Annual Income Statements for Prospect Capital
This table shows Prospect Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Prospect Capital
This table shows Prospect Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
94 |
-51 |
114 |
-9.05 |
-165 |
-31 |
-171 |
-226 |
48 |
-6.58 |
26 |
| Consolidated Net Income / (Loss) |
|
117 |
-28 |
144 |
30 |
-134 |
-0.07 |
-140 |
-196 |
78 |
24 |
56 |
| Net Income / (Loss) Continuing Operations |
|
117 |
-28 |
143 |
24 |
-134 |
-0.07 |
-140 |
-227 |
76 |
24 |
57 |
| Total Pre-Tax Income |
|
117 |
-28 |
143 |
24 |
-134 |
-0.07 |
-140 |
-227 |
76 |
24 |
57 |
| Total Revenue |
|
435 |
86 |
321 |
274 |
73 |
146 |
10 |
169 |
157 |
250 |
208 |
| Net Interest Income / (Expense) |
|
206 |
196 |
186 |
195 |
187 |
176 |
167 |
161 |
156 |
173 |
148 |
| Total Interest Income |
|
206 |
196 |
184 |
195 |
187 |
176 |
167 |
163 |
156 |
173 |
148 |
| Investment Securities Interest Income |
|
206 |
196 |
186 |
195 |
187 |
176 |
167 |
161 |
156 |
173 |
148 |
| Total Interest Expense |
|
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Total Non-Interest Income |
|
229 |
-110 |
135 |
79 |
-114 |
-30 |
-157 |
8.54 |
0.54 |
77 |
59 |
| Other Service Charges |
|
31 |
15 |
16 |
17 |
9.28 |
9.71 |
3.71 |
-23 |
0.01 |
2.97 |
1.85 |
| Net Realized & Unrealized Capital Gains on Investments |
|
199 |
-125 |
119 |
62 |
-124 |
-40 |
-160 |
31 |
0.52 |
74 |
58 |
| Total Non-Interest Expense |
|
111 |
114 |
108 |
109 |
106 |
99 |
87 |
88 |
78 |
85 |
72 |
| Insurance Policy Acquisition Costs |
|
26 |
18 |
17 |
19 |
16 |
14 |
4.21 |
7.25 |
1.23 |
16 |
2.30 |
| Other Operating Expenses |
|
85 |
96 |
90 |
90 |
91 |
85 |
83 |
81 |
77 |
69 |
69 |
| Nonoperating Income / (Expense), net |
|
-207 |
0.12 |
-70 |
-140 |
-100 |
-47 |
-63 |
-308 |
-1.89 |
-141 |
-79 |
| Preferred Stock Dividends Declared |
|
23 |
24 |
30 |
33 |
27 |
26 |
27 |
16 |
27 |
27 |
27 |
| Basic Earnings per Share |
|
$0.23 |
($0.13) |
$0.27 |
($0.01) |
($0.38) |
($0.07) |
($0.39) |
($0.51) |
$0.10 |
($0.01) |
$0.05 |
| Weighted Average Basic Shares Outstanding |
|
406.35M |
410.94M |
414.46M |
412.70M |
428.87M |
436.69M |
443.43M |
440.31M |
461.36M |
472.26M |
483.41M |
| Diluted Earnings per Share |
|
$0.18 |
($0.13) |
$0.20 |
$0.09 |
($0.38) |
($0.07) |
($0.39) |
($0.51) |
$0.08 |
($0.01) |
$0.05 |
| Weighted Average Diluted Shares Outstanding |
|
635.59M |
410.94M |
678.35M |
625.28M |
428.87M |
436.69M |
443.43M |
440.31M |
876.66M |
472.26M |
929.94M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
- |
413.99M |
417.76M |
428.99M |
436.18M |
442.74M |
451.53M |
462.34M |
470.91M |
482.49M |
501.01M |
Annual Cash Flow Statements for Prospect Capital
This table details how cash moves in and out of Prospect Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
19 |
-28 |
60 |
-9.77 |
-35 |
| Net Cash From Operating Activities |
|
31 |
-795 |
-221 |
280 |
523 |
| Net Cash From Continuing Operating Activities |
|
31 |
-795 |
-221 |
280 |
523 |
| Net Income / (Loss) Continuing Operations |
|
964 |
583 |
-102 |
263 |
-470 |
| Consolidated Net Income / (Loss) |
|
964 |
583 |
-102 |
263 |
-470 |
| Amortization Expense |
|
-1.23 |
-1.87 |
4.71 |
4.50 |
0.94 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-936 |
-1,378 |
-130 |
-71 |
1,054 |
| Changes in Operating Assets and Liabilities, net |
|
4.64 |
1.81 |
6.13 |
83 |
-62 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
-12 |
767 |
281 |
-290 |
-558 |
| Net Cash From Continuing Financing Activities |
|
-12 |
767 |
281 |
-290 |
-558 |
| Issuance of Debt |
|
1,973 |
2,609 |
1,562 |
1,300 |
2,212 |
| Issuance of Preferred Equity |
|
122 |
560 |
748 |
251 |
132 |
| Repayment of Debt |
|
-1,895 |
-2,114 |
-1,721 |
-1,456 |
-2,561 |
| Repurchase of Preferred Equity |
|
0.00 |
0.00 |
-0.58 |
-11 |
-2.17 |
| Payment of Dividends |
|
-196 |
-270 |
-299 |
-360 |
-332 |
| Other Financing Activities, Net |
