Annual Income Statements for Sixth Street Specialty Lending
This table shows Sixth Street Specialty Lending's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Sixth Street Specialty Lending
This table shows Sixth Street Specialty Lending's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
65 |
51 |
48 |
47 |
41 |
52 |
37 |
59 |
45 |
30 |
-26 |
| Consolidated Net Income / (Loss) |
|
65 |
51 |
39 |
47 |
34 |
51 |
39 |
59 |
37 |
47 |
-33 |
| Net Income / (Loss) Continuing Operations |
|
65 |
51 |
39 |
47 |
34 |
52 |
39 |
59 |
37 |
47 |
-33 |
| Total Pre-Tax Income |
|
65 |
61 |
39 |
47 |
34 |
53 |
39 |
59 |
37 |
46 |
-33 |
| Total Revenue |
|
114 |
59 |
90 |
106 |
100 |
82 |
97 |
144 |
86 |
83 |
3.88 |
| Net Interest Income / (Expense) |
|
104 |
64 |
105 |
107 |
109 |
108 |
113 |
102 |
95 |
124 |
84 |
| Total Interest Income |
|
104 |
64 |
105 |
107 |
109 |
108 |
113 |
102 |
95 |
124 |
84 |
| Investment Securities Interest Income |
|
104 |
64 |
105 |
107 |
109 |
108 |
113 |
102 |
95 |
124 |
84 |
| Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
9.87 |
-5.03 |
-16 |
-0.39 |
-9.33 |
-25 |
-16 |
42 |
-8.98 |
-41 |
-80 |
| Other Service Charges |
|
0.27 |
0.35 |
-6.27 |
5.84 |
-6.89 |
0.44 |
3.87 |
7.91 |
-2.84 |
24 |
-5.94 |
| Net Realized & Unrealized Capital Gains on Investments |
|
9.60 |
-5.38 |
-9.46 |
-6.22 |
-2.44 |
-26 |
-19 |
34 |
-6.14 |
-66 |
-74 |
| Total Non-Interest Expense |
|
59 |
20 |
51 |
69 |
66 |
45 |
58 |
90 |
49 |
32 |
37 |
| Other Operating Expenses |
|
64 |
11 |
56 |
67 |
56 |
65 |
47 |
64 |
50 |
68 |
45 |
| Other Special Charges |
|
-5.47 |
8.86 |
-4.73 |
1.64 |
10 |
-21 |
11 |
26 |
-0.76 |
- |
-8.40 |
| Nonoperating Income / (Expense), net |
|
10 |
13 |
-0.11 |
9.56 |
-0.07 |
16 |
-0.28 |
5.71 |
-0.37 |
- |
-0.09 |
| Basic Earnings per Share |
|
$0.74 |
$0.59 |
$0.53 |
$0.51 |
$0.44 |
$0.55 |
$0.39 |
$0.63 |
$0.47 |
$0.32 |
($0.27) |
| Weighted Average Basic Shares Outstanding |
|
87.25M |
85.13M |
89.03M |
92.73M |
93.02M |
92.04M |
93.67M |
93.97M |
94.25M |
94.10M |
94.71M |
| Diluted Earnings per Share |
|
$0.74 |
$0.59 |
$0.53 |
$0.51 |
$0.44 |
$0.55 |
$0.39 |
$0.63 |
$0.47 |
$0.32 |
($0.27) |
| Weighted Average Diluted Shares Outstanding |
|
87.25M |
85.13M |
89.03M |
92.73M |
93.02M |
92.04M |
93.67M |
93.97M |
94.25M |
94.10M |
94.71M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
87.55M |
87.83M |
92.72M |
93.02M |
93.32M |
93.66M |
93.96M |
94.24M |
94.49M |
94.71M |
95.02M |
Annual Cash Flow Statements for Sixth Street Specialty Lending
This table details how cash moves in and out of Sixth Street Specialty Lending's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-0.87 |
2.69 |
9.68 |
-0.45 |
2.13 |
-7.67 |
| Net Cash From Operating Activities |
|
145 |
2.45 |
-225 |
-237 |
-45 |
402 |
| Net Cash From Continuing Operating Activities |
|
145 |
2.45 |
-225 |
-237 |
-45 |
402 |
| Net Income / (Loss) Continuing Operations |
|
178 |
212 |
108 |
222 |
187 |
171 |
| Consolidated Net Income / (Loss) |
|
178 |
