Annual Income Statements for Main Street Capital
This table shows Main Street Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Main Street Capital
This table shows Main Street Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
103 |
139 |
107 |
103 |
124 |
174 |
120 |
127 |
124 |
127 |
52 |
| Consolidated Net Income / (Loss) |
|
103 |
139 |
107 |
142 |
137 |
174 |
116 |
123 |
97 |
212 |
49 |
| Net Income / (Loss) Continuing Operations |
|
103 |
139 |
107 |
58 |
62 |
174 |
120 |
127 |
17 |
-52 |
52 |
| Total Pre-Tax Income |
|
110 |
138 |
118 |
61 |
64 |
171 |
120 |
127 |
19 |
-52 |
52 |
| Total Revenue |
|
150 |
220 |
172 |
77 |
81 |
219 |
200 |
125 |
38 |
-70 |
90 |
| Net Interest Income / (Expense) |
|
123 |
154 |
132 |
-29 |
-33 |
167 |
137 |
144 |
-32 |
-377 |
140 |
| Total Interest Income |
|
123 |
129 |
132 |
-29 |
-33 |
140 |
137 |
144 |
-32 |
-377 |
140 |
| Investment Securities Interest Income |
|
123 |
129 |
132 |
-29 |
-33 |
140 |
137 |
144 |
-32 |
-377 |
140 |
| Total Interest Expense |
|
0.00 |
-25 |
0.00 |
0.00 |
0.00 |
-27 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
27 |
66 |
41 |
106 |
114 |
52 |
63 |
-19 |
70 |
307 |
-51 |
| Net Realized & Unrealized Capital Gains on Investments |
|
27 |
66 |
41 |
106 |
114 |
52 |
63 |
-19 |
70 |
307 |
-51 |
| Total Non-Interest Expense |
|
41 |
64 |
42 |
16 |
16 |
77 |
51 |
51 |
19 |
-41 |
56 |
| Salaries and Employee Benefits |
|
16 |
16 |
16 |
16 |
17 |
17 |
16 |
18 |
19 |
20 |
18 |
| Other Operating Expenses |
|
25 |
49 |
25 |
-0.24 |
-0.30 |
60 |
35 |
33 |
0.03 |
-61 |
37 |
| Nonoperating Income / (Expense), net |
|
0.66 |
-17 |
-12 |
- |
- |
29 |
-30 |
52 |
- |
- |
18 |
| Basic Earnings per Share |
|
$0.99 |
$1.07 |
$1.05 |
$0.97 |
$0.96 |
$1.03 |
$0.97 |
$0.99 |
$0.97 |
$0.98 |
$0.93 |
| Weighted Average Basic Shares Outstanding |
|
82.92M |
81.92M |
85.14M |
86.19M |
87.46M |
86.81M |
88.71M |
89.26M |
89.63M |
89.36M |
90.65M |
| Diluted Earnings per Share |
|
$0.99 |
$1.07 |
$1.05 |
$0.97 |
$0.96 |
$1.03 |
$0.97 |
$0.99 |
$0.97 |
$0.98 |
$0.93 |
| Weighted Average Diluted Shares Outstanding |
|
82.92M |
81.92M |
85.14M |
86.19M |
87.46M |
86.81M |
88.71M |
89.26M |
89.63M |
89.36M |
90.65M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
83.75M |
84.98M |
85.72M |
87.07M |
88.18M |
88.56M |
89.03M |
89.43M |
89.59M |
90.10M |
92.99M |
| Cash Dividends to Common per Share |
|
$0.69 |
- |
- |
- |
$1.04 |
- |
$1.05 |
$1.05 |
$1.07 |
- |
$1.08 |
Annual Cash Flow Statements for Main Street Capital
This table details how cash moves in and out of Main Street Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-23 |
0.71 |
16 |
11 |
18 |
-36 |
| Net Cash From Operating Activities |
|
-54 |
-515 |
-247 |
285 |
-87 |
-46 |
| Net Cash From Continuing Operating Activities |
|
-54 |
-515 |
-247 |
285 |
-87 |
-46 |
| Net Income / (Loss) Continuing Operations |
|
29 |
331 |
242 |
428 |
508 |
493 |
| Consolidated Net Income / (Loss) |
|
29 |
331 |
242 |
428 |
508 |
493 |
| Depreciation Expense |
|
5.62 |
-136 |
-25 |