|
-17 |
-17 |
-8.43 |
-14 |
-6.48 |
| Cash Interest Paid |
|
124 |
108 |
142 |
151 |
143 |
Quarterly Cash Flow Statements for Prospect Capital
This table details how cash moves in and out of Prospect Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Net Change in Cash & Equivalents |
|
-27 |
28 |
-44 |
32 |
-29 |
2.74 |
-5.26 |
-3.71 |
36 |
-49 |
-3.42 |
| Net Cash From Operating Activities |
|
95 |
79 |
-22 |
128 |
174 |
279 |
79 |
-7.63 |
279 |
86 |
196 |
| Net Cash From Continuing Operating Activities |
|
95 |
79 |
-22 |
128 |
174 |
279 |
79 |
-7.63 |
279 |
86 |
196 |
| Net Income / (Loss) Continuing Operations |
|
117 |
-28 |
144 |
30 |
-134 |
-0.07 |
-140 |
-196 |
78 |
24 |
56 |
| Consolidated Net Income / (Loss) |
|
117 |
-28 |
144 |
30 |
-134 |
-0.07 |
-140 |
-196 |
78 |
24 |
56 |
| Amortization Expense |
|
1.21 |
1.24 |
1.17 |
0.89 |
0.54 |
0.65 |
0.98 |
-1.22 |
1.79 |
0.40 |
0.92 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-10 |
125 |
-173 |
90 |
222 |
306 |
273 |
232 |
147 |
85 |
142 |
| Changes in Operating Assets and Liabilities, net |
|
-12 |
-19 |
5.57 |
7.12 |
85 |
-28 |
-55 |
-42 |
52 |
-24 |
-3.17 |
| Net Cash From Financing Activities |
|
-122 |
-51 |
-22 |
-95 |
-203 |
-276 |
-84 |
3.92 |
-243 |
-134 |
-199 |
| Net Cash From Continuing Financing Activities |
|
-122 |
-51 |
-22 |
-95 |
-203 |
-276 |
-84 |
3.92 |
-243 |
-134 |
-199 |
| Issuance of Debt |
|
223 |
317 |
430 |
331 |
457 |
493 |
638 |
624 |
223 |
440 |
393 |
| Issuance of Preferred Equity |
|
73 |
62 |
63 |
61 |
53 |
30 |
30 |
18 |
15 |
21 |
14 |
| Repayment of Debt |
|
-322 |
-336 |
-417 |
-381 |
-617 |
-709 |
-670 |
-565 |
-391 |
-511 |
-512 |
| Repurchase of Preferred Equity |
|
-1.00 |
-10 |
- |
- |
0.00 |
-0.51 |
-1.51 |
-0.16 |
-1.25 |
-2.77 |
-4.31 |
| Payment of Dividends |
|
-93 |
-81 |
-96 |
-91 |
-93 |
-89 |
-78 |
-72 |
-89 |
-75 |
-92 |
| Other Financing Activities, Net |
|
-1.72 |
-3.32 |
-1.74 |
-15 |
-2.06 |
0.13 |
-2.61 |
-1.08 |
-0.21 |
-6.83 |
1.78 |
| Cash Interest Paid |
|
40 |
35 |
39 |
37 |
36 |
34 |
35 |
38 |
26 |
34 |
26 |
Annual Balance Sheets for Prospect Capital
This table presents Prospect Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
7,663 |
7,862 |
7,857 |
6,805 |
| Cash and Due from Banks |
35 |
96 |
86 |
51 |
| Trading Account Securities |
7,649 |
7,725 |
7,718 |
6,688 |
| Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
0.75 |
1.05 |
1.17 |
1.77 |
| Deferred Acquisition Cost |
11 |
16 |
23 |
19 |
| Other Assets |
13 |
23 |
28 |
59 |
| Total Liabilities & Shareholders' Equity |
7,663 |
7,862 |
7,857 |
5,175 |
| Total Liabilities |
2,852 |
2,711 |
2,559 |
2,186 |
| Short-Term Debt |
839 |
1,015 |
795 |
856 |
| Accrued Interest Payable |
27 |
23 |
21 |
15 |
| Long-Term Debt |
1,898 |
1,570 |
1,639 |
1,232 |
| Other Long-Term Liabilities |
88 |
103 |
94 |
77 |
| Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
4,119 |
3,733 |
3,712 |
2,989 |
| Total Preferred & Common Equity |
4,119 |
3,733 |
3,712 |
2,989 |
| Total Common Equity |
4,119 |
3,733 |
3,712 |
2,989 |
| Common Stock |
4,051 |
4,086 |
4,148 |
4,243 |
| Retained Earnings |
68 |
-353 |
-436 |
-1,254 |
Quarterly Balance Sheets for Prospect Capital
This table presents Prospect Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Total Assets |
|
7,662 |
7,890 |
7,702 |
7,781 |
7,906 |
7,593 |
7,235 |
6,996 |
6,642 |
6,535 |
6,384 |
| Cash and Due from Banks |
|
43 |
70 |
65 |
97 |
53 |
57 |
60 |
54 |
87 |
38 |
35 |
| Trading Account Securities |
|
4,251 |
4,435 |
7,644 |
7,632 |
7,857 |
- |
7,135 |
6,972 |
6,513 |
6,518 |
6,396 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
- |
0.00 |
4.62 |
1.34 |
- |
1.92 |
1.97 |
3.10 |
12 |
6.48 |
| Deferred Acquisition Cost |
|
15 |
15 |
15 |
14 |
13 |
22 |
21 |
20 |
18 |
16 |
15 |
| Other Assets |
|
20 |
35 |
28 |
33 |
31 |
7,568 |
18 |
17 |
20 |
25 |
21 |
| Total Liabilities & Shareholders' Equity |