212 |
108 |
222 |
187 |
171 |
| Amortization Expense |
|
-20 |
-21 |
-13 |
-11 |
-13 |
-18 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-31 |
-191 |
-251 |
-472 |
-237 |
236 |
| Changes in Operating Assets and Liabilities, net |
|
18 |
2.75 |
-68 |
25 |
18 |
13 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
-146 |
0.24 |
234 |
236 |
48 |
-409 |
| Net Cash From Continuing Financing Activities |
|
-146 |
0.24 |
234 |
236 |
48 |
-409 |
| Issuance of Debt |
|
1,114 |
1,617 |
1,330 |
1,546 |
1,785 |
1,336 |
| Issuance of Common Equity |
|
0.00 |
86 |
0.00 |
89 |
93 |
0.00 |
| Repayment of Debt |
|
-1,123 |
-1,473 |
-940 |
-1,233 |
-1,653 |
-1,568 |
| Payment of Dividends |
|
-130 |
-222 |
-145 |
-156 |
-169 |
-170 |
| Other Financing Activities, Net |
|
-4.27 |
-7.95 |
-4.30 |
-9.42 |
-8.81 |
-7.32 |
| Cash Interest Paid |
|
34 |
29 |
56 |
119 |
140 |
119 |
| Cash Income Taxes Paid |
|
3.98 |
3.87 |
1.67 |
2.44 |
2.28 |
5.78 |
Quarterly Cash Flow Statements for Sixth Street Specialty Lending
This table details how cash moves in and out of Sixth Street Specialty Lending's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
4.03 |
-4.68 |
11 |
-1.24 |
-4.92 |
-2.40 |
20 |
-8.10 |
44 |
-63 |
9.52 |
| Net Cash From Operating Activities |
|
37 |
-87 |
-66 |
125 |
-74 |
-31 |
150 |
193 |
-16 |
74 |
-23 |
| Net Cash From Continuing Operating Activities |
|
37 |
-87 |
-66 |
125 |
-74 |
-31 |
150 |
193 |
-16 |
74 |
-23 |
| Net Income / (Loss) Continuing Operations |
|
65 |
51 |
48 |
47 |
41 |
51 |
37 |
59 |
45 |
30 |
-26 |
| Consolidated Net Income / (Loss) |
|
65 |
51 |
48 |
47 |
41 |
51 |
37 |
59 |
45 |
30 |
-26 |
| Amortization Expense |
|
-3.48 |
-3.00 |
-1.86 |
-4.43 |
-2.42 |
-3.87 |
-4.27 |
-5.76 |
-4.35 |
-3.68 |
-2.42 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-19 |
-162 |
-99 |
71 |
-109 |
-99 |
119 |
149 |
-77 |
41 |
28 |
| Changes in Operating Assets and Liabilities, net |
|
-5.30 |
27 |
-12 |
12 |
-3.71 |
21 |
-2.16 |
-8.56 |
21 |
7.23 |
-23 |
| Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Financing Activities |
|
-33 |
82 |
76 |
-127 |
70 |
28 |
-130 |
-201 |
60 |
-138 |
33 |
| Net Cash From Continuing Financing Activities |
|
-33 |
82 |
76 |
-127 |
70 |
28 |
-130 |
-201 |
60 |
-138 |
33 |
| Issuance of Debt |
|
478 |
318 |
622 |
234 |
251 |
678 |
530 |
210 |
374 |
223 |
310 |
| Repayment of Debt |
|
-467 |
-196 |
-579 |
-326 |
-139 |
-609 |
-610 |
-368 |
-272 |
-318 |
-238 |
| Payment of Dividends |
|
-39 |
-41 |
-43 |
-42 |
-43 |
-41 |
-43 |
-43 |
-43 |
-42 |
-39 |
| Other Financing Activities, Net |
|
-4.32 |
-0.01 |
-5.03 |
-3.74 |
-0.03 |
- |
-7.30 |
-0.01 |
- |
- |
0.00 |
| Cash Interest Paid |
|
32 |
31 |
38 |
30 |
48 |
24 |
45 |
16 |
46 |
12 |
44 |
| Cash Income Taxes Paid |
|
0.01 |
0.01 |
2.30 |
0.10 |
-0.13 |
0.00 |
4.50 |
0.11 |
0.24 |
0.93 |
4.60 |
Annual Balance Sheets for Sixth Street Specialty Lending
This table presents Sixth Street Specialty Lending's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,552 |