-233 |
-138 |
-99 |
| Amortization Expense |
|
2.51 |
3.00 |
2.86 |
3.33 |
5.16 |
6.52 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-98 |
-742 |
-456 |
80 |
-471 |
-444 |
| Changes in Operating Assets and Liabilities, net |
|
5.99 |
28 |
-10 |
5.78 |
8.47 |
-2.74 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
31 |
516 |
263 |
-274 |
105 |
9.41 |
| Net Cash From Continuing Financing Activities |
|
31 |
516 |
263 |
-274 |
105 |
9.41 |
| Issuance of Debt |
|
564 |
1,680 |
1,132 |
526 |
2,734 |
1,749 |
| Issuance of Common Equity |
|
84 |
99 |
266 |
204 |
123 |
32 |
| Repayment of Debt |
|
-471 |
-1,097 |
-935 |
-726 |
-2,423 |
-1,422 |
| Payment of Dividends |
|
-144 |
-161 |
-194 |
-272 |
-320 |
-339 |
| Other Financing Activities, Net |
|
-1.89 |
-5.30 |
-4.94 |
-5.95 |
-7.34 |
-10 |
| Cash Interest Paid |
|
46 |
51 |
74 |
99 |
113 |
115 |
| Cash Income Taxes Paid |
|
3.14 |
2.23 |
6.60 |
8.44 |
8.26 |
21 |
Quarterly Cash Flow Statements for Main Street Capital
This table details how cash moves in and out of Main Street Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
6.16 |
-17 |
55 |
-85 |
54 |
-6.17 |
31 |
-22 |
-56 |
11 |
-21 |
| Net Cash From Operating Activities |
|
84 |
154 |
-118 |
-186 |
72 |
145 |
-20 |
103 |
91 |
-218 |
-139 |
| Net Cash From Continuing Operating Activities |
|
84 |
154 |
-118 |
-186 |
72 |
145 |
-20 |
103 |
91 |
-218 |
-139 |
| Net Income / (Loss) Continuing Operations |
|
103 |
139 |
107 |
103 |
124 |
174 |
116 |
123 |
124 |
131 |
49 |
| Consolidated Net Income / (Loss) |
|
103 |
139 |
107 |
103 |
124 |
174 |
116 |
123 |
124 |
131 |
49 |
| Depreciation Expense |
|
-27 |
-66 |
-41 |
-23 |
-22 |
-52 |
-63 |
19 |
-63 |
8.34 |
51 |
| Amortization Expense |
|
0.84 |
0.91 |
1.07 |
1.22 |
1.40 |
1.47 |
1.47 |
1.63 |
1.78 |
1.63 |
1.62 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-34 |
78 |
-182 |
-246 |
-71 |
27 |
-48 |
-53 |
20 |
-363 |
-203 |
| Changes in Operating Assets and Liabilities, net |
|
41 |
1.29 |
-3.96 |
-22 |
39 |
-5.21 |
-27 |
12 |
7.71 |
3.89 |
-37 |
| Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Financing Activities |
|
-78 |
-171 |
173 |
102 |
-18 |
-151 |
51 |
-125 |
-147 |
230 |
117 |
| Net Cash From Continuing Financing Activities |
|
-78 |
-171 |
173 |
102 |
-18 |
-151 |
51 |
-125 |
-147 |
230 |
117 |
| Issuance of Debt |
|
77 |
140 |
892 |
1,153 |
406 |
283 |
273 |
334 |
657 |
485 |
731 |
| Issuance of Common Equity |
|
81 |
39 |
5.70 |
42 |
66 |
8.96 |
5.20 |
11 |
6.86 |
8.79 |
134 |
| Repayment of Debt |
|
-164 |
-275 |
-646 |
-1,007 |
-409 |
-361 |
-143 |
-375 |
-725 |
-178 |
-660 |
| Payment of Dividends |
|
-72 |
-75 |
-78 |
-79 |
-81 |
-82 |
-84 |
-84 |
-86 |
-86 |
-88 |
| Cash Interest Paid |
|
22 |
25 |
18 |
27 |
39 |
29 |
33 |
27 |
36 |
19 |
42 |
| Cash Income Taxes Paid |
|
1.31 |
1.23 |
3.02 |
3.41 |
0.53 |
1.31 |
8.05 |
8.89 |
1.15 |
2.53 |
4.26 |
Annual Balance Sheets for Main Street Capital
This table presents Main Street Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
3,690 |
4,242 |