|
7,662 |
7,890 |
7,702 |
7,781 |
7,906 |
7,593 |
7,235 |
6,996 |
6,642 |
4,911 |
4,770 |
| Total Liabilities |
|
2,755 |
2,716 |
2,574 |
2,597 |
2,604 |
2,470 |
2,164 |
2,119 |
2,013 |
1,952 |
1,817 |
| Short-Term Debt |
|
800 |
754 |
888 |
864 |
906 |
632 |
302 |
460 |
684 |
512 |
404 |
| Accrued Interest Payable |
|
19 |
26 |
20 |
23 |
21 |
22 |
23 |
22 |
20 |
16 |
18 |
| Long-Term Debt |
|
1,840 |
1,841 |
1,566 |
1,606 |
1,577 |
1,726 |
1,757 |
1,568 |
1,238 |
1,335 |
1,328 |
| Other Long-Term Liabilities |
|
90 |
91 |
90 |
104 |
91 |
90 |
80 |
67 |
62 |
82 |
63 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
3,964 |
3,966 |
3,799 |
3,684 |
3,742 |
3,511 |
3,440 |
3,245 |
3,005 |
2,959 |
2,954 |
| Total Preferred & Common Equity |
|
3,964 |
3,966 |
3,799 |
3,684 |
3,742 |
3,511 |
3,440 |
3,245 |
3,005 |
2,959 |
2,954 |
| Total Common Equity |
|
3,964 |
3,966 |
3,799 |
3,684 |
3,742 |
3,511 |
3,440 |
3,245 |
3,005 |
2,963 |
2,956 |
| Common Stock |
|
4,072 |
4,090 |
4,104 |
4,180 |
4,199 |
4,251 |
4,268 |
4,305 |
4,273 |
4,301 |
4,333 |
| Retained Earnings |
|
-108 |
-124 |
-305 |
-496 |
-457 |
-740 |
-828 |
-1,059 |
-1,268 |
-1,339 |
-1,378 |
Annual Metrics And Ratios for Prospect Capital
This table displays calculated financial ratios and metrics derived from Prospect Capital's official financial filings.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
-26.08% |
-61.46% |
201.05% |
-64.15% |
| EBITDA Growth |
|
0.00% |
-37.81% |
-109.36% |
1,323.10% |
-96.94% |
| EBIT Growth |
|
0.00% |
-37.70% |
-110.12% |
1,220.06% |
-97.06% |
| NOPAT Growth |
|
0.00% |
-37.70% |
-107.08% |
1,700.08% |
-97.94% |
| Net Income Growth |
|
0.00% |
-39.55% |
-117.45% |
358.59% |
-278.79% |
| EPS Growth |
|
0.00% |
-46.40% |
-132.09% |
179.07% |
-497.06% |
| Operating Cash Flow Growth |
|
0.00% |
-2,664.04% |
72.23% |
226.78% |
86.86% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
96.70% |
396.10% |
53.03% |
| Invested Capital Growth |
|
0.00% |
0.00% |
2.48% |
-0.05% |
-13.25% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-20.89% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
-1,125.17% |
1,781.52% |
-80.61% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-80.95% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-80.95% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-92.25% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-80.00% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
28.03% |
0.00% |
-20.56% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
108.72% |
9.03% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
2.03% |
-0.69% |
-2.88% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
| EBITDA Margin |
|
73.32% |
61.69% |
-14.98% |
60.85% |
5.19% |
| EBIT Margin |
|
73.42% |
61.88% |
-16.25% |
60.44% |
4.96% |
| Profit (Net Income) Margin |
|
74.00% |
60.51% |
-27.40% |
23.53% |
-117.35% |
| Tax Burden Percent |
|
100.00% |
100.00% |
100.32% |
102.01% |
94.20% |
| Interest Burden Percent |
|
100.79% |
97.79% |
168.10% |
38.17% |
-2,514.06% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
15.79% |
-0.55% |
8.73% |
0.19% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
14.82% |
-2.79% |
-7.70% |
-21.20% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
8.43% |
-1.49% |
-3.70% |
-9.67% |
| Return on Equity (ROE) |
|
0.00% |
24.22% |
-2.04% |
5.03% |
-9.48% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-184.21% |
-3.00% |
8.78% |
14.39% |
| Operating Return on Assets (OROA) |
|
0.00% |
7.77% |
-0.78% |
8.59% |
0.27% |
| Return on Assets (ROA) |
|
0.00% |
7.60% |
-1.31% |
3.34% |
-6.41% |
| Return on Common Equity (ROCE) |
|
0.00% |
20.73% |
-1.61% |
3.58% |
-6.40% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
14.14% |
-2.72% |
7.08% |
-15.72% |
| Net Operating Profit after Tax (NOPAT) |
|
956 |
596 |
-42 |
675 |
14 |
| NOPAT Margin |
|
73.42% |
61.88% |
