Annual Income Statements for Main Street Capital
This table shows Main Street Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Main Street Capital
This table shows Main Street Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
139 |
107 |
103 |
124 |
174 |
120 |
123 |
124 |
127 |
52 |
148 |
| Consolidated Net Income / (Loss) |
|
139 |
107 |
142 |
137 |
174 |
116 |
123 |
97 |
212 |
49 |
148 |
| Net Income / (Loss) Continuing Operations |
|
139 |
107 |
58 |
62 |
174 |
120 |
123 |
17 |
-52 |
52 |
148 |
| Total Pre-Tax Income |
|
138 |
118 |
61 |
64 |
171 |
120 |
123 |
19 |
-52 |
52 |
148 |
| Total Revenue |
|
220 |
172 |
77 |
81 |
219 |
200 |
121 |
38 |
-70 |
90 |
164 |
| Net Interest Income / (Expense) |
|
154 |
132 |
-29 |
-33 |
167 |
137 |
139 |
-32 |
-377 |
140 |
140 |
| Total Interest Income |
|
129 |
132 |
-29 |
-33 |
140 |
137 |
139 |
-32 |
-377 |
140 |
140 |
| Investment Securities Interest Income |
|
129 |
132 |
-29 |
-33 |
140 |
137 |
139 |
-32 |
-377 |
140 |
140 |
| Total Interest Expense |
|
-25 |
0.00 |
0.00 |
0.00 |
-27 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Non-Interest Income |
|
66 |
41 |
106 |
114 |
52 |
63 |
-18 |
70 |
307 |
-51 |
24 |
| Net Realized & Unrealized Capital Gains on Investments |
|
66 |
41 |
106 |
114 |
52 |
63 |
-18 |
70 |
307 |
-51 |
24 |
| Total Non-Interest Expense |
|
64 |
42 |
16 |
16 |
77 |
51 |
51 |
19 |
-41 |
56 |
50 |
| Salaries and Employee Benefits |
|
16 |
16 |
16 |
17 |
17 |
16 |
18 |
19 |
20 |
18 |
20 |
| Other Operating Expenses |
|
49 |
25 |
-0.24 |
-0.30 |
60 |
35 |
32 |
0.03 |
-61 |
37 |
30 |
| Nonoperating Income / (Expense), net |
|
-17 |
-12 |
- |
- |
29 |
-30 |
52 |
- |
- |
18 |
33 |
| Weighted Average Basic Shares Outstanding |
|
81.92M |
85.14M |
86.19M |
87.46M |
86.81M |
88.71M |
89.26M |
89.63M |
89.36M |
90.65M |
93.25M |
| Weighted Average Diluted Shares Outstanding |
|
81.92M |
85.14M |
86.19M |
87.46M |
86.81M |
88.71M |
89.26M |
89.63M |
89.36M |
90.65M |
93.25M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
84.98M |
85.72M |
87.07M |
88.18M |
88.56M |
89.03M |
89.43M |
89.59M |
90.10M |
92.99M |
93.51M |
Annual Cash Flow Statements for Main Street Capital
This table details how cash moves in and out of Main Street Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-23 |
0.71 |
16 |
11 |
18 |
-36 |
| Net Cash From Operating Activities |
|
-54 |
-515 |
-247 |
285 |
-87 |
-46 |
| Net Cash From Continuing Operating Activities |
|
-54 |
-515 |
-247 |
285 |
-87 |
-46 |
| Net Income / (Loss) Continuing Operations |
|
29 |
331 |
242 |
428 |
508 |
493 |
| Consolidated Net Income / (Loss) |
|
29 |
331 |
242 |
428 |
508 |
493 |
| Depreciation Expense |
|
5.62 |
-136 |
-25 |
-233 |
-138 |
-99 |
| Amortization Expense |
|
2.51 |
3.00 |
2.86 |
3.33 |
5.16 |
6.52 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-98 |
-742 |
-456 |
80 |
-471 |
-444 |
| Changes in Operating Assets and Liabilities, net |
|
5.99 |
28 |
-10 |
5.78 |
8.47 |
-2.74 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
31 |
516 |
263 |
-274 |
105 |
9.41 |
| Net Cash From Continuing Financing Activities |