4,444 |
5,121 |
5,682 |
| Cash and Due from Banks |
|
33 |
49 |
60 |
78 |
42 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
4.22 |
7.48 |
7.88 |
12 |
14 |
| Other Assets |
|
96 |
87 |
89 |
5,031 |
5,626 |
| Total Liabilities & Shareholders' Equity |
|
3,690 |
4,242 |
4,444 |
5,121 |
5,682 |
| Total Liabilities |
|
1,901 |
2,133 |
1,966 |
2,324 |
2,688 |
| Accrued Interest Payable |
|
15 |
17 |
17 |
23 |
30 |
| Long-Term Debt |
|
1,796 |
1,999 |
1,802 |
2,122 |
2,458 |
| Other Long-Term Liabilities |
|
90 |
118 |
147 |
178 |
200 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,789 |
2,109 |
2,477 |
2,798 |
2,994 |
| Total Preferred & Common Equity |
|
1,789 |
2,109 |
2,477 |
2,798 |
2,994 |
| Total Common Equity |
|
1,789 |
2,109 |
2,477 |
2,798 |
2,994 |
| Common Stock |
|
1,737 |
2,031 |
2,271 |
2,395 |
2,459 |
| Retained Earnings |
|
52 |
77 |
206 |
402 |
535 |
Quarterly Balance Sheets for Main Street Capital
This table presents Main Street Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
4,135 |
4,293 |
4,420 |
4,468 |
4,759 |
4,957 |
5,095 |
5,273 |
5,288 |
5,283 |
5,828 |
| Cash and Due from Banks |
|
61 |
40 |
71 |
77 |
115 |
30 |
84 |
109 |
87 |
31 |
21 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
5.11 |
7.48 |
7.10 |
6.75 |
7.36 |
9.73 |
13 |
12 |
15 |
14 |
13 |
| Other Assets |
|
4,069 |
4,246 |
4,342 |
186 |
94 |
185 |
92 |
106 |
100 |
98 |
5,795 |
| Total Liabilities & Shareholders' Equity |
|
4,135 |
4,293 |
4,420 |
4,468 |
4,759 |
4,957 |
5,095 |
5,273 |
5,288 |
5,283 |
5,828 |
| Total Liabilities |
|
2,156 |
2,120 |
2,165 |
2,097 |
2,243 |
2,378 |
2,403 |
2,433 |
2,404 |
2,348 |
2,735 |
| Accrued Interest Payable |
|
17 |
19 |
15 |
19 |
25 |
26 |
19 |
20 |
24 |
19 |
20 |
| Long-Term Debt |
|
2,038 |
1,990 |
2,022 |
1,935 |
2,048 |
2,198 |
2,199 |
2,253 |
2,217 |
2,150 |
2,530 |
| Other Long-Term Liabilities |
|
100 |
112 |
128 |
143 |
170 |
154 |
185 |
160 |
163 |
180 |
185 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,979 |
2,173 |
2,255 |
2,371 |
2,516 |
2,579 |
2,692 |
2,840 |
2,884 |
2,935 |
3,094 |
| Total Preferred & Common Equity |
|
1,979 |
2,173 |
2,255 |
2,371 |
2,516 |
2,579 |
2,692 |
2,840 |
2,884 |
2,935 |
3,094 |
| Total Common Equity |
|
1,979 |
2,173 |
2,255 |
2,371 |
2,516 |
2,579 |
2,692 |
2,840 |
2,884 |
2,935 |
3,094 |
| Common Stock |
|
1,954 |
2,084 |
2,133 |
2,226 |
2,290 |
2,339 |
2,419 |
2,415 |
2,431 |
2,453 |
2,608 |
| Retained Earnings |
|
26 |
89 |
122 |
144 |
226 |
240 |
273 |
425 |
454 |
482 |
485 |
Annual Metrics And Ratios for Main Street Capital
This table displays calculated financial ratios and metrics derived from Main Street Capital's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$3.29 |
$4.14 |
$4.09 |
$3.95 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
74.48M |
81.92M |
86.81M |
89.36M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$3.29 |
$4.14 |
$4.09 |
$3.95 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
74.48M |
81.92M |
86.81M |