-11.37% |
60.44% |
3.47% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.96% |
2.23% |
16.43% |
21.40% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
26.58% |
38.12% |
116.25% |
39.56% |
95.04% |
| Earnings before Interest and Taxes (EBIT) |
|
956 |
596 |
-60 |
675 |
20 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
955 |
594 |
-56 |
680 |
21 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.54 |
0.57 |
0.47 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.54 |
0.57 |
0.47 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
5.45 |
1.90 |
3.54 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
14.38 |
0.00 |
| Dividend Yield |
|
12.80% |
14.05% |
14.31% |
14.19% |
19.12% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
6.95% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.77 |
0.78 |
0.76 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
15.98 |
5.42 |
12.70 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
8.91 |
244.66 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
8.97 |
256.24 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
8.97 |
366.06 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
21.62 |
9.72 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
8.92 |
4.89 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.57 |
0.50 |
0.46 |
0.45 |
| Long-Term Debt to Equity |
|
0.00 |
0.39 |
0.30 |
0.31 |
0.27 |
| Financial Leverage |
|
0.00 |
0.57 |
0.53 |
0.48 |
0.46 |
| Leverage Ratio |
|
0.00 |
1.59 |
1.56 |
1.50 |
1.48 |
| Compound Leverage Factor |
|
0.00 |
1.56 |
2.62 |
0.57 |
-37.17 |
| Debt to Total Capital |
|
0.00% |
36.26% |
33.42% |
31.48% |
31.14% |
| Short-Term Debt to Total Capital |
|
0.00% |
11.12% |
13.12% |
10.28% |
12.77% |
| Long-Term Debt to Total Capital |
|
0.00% |
25.14% |
20.30% |
21.20% |
18.37% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
9.17% |
18.33% |
20.52% |
24.30% |
| Common Equity to Total Capital |
|
0.00% |
54.57% |
48.25% |
48.01% |
44.56% |
| Debt to EBITDA |
|
0.00 |
4.61 |
-46.52 |
3.58 |
100.49 |
| Net Debt to EBITDA |
|
0.00 |
4.55 |
-44.80 |
3.46 |
98.05 |
| Long-Term Debt to EBITDA |
|
0.00 |
3.20 |
-28.26 |
2.41 |
59.28 |
| Debt to NOPAT |
|
0.00 |
4.59 |
-61.26 |
3.61 |
150.35 |
| Net Debt to NOPAT |
|
0.00 |
4.54 |
-59.00 |
3.48 |
146.70 |
| Long-Term Debt to NOPAT |
|
0.00 |
3.19 |
-37.21 |
2.43 |
88.70 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
14.38% |
21.18% |
28.75% |
32.43% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-6,953 |
-229 |
679 |
1,039 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.13 |
0.05 |
0.14 |
0.05 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
7,548 |
7,736 |
7,732 |
6,707 |
| Invested Capital Turnover |
|
0.00 |
0.26 |
0.05 |
0.14 |
0.06 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
7,548 |
187 |
-3.70 |
-1,025 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
5,930 |
6,054 |
5,084 |
| Market Capitalization |
|
0.00 |
0.00 |
2,023 |
2,120 |
1,417 |
| Book Value per Share |
|
$0.00 |
$10.55 |
$9.28 |
$8.88 |
$6.62 |
| Tangible Book Value per Share |
|
$0.00 |
$10.55 |
$9.28 |
$8.88 |
$6.62 |
| Total Capital |
|
0.00 |
7,548 |
7,736 |
7,732 |
6,707 |
| Total Debt |
|
0.00 |
2,737 |
2,585 |
2,434 |
2,088 |
| Total Long-Term Debt |
|
0.00 |
1,898 |
1,570 |
1,639 |
1,232 |
| Net Debt |
|
0.00 |
2,702 |
2,489 |
2,348 |
2,038 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-7.54 |
13 |
59 |
412 |
484 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
2,737 |
2,585 |
2,434 |
2,088 |
| Total Depreciation and Amortization (D&A) |
|
-1.23 |
-1.87 |
4.71 |
4.50 |
0.94 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
($0.43) |
$0.36 |
($1.35) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
398.51M |
412.70M |
440.31M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($0.43) |
$0.34 |
($1.35) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
