
3.74 |
4.35 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
166.67 |
8.91 |
18.84 |
13.82 |
50.37 |
244.66 |
35.17 |
- |
6.32 |
8.35 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
8.97 |
19.06 |
13.93 |
51.85 |
256.24 |
35.76 |
- |
6.35 |
8.44 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
8.97 |
19.06 |
13.93 |
74.07 |
366.06 |
51.09 |
- |
9.06 |
8.44 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
184.55 |
21.62 |
16.99 |
9.84 |
8.20 |
9.72 |
7.50 |
- |
5.31 |
5.73 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
8.92 |
0.00 |
0.00 |
5.67 |
4.89 |
4.60 |
- |
3.16 |
4.26 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.47 |
0.46 |
0.46 |
0.41 |
0.42 |
0.45 |
0.42 |
- |
0.59 |
0.64 |
| Long-Term Debt to Equity |
|
0.00 |
0.30 |
0.31 |
0.34 |
0.35 |
0.32 |
0.27 |
0.27 |
- |
0.45 |
0.44 |
| Financial Leverage |
|
0.00 |
0.24 |
0.48 |
0.46 |
0.41 |
0.44 |
0.46 |
0.44 |
- |
0.69 |
1.21 |
| Leverage Ratio |
|
0.00 |
1.50 |
1.50 |
1.48 |
1.43 |
1.46 |
1.48 |
1.46 |
- |
1.71 |
2.24 |
| Compound Leverage Factor |
|
0.00 |
1.01 |
0.22 |
6.23 |
0.00 |
2.67 |
-4.13 |
1.42 |
- |
0.71 |
2.35 |
| Debt to Total Capital |
|
0.00% |
31.90% |
31.48% |
31.52% |
28.87% |
29.37% |
31.14% |
29.33% |
- |
36.96% |
38.85% |
| Short-Term Debt to Total Capital |
|
0.00% |
11.64% |
10.28% |
8.45% |
4.23% |
6.66% |
12.77% |
10.44% |
- |
8.62% |
11.74% |
| Long-Term Debt to Total Capital |
|
0.00% |
20.26% |
21.20% |
23.08% |
24.64% |
22.71% |
18.37% |
18.89% |
- |
28.35% |
27.11% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
20.03% |
20.52% |
21.55% |
22.87% |
23.64% |
24.30% |
24.80% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
48.07% |
48.01% |
46.93% |
48.26% |
46.99% |
44.56% |
45.87% |
- |
63.08% |
61.03% |
| Debt to EBITDA |
|
0.00 |
68.76 |
3.58 |
7.29 |
5.18 |
18.92 |
100.49 |
14.35 |
- |
3.73 |
5.26 |
| Net Debt to EBITDA |
|
0.00 |
67.28 |
3.46 |
7.12 |
5.03 |
18.41 |
98.05 |
13.70 |
- |
3.65 |
5.13 |
| Long-Term Debt to EBITDA |
|
0.00 |
43.67 |
2.41 |
5.34 |
4.42 |
14.63 |
59.28 |
9.24 |
- |
2.86 |
3.67 |
| Debt to NOPAT |
|
0.00 |
0.00 |
3.61 |
7.38 |
5.22 |
27.82 |
150.35 |
20.84 |
- |
5.35 |
5.31 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
3.48 |
7.20 |
5.07 |
27.07 |
146.70 |
19.90 |
- |
5.24 |
5.19 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
2.43 |
5.40 |
4.46 |
21.51 |
88.70 |
13.42 |
- |
4.10 |
3.71 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
27.69% |
28.75% |
31.47% |
32.16% |
31.36% |
32.43% |
33.19% |
- |
20.82% |
0.10% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-20 |
-7,571 |
168 |
-7,503 |
-7,096 |
826 |
1,082 |
1,009 |
- |
742 |
323 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.00 |
0.14 |
0.10 |
0.11 |
0.07 |
0.05 |
0.07 |
- |
0.12 |
0.10 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
7,786 |
7,732 |
7,481 |
7,129 |
6,906 |
6,707 |
6,551 |
- |
6,299 |
6,364 |
| Invested Capital Turnover |
|
0.00 |
0.00 |
0.14 |
0.20 |
0.23 |
0.07 |
0.06 |
0.07 |
- |
0.12 |
0.10 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
7,786 |
-3.70 |
7,481 |
7,129 |
-880 |
-1,025 |
-931 |
- |
-606 |
-343 |
| Enterprise Value (EV) |
|
0.00 |
