Go Pro

Golub Capital BDC (GBDC) Financials

Golub Capital BDC logo
$13.00 +0.04 (+0.27%)
As of 12:47 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Golub Capital BDC

Annual Income Statements for Golub Capital BDC

This table shows Golub Capital BDC's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Income / (Loss) Attributable to Common Shareholders
55 340 151 121 -30 176
Consolidated Net Income / (Loss)
55 340 153 121 -30 176
Net Income / (Loss) Continuing Operations
55 340 151 121 -30 176
Total Pre-Tax Income
55 340 151 -169 -413 -221
Total Operating Income
139 168 196 320 227 611
Total Gross Profit
224 241 420 466 413 743
Total Revenue
299 307 420 466 413 743
Operating Revenue
299 307 420 461 406 734
Other Revenue
- - - 5.42 7.29 8.34
Total Cost of Revenue
75 66 0.00 0.00 0.00 0.00
Total Operating Expenses
85 74 104 146 185 132
Selling, General & Admin Expense
12 13 13 15 16 22
Other Operating Expenses / (Income)
73 61 92 131 169 110
Total Other Income / (Expense), net
-84 173 -164 -489 -641 -832
Interest Expense
- - 89 151 212 291
Interest & Investment Income
-62 161 -58 -355 -448 -546
Other Income / (Expense), net
-22 11 -17 16 20 4.85
Income Tax Expense
0.00 - 0.07 -0.31 -0.62 -0.56
Other Gains / (Losses), net
- - - 289 382 397
Basic Earnings per Share
$0.37 $2.03 $0.90 $1.52 $1.36 $1.42
Weighted Average Basic Shares Outstanding
148.91M 167.99M 170.67M 170.32M 201.26M 266.00M
Diluted Earnings per Share
$0.37 $2.03 $0.90 $1.52 $1.36 $1.42
Weighted Average Diluted Shares Outstanding
148.91M 167.99M 170.67M 170.32M 201.26M 266.00M
Weighted Average Basic & Diluted Shares Outstanding
- - 170.90M 169.59M 264.28M 263.47M
Cash Dividends to Common per Share
$1.37 $1.16 $1.20 $1.40 $1.89 $1.65

Quarterly Income Statements for Golub Capital BDC

This table shows Golub Capital BDC's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
76 104 -90 187 97 25 40 -19 -36 -231 -9.83
Consolidated Net Income / (Loss)
76 104 -90 179 97 25 40 -19 -36 -231 -9.83
Net Income / (Loss) Continuing Operations
76 104 -90 187 97 25 40 -19 -36 -231 -9.83
Total Pre-Tax Income
76 18 -183 280 0.77 -74 -61 -216 -131 -316 -95
Total Operating Income
84 164 10 187 260 111 103 288 49 -139 104
Total Gross Profit
159 176 75 333 262 165 161 162 121 24 149
Total Revenue
159 176 75 289 262 165 161 162 121 24 149
Operating Revenue
159 176 73 289 260 153 161 153 121 45 149
Other Revenue
- - 1.25 - 2.41 12 0.00 - 0.00 -21 0.00
Total Cost of Revenue
0.00 0.00 0.00 -44 0.00 0.00 0.00 - 0.00 0.00 0.00
Total Operating Expenses
39 13 64 -7.78 2.37 54 58 -25 72 164 45
Selling, General & Admin Expense
3.93 3.87 3.95 4.55 5.30 5.36 5.76 5.76 5.36 4.94 5.37
Other Operating Expenses / (Income)
35 8.64 60 -12 -2.94 49 52 -30 66 159 40
Total Other Income / (Expense), net
-44 -146 -193 -61 -259 -185 -164 -402 -180 -177 -199
Interest Expense
42 44 60 - 80 70 71 70 66 61 61
Interest & Investment Income
-9.33 -96 -131 108 -152 -126 -117 -347 -115 -113 -127
Other Income / (Expense), net
7.28 -5.70 -2.50 -58 -27 11 23 15 0.93 -3.04 -11
Income Tax Expense
0.50 -0.35 -0.19 0.32 -0.05 -0.15 -0.21 0.27 0.00 0.00 0.00
Other Gains / (Losses), net
- 87 93 - 97 99 101 - 96 86 85
Basic Earnings per Share
$0.45 $0.55 $0.05 $0.31 $0.42 $0.30 $0.34 $0.36 $0.25 ($0.18) $0.22
Weighted Average Basic Shares Outstanding
169.65M 170.64M 199.97M 201.26M 264.34M 266.48M 266.84M 266.00M 263.68M 262.68M 260.45M
Diluted Earnings per Share
$0.45 $0.55 $0.05 $0.31 $0.42 $0.30 $0.34 $0.36 $0.25 ($0.18) $0.22
Weighted Average Diluted Shares Outstanding
169.65M 170.64M 199.97M 201.26M 264.34M 266.48M 266.84M 266.00M 263.68M 262.68M 260.45M
Weighted Average Basic & Diluted Shares Outstanding
170.59M 171.52M 264.61M 264.28M 265.50M 266.39M 266.38M 263.47M 263.23M 260.50M 259.65M
Cash Dividends to Common per Share
$0.44 $0.46 $0.50 $0.49 $0.48 $0.39 $0.39 $0.39 $0.39 $0.33 $0.33