2,837 |
3,344 |
3,582 |
3,422 |
| Cash and Due from Banks |
|
16 |
26 |
25 |
27 |
20 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Assets |
|
2,536 |
2,811 |
3,319 |
3,595 |
3,440 |
| Total Liabilities & Shareholders' Equity |
|
2,552 |
2,837 |
3,344 |
3,582 |
3,422 |
| Total Liabilities |
|
1,276 |
1,495 |
1,847 |
1,975 |
1,814 |
| Long-Term Debt |
|
1,186 |
1,442 |
1,780 |
1,901 |
1,743 |
| Other Long-Term Liabilities |
|
90 |
54 |
67 |
56 |
60 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,276 |
1,342 |
1,496 |
1,608 |
1,608 |
| Total Preferred & Common Equity |
|
1,276 |
1,342 |
1,496 |
1,608 |
1,608 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
1,276 |
1,342 |
1,496 |
1,608 |
1,608 |
| Common Stock |
|
1,190 |
1,296 |
1,406 |
1,520 |
1,537 |
| Retained Earnings |
|
90 |
56 |
101 |
98 |
82 |
| Treasury Stock |
|
-4.29 |
-10 |
-10 |
-10 |
-10 |
Quarterly Balance Sheets for Sixth Street Specialty Lending
This table presents Sixth Street Specialty Lending's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
2,860 |
2,973 |
3,141 |
3,174 |
3,452 |
3,387 |
3,530 |
3,499 |
3,416 |
3,509 |
3,393 |
| Cash and Due from Banks |
|
30 |
26 |
26 |
30 |
36 |
35 |
30 |
47 |
39 |
83 |
29 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Assets |
|
2,829 |
2,947 |
3,115 |
3,144 |
3,416 |
3,352 |
3,500 |
3,451 |
152 |
3,465 |
3,402 |
| Total Liabilities & Shareholders' Equity |
|
2,860 |
2,973 |
3,141 |
3,174 |
3,452 |
3,387 |
3,530 |
3,499 |
3,416 |
3,509 |
3,393 |
| Total Liabilities |
|
1,532 |
1,617 |
1,681 |
1,688 |
1,870 |
1,788 |
1,933 |
1,897 |
1,798 |
1,890 |
1,850 |
| Long-Term Debt |
|
1,457 |
1,563 |
1,623 |
1,623 |
1,804 |
1,713 |
1,870 |
1,845 |
1,727 |
1,834 |
1,803 |
| Other Long-Term Liabilities |
|
75 |
54 |
54 |
65 |
66 |
75 |
62 |
52 |
72 |
43 |
39 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,328 |
1,356 |
1,461 |
1,486 |
1,582 |
1,599 |
1,597 |
1,601 |
1,618 |
1,620 |
1,543 |
| Total Preferred & Common Equity |
|
1,328 |
1,356 |
1,461 |
1,486 |
1,582 |
1,599 |
1,597 |
1,601 |
1,618 |
1,620 |
1,543 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
1,328 |
1,356 |
1,461 |
1,486 |
1,582 |
1,599 |
1,597 |
1,601 |
1,618 |
1,620 |
1,543 |
| Common Stock |
|
1,291 |
1,301 |
1,396 |
1,402 |
1,493 |
1,511 |
1,517 |
1,527 |
1,533 |
1,538 |
1,542 |
| Retained Earnings |
|
44 |
65 |
75 |
94 |
99 |
98 |
90 |
85 |
95 |
92 |
11 |
| Treasury Stock |
|
-7.29 |
-10 |
-10 |
-10 |
-10 |
-10 |
-10 |
-10 |
-10 |
-10 |
-10 |
Annual Metrics And Ratios for Sixth Street Specialty Lending
This table displays calculated financial ratios and metrics derived from Sixth Street Specialty Lending's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
94,493,925.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
94,493,925.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
1.81 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$1.38 |
$2.61 |
$2.03 |
$1.81 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
78.20M |
85.13M |