89.36M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$5.52 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
79.55M |
84.98M |
88.56M |
90.10M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Main Street Capital
This table displays calculated financial ratios and metrics derived from Main Street Capital's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
90,104,831.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
90,104,831.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.54 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
124.01% |
-3.84% |
11.58% |
-33.26% |
5.53% |
-0.17% |
16.25% |
62.52% |
-52.87% |
- |
-55.30% |
| EBITDA Growth |
|
31.48% |
18.66% |
11.21% |
2.27% |
7.19% |
0.85% |
0.45% |
142.63% |
-195.43% |
- |
-1.34% |
| EBIT Growth |
|
108.51% |
28.98% |
12.38% |
-42.13% |
0.13% |
-8.40% |
17.28% |
22.01% |
-70.05% |
- |
-77.21% |
| NOPAT Growth |
|
103.29% |
36.78% |
12.36% |
-43.52% |
-2.67% |
-7.22% |
21.54% |
28.61% |
-72.18% |
- |
-77.21% |
| Net Income Growth |
|
86.60% |
30.82% |
34.62% |
-3.59% |
20.09% |
25.28% |
8.34% |
-13.55% |
-29.48% |
- |
-57.80% |
| EPS Growth |
|
19.28% |
9.18% |
2.94% |
-4.72% |
1.01% |
-3.74% |
-3.81% |
2.06% |
1.04% |
- |
-4.12% |
| Operating Cash Flow Growth |
|
138.53% |
1,378.79% |
-691.27% |
-772.90% |
-13.79% |
-5.62% |
82.72% |
154.98% |
25.20% |
- |
-579.17% |
| Free Cash Flow Firm Growth |
|
95.33% |
0.00% |
93.01% |
90.22% |
-162.36% |
-3,074.66% |
-35.85% |
43.58% |
66.54% |
- |
-30.56% |
| Invested Capital Growth |
|
7.17% |
4.19% |
9.65% |
11.71% |
13.61% |
14.97% |
11.59% |
6.79% |
3.94% |
- |
10.40% |
| Revenue Q/Q Growth |
|
-35.38% |
46.30% |
1.27% |
6.68% |
2.17% |
38.40% |
-8.75% |
-37.56% |
-69.65% |
- |
228.10% |
| EBITDA Q/Q Growth |
|
-4.09% |
9.68% |
-0.19% |
-2.59% |
0.53% |
3.18% |
-0.59% |
4.03% |
-144.16% |
- |
552.38% |
| EBIT Q/Q Growth |
|
-42.73% |
42.55% |
-16.19% |
-15.42% |
-0.92% |
30.41% |
7.31% |
-51.38% |
-74.11% |
- |
217.09% |
| NOPAT Q/Q Growth |
|
-41.80% |
52.43% |
-24.34% |
-15.85% |
0.30% |
45.30% |
-0.89% |
-48.30% |
-76.99% |
- |
193.54% |
| Net Income Q/Q Growth |
|
-3.06% |
34.69% |
-22.96% |
-4.16% |
20.76% |
40.51% |
-33.38% |
5.56% |
-20.91% |
- |
-76.90% |
| EPS Q/Q Growth |
|
-6.60% |
8.08% |
-1.87% |
-3.81% |
-0.99% |
3.00% |
-1.94% |
-1.98% |
-2.02% |
- |
-5.10% |
| Operating Cash Flow Q/Q Growth |
|
202.99% |
83.03% |
-176.84% |
-57.93% |
138.82% |
100.38% |
-114.06% |
602.59% |
-11.60% |
- |
36.58% |
| Free Cash Flow Firm Q/Q Growth |
|
95.48% |
91.58% |
-1,716.77% |
-41.46% |
-21.24% |
-1.89% |
22.26% |
35.13% |
29.75% |
- |
12.63% |
| Invested Capital Q/Q Growth |
|
0.68% |
-0.60% |
6.65% |
4.66% |
2.40% |
0.58% |
3.52% |
0.15% |
-0.33% |
- |
3.15% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
55.26% |
41.42% |
62.47% |
57.04% |
56.12% |
41.84% |
45.59% |
75.96% |
-110.55% |
- |
96.30% |
| EBIT Margin |
|
72.67% |
70.81% |
89.67% |
71.10% |
68.95% |
64.97% |
76.41% |
59.50% |
50.76% |
- |
37.96% |
| Profit (Net Income) Margin |
|
68.73% |
63.27% |
73.65% |
66.17% |
78.21% |
79.40% |