Annual Cash Flow Statements for Golub Capital BDC

This table details how cash moves in and out of Golub Capital BDC's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Change in Cash & Equivalents
100 61 -63 -40 236 -245
Net Cash From Operating Activities
188 -306 -416 195 344 -114
Net Cash From Continuing Operating Activities
188 -304 -416 195 360 -114
Net Income / (Loss) Continuing Operations
55 340 153 259 274 377
Consolidated Net Income / (Loss)
55 340 153 259 274 377
Depreciation Expense
62 -162 57 -14 32 -51
Amortization Expense
28 22 0.01 -5.07 0.98 4.37
Non-Cash Adjustments To Reconcile Net Income
70 -505 -628 -29 37 -452
Changes in Operating Assets and Liabilities, net
-27 1.16 0.86 -15 16 8.20
Net Cash From Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash From Financing Activities
-88 367 353 -236 -124 -132
Net Cash From Continuing Financing Activities
-88 367 353 -236 -124 -132
Repayment of Debt
-1,325 -2,838 -748 -633 -2,710 -4,525
Repurchase of Common Equity
-46 0.00 0.00 -17 -4.81 -41
Payment of Dividends
-136 -139 -155 -191 -338 -368
Issuance of Debt
1,118 3,359 1,293 653 2,929 4,802
Issuance of Common Equity
300 - - 0.00 0.00 37
Other Financing Activities, net
- -15 -36 -47 - -37
Effect of Exchange Rate Changes
- - -0.46 -0.17 -0.33 -1.93
Cash Interest Paid
75 49 72 138 180 280

Quarterly Cash Flow Statements for Golub Capital BDC

This table details how cash moves in and out of Golub Capital BDC's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q3 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 6/30/2026
Net Change in Cash & Equivalents
-31 33 289 4.02 -106 -137 25 -68 -66 48 -63
Net Cash From Operating Activities
64 164 149 231 -200 -375 195 -200 266 212 193
Net Cash From Continuing Operating Activities
64 164 149 226 -190 -376 197 -200 266 212 193
Net Income / (Loss) Continuing Operations
102 76 94 9.25 95 111 79 90 96 65 57
Consolidated Net Income / (Loss)
102 76 94 9.25 95 111 79 90 96 65 57
Depreciation Expense
- 9.30 -26 53 -3.56 -44 4.72 13 -25 29 14
Amortization Expense
-0.90 -1.52 -0.82 -0.52 3.84 2.94 1.19 0.39 -0.15 -1.05 -3.55
Non-Cash Adjustments To Reconcile Net Income
10 81 76 203 -333 -426 75 -314 213 107 117
Changes in Operating Assets and Liabilities, net
-33 -0.61 6.62 -38 48 -20 37 10 -18 11 9.20
Net Cash From Financing Activities
-95 -131 140 -227 94 238 -170 133 -332 -164 -256
Net Cash From Continuing Financing Activities
-95 -131 140 -227 94 238 -170 133 -332 -164 -256
Repayment of Debt
-164 -635 -378 -972 -725 -3,044 -458 484 -1,508 -191 -795
Repurchase of Common Equity
-0.07 - - - -4.81 0.00 - -34 -5.17 -36 -14
Payment of Dividends
-56 -60 -64 -76 -139 -108 -89 -83 -87 -84 -71
Issuance of Debt
139 564 582 821 962 3,390 341 -214 1,284 165 639
Other Financing Activities, net
-13 - - - - 0.00 - - -17 -18 -15
Effect of Exchange Rate Changes
- - - - - - - 0.13 -0.14 0.13 -1.27
Cash Interest Paid
40 38 34 39 69 69 64 67 80 53 44

Annual Balance Sheets for Golub Capital BDC

This table presents Golub Capital BDC's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Total Assets
5,165 5,681 5,733 8,704 8,978
Total Current Assets
5,132 5,673 5,727 8,695 12
Cash & Equivalents
176 117 66 123 12
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
7.20 8.04 7.87 11 8,966
Long-Term Investments
- - - - 7.27
Other Noncurrent Operating Assets
7.20 8.04 7.87 11 8,959
Total Liabilities & Shareholders' Equity
5,165 5,681 5,733 8,704 8,978
Total Liabilities
2,582 3,137 3,186 4,689 4,996
Total Current Liabilities
19 27 32 56 48
Accounts Payable
19 27 32 56 9.76
Other Current Nonoperating Liabilities
- - - - 38
Total Noncurrent Liabilities
2,551 3,110 3,153 4,633 4,948
Long-Term Debt
2,551 3,076 3,118 4,599 4,901
Other Noncurrent Operating Liabilities
12 34 36 34 47
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,583 2,545 2,548 4,015 3,983
Total Preferred & Common Equity
2,583 2,545 2,548 4,015 3,983
Preferred Stock
- 0.00 0.00 0.00 0.00
Total Common Equity
2,583 2,545 2,548 4,015 3,983
Common Stock
2,664 2,677 2,647 4,168 4,031
Retained Earnings
-82 -132 -99 -153 -49