6,020 |
6,054 |
6,093 |
5,490 |
5,399 |
5,084 |
4,710 |
- |
2,936 |
2,956 |
| Market Capitalization |
|
2,124 |
2,030 |
2,120 |
2,179 |
1,861 |
1,793 |
1,417 |
1,251 |
- |
1,239 |
1,139 |
| Book Value per Share |
|
$0.00 |
$9.04 |
$8.88 |
$8.18 |
$7.88 |
$7.33 |
$6.62 |
$6.50 |
- |
$6.13 |
$5.83 |
| Tangible Book Value per Share |
|
$0.00 |
$9.04 |
$8.88 |
$8.18 |
$7.88 |
$7.33 |
$6.62 |
$6.50 |
- |
$6.13 |
$5.83 |
| Total Capital |
|
0.00 |
7,786 |
7,732 |
7,481 |
7,129 |
6,906 |
6,707 |
6,551 |
- |
4,686 |
4,789 |
| Total Debt |
|
0.00 |
2,484 |
2,434 |
2,358 |
2,058 |
2,028 |
2,088 |
1,921 |
- |
1,732 |
1,861 |
| Total Long-Term Debt |
|
0.00 |
1,577 |
1,639 |
1,726 |
1,757 |
1,568 |
1,232 |
1,238 |
- |
1,328 |
1,298 |
| Net Debt |
|
0.00 |
2,430 |
2,348 |
2,301 |
1,998 |
1,973 |
2,038 |
1,835 |
- |
1,697 |
1,817 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
8.24 |
70 |
135 |
112 |
33 |
86 |
253 |
0.25 |
- |
80 |
-16 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
2,484 |
2,434 |
2,358 |
2,058 |
2,028 |
2,088 |
1,921 |
- |
3,346 |
3,435 |
| Total Depreciation and Amortization (D&A) |
|
1.24 |
1.17 |
0.89 |
0.54 |
0.65 |
0.98 |
-1.22 |
1.79 |
- |
0.92 |
0.78 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.13) |
$0.27 |
($0.01) |
($0.38) |
($0.07) |
($0.39) |
($0.51) |
$0.10 |
($0.01) |
$0.05 |
($0.08) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
410.94M |
414.46M |
412.70M |
428.87M |
436.69M |
443.43M |
440.31M |
461.36M |
472.26M |
483.41M |
479.87M |
| Adjusted Diluted Earnings per Share |
|
($0.13) |
$0.20 |
$0.09 |
($0.38) |
($0.07) |
($0.39) |
($0.51) |
$0.08 |
($0.01) |
$0.05 |
($0.06) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
410.94M |
678.35M |
625.28M |
428.87M |
436.69M |
443.43M |
440.31M |
876.66M |
472.26M |
929.94M |
479.87M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
413.99M |
417.76M |
428.99M |
436.18M |
442.74M |
451.53M |
462.34M |
470.91M |
482.49M |
501.01M |
524.83M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-20 |
150 |
115 |
-22 |
33 |
-54 |
57 |
55 |
- |
95 |
-20 |
| Normalized NOPAT Margin |
|
-22.64% |
46.55% |
42.07% |
-29.21% |
22.39% |
-512.01% |
33.64% |
34.99% |
- |
45.86% |
-30.69% |
| Pre Tax Income Margin |
|
-32.21% |
44.84% |
8.90% |
-175.39% |
-0.05% |
-1,333.68% |
-134.22% |
48.78% |
- |
27.41% |
-45.98% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
4,463.22% |
0.00% |
137.08% |
2,965.90% |
927.19% |
-143.92% |
-70.73% |
-127.24% |
- |
-866.45% |
218.37% |
| Augmented Payout Ratio |
|
4,463.22% |
0.00% |
137.08% |
2,965.90% |
927.19% |
-143.92% |
-70.73% |
-127.24% |
- |
-866.45% |
218.37% |
Key Financial Trends
Prospect Capital’s latest quarter showed a sharp earnings reversal. Investment securities interest income increased modestly to $151.7 million in Q4 2026 from $148.2 million in Q3, but this was overwhelmed by an $85.7 million non-interest income loss, including an $80.9 million net investment loss. Revenue fell to $66.0 million from $207.6 million, and Prospect reported a $30.4 million pretax loss. After preferred dividends, the loss attributable to common shareholders was $38.1 million, or $0.08 per share.