|
31 |
516 |
263 |
-274 |
105 |
9.41 |
| Issuance of Debt |
|
564 |
1,680 |
1,132 |
526 |
2,734 |
1,749 |
| Issuance of Common Equity |
|
84 |
99 |
266 |
204 |
123 |
32 |
| Repayment of Debt |
|
-471 |
-1,097 |
-935 |
-726 |
-2,423 |
-1,422 |
| Payment of Dividends |
|
-144 |
-161 |
-194 |
-272 |
-320 |
-339 |
| Other Financing Activities, Net |
|
-1.89 |
-5.30 |
-4.94 |
-5.95 |
-7.34 |
-10 |
| Cash Interest Paid |
|
46 |
51 |
74 |
99 |
113 |
115 |
| Cash Income Taxes Paid |
|
3.14 |
2.23 |
6.60 |
8.44 |
8.26 |
21 |
Quarterly Cash Flow Statements for Main Street Capital
This table details how cash moves in and out of Main Street Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-17 |
55 |
-85 |
54 |
-6.17 |
31 |
-22 |
-56 |
11 |
-21 |
38 |
| Net Cash From Operating Activities |
|
154 |
-118 |
-186 |
72 |
145 |
-20 |
103 |
91 |
-218 |
-139 |
117 |
| Net Cash From Continuing Operating Activities |
|
154 |
-118 |
-186 |
72 |
145 |
-20 |
103 |
91 |
-218 |
-139 |
117 |
| Net Income / (Loss) Continuing Operations |
|
139 |
107 |
103 |
124 |
174 |
116 |
123 |
124 |
131 |
49 |
148 |
| Consolidated Net Income / (Loss) |
|
139 |
107 |
103 |
124 |
174 |
116 |
123 |
124 |
131 |
49 |
148 |
| Depreciation Expense |
|
-66 |
-41 |
-23 |
-22 |
-52 |
-63 |
19 |
-63 |
8.34 |
51 |
-32 |
| Amortization Expense |
|
0.91 |
1.07 |
1.22 |
1.40 |
1.47 |
1.47 |
1.63 |
1.78 |
1.63 |
1.62 |
1.41 |
| Non-Cash Adjustments to Reconcile Net Income |
|
78 |
-182 |
-246 |
-71 |
27 |
-48 |
-53 |
20 |
-363 |
-203 |
-26 |
| Changes in Operating Assets and Liabilities, net |
|
1.29 |
-3.96 |
-22 |
39 |
-5.21 |
-27 |
12 |
7.71 |
3.89 |
-37 |
25 |
| Net Cash From Financing Activities |
|
-171 |
173 |
102 |
-18 |
-151 |
51 |
-125 |
-147 |
230 |
117 |
-79 |
| Net Cash From Continuing Financing Activities |
|
-171 |
173 |
102 |
-18 |
-151 |
51 |
-125 |
-147 |
230 |
117 |
-79 |
| Issuance of Debt |
|
140 |
892 |
1,153 |
406 |
283 |
273 |
334 |
657 |
485 |
731 |
492 |
| Issuance of Common Equity |
|
39 |
5.70 |
42 |
66 |
8.96 |
5.20 |
11 |
6.86 |
8.79 |
134 |
19 |
| Repayment of Debt |
|
-275 |
-646 |
-1,007 |
-409 |
-361 |
-143 |
-375 |
-725 |
-178 |
-660 |
-491 |
| Payment of Dividends |
|
-75 |
-78 |
-79 |
-81 |
-82 |
-84 |
-84 |
-86 |
-86 |
-88 |
-90 |
| Cash Interest Paid |
|
25 |
18 |
27 |
39 |
29 |
33 |
27 |
36 |
19 |
42 |
19 |
| Cash Income Taxes Paid |
|
1.23 |
3.02 |
3.41 |
0.53 |
1.31 |
8.05 |
8.89 |
1.15 |
2.53 |
4.26 |
4.47 |
Annual Balance Sheets for Main Street Capital
This table presents Main Street Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
3,690 |
4,242 |
4,444 |
5,121 |
5,682 |
| Cash and Due from Banks |
|
33 |
49 |
60 |
78 |
42 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
4.22 |
7.48 |
7.88 |
12 |
14 |
| Other Assets |
|
96 |
87 |
89 |
5,031 |
5,626 |
| Total Liabilities & Shareholders' Equity |
|
3,690 |
4,242 |
4,444 |
5,121 |
5,682 |
| Total Liabilities |
|
1,901 |
2,133 |
1,966 |
2,324 |
2,688 |
| Accrued Interest Payable |
|
15 |
17 |
17 |
23 |
30 |
| Long-Term Debt |
|
1,796 |
1,999 |
1,802 |
2,122 |
2,458 |
| Other Long-Term Liabilities |