92.04M |
94.10M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$1.38 |
$2.61 |
$2.03 |
$1.81 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
78.20M |
85.13M |
92.04M |
94.10M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
81.39M |
87.83M |
93.66M |
94.71M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Sixth Street Specialty Lending
This table displays calculated financial ratios and metrics derived from Sixth Street Specialty Lending's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
94,493,925.00 |
94,705,150.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
94,493,925.00 |
94,705,150.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.49 |
-0.35 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
78.51% |
-85.31% |
-37.82% |
-5.52% |
-9.02% |
39.99% |
0.55% |
34.83% |
-13.58% |
- |
-96.02% |
| EBITDA Growth |
|
68.69% |
-81.43% |
-23.97% |
-34.75% |
-47.72% |
-5.14% |
-35.03% |
42.28% |
5.47% |
- |
-202.28% |
| EBIT Growth |
|
69.42% |
-80.36% |
-23.42% |
-29.00% |
-46.63% |
-2.49% |
-27.12% |
40.82% |
10.80% |
- |
-184.88% |
| NOPAT Growth |
|
69.95% |
-55.58% |
-4.14% |
-29.61% |
-47.13% |
-22.90% |
-27.12% |
40.82% |
10.80% |
- |
-159.42% |
| Net Income Growth |
|
88.26% |
-62.25% |
-10.26% |
-10.72% |
-37.28% |
-0.33% |
-27.63% |
24.48% |
9.95% |
- |
-185.72% |
| EPS Growth |
|
72.09% |
0.00% |
-18.46% |
-19.05% |
-40.54% |
-6.78% |
-26.42% |
23.53% |
6.82% |
- |
-169.23% |
| Operating Cash Flow Growth |
|
115.02% |
-260.01% |
10.84% |
210.78% |
-303.20% |
64.63% |
328.75% |
54.23% |
79.02% |
- |
-115.58% |
| Free Cash Flow Firm Growth |
|
90.23% |
0.00% |
84.99% |
93.51% |
-22.64% |
56.19% |
92.63% |
111.05% |
115.69% |
- |
470.92% |
| Invested Capital Growth |
|
11.62% |
17.72% |
16.01% |
7.40% |
11.54% |
7.08% |
1.76% |
0.97% |
-0.39% |
- |
-2.90% |
| Revenue Q/Q Growth |
|
8.66% |
-48.41% |
255.20% |
3.69% |
4.63% |
-20.62% |
9.55% |
59.16% |
-39.96% |
- |
-95.33% |
| EBITDA Q/Q Growth |
|
23.70% |
-31.41% |
-31.45% |
-18.48% |
-0.90% |
24.47% |
-28.93% |
98.76% |
-30.55% |
- |
-174.71% |
| EBIT Q/Q Growth |
|
23.57% |
-30.29% |
-31.83% |
-10.23% |
-7.12% |
27.38% |
-24.88% |
89.07% |
-29.90% |
- |
-164.62% |
| NOPAT Q/Q Growth |
|
24.78% |
-13.16% |
-42.92% |
-10.92% |
-6.27% |
26.65% |
-23.20% |
89.07% |
-29.90% |
- |
-150.19% |
| Net Income Q/Q Growth |
|
22.09% |
-21.07% |
-7.12% |
-0.25% |
-14.23% |
25.43% |
-45.27% |
111.41% |
-37.30% |
- |
-171.09% |
| EPS Q/Q Growth |
|
17.46% |
-20.27% |
-10.17% |
-3.77% |
-13.73% |
25.00% |
-29.09% |
61.54% |
-25.40% |
- |
-184.38% |
| Operating Cash Flow Q/Q Growth |
|
132.42% |
-336.95% |
24.55% |
291.14% |
-159.47% |
58.76% |
587.94% |
28.87% |
-108.09% |
- |
-131.52% |
| Free Cash Flow Firm Q/Q Growth |
|
91.15% |
-65.74% |
-0.02% |
54.42% |
-67.26% |
40.79% |
83.83% |
166.59% |
142.49% |
- |
-62.32% |
| Invested Capital Q/Q Growth |
|
0.81% |
5.40% |
3.35% |
-2.20% |
4.70% |
1.18% |
-1.78% |
-2.96% |
3.28% |
- |
-0.15% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