Quarterly Balance Sheets for Golub Capital BDC

This table presents Golub Capital BDC's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2023 6/30/2023 12/31/2023 3/31/2024 6/30/2024 12/31/2024 3/31/2025 6/30/2025 12/31/2025 3/31/2026 6/30/2026
Total Assets
5,672 5,737 5,700 5,943 8,477 9,009 8,950 9,237 8,894 8,530 8,340
Total Current Assets
5,684 5,754 5,699 5,934 8,484 9,020 8,954 9,253 8,763 8,419 8,275
Restricted Cash
50 79 97 160 316 111 129 79 32 23 7.10
Short-Term Investments
5,511 5,550 5,468 5,419 7,902 8,720 8,656 8,996 8,641 8,320 8,197
Accounts Receivable
31 30 54 62 102 73 66 76 79 67 66
Other Current Assets
15 10 9.23 - 21 12 - 11 11 8.92 5.54
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
12 7.48 25 33 27 24 30 18 14 7.85 7.97
Other Noncurrent Operating Assets
12 7.48 25 33 27 24 30 18 14 7.85 7.97
Total Liabilities & Shareholders' Equity
5,672 5,737 5,700 5,943 8,477 9,009 8,950 9,237 8,894 8,530 8,340
Total Liabilities
3,166 3,221 3,136 3,349 4,424 4,991 4,906 5,241 4,985 4,782 4,635
Total Current Liabilities
31 31 35 53 93 62 58 73 65 42 61
Accounts Payable
31 31 35 16 93 59 7.84 61 60 42 57
Other Current Liabilities
- - - - - 2.91 - 12 5.23 0.00 3.19
Total Noncurrent Liabilities
3,134 3,190 3,101 3,296 4,330 4,930 4,848 5,168 4,919 4,740 4,574
Long-Term Debt
3,098 3,152 3,065 3,267 4,315 4,891 4,807 5,127 4,879 4,702 4,538
Other Noncurrent Operating Liabilities
37 38 35 29 15 39 41 41 40 37 37
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,506 2,516 2,564 2,594 4,054 4,018 4,043 3,995 3,909 3,748 3,705
Total Preferred & Common Equity
2,506 2,516 2,564 2,594 4,054 4,018 4,043 3,995 3,909 3,748 3,705
Preferred Stock
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,506 2,516 2,564 2,594 4,054 4,018 4,043 3,995 3,909 3,748 3,705
Common Stock
2,667 2,660 2,662 2,677 4,218 4,186 4,238 4,203 3,995 3,968 3,953
Retained Earnings
-161 -144 -98 -83 -164 -169 -194 -208 -86 -220 -248