|
90 |
118 |
147 |
178 |
200 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,789 |
2,109 |
2,477 |
2,798 |
2,994 |
| Total Preferred & Common Equity |
|
1,789 |
2,109 |
2,477 |
2,798 |
2,994 |
| Total Common Equity |
|
1,789 |
2,109 |
2,477 |
2,798 |
2,994 |
| Common Stock |
|
1,737 |
2,031 |
2,271 |
2,395 |
2,459 |
| Retained Earnings |
|
52 |
77 |
206 |
402 |
535 |
Quarterly Balance Sheets for Main Street Capital
This table presents Main Street Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
4,293 |
4,420 |
4,468 |
4,759 |
4,957 |
5,095 |
5,273 |
5,288 |
5,283 |
5,828 |
5,941 |
| Cash and Due from Banks |
|
40 |
71 |
77 |
115 |
30 |
84 |
109 |
87 |
31 |
21 |
58 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
7.48 |
7.10 |
6.75 |
7.36 |
9.73 |
13 |
12 |
15 |
14 |
13 |
15 |
| Other Assets |
|
4,246 |
4,342 |
186 |
94 |
185 |
92 |
106 |
100 |
98 |
5,795 |
5,868 |
| Total Liabilities & Shareholders' Equity |
|
4,293 |
4,420 |
4,468 |
4,759 |
4,957 |
5,095 |
5,273 |
5,288 |
5,283 |
5,828 |
5,941 |
| Total Liabilities |
|
2,120 |
2,165 |
2,097 |
2,243 |
2,378 |
2,403 |
2,433 |
2,404 |
2,348 |
2,735 |
2,775 |
| Accrued Interest Payable |
|
19 |
15 |
19 |
25 |
26 |
19 |
20 |
24 |
19 |
20 |
37 |
| Long-Term Debt |
|
1,990 |
2,022 |
1,935 |
2,048 |
2,198 |
2,199 |
2,253 |
2,217 |
2,150 |
2,530 |
2,534 |
| Other Long-Term Liabilities |
|
112 |
128 |
143 |
170 |
154 |
185 |
160 |
163 |
180 |
185 |
204 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
2,173 |
2,255 |
2,371 |
2,516 |
2,579 |
2,692 |
2,840 |
2,884 |
2,935 |
3,094 |
3,167 |
| Total Preferred & Common Equity |
|
2,173 |
2,255 |
2,371 |
2,516 |
2,579 |
2,692 |
2,840 |
2,884 |
2,935 |
3,094 |
3,167 |
| Total Common Equity |
|
2,173 |
2,255 |
2,371 |
2,516 |
2,579 |
2,692 |
2,840 |
2,884 |
2,935 |
3,094 |
3,167 |
| Common Stock |
|
2,084 |
2,133 |
2,226 |
2,290 |
2,339 |
2,419 |
2,415 |
2,431 |
2,453 |
2,608 |
2,635 |
| Retained Earnings |
|
89 |
122 |
144 |
226 |
240 |
273 |
425 |
454 |
482 |
485 |
532 |
Annual Metrics And Ratios for Main Street Capital
This table displays calculated financial ratios and metrics derived from Main Street Capital's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$3.29 |
$4.14 |
$4.09 |
$3.95 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
74.48M |
81.92M |
86.81M |
89.36M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$3.29 |
$4.14 |
$4.09 |
$3.95 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
74.48M |
81.92M |
86.81M |
89.36M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$5.52 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
79.55M |
84.98M |
88.56M |
90.10M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Main Street Capital
This table displays calculated financial ratios and metrics derived from Main Street Capital's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
90,104,831.00 |
92,989,838.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
90,104,831.00 |
92,989,838.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.54 |
1.59 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-3.84% |