45.38% |
60.34% |
35.02% |
27.53% |
26.08% |
40.89% |
26.52% |
33.12% |
38.31% |
- |
-917.91% |
| EBIT Margin |
|
48.43% |
65.44% |
36.97% |
32.01% |
28.41% |
45.59% |
31.26% |
37.13% |
43.35% |
- |
-855.35% |
| Profit (Net Income) Margin |
|
56.87% |
87.00% |
49.72% |
47.83% |
39.21% |
61.95% |
30.95% |
41.11% |
42.93% |
- |
-857.57% |
| Tax Burden Percent |
|
99.29% |
83.90% |
98.24% |
97.48% |
94.97% |
95.64% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Interest Burden Percent |
|
118.26% |
158.46% |
136.90% |
153.31% |
145.32% |
142.08% |
99.01% |
110.71% |
99.02% |
- |
100.26% |
| Effective Tax Rate |
|
0.71% |
0.97% |
1.76% |
2.52% |
1.63% |
2.19% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Return on Invested Capital (ROIC) |
|
11.79% |
11.52% |
2.97% |
2.46% |
2.06% |
5.00% |
3.49% |
4.67% |
5.07% |
- |
-54.56% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
12.44% |
11.75% |
3.73% |
3.45% |
2.72% |
5.78% |
3.47% |
5.00% |
5.05% |
- |
-55.11% |
| Return on Net Nonoperating Assets (RNNOA) |
|
13.62% |
13.34% |
4.28% |
3.76% |
3.09% |
6.85% |
3.98% |
5.34% |
5.82% |
- |
-63.95% |
| Return on Equity (ROE) |
|
25.41% |
24.86% |
7.25% |
6.22% |
5.14% |
11.86% |
7.47% |
10.01% |
10.89% |
- |
-118.50% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-10.26% |
-8.50% |
-1.31% |
-6.04% |
-2.97% |
1.87% |
3.21% |
4.52% |
- |
5.84% |
| Operating Return on Assets (OROA) |
|
11.60% |
9.13% |
2.97% |
2.47% |
2.05% |
5.01% |
3.43% |
4.57% |
4.99% |
- |
-76.82% |
| Return on Assets (ROA) |
|
13.62% |
12.14% |
3.99% |
3.70% |
2.83% |
6.81% |
3.39% |
5.06% |
4.94% |
- |
-77.01% |
| Return on Common Equity (ROCE) |
|
25.41% |
24.86% |
7.25% |
6.22% |
5.14% |
11.86% |
7.47% |
10.01% |
10.89% |
- |
-118.50% |
| Return on Equity Simple (ROE_SIMPLE) |
|
20.62% |
0.00% |
13.69% |
13.19% |
11.69% |
0.00% |
10.99% |
11.59% |
11.78% |
- |
6.40% |
| Net Operating Profit after Tax (NOPAT) |
|
55 |
48 |
35 |
31 |
29 |
37 |
28 |
53 |
37 |
- |
-23 |
| NOPAT Margin |
|
48.09% |
80.95% |
36.32% |
31.20% |
27.95% |
44.58% |
31.26% |
37.13% |
43.35% |
- |
-598.75% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.65% |
-0.22% |
-0.76% |
-0.99% |
-0.67% |
-0.78% |
0.02% |
-0.33% |
0.02% |
- |
0.55% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Expenses to Revenue |
|
51.57% |
34.56% |
63.03% |
67.99% |
71.59% |
54.41% |
68.74% |
62.87% |
56.65% |
- |
955.35% |
| Earnings before Interest and Taxes (EBIT) |
|
55 |
38 |
35 |
32 |
29 |
38 |
28 |
53 |
37 |
- |
-33 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
52 |
35 |
33 |
27 |
27 |
34 |
24 |
48 |
33 |
- |
-36 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.06 |
1.12 |
1.16 |
1.24 |
1.20 |
1.24 |
1.31 |
1.38 |
1.33 |
- |
1.13 |
| Price to Tangible Book Value (P/TBV) |
|
1.06 |
1.12 |
1.16 |
1.24 |
1.20 |
1.24 |
1.31 |
1.38 |
1.33 |
- |
1.13 |
| Price to Revenue (P/Rev) |
|
2.19 |
3.89 |
7.10 |
7.85 |
7.89 |
5.22 |
5.50 |
5.35 |
5.32 |
- |
5.63 |
| Price to Earnings (P/E) |
|
5.67 |