Annual Metrics And Ratios for Golub Capital BDC

This table displays calculated financial ratios and metrics derived from Golub Capital BDC's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Growth Metrics
- - - - - -
Revenue Growth
0.00% 2.69% 36.79% 39.45% 20.50% 79.93%
EBITDA Growth
0.00% -81.24% 508.12% 4.22% 45.71% 103.16%
EBIT Growth
0.00% 53.32% 0.15% 48.04% 22.64% 148.99%
NOPAT Growth
0.00% 20.58% 16.95% 47.20% 32.32% 168.44%
Net Income Growth
0.00% 520.13% -54.91% 68.56% 5.86% 680.32%
EPS Growth
0.00% 448.65% -55.67% 68.89% -10.53% 4.41%
Operating Cash Flow Growth
0.00% -263.07% -36.08% 146.91% 76.03% -133.03%
Free Cash Flow Firm Growth
0.00% 0.00% 18.76% 40.33% 32.61% 207.44%
Invested Capital Growth
0.00% 0.00% -53.03% 1,464.58% 117.74% -53.36%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 8.24% 17.34% -15.30%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -6.57% 54.19% 58.20%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -1.90% 37.76% 61.58%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 10.22% 34.36% -4.55%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 107.83% 3.15% -53.37%
EPS Q/Q Growth
0.00% 0.00% 0.00% 56.70% -17.58% 3.65%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% -32.67% -43.44% 80.41%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 67.04% -11.62%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 159.54% -34.16% 232.63%
Profitability Metrics
- - - - - -
Gross Margin
74.96% 78.59% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
69.22% 12.64% 56.21% 42.01% 50.80% 76.64%
Operating Margin
46.52% 54.62% 46.72% 49.99% 54.36% 82.21%
EBIT Margin
39.04% 58.29% 42.68% 45.31% 46.12% 82.87%
Profit (Net Income) Margin
18.35% 110.84% 36.54% 44.16% 38.80% 23.74%
Tax Burden Percent
100.00% 100.00% 101.28% 98.63% 99.57% -79.64%
Interest Burden Percent
47.01% 190.15% 84.53% 98.82% 84.50% -35.98%
Effective Tax Rate
0.00% 0.00% 0.05% 1.40% 0.43% 0.00%
Return on Invested Capital (ROIC)
0.00% 18,978.16% 15,101.87% 4,178.62% 1,851.41% 2,061.94%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 18,964.78% 15,103.53% 4,179.80% 1,854.73% 2,068.25%
Return on Net Nonoperating Assets (RNNOA)
0.00% -18,951.80% -15,095.88% -4,168.46% -1,843.06% -2,057.53%
Return on Equity (ROE)
0.00% 26.35% 5.99% 10.16% 8.34% 4.41%
Cash Return on Invested Capital (CROIC)
0.00% 18,778.16% 15,174.03% 4,002.65% 1,777.30% 2,134.71%
Operating Return on Assets (OROA)
0.00% 3.46% 3.31% 4.65% 4.51% 6.96%
Return on Assets (ROA)
0.00% 6.59% 2.83% 4.53% 3.79% 2.00%
Return on Common Equity (ROCE)
0.00% 26.35% 5.99% 10.16% 8.34% 4.41%
Return on Equity Simple (ROE_SIMPLE)
0.00% 13.18% 6.03% 10.15% 6.82% 0.00%
Net Operating Profit after Tax (NOPAT)
139 168 196 289 382 427
NOPAT Margin
46.52% 54.62% 46.70% 49.29% 54.13% 57.55%
Net Nonoperating Expense Percent (NNEP)
0.00% 13.38% -1.66% -1.18% -3.32% -6.31%
Return On Investment Capital (ROIC_SIMPLE)
- 3.27% 3.49% 5.09% 4.43% 4.81%
Cost of Revenue to Revenue
25.04% 21.41% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
4.00% 4.12% 2.98% 2.53% 2.31% 2.99%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
28.44% 24.01% 24.80% 27.27% 18.23% 17.79%
Earnings before Interest and Taxes (EBIT)
117 179 179 265 325 616
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
207 39 236 246 358 569
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.82 0.94 0.92
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.82 0.94 0.92
Price to Revenue (P/Rev)
0.00 0.00 0.00 3.55 5.35 4.91
Price to Earnings (P/E)
0.00 0.00 0.00 8.05 13.80 20.68
Dividend Yield
14.53% 10.54% 12.82% 11.41% 13.24% 12.05%
Earnings Yield
0.00% 0.00% 0.00% 12.42% 7.25% 4.84%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.99 1.21 1.22 1.15 1.23
Long-Term Debt to Equity
0.00 0.99 1.21 1.22 1.15 1.23
Financial Leverage
0.00 -1.00 -1.00 -1.00 -0.99 -0.99
Leverage Ratio
0.00 2.00 2.12 2.24 2.20 2.21
Compound Leverage Factor
0.00 3.80 1.79 2.22 1.86 -0.80
Debt to Total Capital
0.00% 49.70% 54.73% 55.03% 53.40% 55.17%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 49.70% 54.73% 55.03% 53.40% 55.17%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 50.31% 45.27% 44.97% 46.60% 44.83%
Debt to EBITDA
0.00 65.73 13.03 12.67 12.83 8.61
Net Debt to EBITDA
0.00 -66.55 -10.78 -10.31 -11.13 -7.03
Long-Term Debt to EBITDA
0.00 65.73 13.03 12.67 12.83 8.61
Debt to NOPAT
0.00 15.22 15.69 10.80 12.04 11.46
Net Debt to NOPAT
0.00 -15.41 -12.97 -8.79 -10.44 -9.36
Long-Term Debt to NOPAT
0.00 15.22 15.69 10.80 12.04 11.46
Altman Z-Score
0.00 0.00 0.00 1.81 1.85 1.93
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
0.00 275.96 212.66 177.49 155.20 169.53
Quick Ratio
0.00 274.13 209.34 174.84 150.61 167.63
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 166 197 277 367 443
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 2.20 1.84 1.73 1.52
Operating Cash Flow to Interest Expense
0.00 0.00 -4.66 1.30 1.62 -0.39
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -4.66 1.30 1.62 -0.39
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.06 0.08 0.10 0.10 0.08
Accounts Receivable Turnover
0.00 12.13 18.21 14.85 10.68 9.72
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 3.53 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 30.10 20.04 24.57 34.16 37.56
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 103.26 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 -73.16 20.04 24.57 34.16 37.56
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 1.77 0.83 13 28 13
Invested Capital Turnover
0.00 347.47 323.40 84.77 34.20 35.83
Increase / (Decrease) in Invested Capital
0.00 1.77 -0.94 12 15 -15
Enterprise Value (EV)
0.00 0.00 0.00 -455 -210 -357
Market Capitalization
0.00 0.00 0.00 2,082 3,778 3,647
Book Value per Share
$0.00 $15.37 $14.91 $15.02 $15.17 $14.95
Tangible Book Value per Share
$0.00 $15.37 $14.91 $15.02 $15.17 $14.95
Total Capital
0.00 5,134 5,621 5,666 8,614 8,883
Total Debt
0.00 2,551 3,076 3,118 4,599 4,901
Total Long-Term Debt
0.00 2,551 3,076 3,118 4,599 4,901
Net Debt
0.00 -2,583 -2,544 -2,536 -3,988 -4,003
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -21 26 41 48 34
Debt-free Net Working Capital (DFNWC)
0.00 5,114 5,647 5,695 8,635 8,938
Net Working Capital (NWC)
0.00 5,114 5,647 5,695 8,635 8,938
Net Nonoperating Expense (NNE)
84 -173 43 30 108 251
Net Nonoperating Obligations (NNO)
0.00 -2,581 -2,544 -2,535 -3,986 -3,969
Total Depreciation and Amortization (D&A)
90 -140 57 -19 33 -46
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -6.84% 6.30% 6.95% 6.73% 4.63%
Debt-free Net Working Capital to Revenue
0.00% 1,665.77% 1,344.62% 972.45% 1,223.67% 1,203.30%
Net Working Capital to Revenue
0.00% 1,665.77% 1,344.62% 972.45% 1,223.67% 1,203.30%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.90 $1.52 $1.36 $1.42
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 170.67M 170.32M 201.26M 266.00M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.90 $1.52 $1.36 $1.42
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 170.67M 170.32M 201.26M 266.00M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 170.90M 169.59M 264.28M 263.47M
Normalized Net Operating Profit after Tax (NOPAT)
97 117 196 289 382 427
Normalized NOPAT Margin
32.56% 38.23% 46.70% 49.29% 54.13% 57.55%
Pre Tax Income Margin
18.35% 110.84% 36.08% 44.78% 38.97% -29.81%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 2.01 1.76 1.53 2.12
NOPAT to Interest Expense
0.00 0.00 2.19 1.92 1.80 1.47
EBIT Less CapEx to Interest Expense
0.00 0.00 2.01 1.76 1.53 2.12
NOPAT Less CapEx to Interest Expense
0.00 0.00 2.19 1.92 1.80 1.47
Payout Ratios
- - - - - -
Dividend Payout Ratio
248.63% 40.88% 101.15% 74.03% 123.52% 208.76%
Augmented Payout Ratio
331.61% 40.88% 101.15% 80.55% 125.28% 231.80%