11.58% |
-33.26% |
5.53% |
-0.17% |
16.25% |
62.52% |
-52.87% |
- |
-55.30% |
36.33% |
| EBITDA Growth |
|
18.66% |
11.21% |
2.27% |
7.19% |
0.85% |
0.45% |
142.63% |
-195.43% |
- |
-1.34% |
-7.45% |
| EBIT Growth |
|
28.98% |
12.38% |
-42.13% |
0.13% |
-8.40% |
17.28% |
22.01% |
-70.05% |
- |
-77.21% |
63.66% |
| NOPAT Growth |
|
36.78% |
12.36% |
-43.52% |
-2.67% |
-7.22% |
21.54% |
28.61% |
-72.18% |
- |
-77.21% |
63.66% |
| Net Income Growth |
|
30.82% |
34.62% |
-3.59% |
20.09% |
25.28% |
8.34% |
-13.55% |
-29.48% |
- |
-57.80% |
20.44% |
| EPS Growth |
|
9.18% |
2.94% |
-4.72% |
1.01% |
-3.74% |
-3.81% |
2.06% |
1.04% |
- |
-4.12% |
0.00% |
| Operating Cash Flow Growth |
|
1,378.79% |
-691.27% |
-772.90% |
-13.79% |
-5.62% |
82.72% |
154.98% |
25.20% |
- |
-579.17% |
13.70% |
| Free Cash Flow Firm Growth |
|
0.00% |
93.01% |
90.22% |
-162.36% |
-3,074.66% |
-35.85% |
43.58% |
66.54% |
- |
-30.56% |
-90.68% |
| Invested Capital Growth |
|
4.19% |
9.65% |
11.71% |
13.61% |
14.97% |
11.59% |
6.79% |
3.94% |
- |
10.40% |
11.75% |
| Revenue Q/Q Growth |
|
46.30% |
1.27% |
6.68% |
2.17% |
38.40% |
-8.75% |
-37.56% |
-69.65% |
- |
228.10% |
83.74% |
| EBITDA Q/Q Growth |
|
9.68% |
-0.19% |
-2.59% |
0.53% |
3.18% |
-0.59% |
4.03% |
-144.16% |
- |
552.38% |
-2.62% |
| EBIT Q/Q Growth |
|
42.55% |
-16.19% |
-15.42% |
-0.92% |
30.41% |
7.31% |
-51.38% |
-74.11% |
- |
217.09% |
237.70% |
| NOPAT Q/Q Growth |
|
52.43% |
-24.34% |
-15.85% |
0.30% |
45.30% |
-0.89% |
-48.30% |
-76.99% |
- |
193.54% |
237.70% |
| Net Income Q/Q Growth |
|
34.69% |
-22.96% |
-4.16% |
20.76% |
40.51% |
-33.38% |
5.56% |
-20.91% |
- |
-76.90% |
201.29% |
| EPS Q/Q Growth |
|
8.08% |
-1.87% |
-3.81% |
-0.99% |
3.00% |
-1.94% |
-1.98% |
-2.02% |
- |
-5.10% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
83.03% |
-176.84% |
-57.93% |
138.82% |
100.38% |
-114.06% |
602.59% |
-11.60% |
- |
36.58% |
184.14% |
| Free Cash Flow Firm Q/Q Growth |
|
91.58% |
-1,716.77% |
-41.46% |
-21.24% |
-1.89% |
22.26% |
35.13% |
29.75% |
- |
12.63% |
2.32% |
| Invested Capital Q/Q Growth |
|
-0.60% |
6.65% |
4.66% |
2.40% |
0.58% |
3.52% |
0.15% |
-0.33% |
- |
3.15% |
1.37% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
41.42% |
62.47% |
57.04% |
56.12% |
41.84% |
45.59% |
75.96% |
-110.55% |
- |
96.30% |
51.04% |
| EBIT Margin |
|
70.81% |
89.67% |
71.10% |
68.95% |
64.97% |
76.41% |
59.50% |
50.76% |
- |
37.96% |
69.77% |
| Profit (Net Income) Margin |
|
63.27% |
73.65% |
66.17% |
78.21% |
79.40% |
57.97% |
98.01% |
255.45% |
- |
54.72% |
89.74% |
| Tax Burden Percent |
|
100.51% |
90.74% |
90.27% |
91.37% |
101.80% |
94.03% |
96.63% |
503.27% |
- |
94.28% |
100.00% |
| Interest Burden Percent |
|
88.89% |
90.52% |
103.09% |
124.13% |
120.04% |
80.69% |
170.47% |
100.00% |
- |
152.89% |
128.61% |
| Effective Tax Rate |
|
-0.51% |
9.26% |
9.73% |
8.63% |
-1.80% |
5.97% |
0.00% |
11.11% |
- |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
12.44% |
12.04% |
8.06% |
7.90% |
9.76% |
10.51% |
9.09% |
6.44% |
- |
1.29% |
2.93% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