7.55 |
8.45 |
9.39 |
10.15 |
10.51 |
11.74 |
11.76 |
11.10 |
- |
16.19 |
| Dividend Yield |
|
11.16% |
10.97% |
12.19% |
12.04% |
12.52% |
11.97% |
9.29% |
8.74% |
9.06% |
- |
10.83% |
| Earnings Yield |
|
17.65% |
13.24% |
11.83% |
10.65% |
9.85% |
9.52% |
8.52% |
8.50% |
9.01% |
- |
6.18% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.02 |
1.05 |
1.06 |
1.10 |
1.08 |
1.10 |
1.13 |
1.17 |
1.13 |
- |
1.05 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.39 |
7.96 |
13.95 |
14.50 |
15.50 |
10.14 |
10.21 |
9.38 |
9.65 |
- |
11.36 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
9.30 |
19.83 |
19.89 |
21.97 |
26.45 |
31.80 |
35.87 |
31.99 |
31.40 |
- |
43.01 |
| Enterprise Value to EBIT (EV/EBIT) |
|
8.95 |
18.60 |
18.73 |
20.41 |
24.43 |
28.81 |
31.52 |
28.24 |
27.38 |
- |
35.89 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
11.84 |
18.80 |
18.06 |
19.65 |
23.39 |
29.41 |
31.52 |
28.24 |
27.38 |
- |
35.82 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
384.15 |
0.00 |
0.00 |
22.91 |
16.50 |
13.16 |
- |
15.40 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
61.05 |
36.77 |
24.99 |
- |
17.74 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.09 |
1.19 |
1.14 |
1.07 |
1.17 |
1.18 |
1.15 |
1.07 |
1.13 |
- |
1.17 |
| Long-Term Debt to Equity |
|
1.09 |
1.19 |
1.14 |
1.07 |
1.17 |
1.18 |
1.15 |
1.07 |
1.13 |
- |
1.17 |
| Financial Leverage |
|
1.09 |
1.14 |
1.15 |
1.09 |
1.13 |
1.19 |
1.15 |
1.07 |
1.15 |
- |
1.16 |
| Leverage Ratio |
|
2.14 |
2.18 |
2.19 |
2.13 |
2.17 |
2.23 |
2.18 |
2.11 |
2.19 |
- |
2.19 |
| Compound Leverage Factor |
|
2.54 |
3.45 |
2.99 |
3.27 |
3.16 |
3.17 |
2.16 |
2.34 |
2.17 |
- |
2.20 |
| Debt to Total Capital |
|
52.21% |
54.33% |
53.28% |
51.72% |
53.94% |
54.18% |
53.53% |
51.63% |
53.11% |
- |
53.90% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
52.21% |
54.33% |
53.28% |
51.72% |
53.94% |
54.18% |
53.53% |
51.63% |
53.11% |
- |
53.90% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
47.79% |
45.67% |
46.72% |
48.28% |
46.06% |
45.82% |
46.47% |
48.37% |
46.89% |
- |
46.10% |
| Debt to EBITDA |
|
4.76 |
10.29 |
9.97 |
10.29 |
13.19 |
15.65 |
16.99 |
14.07 |
14.75 |
- |
22.07 |
| Net Debt to EBITDA |
|
4.67 |
10.14 |
9.77 |
10.08 |
12.98 |
15.43 |
16.56 |
13.75 |
14.08 |
- |
21.71 |
| Long-Term Debt to EBITDA |
|
4.76 |
10.29 |
9.97 |
10.29 |
13.19 |
15.65 |
16.99 |
14.07 |
14.75 |
- |
22.07 |
| Debt to NOPAT |
|
6.05 |
9.75 |
9.05 |
9.20 |
11.67 |
14.48 |
14.93 |
12.42 |
12.86 |
- |
18.38 |
| Net Debt to NOPAT |
|
5.94 |
9.62 |
8.87 |
9.02 |
11.48 |
14.27 |
14.55 |
12.14 |
12.28 |
- |
18.08 |
| Long-Term Debt to NOPAT |
|
6.05 |
9.75 |
9.05 |
9.20 |
11.67 |
14.48 |
14.93 |
12.42 |
12.86 |
- |
18.38 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-269 |
-446 |
-433 |
-197 |
-330 |
-195 |
-32 |
21 |
51 |
- |
77 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.24 |
0.14 |
0.08 |
0.08 |
0.07 |
0.11 |
0.11 |
0.12 |
0.12 |
- |
0.09 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