398.51M |
625.28M |
440.31M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
407.57M |
428.99M |
462.34M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
669 |
417 |
-42 |
473 |
14 |
| Normalized NOPAT Margin |
|
51.39% |
43.32% |
-11.37% |
42.31% |
3.47% |
| Pre Tax Income Margin |
|
74.00% |
60.51% |
-27.31% |
23.07% |
-124.57% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
20.29% |
46.40% |
-294.31% |
137.08% |
-70.73% |
| Augmented Payout Ratio |
|
20.29% |
46.40% |
-294.31% |
137.08% |
-70.73% |
Quarterly Metrics And Ratios for Prospect Capital
This table displays calculated financial ratios and metrics derived from Prospect Capital's official financial filings.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
470,910,990.00 |
482,489,809.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
470,910,990.00 |
482,489,809.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.05 |
0.12 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
1,173.31% |
-46.88% |
0.00% |
131.19% |
-82.73% |
69.04% |
-96.73% |
-38.45% |
115.01% |
- |
1,879.06% |
| EBITDA Growth |
|
629.98% |
-152.99% |
487.20% |
1,381.64% |
-109.47% |
277.36% |
-135.34% |
-51.89% |
341.71% |
- |
280.76% |
| EBIT Growth |
|
568.01% |
-149.78% |
476.97% |
1,578.87% |
-109.67% |
267.18% |
-135.99% |
-50.89% |
332.53% |
- |
277.25% |
| NOPAT Growth |
|
768.58% |
-134.85% |
638.53% |
1,578.87% |
-106.77% |
267.18% |
-125.19% |
-65.63% |
432.19% |
- |
353.21% |
| Net Income Growth |
|
226.20% |
-138.39% |
0.00% |
292.25% |
-214.87% |
99.76% |
-196.92% |
-762.91% |
158.19% |
- |
140.37% |
| EPS Growth |
|
166.67% |
-200.00% |
0.00% |
550.00% |
-311.11% |
46.15% |
-295.00% |
-666.67% |
121.05% |
- |
112.82% |
| Operating Cash Flow Growth |
|
223.65% |
165.88% |
-123.15% |
206.82% |
82.71% |
250.75% |
452.92% |
-105.97% |
60.59% |
- |
149.01% |
| Free Cash Flow Firm Growth |
|
768.58% |
-134.85% |
-18,942.62% |
195.01% |
-2,414.80% |
-36,277.87% |
9,035.31% |
538.91% |
113.45% |
- |
-10.13% |
| Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
-0.05% |
0.00% |
0.00% |
-11.30% |
-13.25% |
-12.44% |
- |
-8.78% |
| Revenue Q/Q Growth |
|
266.80% |
-80.19% |
273.73% |
-14.89% |
0.00% |
93.92% |
-92.80% |
1,513.12% |
-7.52% |
- |
-17.02% |
| EBITDA Q/Q Growth |
|
2,811.24% |
-108.19% |
908.42% |
-23.09% |
0.00% |
253.34% |
-260.40% |
205.74% |
-0.11% |
- |
-17.13% |
| EBIT Q/Q Growth |
|
3,204.28% |
-108.60% |
868.38% |
-23.08% |
0.00% |
248.66% |
-264.72% |
205.99% |
-3.81% |
- |
-17.49% |
| NOPAT Q/Q Growth |
|
3,204.28% |
-106.02% |
1,197.68% |
-23.08% |
0.00% |
248.66% |
-264.72% |
205.99% |
37.41% |
- |
-17.49% |
| Net Income Q/Q Growth |
|
1,448.25% |
-123.78% |
620.33% |
-79.53% |
0.00% |
99.95% |
-211,893.94% |
-40.03% |
139.80% |
- |
138.12% |
| EPS Q/Q Growth |
|
1,000.00% |
-172.22% |
253.85% |
-55.00% |
0.00% |
81.58% |
-457.14% |
-30.77% |
115.69% |
- |
600.00% |
| Operating Cash Flow Q/Q Growth |
|
179.50% |
-16.49% |
-128.04% |
673.84% |
35.98% |
60.31% |
-71.79% |
-109.71% |
3,755.56% |
- |
128.57% |
| Free Cash Flow Firm Q/Q Growth |
|
3,204.28% |
-106.02% |
-38,714.36% |
102.22% |
0.00% |
-32,248.66% |
111.64% |
30.95% |
-6.71% |
- |
-14.04% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-0.69% |
0.00% |
0.00% |
-3.13% |
-2.88% |
-2.33% |
- |
-2.03% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
74.83% |
-30.91% |
66.87% |
60.43% |
-41.02% |
32.43% |
-722.12% |
47.34% |
51.13% |
- |
65.95% |
| EBIT Margin |
|
74.55% |
-32.35% |
66.51% |
60.10% |
-41.73% |
31.99% |
-731.45% |
48.06% |
49.99% |
- |
65.51% |
| Profit (Net Income) Margin |
|
26.83% |
-32.21% |
44.84% |
10.79% |
-178.46% |
-0.05% |
-1,333.68% |
-115.78% |
49.83% |
- |
27.20% |
| Tax Burden Percent |
|
100.00% |
100.00% |
100.00% |
121.22% |
101.75% |
100.00% |
100.00% |
86.26% |
102.15% |
- |
99.26% |
| Interest Burden Percent |
|
35.99% |
99.56% |
67.42% |
14.80% |
420.28% |
-0.14% |
182.33% |
-279.30% |
97.58% |
- |
41.83% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
8.68% |
-5.91% |
5.13% |
-35.28% |
1.87% |
3.45% |
- |
7.80% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
3.29% |
-15.42% |
1.96% |
-39.10% |
-9.32% |
3.44% |
- |
4.84% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
1.58% |
-7.10% |
0.79% |
-17.33% |
-4.25% |
1.51% |
- |
3.32% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
10.26% |
-13.01% |
5.93% |
-52.61% |
-2.38% |
4.96% |
- |
11.12% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
-200.00% |
8.78% |
-191.46% |
-188.94% |
12.97% |
14.39% |
14.58% |
- |
14.09% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
8.54% |
-4.16% |
3.61% |
-49.69% |
2.63% |
3.40% |
- |
7.70% |
| Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
1.53% |
-17.80% |
-0.01% |
-90.60% |
-6.32% |
3.39% |
- |
3.20% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
7.31% |
-8.92% |
4.02% |
-36.11% |
-1.61% |
3.31% |
- |
8.80% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.35% |
1.16% |
-7.53% |
0.00% |
-8.58% |
- |
-1.28% |
| Net Operating Profit after Tax (NOPAT) |
|
324 |
-20 |
214 |
165 |
-22 |
33 |
-54 |
57 |
78 |
- |
136 |
| NOPAT Margin |
|
74.55% |
-22.64% |
66.51% |
60.10% |
-29.21% |
22.39% |
-512.01% |
33.64% |
49.99% |
- |
65.51% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
5.62% |
5.39% |
9.50% |
3.18% |
3.82% |
11.18% |
0.01% |
- |
2.96% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Expenses to Revenue |
|
25.45% |
132.35% |
33.49% |
39.90% |
141.73% |
68.01% |
831.45% |
51.94% |
50.01% |
- |
34.49% |
| Earnings before Interest and Taxes (EBIT) |
|
324 |
-28 |
214 |
165 |
-31 |
47 |
-77 |
81 |
78 |
- |
136 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
325 |
-27 |
215 |
166 |
-31 |
47 |
-76 |
80 |
80 |
- |
137 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.54 |
0.57 |
0.62 |
0.54 |
0.55 |
0.47 |
0.42 |
- |
0.42 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.54 |
0.57 |
0.62 |
0.54 |
0.55 |
0.47 |
0.42 |
- |
0.42 |
| Price to Revenue (P/Rev) |
|
2.67 |
3.05 |
0.00 |
1.90 |
2.88 |
2.28 |
3.54 |
3.54 |
2.58 |
- |
1.58 |
| Price to Earnings (P/E) |
|
77.02 |
0.00 |
0.00 |
14.38 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Dividend Yield |
|
14.25% |
13.81% |
14.68% |
14.19% |
14.17% |
16.18% |
15.93% |
19.12% |
20.51% |
- |
21.03% |
| Earnings Yield |
|
1.30% |
0.00% |
0.00% |
6.95% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.77 |
0.78 |
0.81 |
0.77 |
0.78 |
0.76 |
0.72 |
- |
0.47 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
5.42 |
8.05 |
6.72 |
10.67 |
12.70 |
9.73 |
- |
3.74 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
166.67 |
8.91 |
18.84 |
13.82 |
50.37 |
244.66 |
35.17 |
- |
6.32 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
8.97 |
19.06 |
13.93 |
51.85 |
256.24 |
35.76 |
- |
6.35 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
8.97 |
19.06 |
13.93 |
74.07 |
366.06 |
51.09 |
- |
9.06 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
184.55 |
21.62 |
16.99 |
9.84 |
8.20 |
9.72 |
7.50 |
- |
5.31 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
8.92 |
0.00 |
0.00 |
5.67 |
4.89 |
4.60 |
- |
3.16 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.47 |
0.46 |
0.46 |
0.41 |
0.42 |
0.45 |
0.42 |
- |
0.59 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.30 |
0.31 |
0.34 |
0.35 |
0.32 |
0.27 |
0.27 |
- |
0.45 |
| Financial Leverage |
|
0.00 |
0.00 |
0.24 |
0.48 |
0.46 |
0.41 |
0.44 |
0.46 |
0.44 |
- |
0.69 |
| Leverage Ratio |
|
0.00 |
0.00 |
1.50 |
1.50 |
1.48 |
1.43 |
1.46 |
1.48 |
1.46 |
- |
1.71 |
| Compound Leverage Factor |
|
0.00 |
0.00 |
1.01 |
0.22 |
6.23 |
0.00 |
2.67 |
-4.13 |
1.42 |
- |
0.71 |
| Debt to Total Capital |
|
0.00% |
0.00% |
31.90% |
31.48% |
31.52% |
28.87% |
29.37% |
31.14% |
29.33% |
- |
36.96% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
11.64% |
10.28% |
8.45% |
4.23% |
6.66% |
12.77% |
10.44% |
- |
8.62% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
20.26% |
21.20% |
23.08% |
24.64% |
22.71% |
18.37% |
18.89% |
- |
28.35% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
20.03% |
20.52% |
21.55% |
22.87% |
23.64% |
24.30% |
24.80% |
- |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
0.00% |
48.07% |
48.01% |
46.93% |
48.26% |
46.99% |
44.56% |
45.87% |
- |
63.08% |
| Debt to EBITDA |
|
0.00 |
0.00 |
68.76 |
3.58 |
7.29 |
5.18 |
18.92 |
100.49 |
14.35 |
- |
3.73 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
67.28 |
3.46 |
7.12 |
5.03 |
18.41 |
98.05 |
13.70 |
- |
3.65 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
43.67 |
2.41 |
5.34 |
4.42 |
14.63 |
59.28 |
9.24 |
- |
2.86 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
3.61 |
7.38 |
5.22 |
27.82 |
150.35 |
20.84 |
- |
5.35 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
3.48 |
7.20 |
5.07 |
27.07 |
146.70 |
19.90 |
- |
5.24 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
2.43 |
5.40 |
4.46 |
21.51 |
88.70 |
13.42 |
- |
4.10 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
27.69% |
28.75% |
31.47% |
32.16% |
31.36% |
32.43% |
33.19% |
- |
20.82% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
324 |
-20 |
-7,571 |
168 |
-7,503 |
-7,096 |
826 |
1,082 |
1,009 |
- |
742 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.14 |
0.10 |
0.11 |
0.07 |
0.05 |
0.07 |
- |
0.12 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
0.00 |
7,786 |
7,732 |
7,481 |
7,129 |
6,906 |
6,707 |
6,551 |
- |
6,299 |
| Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
0.14 |
0.20 |
0.23 |
0.07 |
0.06 |
0.07 |
- |
0.12 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
7,786 |
-3.70 |
7,481 |
7,129 |
-880 |
-1,025 |
-931 |
- |
-606 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
6,020 |
6,054 |
6,093 |
5,490 |
5,399 |
5,084 |
4,710 |
- |
2,936 |
| Market Capitalization |
|
2,059 |
2,124 |
2,030 |
2,120 |
2,179 |
1,861 |
1,793 |
1,417 |
1,251 |
- |
1,239 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$9.04 |
$8.88 |
$8.18 |
$7.88 |
$7.33 |
$6.62 |
$6.50 |
- |
$6.13 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$9.04 |
$8.88 |
$8.18 |
$7.88 |
$7.33 |
$6.62 |
$6.50 |
- |
$6.13 |
| Total Capital |
|
0.00 |
0.00 |
7,786 |
7,732 |
7,481 |
7,129 |
6,906 |
6,707 |
6,551 |
- |
4,686 |
| Total Debt |
|
0.00 |
0.00 |
2,484 |
2,434 |
2,358 |
2,058 |
2,028 |
2,088 |
1,921 |
- |
1,732 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
1,577 |
1,639 |
1,726 |
1,757 |
1,568 |
1,232 |
1,238 |
- |
1,328 |
| Net Debt |
|
0.00 |
0.00 |
2,430 |
2,348 |
2,301 |
1,998 |
1,973 |
2,038 |
1,835 |
- |
1,697 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Expense (NNE) |
|
207 |
8.24 |
70 |
135 |
112 |
33 |
86 |
253 |
0.25 |
- |
80 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
2,484 |
2,434 |
2,358 |
2,058 |
2,028 |
2,088 |
1,921 |
- |
3,346 |
| Total Depreciation and Amortization (D&A) |
|
1.21 |
1.24 |
1.17 |
0.89 |
0.54 |
0.65 |
0.98 |
-1.22 |
1.79 |
- |
0.92 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
($0.13) |
$0.27 |
($0.01) |
($0.38) |
($0.07) |
($0.39) |
($0.51) |
$0.10 |
($0.01) |
$0.05 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
410.94M |
414.46M |
412.70M |
428.87M |
436.69M |
443.43M |
440.31M |
461.36M |
472.26M |
483.41M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
($0.13) |
$0.20 |
$0.09 |
($0.38) |
($0.07) |
($0.39) |
($0.51) |
$0.08 |
($0.01) |
$0.05 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
410.94M |
678.35M |
625.28M |
428.87M |
436.69M |
443.43M |
440.31M |
876.66M |
472.26M |
929.94M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
413.99M |
417.76M |
428.99M |
436.18M |
442.74M |
451.53M |
462.34M |
470.91M |
482.49M |
501.01M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
227 |
-20 |
150 |
115 |
-22 |
33 |
-54 |
57 |
55 |
- |
95 |
| Normalized NOPAT Margin |
|
52.19% |
-22.64% |
46.55% |
42.07% |
-29.21% |
22.39% |
-512.01% |
33.64% |
34.99% |
- |
45.86% |
| Pre Tax Income Margin |
|
26.83% |
-32.21% |
44.84% |
8.90% |
-175.39% |
-0.05% |
-1,333.68% |
-134.22% |
48.78% |
- |
27.41% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
301.30% |
4,463.22% |
0.00% |
137.08% |
2,965.90% |
927.19% |
-143.92% |
-70.73% |
-127.24% |
- |
-866.45% |
| Augmented Payout Ratio |
|
301.30% |
4,463.22% |
0.00% |
137.08% |
2,965.90% |
927.19% |
-143.92% |
-70.73% |
-127.24% |
- |
-866.45% |
Key Financial Trends
Prospect Capital (NASDAQ: PSEC) has seen a sharp deterioration in earnings quality over the last year, even though operating cash flow has remained positive in recent quarters. The latest quarter showed stronger revenue and net income than the prior quarter, but the broader trend still points to heavy volatility, large non-operating losses, and rising leverage.
- Operating cash flow improved sharply in Q3 2026. Net cash from operating activities was $195.7 million, up from $85.6 million in Q2 2026 and well above negative or weak periods seen in parts of 2025.
- Q3 2026 profit rebounded from the prior quarter. Consolidated net income was $56.5 million, compared with $23.7 million in Q2 2026 and a loss in Q4 2025.
- Revenue also improved quarter over quarter. Total revenue rose to $207.6 million in Q3 2026 from $250.2 million in Q2 2026, but more importantly earnings recovered because expenses and nonoperating losses were less severe than in the previous quarter.
- Cash and equivalents remained positive. The company ended Q3 2026 with $34.6 million in cash.
- Interest income has stayed relatively stable over the past year. Quarterly investment securities interest income generally ranged from about $148 million to $205 million, suggesting the core portfolio still generates substantial income.
- Share count has trended lower in the latest reporting period. Basic weighted average shares in Q3 2026 were 483.4 million, down from 472.3 million in Q2 2026 and 461.4 million in Q1 2026, though share counts remain elevated overall.
- Nonoperating losses remain the biggest problem. Q3 2026 nonoperating expense was a large negative $79.1 million, after an even worse negative $141.3 million in Q2 2026 and $308.5 million in Q4 2025.
- Common shareholders’ earnings are pressured by preferred dividends. In Q3 2026, net income attributable to common shareholders was only $26.4 million after $26.7 million of preferred dividends, showing how much of the profit is consumed before reaching common holders.
- Debt remains substantial. At Q3 2026, Prospect Capital carried $403.7 million of short-term debt and $1.33 billion of long-term debt, versus $1.82 billion in total liabilities.
- Leverage increased versus the prior quarter. Total liabilities rose from $1.95 billion in Q2 2026 to $1.82 billion in Q3 2026, while the capital structure still relies heavily on debt and redeemable noncontrolling interests.
Longer-term trend: Prospect Capital’s results have been highly cyclical. In 2024, the company posted several strong quarters of net income and operating cash flow, but 2025 brought a meaningful swing toward losses, especially as unrealized/realized investment losses and nonoperating items weighed on results. The latest quarter suggests a recovery, but the business still looks heavily dependent on mark-to-market performance and financing activity rather than steady, predictable earnings.
Bottom line: PSEC is showing some near-term improvement in profitability and cash generation, but investors should remain cautious. The company’s earnings remain volatile, debt is significant, and common shareholders continue to sit behind preferred dividends and large nonoperating swings.
06/16/26 01:30 PM ETAI Generated. May Contain Errors.