11.53% |
11.48% |
8.20% |
9.06% |
11.24% |
9.22% |
11.27% |
10.11% |
- |
1.92% |
4.31% |
| Return on Net Nonoperating Assets (RNNOA) |
|
9.55% |
9.89% |
7.16% |
7.40% |
8.36% |
7.41% |
9.11% |
7.82% |
- |
1.55% |
3.38% |
| Return on Equity (ROE) |
|
21.99% |
21.92% |
15.21% |
15.30% |
18.12% |
17.92% |
18.20% |
14.26% |
- |
2.84% |
6.31% |
| Cash Return on Invested Capital (CROIC) |
|
8.84% |
3.51% |
-0.54% |
-2.46% |
-3.82% |
-0.81% |
5.79% |
7.46% |
- |
-7.09% |
-7.85% |
| Operating Return on Assets (OROA) |
|
11.95% |
12.79% |
8.62% |
8.31% |
9.22% |
10.76% |
8.77% |
6.97% |
- |
1.25% |
2.81% |
| Return on Assets (ROA) |
|
10.68% |
10.50% |
8.02% |
9.43% |
11.27% |
8.17% |
14.44% |
35.06% |
- |
1.80% |
3.62% |
| Return on Common Equity (ROCE) |
|
21.99% |
21.92% |
15.21% |
15.30% |
18.12% |
17.92% |
18.20% |
14.26% |
- |
2.84% |
6.31% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
18.12% |
17.53% |
17.57% |
0.00% |
18.20% |
17.26% |
15.58% |
- |
15.53% |
15.96% |
| Net Operating Profit after Tax (NOPAT) |
|
156 |
118 |
100 |
100 |
145 |
144 |
74 |
17 |
- |
34 |
115 |
| NOPAT Margin |
|
71.17% |
81.37% |
64.18% |
63.00% |
66.15% |
71.85% |
59.50% |
45.12% |
- |
37.96% |
69.77% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.91% |
0.56% |
-0.15% |
-1.17% |
-1.48% |
1.29% |
-2.18% |
-3.67% |
- |
-0.63% |
-1.38% |
| SG&A Expenses to Revenue |
|
7.09% |
11.25% |
10.44% |
10.41% |
7.84% |
8.15% |
14.47% |
49.16% |
- |
20.43% |
12.19% |
| Operating Expenses to Revenue |
|
29.19% |
10.33% |
28.90% |
31.05% |
35.03% |
23.59% |
40.50% |
49.24% |
- |
62.04% |
30.23% |
| Earnings before Interest and Taxes (EBIT) |
|
156 |
130 |
110 |
109 |
143 |
153 |
74 |
19 |
- |
34 |
115 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
91 |
91 |
89 |
89 |
92 |
91 |
95 |
-42 |
- |
86 |
84 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.33 |
1.53 |
1.66 |
1.61 |
1.83 |
1.75 |
1.81 |
1.92 |
- |
1.53 |
1.51 |
| Price to Tangible Book Value (P/TBV) |
|
1.33 |
1.53 |
1.66 |
1.61 |
1.83 |
1.75 |
1.81 |
1.92 |
- |
1.53 |
1.51 |
| Price to Revenue (P/Rev) |
|
4.51 |
5.95 |
7.54 |
7.50 |
7.55 |
7.02 |
6.91 |
7.92 |
- |
25.89 |
21.10 |
| Price to Earnings (P/E) |
|
7.71 |
8.43 |
9.48 |
9.14 |
10.08 |
9.59 |
9.64 |
10.43 |
- |
11.10 |
10.60 |
| Dividend Yield |
|
9.37% |
8.42% |
7.97% |
8.17% |
7.08% |
7.39% |
7.11% |
6.66% |
- |
6.18% |
6.86% |
| Earnings Yield |
|
12.97% |
11.87% |
10.55% |
10.94% |
9.92% |
10.42% |
10.37% |
9.59% |
- |
9.01% |
9.44% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.18 |
1.27 |
1.35 |
1.32 |
1.46 |
1.39 |
1.44 |
1.53 |
- |
1.29 |
1.27 |
| Enterprise Value to Revenue (EV/Rev) |
|
6.88 |
8.95 |
11.36 |
11.17 |
10.56 |
10.05 |
9.74 |
10.89 |
- |
39.63 |
32.03 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
14.74 |
16.43 |
18.26 |
17.91 |
19.89 |
19.70 |
17.65 |
23.47 |
- |
58.32 |
61.82 |
| Enterprise Value to EBIT (EV/EBIT) |
|
8.83 |
9.86 |
12.76 |
12.73 |
14.54 |
13.79 |
13.90 |
16.04 |
- |
70.59 |
49.29 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
9.29 |
10.41 |
13.55 |
13.62 |
15.42 |
14.51 |