3,109 |
3,277 |
3,386 |
3,312 |
3,468 |
3,509 |
3,446 |
3,344 |
3,454 |
- |
3,346 |
| Invested Capital Turnover |
|
0.25 |
0.14 |
0.08 |
0.08 |
0.07 |
0.11 |
0.11 |
0.13 |
0.12 |
- |
0.09 |
| Increase / (Decrease) in Invested Capital |
|
324 |
493 |
467 |
228 |
359 |
232 |
60 |
32 |
-14 |
- |
-100 |
| Enterprise Value (EV) |
|
3,173 |
3,432 |
3,599 |
3,658 |
3,750 |
3,861 |
3,894 |
3,925 |
3,905 |
- |
3,515 |
| Market Capitalization |
|
1,580 |
1,677 |
1,831 |
1,980 |
1,910 |
1,988 |
2,096 |
2,237 |
2,154 |
- |
1,741 |
| Book Value per Share |
|
$17.03 |
$17.09 |
$17.77 |
$17.25 |
$17.17 |
$17.23 |
$17.10 |
$17.22 |
$17.19 |
- |
$16.29 |
| Tangible Book Value per Share |
|
$17.03 |
$17.09 |
$17.77 |
$17.25 |
$17.17 |
$17.23 |
$17.10 |
$17.22 |
$17.19 |
- |
$16.29 |
| Total Capital |
|
3,109 |
3,277 |
3,386 |
3,312 |
3,468 |
3,509 |
3,446 |
3,344 |
3,454 |
- |
3,346 |
| Total Debt |
|
1,623 |
1,780 |
1,804 |
1,713 |
1,870 |
1,901 |
1,845 |
1,727 |
1,834 |
- |
1,803 |
| Total Long-Term Debt |
|
1,623 |
1,780 |
1,804 |
1,713 |
1,870 |
1,901 |
1,845 |
1,727 |
1,834 |
- |
1,803 |
| Net Debt |
|
1,593 |
1,755 |
1,768 |
1,678 |
1,841 |
1,874 |
1,798 |
1,687 |
1,751 |
- |
1,774 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-10 |
-3.56 |
-13 |
-16 |
-12 |
-14 |
0.28 |
-5.71 |
0.37 |
- |
10 |
| Net Nonoperating Obligations (NNO) |
|
1,623 |
1,780 |
1,804 |
1,713 |
1,870 |
1,901 |
1,845 |
1,727 |
1,834 |
- |
1,803 |
| Total Depreciation and Amortization (D&A) |
|
-3.48 |
-3.00 |
-1.86 |
-4.43 |
-2.42 |
-3.87 |
-4.27 |
-5.76 |
-4.35 |
- |
-2.42 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.74 |
$0.59 |
$0.53 |
$0.51 |
$0.44 |
$0.55 |
$0.39 |
$0.63 |
$0.47 |
$0.32 |
($0.27) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
87.25M |
85.13M |
89.03M |
92.73M |
93.02M |
92.04M |
93.67M |
93.97M |
94.25M |
94.10M |
94.71M |
| Adjusted Diluted Earnings per Share |
|
$0.74 |
$0.59 |
$0.53 |
$0.51 |
$0.44 |
$0.55 |
$0.39 |
$0.63 |
$0.47 |
$0.32 |
($0.27) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
87.25M |
85.13M |
89.03M |
92.73M |
93.02M |
92.04M |
93.67M |
93.97M |
94.25M |
94.10M |
94.71M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
87.55M |
87.83M |
92.72M |
93.02M |
93.32M |
93.66M |
93.96M |
94.24M |
94.49M |
94.71M |
95.02M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
49 |
56 |
30 |
33 |
39 |
17 |
27 |
55 |
26 |
- |
-29 |
| Normalized NOPAT Margin |
|
43.32% |
95.87% |
31.46% |
32.81% |
37.72% |
20.11% |
30.45% |
38.56% |
29.73% |
- |
-750.51% |
| Pre Tax Income Margin |
|
57.28% |
103.70% |
50.61% |
49.07% |
41.28% |
64.77% |
30.95% |
41.11% |
42.93% |
- |
-857.57% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
47.45% |
70.45% |
74.45% |
78.53% |
90.33% |
90.43% |
95.83% |
90.12% |
88.56% |
- |
168.41% |
| Augmented Payout Ratio |
|
47.45% |
70.45% |
74.45% |
78.53% |
90.33% |
90.43% |
95.83% |
90.12% |
88.56% |
- |
168.41% |
Key Financial Trends