57.97% |
98.01% |
255.45% |
- |
54.72% |
| Tax Burden Percent |
|
94.00% |
100.51% |
90.74% |
90.27% |
91.37% |
101.80% |
94.03% |
96.63% |
503.27% |
- |
94.28% |
| Interest Burden Percent |
|
100.61% |
88.89% |
90.52% |
103.09% |
124.13% |
120.04% |
80.69% |
170.47% |
100.00% |
- |
152.89% |
| Effective Tax Rate |
|
6.00% |
-0.51% |
9.26% |
9.73% |
8.63% |
-1.80% |
5.97% |
0.00% |
11.11% |
- |
0.00% |
| Return on Invested Capital (ROIC) |
|
10.89% |
12.44% |
12.04% |
8.06% |
7.90% |
9.76% |
10.51% |
9.09% |
6.44% |
- |
1.29% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
10.92% |
11.53% |
11.48% |
8.20% |
9.06% |
11.24% |
9.22% |
11.27% |
10.11% |
- |
1.92% |
| Return on Net Nonoperating Assets (RNNOA) |
|
9.98% |
9.55% |
9.89% |
7.16% |
7.40% |
8.36% |
7.41% |
9.11% |
7.82% |
- |
1.55% |
| Return on Equity (ROE) |
|
20.87% |
21.99% |
21.92% |
15.21% |
15.30% |
18.12% |
17.92% |
18.20% |
14.26% |
- |
2.84% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
8.84% |
3.51% |
-0.54% |
-2.46% |
-3.82% |
-0.81% |
5.79% |
7.46% |
- |
-7.09% |
| Operating Return on Assets (OROA) |
|
11.21% |
11.95% |
12.79% |
8.62% |
8.31% |
9.22% |
10.76% |
8.77% |
6.97% |
- |
1.25% |
| Return on Assets (ROA) |
|
10.60% |
10.68% |
10.50% |
8.02% |
9.43% |
11.27% |
8.17% |
14.44% |
35.06% |
- |
1.80% |
| Return on Common Equity (ROCE) |
|
20.87% |
21.99% |
21.92% |
15.21% |
15.30% |
18.12% |
17.92% |
18.20% |
14.26% |
- |
2.84% |
| Return on Equity Simple (ROE_SIMPLE) |
|
16.69% |
0.00% |
18.12% |
17.53% |
17.57% |
0.00% |
18.20% |
17.26% |
15.58% |
- |
15.53% |
| Net Operating Profit after Tax (NOPAT) |
|
103 |
156 |
118 |
100 |
100 |
145 |
144 |
74 |
17 |
- |
34 |
| NOPAT Margin |
|
68.31% |
71.17% |
81.37% |
64.18% |
63.00% |
66.15% |
71.85% |
59.50% |
45.12% |
- |
37.96% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.03% |
0.91% |
0.56% |
-0.15% |
-1.17% |
-1.48% |
1.29% |
-2.18% |
-3.67% |
- |
-0.63% |
| SG&A Expenses to Revenue |
|
10.47% |
7.09% |
11.25% |
10.44% |
10.41% |
7.84% |
8.15% |
14.47% |
49.16% |
- |
20.43% |
| Operating Expenses to Revenue |
|
27.33% |
29.19% |
10.33% |
28.90% |
31.05% |
35.03% |
23.59% |
40.50% |
49.24% |
- |
62.04% |
| Earnings before Interest and Taxes (EBIT) |
|
109 |
156 |
130 |
110 |
109 |
143 |
153 |
74 |
19 |
- |
34 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
83 |
91 |
91 |
89 |
89 |
92 |
91 |
95 |
-42 |
- |
86 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.28 |
1.33 |
1.53 |
1.66 |
1.61 |
1.83 |
1.75 |
1.81 |
1.92 |
- |
1.53 |
| Price to Tangible Book Value (P/TBV) |
|
1.28 |
1.33 |
1.53 |
1.66 |
1.61 |
1.83 |
1.75 |
1.81 |
1.92 |
- |
1.53 |
| Price to Revenue (P/Rev) |
|
4.58 |
4.51 |
5.95 |
7.54 |
7.50 |
7.55 |
7.02 |
6.91 |
7.92 |
- |
25.89 |
| Price to Earnings (P/E) |
|
7.68 |
7.71 |
8.43 |
9.48 |
9.14 |
10.08 |
9.59 |
9.64 |
10.43 |
- |
11.10 |
| Dividend Yield |
|
9.43% |
9.37% |
8.42% |
7.97% |
8.17% |
7.08% |
7.39% |
7.11% |
6.66% |
- |
6.18% |
| Earnings Yield |
|
13.02% |
12.97% |
11.87% |
10.55% |
10.94% |
9.92% |