12.05 |
13.73 |
- |
48.23 |
41.43 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
17.68 |
39.22 |
0.00 |
0.00 |
0.00 |
672.78 |
24.53 |
24.41 |
- |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
13.60 |
37.72 |
0.00 |
0.00 |
0.00 |
0.00 |
25.72 |
20.84 |
- |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.73 |
0.81 |
0.85 |
0.82 |
0.76 |
0.79 |
0.77 |
0.73 |
- |
0.82 |
0.80 |
| Long-Term Debt to Equity |
|
0.73 |
0.81 |
0.85 |
0.82 |
0.76 |
0.79 |
0.77 |
0.73 |
- |
0.82 |
0.80 |
| Financial Leverage |
|
0.83 |
0.86 |
0.87 |
0.82 |
0.74 |
0.80 |
0.81 |
0.77 |
- |
0.81 |
0.79 |
| Leverage Ratio |
|
1.89 |
1.93 |
1.94 |
1.89 |
1.81 |
1.87 |
1.88 |
1.84 |
- |
1.87 |
1.86 |
| Compound Leverage Factor |
|
1.68 |
1.75 |
2.00 |
2.34 |
2.18 |
1.51 |
3.20 |
1.84 |
- |
2.86 |
2.39 |
| Debt to Total Capital |
|
42.11% |
44.88% |
46.01% |
44.96% |
43.14% |
44.24% |
43.46% |
42.28% |
- |
44.98% |
44.45% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
42.11% |
44.88% |
46.01% |
44.96% |
43.14% |
44.24% |
43.46% |
42.28% |
- |
44.98% |
44.45% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
57.89% |
55.12% |
53.99% |
55.04% |
56.86% |
55.76% |
56.54% |
57.72% |
- |
55.02% |
55.55% |
| Debt to EBITDA |
|
5.26 |
5.83 |
6.22 |
6.12 |
5.89 |
6.25 |
5.32 |
6.50 |
- |
20.39 |
21.60 |
| Net Debt to EBITDA |
|
5.09 |
5.50 |
6.13 |
5.88 |
5.67 |
5.95 |
5.11 |
6.41 |
- |
20.22 |
21.10 |
| Long-Term Debt to EBITDA |
|
5.26 |
5.83 |
6.22 |
6.12 |
5.89 |
6.25 |
5.32 |
6.50 |
- |
20.39 |
21.60 |
| Debt to NOPAT |
|
3.32 |
3.69 |
4.62 |
4.65 |
4.57 |
4.60 |
3.63 |
3.81 |
- |
16.86 |
14.47 |
| Net Debt to NOPAT |
|
3.21 |
3.48 |
4.55 |
4.47 |
4.40 |
4.38 |
3.49 |
3.75 |
- |
16.72 |
14.14 |
| Long-Term Debt to NOPAT |
|
3.32 |
3.69 |
4.62 |
4.65 |
4.57 |
4.60 |
3.63 |
3.81 |
- |
16.86 |
14.47 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-16 |
-283 |
-401 |
-486 |
-495 |
-385 |
-250 |
-175 |
- |
-496 |
-484 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-10.59 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
-4.41 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
-4.41 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.17 |
0.14 |
0.12 |
0.12 |
0.14 |
0.14 |
0.15 |
0.14 |
- |
0.03 |
0.04 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
4,280 |
4,564 |
4,777 |
4,892 |
4,920 |
5,093 |
5,101 |
5,084 |
- |
5,623 |
5,700 |
| Invested Capital Turnover |
|
0.17 |
0.15 |
0.13 |
0.13 |
0.15 |
0.15 |
0.15 |
0.14 |
- |
0.03 |
0.04 |
| Increase / (Decrease) in Invested Capital |
|
172 |
402 |
501 |
586 |
640 |
529 |
324 |
193 |
- |
530 |
599 |
| Enterprise Value (EV) |
|
5,045 |
5,776 |
6,454 |
6,439 |
7,166 |
7,105 |
7,349 |
7,757 |
- |
7,236 |
7,253 |
| Market Capitalization |
|
3,303 |
3,843 |
4,286 |
4,324 |
5,122 |
4,961 |
5,219 |
5,638 |
- |
4,727 |
4,778 |
| Book Value per Share |
|
$29.58 |
$29.55 |
$30.09 |
$30.92 |
$31.73 |
$32.07 |
$32.40 |
$32.81 |
- |
$34.33 |
$34.05 |
| Tangible Book Value per Share |
|
$29.58 |
$29.55 |
$30.09 |
$30.92 |
$31.73 |
$32.07 |
$32.40 |
$32.81 |
- |
$34.33 |
$34.05 |
| Total Capital |
|