Quarterly Metrics And Ratios for Golub Capital BDC

This table displays calculated financial ratios and metrics derived from Golub Capital BDC's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 263,467,541.00 263,228,181.00 260,495,181.00
DEI Adjusted Shares Outstanding
- - - - - - - - 263,467,541.00 263,228,181.00 260,495,181.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - -0.14 -0.88 -0.04
Growth Metrics
- - - - - - - - - - -
Revenue Growth
32.29% 28.00% -40.13% 56.53% 52.54% 0.45% 116.44% 5,233.19% -53.97% -85.28% -7.57%
EBITDA Growth
2.84% -37.23% -4.82% 229.59% -95.35% 11.61% 134.41% 2,987.09% -59.49% -210.92% -26.26%
EBIT Growth
60.17% -7.21% -71.08% 221.57% -50.41% -11.32% 1,496.87% 3,157.61% -78.57% -216.27% -26.34%
NOPAT Growth
185.06% 46.38% -76.18% 104.56% 15.62% -48.49% 892.33% 1,042.87% -87.63% -225.31% 0.63%
Net Income Growth
398.42% 131.32% -202.09% 4.90% 46.90% -59.24% 145.77% 84.60% -136.69% -1,024.44% -124.41%
EPS Growth
200.00% 61.76% -88.37% -48.33% -6.67% -45.45% 580.00% 16.13% -40.48% -160.00% -35.29%
Operating Cash Flow Growth
209.21% 401.54% 375.71% -411.94% -329.02% 30.83% -186.79% 233.04% 156.58% 0.00% 196.17%
Free Cash Flow Firm Growth
22.86% -59.67% -149.36% 116.62% 103.73% -18.20% 318.82% 690.83% -84.37% -169.02% -35.84%
Invested Capital Growth
239.95% 623.32% 296.91% 117.74% -52.13% -4.77% -123.15% -53.36% -119.76% -89.51% -76.50%
Revenue Q/Q Growth
-13.76% 5.98% -46.99% 223.07% -15.96% -27.12% -8.53% -0.05% -22.10% 0.00% 511.57%
EBITDA Q/Q Growth
151.76% -45.23% 38.82% 72.20% -96.45% 3,067.62% -3.45% 97.41% -28.48% 0.00% 172.59%
EBIT Q/Q Growth
126.83% -10.85% -71.46% 457.12% -65.02% 209.06% -8.97% 137.72% -62.68% 0.00% 165.56%
NOPAT Q/Q Growth
-8.76% 3.64% -79.69% 964.87% -48.43% -11.01% -15.29% 176.96% -64.23% 0.00% 174.56%
Net Income Q/Q Growth
-55.58% 23.47% -179.64% 340.18% -37.80% -61.74% -3.54% -145.30% -359.97% 0.00% 95.74%
EPS Q/Q Growth
-25.00% 22.22% -90.91% 520.00% 35.48% -28.57% 13.33% 5.88% -30.56% 0.00% 222.22%
Operating Cash Flow Q/Q Growth
155.18% -8.71% 54.59% -186.62% -87.34% 152.15% -202.55% 232.78% -20.33% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
-34.38% -46.90% -270.66% 464.28% -38.28% -16.80% 42.38% 72.39% 100.51% 0.00% 245.15%
Invested Capital Q/Q Growth
41.10% 169.79% -13.12% -34.16% -68.98% 436.66% -121.12% 232.63% -100.02% 0.00% -455.50%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 73.82% 100.00% 115.28% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
62.30% 32.20% 84.31% 44.94% 1.90% 82.50% 87.08% 171.99% 64.57% -584.86% 69.42%
Operating Margin
52.83% 51.67% 28.10% 64.91% 39.61% 69.40% 64.28% 178.11% 40.61% -572.34% 69.78%
EBIT Margin
57.41% 48.29% 26.00% 44.84% 18.67% 79.16% 78.78% 187.37% 41.38% -584.86% 62.69%
Profit (Net Income) Margin
47.64% 55.50% -83.38% 61.99% 45.88% 24.09% 25.40% -11.51% -29.64% -948.62% -6.61%
Tax Burden Percent
99.34% 108.68% 44.50% 63.91% 100.39% -75.76% -68.03% 8.63% 27.18% 72.95% 10.34%
Interest Burden Percent
83.53% 105.75% -720.50% 216.32% 244.85% -40.16% -47.40% -71.23% -263.51% 222.34% -101.93%
Effective Tax Rate
0.66% 0.66% 0.00% 0.11% -0.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
12,533.39% 1,697.86% 1,119.33% 2,217.63% 2,317.70% 795.38% 2,391.23% 4,467.09% 4,858.59% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
12,533.70% 1,697.58% 1,122.14% 2,217.88% 2,317.25% 796.71% 2,392.02% 4,472.62% 4,860.36% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-12,520.79% -1,684.27% -1,118.53% -2,203.93% -2,307.71% -785.12% -2,382.21% -4,449.43% -4,856.04% 0.00% 0.00%
Return on Equity (ROE)
12.61% 13.59% 0.80% 13.69% 9.99% 10.26% 9.02% 17.66% 2.55% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
1,637.66% 557.53% 511.10% 1,777.30% 2,989.34% 739.05% 0.00% 2,134.71% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
6.31% 5.50% 2.20% 4.38% 2.00% 8.40% 7.80% 15.74% 2.78% 0.00% 0.00%
Return on Assets (ROA)
5.23% 6.32% -7.06% 6.06% 4.92% 2.56% 2.52% -0.97% -1.99% 0.00% 0.00%
Return on Common Equity (ROCE)
12.61% 13.59% 0.80% 13.69% 9.99% 10.26% 9.02% 17.66% 2.55% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
14.03% 15.92% 6.55% 0.00% 7.70% 6.12% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
83 87 18 187 97 86 73 202 34 -97 73
NOPAT Margin
52.49% 51.33% 19.67% 64.84% 39.78% 48.58% 44.99% 124.68% 28.43% -400.64% 48.85%
Net Nonoperating Expense Percent (NNEP)
-0.30% 0.28% -2.81% -0.25% 0.45% -1.32% -0.79% -5.53% -1.77% -3.44% -2.13%
Return On Investment Capital (ROIC_SIMPLE)
1.48% 1.48% 0.21% 2.17% 1.08% 0.97% 0.80% 2.27% 0.39% -1.15% 0.88%
Cost of Revenue to Revenue
0.00% 26.18% 0.00% -15.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
2.47% 2.30% 4.42% 1.57% 2.19% 3.03% 3.56% 3.56% 4.45% 20.32% 3.61%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.63% 19.58% 71.90% -2.69% 18.52% 30.60% 35.72% -15.28% 59.39% 672.34% 30.22%
Earnings before Interest and Taxes (EBIT)
91 81 23 129 45 140 127 303 50 -142 93
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
99 54 75 130 4.61 146 141 278 78 -142 103
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.86 0.97 0.61 0.94 0.97 0.99 0.95 0.92 0.87 0.89 0.91
Price to Tangible Book Value (P/TBV)
0.86 0.97 0.61 0.94 0.97 0.99 0.95 0.92 0.87 0.89 0.91
Price to Revenue (P/Rev)
3.54 3.81 4.10 5.35 4.95 5.09 4.33 4.91 5.64 0.00 0.00
Price to Earnings (P/E)
6.14 6.22 9.65 13.80 12.63 16.25 10.04 20.68 78.47 0.00 0.00
Dividend Yield
11.60% 11.11% 12.60% 13.24% 13.06% 12.29% 12.27% 12.05% 12.12% 11.85% 11.18%
Earnings Yield
16.30% 16.08% 10.37% 7.25% 7.92% 6.16% 9.96% 4.84% 1.27% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.20 1.26 1.06 1.15 1.22 1.19 1.28 1.23 1.25 1.25 1.22
Long-Term Debt to Equity
1.20 1.26 1.06 1.15 1.22 1.19 1.28 1.23 1.25 1.25 1.22
Financial Leverage
-1.00 -0.99 -1.00 -0.99 -1.00 -0.99 -1.00 -0.99 -1.00 -0.99 -1.00
Leverage Ratio
2.24 2.28 2.16 2.20 2.23 2.24 2.20 2.21 2.26 2.24 2.28
Compound Leverage Factor