10.42% |
10.37% |
9.59% |
- |
9.01% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.14 |
1.18 |
1.27 |
1.35 |
1.32 |
1.46 |
1.39 |
1.44 |
1.53 |
- |
1.29 |
| Enterprise Value to Revenue (EV/Rev) |
|
7.38 |
6.88 |
8.95 |
11.36 |
11.17 |
10.56 |
10.05 |
9.74 |
10.89 |
- |
39.63 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
14.93 |
14.74 |
16.43 |
18.26 |
17.91 |
19.89 |
19.70 |
17.65 |
23.47 |
- |
58.32 |
| Enterprise Value to EBIT (EV/EBIT) |
|
9.12 |
8.83 |
9.86 |
12.76 |
12.73 |
14.54 |
13.79 |
13.90 |
16.04 |
- |
70.59 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
9.80 |
9.29 |
10.41 |
13.55 |
13.62 |
15.42 |
14.51 |
12.05 |
13.73 |
- |
48.23 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
34.47 |
17.68 |
39.22 |
0.00 |
0.00 |
0.00 |
672.78 |
24.53 |
24.41 |
- |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
13.60 |
37.72 |
0.00 |
0.00 |
0.00 |
0.00 |
25.72 |
20.84 |
- |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.82 |
0.73 |
0.81 |
0.85 |
0.82 |
0.76 |
0.79 |
0.77 |
0.73 |
- |
0.82 |
| Long-Term Debt to Equity |
|
0.82 |
0.73 |
0.81 |
0.85 |
0.82 |
0.76 |
0.79 |
0.77 |
0.73 |
- |
0.82 |
| Financial Leverage |
|
0.91 |
0.83 |
0.86 |
0.87 |
0.82 |
0.74 |
0.80 |
0.81 |
0.77 |
- |
0.81 |
| Leverage Ratio |
|
1.98 |
1.89 |
1.93 |
1.94 |
1.89 |
1.81 |
1.87 |
1.88 |
1.84 |
- |
1.87 |
| Compound Leverage Factor |
|
1.99 |
1.68 |
1.75 |
2.00 |
2.34 |
2.18 |
1.51 |
3.20 |
1.84 |
- |
2.86 |
| Debt to Total Capital |
|
44.94% |
42.11% |
44.88% |
46.01% |
44.96% |
43.14% |
44.24% |
43.46% |
42.28% |
- |
44.98% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
44.94% |
42.11% |
44.88% |
46.01% |
44.96% |
43.14% |
44.24% |
43.46% |
42.28% |
- |
44.98% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
55.06% |
57.89% |
55.12% |
53.99% |
55.04% |
56.86% |
55.76% |
56.54% |
57.72% |
- |
55.02% |
| Debt to EBITDA |
|
5.90 |
5.26 |
5.83 |
6.22 |
6.12 |
5.89 |
6.25 |
5.32 |
6.50 |
- |
20.39 |
| Net Debt to EBITDA |
|
5.66 |
5.09 |
5.50 |
6.13 |
5.88 |
5.67 |
5.95 |
5.11 |
6.41 |
- |
20.22 |
| Long-Term Debt to EBITDA |
|
5.90 |
5.26 |
5.83 |
6.22 |
6.12 |
5.89 |
6.25 |
5.32 |
6.50 |
- |
20.39 |
| Debt to NOPAT |
|
3.87 |
3.32 |
3.69 |
4.62 |
4.65 |
4.57 |
4.60 |
3.63 |
3.81 |
- |
16.86 |
| Net Debt to NOPAT |
|
3.72 |
3.21 |
3.48 |
4.55 |
4.47 |
4.40 |
4.38 |
3.49 |
3.75 |
- |
16.72 |
| Long-Term Debt to NOPAT |
|
3.87 |
3.32 |
3.69 |
4.62 |
4.65 |
4.57 |
4.60 |
3.63 |
3.81 |
- |
16.86 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-185 |
-16 |
-283 |
-401 |
-486 |
-495 |
-385 |
-250 |
-175 |
- |
-496 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
-10.59 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
-4.41 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
-4.41 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.15 |
0.17 |
0.14 |
0.12 |
0.12 |
0.14 |
0.14 |
0.15 |
0.14 |
- |
0.03 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
4,306 |
4,280 |
4,564 |
4,777 |
4,892 |
4,920 |
5,093 |
5,101 |
5,084 |
- |
5,623 |