4,280 |
4,564 |
4,777 |
4,892 |
4,920 |
5,093 |
5,101 |
5,084 |
- |
5,623 |
5,700 |
| Total Debt |
|
1,802 |
2,048 |
2,198 |
2,199 |
2,122 |
2,253 |
2,217 |
2,150 |
- |
2,530 |
2,534 |
| Total Long-Term Debt |
|
1,802 |
2,048 |
2,198 |
2,199 |
2,122 |
2,253 |
2,217 |
2,150 |
- |
2,530 |
2,534 |
| Net Debt |
|
1,742 |
1,933 |
2,168 |
2,115 |
2,044 |
2,144 |
2,130 |
2,119 |
- |
2,509 |
2,476 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
17 |
11 |
-3.08 |
-24 |
-29 |
28 |
-48 |
-80 |
- |
-15 |
-33 |
| Net Nonoperating Obligations (NNO) |
|
1,802 |
2,048 |
2,198 |
2,199 |
2,122 |
2,253 |
2,217 |
2,150 |
- |
2,530 |
2,534 |
| Total Depreciation and Amortization (D&A) |
|
-65 |
-40 |
-22 |
-20 |
-51 |
-62 |
21 |
-61 |
- |
52 |
-31 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.07 |
$1.05 |
$1.01 |
$1.00 |
$1.03 |
$1.01 |
$0.99 |
$0.97 |
$0.98 |
$0.93 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
81.92M |
85.14M |
86.19M |
87.46M |
86.81M |
88.71M |
89.26M |
89.63M |
89.36M |
90.65M |
93.25M |
| Adjusted Diluted Earnings per Share |
|
$1.07 |
$1.05 |
$1.01 |
$1.00 |
$1.03 |
$1.01 |
$0.99 |
$0.97 |
$0.98 |
$0.93 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
81.92M |
85.14M |
86.19M |
87.46M |
86.81M |
88.71M |
89.26M |
89.63M |
89.36M |
90.65M |
93.25M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.38 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
84.98M |
85.72M |
87.07M |
88.18M |
88.56M |
89.03M |
89.43M |
89.59M |
90.10M |
92.99M |
93.51M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
109 |
118 |
100 |
100 |
100 |
144 |
52 |
17 |
- |
24 |
80 |
| Normalized NOPAT Margin |
|
49.57% |
81.37% |
64.18% |
63.00% |
45.48% |
71.85% |
41.65% |
45.12% |
- |
26.57% |
48.84% |
| Pre Tax Income Margin |
|
62.95% |
81.17% |
73.30% |
85.59% |
77.99% |
61.65% |
101.42% |
50.76% |
- |
58.04% |
89.74% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
4.87 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
4.42 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
4.87 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
4.42 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
63.39% |
63.64% |
67.13% |
66.15% |
63.07% |
63.07% |
66.54% |
73.43% |
- |
71.46% |
69.04% |
| Augmented Payout Ratio |
|
63.39% |
63.64% |
67.13% |
66.15% |
63.07% |
63.07% |
66.54% |
73.43% |
- |
71.46% |
69.04% |
Key Financial Trends
Main Street Capital’s balance sheet has expanded substantially. Total assets increased from $4.13 billion in Q3 2022 to $5.94 billion in Q2 2026, a gain of approximately 44%. Total common equity grew even faster, rising from $1.98 billion to $3.17 billion, while long-term debt increased from $2.04 billion to $2.53 billion. This lowered the debt-to-equity ratio from roughly 1.03 times to 0.80 times and reduced liabilities as a percentage of assets from about 52% to 47%, indicating improved balance-sheet capitalization despite continued borrowing.