The broader trend remains uneven. Interest income has declined from approximately $205.5 million in Q1 2024 to $151.7 million in Q4 2026, while quarterly earnings have repeatedly been affected by investment valuation swings. Common EPS moved from $0.10 in Q1 2026 to negative $0.01 in Q2, positive $0.05 in Q3 and negative $0.08 in Q4. This volatility makes recurring income and dividend coverage more important than any single quarter’s reported net income.
Cash flow was also inconsistent. Operating cash flow was positive in the first three quarters of fiscal 2026, reaching $195.7 million in Q3, before turning negative at $44.0 million in Q4. Financing activities generated $52.9 million in Q4, largely because $355.9 million of debt issuance exceeded $236.4 million of repayments. The company paid $80.1 million in dividends during the quarter while also paying $33.4 million of cash interest.
At the latest reported balance-sheet date, March 31, 2026, trading account securities were $6.40 billion and total assets were $6.38 billion, down from $7.86 billion and $7.91 billion, respectively, in March 2024. Debt declined over that period, but retained earnings became increasingly negative, reaching -$1.38 billion. The supplied Q3 2026 balance-sheet data also contains a presentation inconsistency: total assets do not reconcile with reported liabilities and equity, so leverage and book-value comparisons should be treated cautiously until confirmed against the company’s filing.
- Investment securities interest income remained relatively stable sequentially, rising to $151.7 million from $148.2 million.
- Debt balances were lower at March 31, 2026 than a year earlier, with short-term and long-term debt totaling approximately $1.73 billion versus $2.02 billion at March 31, 2025.
- Operating cash flow was positive in Q1 through Q3 of fiscal 2026, indicating that reported earnings volatility did not consistently translate into cash outflows.
- Q4 financing activity produced a $9.0 million increase in cash overall despite negative operating cash flow and $80.1 million of dividend payments.
- Non-interest income has been highly dependent on realized and unrealized investment gains, producing strong gains in some quarters but significant losses in others.
- The company’s securities portfolio remains large at roughly $6.4 billion, but the data does not provide enough detail to assess portfolio credit quality, concentration or unrealized-loss exposure.
- The reported balance sheet contains a reconciliation issue, with total assets not matching the supplied total liabilities and equity figure; investors should verify the final filing before relying on book-value or leverage calculations.
- Interest income has trended lower over the available period, falling about 26% from $205.5 million in Q1 2024 to $151.7 million in Q4 2026.
- Q4 2026 produced a $38.1 million loss attributable to common shareholders, following a $26.4 million profit in Q3 and a $6.6 million loss in Q2.
- Retained earnings deteriorated from negative $304.9 million in March 2023 to negative $1.38 billion in March 2026, while weighted-average basic shares increased from approximately 399.7 million to 479.9 million, creating potential dilution and pressure on common shareholder value.
09/05/26 12:45 PM ETAI Generated. May Contain Errors.