1.87 2.41 -15.59 4.76 5.47 -0.90 -1.04 -1.57 -5.95 4.99 -2.33
Debt to Total Capital
54.45% 55.74% 51.56% 53.40% 54.90% 54.31% 56.20% 55.17% 55.52% 55.65% 55.05%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
54.45% 55.74% 51.56% 53.40% 54.90% 54.31% 56.20% 55.17% 55.52% 55.65% 55.05%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
45.55% 44.26% 48.44% 46.60% 45.10% 45.69% 43.80% 44.83% 44.48% 44.35% 44.95%
Debt to EBITDA
12.32 11.31 18.56 12.83 18.53 17.22 14.25 8.61 10.72 0.00 0.00
Net Debt to EBITDA
-10.33 -9.02 -17.40 -11.13 -15.32 -14.62 -11.23 -7.03 -8.34 0.00 0.00
Long-Term Debt to EBITDA
12.32 11.31 18.56 12.83 18.53 17.22 14.25 8.61 10.72 0.00 0.00
Debt to NOPAT
9.25 9.77 15.18 12.04 12.37 13.57 11.45 11.46 17.42 0.00 0.00
Net Debt to NOPAT
-7.75 -7.79 -14.23 -10.44 -10.23 -11.52 -9.02 -9.36 -13.55 0.00 0.00
Long-Term Debt to NOPAT
9.25 9.77 15.18 12.04 12.37 13.57 11.45 11.46 17.42 0.00 0.00
Altman Z-Score
1.75 1.78 1.57 1.78 1.74 1.79 1.74 1.82 1.65 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
161.89 112.84 90.97 155.20 146.11 153.55 126.93 169.53 134.11 200.82 136.78
Quick Ratio
158.88 109.81 87.35 150.61 144.12 151.33 125.70 167.63 133.45 200.07 136.57
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
52 28 -47 172 106 88 126 217 45 -55 80
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
1.25 0.00 -0.78 0.00 1.33 1.26 1.78 3.08 0.68 -0.91 1.32
Operating Cash Flow to Interest Expense
3.94 0.00 3.84 0.00 -4.71 2.80 -2.83 3.78 3.20 0.00 3.16
Operating Cash Flow Less CapEx to Interest Expense
3.94 0.00 3.84 0.00 -4.71 2.80 -2.83 3.78 3.20 0.00 3.16
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.11 0.11 0.08 0.10 0.11 0.11 0.10 0.08 0.07 0.00 0.00
Accounts Receivable Turnover
14.99 14.17 9.08 10.68 12.35 12.36 9.85 9.72 7.91 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 1.87 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
24.34 25.75 40.18 34.16 29.55 29.53 37.05 37.56 46.16 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 195.25 4,898.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
24.34 -169.50 -4,857.93 34.16 29.55 29.53 37.05 37.56 46.16 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
18 49 43 28 8.77 47 -9.94 13 -1.73 4.94 -18
Invested Capital Turnover
238.79 33.08 56.91 34.20 58.26 16.37 53.15 35.83 170.89 0.00 0.00
Increase / (Decrease) in Invested Capital
31 59 65 15 -9.55 -2.36 -53 -15 -11 -42 -7.61
Enterprise Value (EV)
-363 -86 -1,581 -210 -137 -62 -240 -357 -402 -307 -311
Market Capitalization
2,208 2,518 2,464 3,778 3,907 4,020 3,799 3,647 3,392 3,332 3,355
Book Value per Share
$15.11 $15.20 $23.63 $15.17 $15.20 $15.23 $15.00 $14.95 $14.84 $14.24 $14.22
Tangible Book Value per Share
$15.11 $15.20 $23.63 $15.17 $15.20 $15.23 $15.00 $14.95 $14.84 $14.24 $14.22
Total Capital
5,629 5,861 8,369 8,614 8,908 8,850 9,122 8,883 8,788 8,451 8,242
Total Debt
3,065 3,267 4,315 4,599 4,891 4,807 5,127 4,901 4,879 4,702 4,538
Total Long-Term Debt
3,065 3,267 4,315 4,599 4,891 4,807 5,127 4,901 4,879 4,702 4,538
Net Debt
-2,570 -2,605 -4,045 -3,988 -4,044 -4,082 -4,040 -4,003 -3,794 -3,640 -3,666
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
29 9.50 31 48 24 7.43 13 34 25 34 11
Debt-free Net Working Capital (DFNWC)
5,664 5,881 8,391 8,635 8,958 8,896 9,180 8,938 8,698 8,377 8,215
Net Working Capital (NWC)
5,664 5,881 8,391 8,635 8,958 8,896 9,180 8,938 8,698 8,377 8,215
Net Nonoperating Expense (NNE)
7.71 -7.03 92 8.21 -15 43 32 220 70 133 82
Net Nonoperating Obligations (NNO)
-2,546 -2,544 -4,011 -3,986 -4,009 -3,996 -4,005 -3,969 -3,911 -3,743 -3,722
Total Depreciation and Amortization (D&A)
7.78 -27 52 0.28 -41 5.90 13 -25 28 0.00 10
Debt-free, Cash-free Net Working Capital to Revenue
4.57% 1.44% 5.09% 6.73% 3.05% 0.94% 1.53% 4.63% 4.09% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
907.09% 889.36% 1,395.17% 1,223.67% 1,135.04% 1,126.03% 1,046.75% 1,203.30% 1,446.12% 0.00% 0.00%
Net Working Capital to Revenue
907.09% 889.36% 1,395.17% 1,223.67% 1,135.04% 1,126.03% 1,046.75% 1,203.30% 1,446.12% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.45 $0.55 $0.05 $0.31 $0.42 $0.30 $0.34 $0.36 $0.25 ($0.18) $0.22
Adjusted Weighted Average Basic Shares Outstanding
169.65M 170.64M 199.97M 201.26M 264.34M 266.48M 266.84M 266.00M 263.68M 262.68M 260.45M
Adjusted Diluted Earnings per Share
$0.45 $0.55 $0.05 $0.31 $0.42 $0.30 $0.34 $0.36 $0.25 ($0.18) $0.22
Adjusted Weighted Average Diluted Shares Outstanding
169.65M 170.64M 199.97M 201.26M 264.34M 266.48M 266.84M 266.00M 263.68M 262.68M 260.45M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
170.59M 171.52M 264.61M 264.28M 265.50M 266.39M 266.38M 263.47M 263.23M 260.50M 259.65M
Normalized Net Operating Profit after Tax (NOPAT)
83 87 18 187 67 86 73 202 34 -97 73
Normalized NOPAT Margin
52.49% 51.33% 19.67% 64.84% 27.73% 48.58% 44.99% 124.68% 28.43% -400.64% 48.85%
Pre Tax Income Margin
47.96% 51.07% -187.36% 97.00% 45.70% -31.79% -37.34% -133.47% -109.05% -1,300.39% -63.91%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.20 0.00 0.39 0.00 0.57 2.00 1.80 4.30 0.75 -2.33 1.53
NOPAT to Interest Expense
2.01 0.00 0.29 0.00 1.21 1.23 1.03 2.86 0.52 -1.60 1.19
EBIT Less CapEx to Interest Expense
2.20 0.00 0.39 0.00 0.57 2.00 1.80 4.30 0.75 0.00 1.53
NOPAT Less CapEx to Interest Expense
2.01 0.00 0.29 0.00 1.21 1.23 1.03 2.86 0.52 0.00 1.19
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
56.69% 54.31% 96.20% 123.52% 125.03% 166.61% 111.02% 208.76% 796.77% 0.00% 0.00%
Augmented Payout Ratio
56.69% 56.06% 96.22% 125.28% 125.03% 169.01% 121.67% 231.80% 973.85% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Golub Capital BDC’s latest statements show a mixed picture. The company maintained a large investment base and generated strong operating cash flow in Q3 2026, while reducing debt from the prior quarter. However, reported earnings remained volatile, revenue declined year over year, and the dividend per share has trended lower.