Core interest income has generally trended higher. Investment securities interest income rose from $98.4 million in Q3 2022 to $140.0 million in Q2 2026. The latest quarter’s net interest income was essentially flat with Q1 2026 but increased from $127.6 million in Q2 2023. Total revenue reached $164.5 million in Q2 2026, up from $120.6 million in the comparable 2025 quarter. However, realized and unrealized investment gains remain volatile, ranging from a $50.6 million loss in Q1 2026 to a $24.4 million gain in Q2 2026.
Profitability improved sharply in the latest quarter. Net income attributable to common shareholders increased to $147.6 million in Q2 2026 from $122.5 million in Q2 2025 and $52.0 million in Q1 2026. The improvement was supported by stronger investment gains and lower non-interest expenses, which fell to $49.7 million from $55.5 million in Q1 2026. Main Street also continued to raise its common dividend per share, from $0.645 in Q3 2022 to $1.08 in Q1 2026, although the supplied Q2 2026 income statement does not include a dividend-per-share figure.
Cash generation remains uneven. Operating cash flow was positive in Q2 2026 at $116.6 million, compared with negative operating cash flow of $138.5 million in Q1 2026 and negative $218.5 million in Q4 2025. The company has frequently relied on debt and equity issuance to support financing needs, investments and dividends. In Q2 2026, $492.0 million of debt issuance and $18.9 million of equity issuance were largely offset by $491.1 million of debt repayments and $89.9 million of dividends, resulting in negative financing cash flow of $79.1 million.
- Balance-sheet growth: Total assets increased approximately 44% from Q3 2022 to Q2 2026, expanding the company’s investment platform.
- Improved leverage profile: Equity growth outpaced debt growth, reducing debt-to-equity leverage to approximately 0.80 times from 1.03 times.
- Higher recurring interest income: Investment securities interest income rose from $98.4 million in Q3 2022 to $140.0 million in Q2 2026.
- Strong latest-quarter earnings: Q2 2026 net income attributable to common shareholders rose approximately 20% year over year to $147.6 million.
- Dividend growth: The common dividend per share increased from $0.645 in Q3 2022 to $1.08 in Q1 2026.
- Volatile investment valuations: Realized and unrealized gains have materially influenced quarterly results, producing both large gains and losses.
- Cash balance volatility: Cash and due from banks ranged from $21 million to $115 million across the reported balance-sheet periods, suggesting limited quarter-end cash consistency.
- Uneven operating cash flow: Operating cash flow was negative in several recent quarters, including Q1 2026 and Q4 2025, despite positive reported earnings.
- Continued financing dependence: Debt issuance and repayment activity has been large and frequent, increasing exposure to capital-market conditions and refinancing costs.
- Data-quality caution: Several supplied statements are marked restated or calculated and include unusual negative interest-income and zero-interest-expense entries, so investors should verify trends against Main Street Capital’s filings.
09/16/26 05:01 AM ETAI Generated. May Contain Errors.