| Invested Capital Turnover |
|
0.16 |
0.17 |
0.15 |
0.13 |
0.13 |
0.15 |
0.15 |
0.15 |
0.14 |
- |
0.03 |
| Increase / (Decrease) in Invested Capital |
|
288 |
172 |
402 |
501 |
586 |
640 |
529 |
324 |
193 |
- |
530 |
| Enterprise Value (EV) |
|
4,896 |
5,045 |
5,776 |
6,454 |
6,439 |
7,166 |
7,105 |
7,349 |
7,757 |
- |
7,236 |
| Market Capitalization |
|
3,038 |
3,303 |
3,843 |
4,286 |
4,324 |
5,122 |
4,961 |
5,219 |
5,638 |
- |
4,727 |
| Book Value per Share |
|
$28.76 |
$29.58 |
$29.55 |
$30.09 |
$30.92 |
$31.73 |
$32.07 |
$32.40 |
$32.81 |
- |
$34.33 |
| Tangible Book Value per Share |
|
$28.76 |
$29.58 |
$29.55 |
$30.09 |
$30.92 |
$31.73 |
$32.07 |
$32.40 |
$32.81 |
- |
$34.33 |
| Total Capital |
|
4,306 |
4,280 |
4,564 |
4,777 |
4,892 |
4,920 |
5,093 |
5,101 |
5,084 |
- |
5,623 |
| Total Debt |
|
1,935 |
1,802 |
2,048 |
2,198 |
2,199 |
2,122 |
2,253 |
2,217 |
2,150 |
- |
2,530 |
| Total Long-Term Debt |
|
1,935 |
1,802 |
2,048 |
2,198 |
2,199 |
2,122 |
2,253 |
2,217 |
2,150 |
- |
2,530 |
| Net Debt |
|
1,858 |
1,742 |
1,933 |
2,168 |
2,115 |
2,044 |
2,144 |
2,130 |
2,119 |
- |
2,509 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-0.62 |
17 |
11 |
-3.08 |
-24 |
-29 |
28 |
-48 |
-80 |
- |
-15 |
| Net Nonoperating Obligations (NNO) |
|
1,935 |
1,802 |
2,048 |
2,198 |
2,199 |
2,122 |
2,253 |
2,217 |
2,150 |
- |
2,530 |
| Total Depreciation and Amortization (D&A) |
|
-26 |
-65 |
-40 |
-22 |
-20 |
-51 |
-62 |
21 |
-61 |
- |
52 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.99 |
$1.07 |
$1.05 |
$1.01 |
$1.00 |
$1.03 |
$1.01 |
$0.99 |
$0.97 |
$0.98 |
$0.93 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
82.92M |
81.92M |
85.14M |
86.19M |
87.46M |
86.81M |
88.71M |
89.26M |
89.63M |
89.36M |
90.65M |
| Adjusted Diluted Earnings per Share |
|
$0.99 |
$1.07 |
$1.05 |
$1.01 |
$1.00 |
$1.03 |
$1.01 |
$0.99 |
$0.97 |
$0.98 |
$0.93 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
82.92M |
81.92M |
85.14M |
86.19M |
87.46M |
86.81M |
88.71M |
89.26M |
89.63M |
89.36M |
90.65M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.38 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
83.75M |
84.98M |
85.72M |
87.07M |
88.18M |
88.56M |
89.03M |
89.43M |
89.59M |
90.10M |
92.99M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
103 |
109 |
118 |
100 |
100 |
100 |
144 |
52 |
17 |
- |
24 |
| Normalized NOPAT Margin |
|
68.31% |
49.57% |
81.37% |
64.18% |
63.00% |
45.48% |
71.85% |
41.65% |
45.12% |
- |
26.57% |
| Pre Tax Income Margin |
|
73.12% |
62.95% |
81.17% |
73.30% |
85.59% |
77.99% |
61.65% |
101.42% |
50.76% |
- |
58.04% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
4.87 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
4.42 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
4.87 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
4.42 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
62.71% |
63.39% |
63.64% |
67.13% |
66.15% |
63.07% |
63.07% |
66.54% |
73.43% |
- |
71.46% |
| Augmented Payout Ratio |
|
62.71% |
63.39% |
63.64% |
67.13% |
66.15% |