Sixth Street Specialty Lending (NYSE: TSLX) showed a sharp deterioration in Q1 2026 compared with the strong results seen through much of 2025. Revenue fell to just $3.9 million from $83.0 million in Q4 2025, and the company posted a net loss of $33.2 million versus net income of $29.6 million in the prior quarter. That said, the quarter also reflected a meaningful balance sheet shift and continued access to financing.
Over the last four years, TSLX has generally generated strong quarterly earnings, but results have been volatile because investment gains and losses can swing sharply from quarter to quarter. Operating income was robust in 2024 and 2025, but Q1 2026 stood out as a weak quarter on both a profitability and cash flow basis.
- Balance sheet equity remains solid: As of Q1 2026, total equity was $1.54 billion versus total liabilities of $1.85 billion, leaving the company with a substantial equity cushion.
- Cash increased sequentially in Q1 2026: Cash and equivalents rose to $29.2 million from $9.5 million at year-end 2025.
- Debt financing remains available: TSLX issued $310.3 million of debt in Q1 2026, showing continued funding access.
- Dividend continued: The company paid $39.0 million in dividends in Q1 2026, indicating management is still returning capital to shareholders.
- Longer-term earnings history is still strong: In most quarters from 2023 through 2025, TSLX produced solid profits, including $46.7 million in Q4 2025 and $59.0 million in Q2 2025.
- Business model remains dependent on mark-to-market swings: The company’s non-interest income has been highly volatile, with large investment gains in some quarters and steep losses in others.
- Share count has been fairly stable: Diluted shares outstanding have stayed near the low- to mid-90 million range, so recent earnings changes were driven more by performance than dilution.
- Total assets slipped modestly: Assets declined to $3.39 billion in Q1 2026 from $3.51 billion in Q3 2025, but the company still maintains a large asset base.
- Q1 2026 was a major earnings miss versus the prior quarter: Revenue dropped from $83.0 million in Q4 2025 to $3.9 million, and net income turned into a loss.
- Operating cash flow turned negative: Net cash from operations was negative $23.4 million in Q1 2026, versus positive $74.1 million in Q4 2025.
- Debt burden remains large: Long-term debt was still elevated at $1.80 billion, only modestly below the recent range.
- Quarterly profitability has been volatile: TSLX has swung between strong profits and losses, which makes future results harder for retail investors to forecast.
Bottom line: TSLX still looks financially resilient from a balance sheet perspective, but Q1 2026 was clearly a soft quarter. The company’s leverage is manageable relative to equity, yet the sharp drop in revenue and negative operating cash flow are reminders that performance can be lumpy. Investors will likely want to see whether Q1 2026 was an isolated quarter or the start of a weaker trend.
06/03/26 11:31 AM ETAI Generated. May Contain Errors.