  • Operating cash flow remained strong. Net cash from operating activities was $192.7 million in Q3 2026, up from $-200.4 million in the restated Q3 2025 period and above the $149.4 million reported in Q2 2025. This suggests the portfolio continued to generate substantial cash despite accounting losses.
  • Debt declined sequentially. Long-term debt fell to $4.54 billion in Q3 2026 from $4.70 billion in Q2 2026 and $5.13 billion in Q3 2025. Total liabilities also declined to $4.63 billion from $4.78 billion in the prior quarter.
  • The balance sheet continues to provide significant liquidity. Short-term investments totaled approximately $8.20 billion at June 30, 2026, representing the overwhelming majority of the company’s $8.34 billion in total assets.
  • Leverage improved modestly. Based on reported total liabilities and equity, liabilities represented about 1.25 times total equity in Q3 2026, compared with approximately 1.28 times in Q2 2026 and 1.31 times in Q3 2025.
  • Financing activity emphasized debt repayment. During Q3 2026, Golub repaid $794.8 million of debt while issuing $639.1 million, producing a net debt reduction of roughly $155.7 million before other financing activity.
  • Revenue remains relatively high but volatile. Q3 2026 total revenue was $148.7 million, down from $160.9 million in Q3 2025 but substantially above the $24.3 million reported in Q2 2026. The sharp quarter-to-quarter swings indicate that investment income and valuation-related items can materially affect reported results.
  • Cash flow and earnings data do not fully align. The Q3 2026 cash flow statement lists $57.0 million of consolidated net income, while the income statement reports a $9.8 million net loss. The cash flow statement is labeled “calculated,” and several historical periods have been restated, so investors should verify the company’s filings before drawing conclusions from period-to-period earnings comparisons.
  • Reported profitability weakened sharply compared with the prior-year quarter. Q3 2026 net income attributable to common shareholders was a loss of $9.8 million, versus reported income of $40.3 million in restated Q3 2025. Basic and diluted EPS were listed at $0.22 in Q3 2026, although the underlying net income figure suggests the standardized EPS data may also require careful review.
  • Operating expenses increased materially from the prior-year period. Total operating expenses rose to $44.9 million in Q3 2026 from $-57.8 million in the restated Q3 2025 data. Other operating expenses were $39.6 million, far above the $-52.0 million recorded in the prior-year comparison, contributing to earnings pressure.
  • The dividend per share has declined. Cash dividends per share were reported at $0.33 in Q3 2026, down from $0.39 in Q3 2025 and $0.49 in Q4 2024. Although the latest dividend was covered by Q3 operating cash flow, the downward trend may concern income-focused investors.