63.07% |
63.07% |
66.54% |
73.43% |
- |
71.46% |
Key Financial Trends
Main Street Capital (NYSE: MAIN) has continued to post solid earnings, but the most recent quarterly trend shows more pressure on operating cash flow and a heavier reliance on financing activity to support dividends and balance sheet growth. For a BDC-style business, net investment income and realized gains matter a lot, but cash generation and leverage also deserve close attention.
- Q1 2026 delivered net income of $49.0 million, or $0.93 per share, which is still profitable despite a weaker quarter versus late 2025.
- The company produced $140.1 million in total interest income in Q1 2026, showing the core portfolio continues to generate meaningful recurring revenue.
- Q1 2026 net cash from financing activities was $117.4 million, helped by debt and equity issuance, which provided liquidity support during the quarter.
- Cash on the balance sheet increased to $20.8 million at March 31, 2026 from $30.6 million at the end of Q3 2025, but MAIN still maintained a visible liquidity position.
- Over the past several years, MAIN has generally shown consistent quarterly profitability, with earnings per share clustered around the $0.83-$1.07 range in the periods shown.
- Q1 2026 total revenue was $89.5 million, down from $219.4 million in Q4 2025, but that comparison is distorted by very large investment gains in the prior quarter.
- Q1 2026 had a $50.6 million unrealized/realized loss on investments, which pulled down earnings quality even though the company remained profitable overall.
- The balance sheet remains large and asset-heavy, with $5.83 billion in total assets and $3.09 billion in common equity at quarter-end.
- Long-term debt increased to $2.53 billion in Q1 2026 from $2.15 billion in Q3 2025, so leverage remains a key watch item.
- Cash interest paid rose to $42.2 million in Q1 2026, indicating financing costs remain meaningful even though total interest expense on the income statement was shown as zero in this data set.
- Q1 2026 operating cash flow was a negative $138.5 million, a sharp deterioration from the positive cash flow seen in some earlier periods.
- Net cash from operating activities was also negative $138.5 million, suggesting earnings were not converting cleanly into cash in the quarter.
- The company paid $87.9 million in dividends in Q1 2026, which remains a major cash outflow and increases the importance of strong portfolio income.
- Compared with Q4 2024 and much of 2024, the recent quarter shows weaker cash generation and higher financing dependence, which could pressure flexibility if credit conditions tighten.
Bottom line: Main Street Capital still looks profitable and income-producing, but the latest quarter shows a tougher cash flow profile and more balance sheet dependence on debt. Investors may want to focus on whether the company can restore stronger operating cash flow and reduce earnings volatility from investment gains and losses.
06/07/26 07:07 AM ETAI Generated. May Contain Errors.