Overall, GBDC’s financial position appears supported by substantial short-term investments, positive operating cash generation, and lower debt. The principal concerns are earnings volatility, inconsistent standardized data across the statements, and a declining dividend per share. Investors should place greater emphasis on recurring net investment income, portfolio credit quality, net asset value, and the company’s official filings when evaluating the stock.

09/04/26 11:15 AM ETAI Generated. May Contain Errors.

Golub Capital BDC Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Golub Capital BDC's fiscal year ends in September. Their fiscal year 2025 ended on September 30, 2025.

Golub Capital BDC's net income appears to be on a downward trend, with a most recent value of $176.38 million in 2025, rising from $54.87 million in 2020. The previous period was -$30.39 million in 2024. Find out what analysts predict for Golub Capital BDC in the coming months.

Golub Capital BDC's total operating income in 2025 was $610.70 million, based on the following breakdown:
  • Total Gross Profit: $742.83 million
  • Total Operating Expenses: $132.12 million

Over the last 5 years, Golub Capital BDC's total revenue changed from $298.95 million in 2020 to $742.83 million in 2025, a change of 148.5%.

Golub Capital BDC's total liabilities were at $5.00 billion at the end of 2025, a 6.5% increase from 2024, and a 93.5% increase since 2021.

In the past 4 years, Golub Capital BDC's cash and equivalents has ranged from $11.94 million in 2025 to $175.59 million in 2021, and is currently $11.94 million as of their latest financial filing in 2025.

Over the last 5 years, Golub Capital BDC's book value per share changed from 0.00 in 2020 to 14.95 in 2025, a change of 1,495.1%.



Financial statements for NASDAQ:GBDC last updated on 9/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners