Free Trial
→ Your book attached (From Profits Run) (Ad)tc pixel Free HTGC Stock Alerts

Hercules Capital (HTGC) Financials

Hercules Capital logo
$15.52 -0.02 (-0.10%)
Closing price 05/15/2026 03:59 PM Eastern
Extended Trading
$15.53 +0.01 (+0.10%)
As of 05/15/2026 07:37 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for Hercules Capital

Annual Income Statements for Hercules Capital

This table shows Hercules Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 227 174 379 330 624 340
Consolidated Net Income / (Loss)		 441 174 379 337 624 340
Net Income / (Loss) Continuing Operations		 441 173 379 330 624 341
Total Pre-Tax Income 		441 150 379 304 624 347
Total Revenue		 444 304 443 487 698 430
Net Interest Income / (Expense)		 263 281 253 461 403 -92
Total Interest Income		 263 281 307 461 481 0.00
Total Interest Expense		 0.00 0.00 55 0.00 77 92
Long-Term Debt Interest Expense		 - - 55 - 77 92
Total Non-Interest Income		 181 23 191 26 294 522
Other Non-Interest Income		 - - - - - 522
Total Non-Interest Expense		 130 131 64 157 74 83
Salaries and Employee Benefits		 40 49 44 64 54 63
Other Operating Expenses		 30 28 17 26 20 19
Other Special Charges		 60 54 3.69 68 0.17 0.18
Income Tax Expense		 - - - - - 5.81
Basic Earnings per Share		 $2.02 $1.50 $0.80 $2.32 $1.61 $1.90
Weighted Average Basic Shares Outstanding		 111.99M 114.74M 125.19M 144.09M 161.08M 177.39M
Diluted Earnings per Share		 $2.01 $1.49 $0.79 $2.31 $1.61 $1.85
Weighted Average Diluted Shares Outstanding		 112.27M 115.96M 126.66M 144.83M 161.60M 188.86M
Weighted Average Basic & Diluted Shares Outstanding		 - - 136.48M 158.38M 173.15M 183.70M

Quarterly Income Statements for Hercules Capital

This table shows Hercules Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders		 260 -147 91 160 168 -213 50 119 176 -112 57
Consolidated Net Income / (Loss)		 260 -147 87 160 168 -213 76 119 176 -112 43
Net Income / (Loss) Continuing Operations		 260 -147 87 160 168 -213 76 119 176 -111 57
Total Pre-Tax Income 		260 -147 87 160 168 -213 76 119 176 -105 57
Total Revenue		 278 -133 130 178 185 -196 118 141 197 -84 219
Net Interest Income / (Expense)		 204 -221 116 102 102 -244 116 110 110 -412 112
Total Interest Income		 221 -204 116 121 123 -224 116 133 135 -387 140
Total Interest Expense		 16 17 0.00 19 20 20 0.00 23 24 25 28
Long-Term Debt Interest Expense		 16 17 - 19 20 20 - 23 24 25 28
Total Non-Interest Income		 74 89 14 77 83 48 2.38 31 87 328 107
Other Service Charges		 - - 5.77 - - - 3.94 - - - 10
Net Realized & Unrealized Capital Gains on Investments		 74 89 8.17 77 83 48 -1.56 31 87 - -48
Investment Banking Income		 - - - - - - - - - - 145
Total Non-Interest Expense		 18 14 42 19 17 17 42 22 21 21 159
Salaries and Employee Benefits		 14 9.20 19 14 12 11 18 17 17 16 43
Other Operating Expenses		 4.59 4.83 5.29 4.48 4.60 5.54 4.84 5.10 4.48 4.64 116
Nonoperating Income / (Expense), net		 - - - - - - - - - - -2.68
Basic Earnings per Share		 $0.19 $0.78 $0.57 $0.26 $0.42 $0.36 $0.29 $0.44 $0.66 $0.51 $0.23
Weighted Average Basic Shares Outstanding		 146.90M 144.09M 157.45M 160.75M 161.02M 161.08M 171.49M 176.81M 180.36M 177.39M 182.76M
Diluted Earnings per Share		 $0.19 $0.78 $0.57 $0.25 $0.42 $0.37 $0.29 $0.43 $0.63 $0.50 $0.23
Weighted Average Diluted Shares Outstanding		 147.11M 144.83M 157.92M 161.31M 161.52M 161.60M 175.38M 190.78M 194.36M 188.86M 196.82M
Weighted Average Basic & Diluted Shares Outstanding		 151.14M 158.38M 162.18M 162.38M 162.45M 173.15M 175.43M 181.68M 181.72M 183.70M 187.12M

Annual Cash Flow Statements for Hercules Capital

This table details how cash moves in and out of Hercules Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 123 -101 -110 90 0.41 -57
Net Cash From Operating Activities		 208 129 -425 68 -118 -426
Net Cash From Continuing Operating Activities		 208 129 -425 68 -118 -426
Net Income / (Loss) Continuing Operations		 227 174 102 337 263 340
Consolidated Net Income / (Loss)		 227 174 102 337 263 340
Depreciation Expense		 -126 0.32 0.20 -25 0.47 -38
Amortization Expense		 -24 2.53 0.87 0.04 2.32 2.33
Non-Cash Adjustments to Reconcile Net Income		 125 -62 -512 -1,230 -1,355 -1,583
Changes in Operating Assets and Liabilities, net		 5.74 13 -16 985 971 854
Net Cash From Investing Activities		 -0.14 -0.11 -0.11 -0.89 -0.71 -0.09
Net Cash From Continuing Investing Activities		 -0.14 -0.11 -0.11 -0.89 -0.71 -0.09
Purchase of Investment Securities		 -0.14 -0.11 -0.11 -0.89 -0.71 -0.09
Net Cash From Financing Activities		 -85 -230 315 23 119 369
Net Cash From Continuing Financing Activities		 -85 -230 315 23 119 369
Issuance of Debt		 824 1,737 1,274 659 1,332 1,996
Issuance of Common Equity		 77 11 232 344 221 207
Repayment of Debt		 -832 -1,799 -940 -688 -1,124 -1,499
Repurchase of Common Equity		 -1.84 -2.82 -4.53 -13 -3.43 -6.49
Payment of Dividends		 -152 -176 -245 -274 -303 -326
Other Financing Activities, Net		 -0.30 -0.21 -2.43 -6.13 -2.55 -2.36
Cash Interest Paid		 58 51 52 67 78 83
Cash Income Taxes Paid		 2.46 3.76 7.38 5.27 5.25 6.41

Quarterly Cash Flow Statements for Hercules Capital

This table details how cash moves in and out of Hercules Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents		 -37 79 -56 - 5.10 72 -62 -1.03 -2.81 8.96 -15
Net Cash From Operating Activities		 -115 131 -241 - 93 -29 -222 -145 -3.17 -56 -231
Net Cash From Continuing Operating Activities		 -115 131 -241 - 93 -29 -222 -145 -3.17 -56 -231
Net Income / (Loss) Continuing Operations		 28 120 91 - 69 61 50 79 120 91 43
Consolidated Net Income / (Loss)		 28 120 91 - 69 61 50 79 120 91 43
Depreciation Expense		 6.34 0.02 0.19 - 45 -14 0.09 -48 -33 16 45
Amortization Expense		 -0.38 0.16 0.86 - 0.53 0.25 0.80 -0.42 0.52 1.50 0.72
Non-Cash Adjustments to Reconcile Net Income		 -149 32 -326 - -30 -78 -399 -605 -355 -343 -522
Changes in Operating Assets and Liabilities, net		 0.17 -22 -6.91 - 7.90 0.61 126 430 265 178 203
Net Cash From Investing Activities		 -0.01 -0.50 -0.29 - -0.03 -0.01 -0.01 -0.02 -0.03 -0.03 -0.02
Net Cash From Continuing Investing Activities		 -0.01 -0.50 -0.29 - -0.03 -0.01 -0.01 -0.02 -0.03 -0.03 -0.02
Purchase of Investment Securities		 -0.01 -0.50 -0.29 - -0.03 -0.01 -0.01 -0.02 -0.03 -0.03 -0.02
Net Cash From Financing Activities		 79 -52 185 - -87 102 160 144 0.40 65 216
Net Cash From Continuing Financing Activities		 79 -52 185 - -87 102 160 144 0.40 65 216
Issuance of Debt		 153 126 403 - 283 393 569 932 163 332 730
Issuance of Common Equity		 111 101 67 - - 154 40 151 - 16 53
Repayment of Debt		 -110 -205 -207 - -294 -365 -366 -856 -78 -199 -478
Repurchase of Common Equity		 -0.51 -0.58 -2.70 - -1.09 -1.04 -3.47 -1.03 -0.97 -1.02 -3.37
Payment of Dividends		 -71 -72 -74 - -75 -78 -79 -81 -84 -83 -84
Other Financing Activities, Net		 -3.72 -0.83 -0.87 - -0.09 -1.56 -0.74 -1.32 -0.01 -0.29 -0.86
Cash Interest Paid		 24 9.74 24 - 29 14 26 11 30 17 32
Cash Income Taxes Paid		 0.05 0.06 4.90 - 0.03 0.07 6.03 0.26 0.06 0.06 5.49

Annual Balance Sheets for Hercules Capital

This table presents Hercules Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 4,826 3,029 3,417 3,832 4,584
Cash and Due from Banks		 - 16 98 43 57
Restricted Cash		 - 10 17 3.30 2.47
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00
Other Assets		 4,826 39 49 3,786 4,525
Total Liabilities & Shareholders' Equity		 -1,211 3,029 3,417 3,832 4,584
Total Liabilities		 -1,211 1,627 1,614 1,842 2,368
Long-Term Debt		 -2,282 1,574 1,555 1,769 2,286
Other Long-Term Liabilities		 1,071 53 54 73 82
Total Equity & Noncontrolling Interests		 0.00 1,401 1,803 1,990 2,216
Total Preferred & Common Equity		 0.00 1,401 1,803 1,990 2,216
Total Common Equity		 0.00 1,401 1,803 1,990 2,216
Common Stock		 - 1,342 1,663 1,901 2,115
Retained Earnings		 - 60 140 89 101

Quarterly Balance Sheets for Hercules Capital

This table presents Hercules Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets		 2,925 3,252 3,225 3,336 3,696 3,672 3,656 4,031 4,284 4,410 4,826
Cash and Due from Banks		 57 71 62 32 50 28 39 51 52 29 42
Restricted Cash		 - 7.82 12 5.25 10 11 - - - 21 2.56
Trading Account Securities		 - 3,135 3,118 3,261 3,572 3,569 - - - 4,326 4,742
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Assets		 2,867 43 38 38 64 65 3,617 3,980 4,232 54 60
Total Liabilities & Shareholders' Equity		 2,925 3,252 3,225 3,336 3,696 3,672 3,656 4,031 4,284 4,410 4,826
Total Liabilities		 1,562 1,753 1,639 1,684 1,810 1,816 1,805 2,031 2,133 2,220 2,599
Other Short-Term Payables		 - 33 47 - - - - - - 53 45
Long-Term Debt		 1,521 1,714 1,589 1,633 1,752 1,747 1,739 1,977 2,064 2,151 2,539
Other Long-Term Liabilities		 41 4.97 3.89 52 58 68 65 54 69 17 15
Total Equity & Noncontrolling Interests		 1,363 1,409 1,586 1,652 1,886 1,857 1,852 2,001 2,151 2,190 2,227
Total Preferred & Common Equity		 1,288 1,409 1,586 1,652 1,886 1,857 1,852 2,001 2,151 2,190 2,227
Total Common Equity		 1,288 1,409 1,586 1,652 1,886 1,857 1,852 2,001 2,151 2,190 2,227
Common Stock		 1,288 1,409 1,468 1,580 1,731 1,738 1,742 1,943 2,097 2,102 2,170
Retained Earnings		 - - 117 73 155 119 110 58 54 88 57

Annual Metrics And Ratios for Hercules Capital

This table displays calculated financial ratios and metrics derived from Hercules Capital's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 - - - - - 181,718,075.00
DEI Adjusted Shares Outstanding		 - - - - - 181,718,075.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - 1.87
Growth Metrics		 - - - - - -
Profitability Metrics		 - - - - - -
Valuation Ratios		 - - - - - -
Leverage & Solvency		 - - - - - -
Liquidity Ratios		 - - - - - -
Cash Flow Metrics		 - - - - - -
Efficiency Ratios		 - - - - - -
Capital & Investment Metrics		 - - - - - -
Earnings Adjustments		 - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $0.80 $2.32 $1.61 $1.90
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 125.19M 144.09M 161.08M 177.39M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $0.79 $2.31 $1.61 $1.85
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 126.66M 144.83M 161.60M 188.86M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 136.48M 158.38M 173.15M 183.70M
Debt Service Ratios		 - - - - - -
Payout Ratios		 - - - - - -

Quarterly Metrics And Ratios for Hercules Capital

This table displays calculated financial ratios and metrics derived from Hercules Capital's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding		 - - - - - - - - - 181,718,075.00 183,695,437.00
DEI Adjusted Shares Outstanding		 - - - - - - - - - 181,718,075.00 183,695,437.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - - - - -0.62 0.23
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 219.88% -191.08% 0.00% 5.70% 7.86% -48.12% 35.23% -20.89% 6.70% - 85.48%
EBITDA Growth		 285.33% -346.70% 17.58% 5.65% 23.65% -54.92% 107.16% -55.57% -32.75% - 37.29%
EBIT Growth		 378.20% -199.87% 17.65% 5.74% 8.96% -45.56% 79.42% -25.18% 4.78% - -21.45%
NOPAT Growth		 437.73% -167.86% 17.65% 5.74% 8.96% -45.56% 79.42% -25.18% 4.78% - -21.45%
Net Income Growth		 389.20% -199.04% 0.00% 5.74% 8.96% -45.56% 79.42% -25.18% 4.78% - -44.00%
EPS Growth		 -53.66% 56.00% 0.00% -62.12% 121.05% -52.56% -49.12% 72.00% 50.00% - -20.69%
Operating Cash Flow Growth		 -116.96% 301.60% 0.00% 0.00% 180.23% -122.34% 7.76% -343.43% -103.43% - -3.80%
Free Cash Flow Firm Growth		 95.04% 0.00% -1,511.64% 94.65% 83.89% -135.36% 45.83% -82.27% -315.28% - -176.81%
Invested Capital Growth		 13.90% -33.07% 0.00% 13.53% 9.32% 11.94% 9.33% 16.97% 20.89% - 19.83%
Revenue Q/Q Growth		 0.63% -147.59% 327.35% -2.92% 2.69% -165.35% 189.38% -19.55% 39.69% - 359.92%
EBITDA Q/Q Growth		 2.81% -156.30% 291.22% -2.25% 20.33% -168.88% 180.75% -61.10% 101.75% - 221.01%
EBIT Q/Q Growth		 0.60% -156.30% 290.99% -2.25% 3.66% -175.22% 173.46% -23.84% 47.52% - 156.72%
NOPAT Q/Q Growth		 0.60% -139.41% 372.84% -2.25% 3.66% -152.65% 204.94% -23.84% 47.52% - 181.03%
Net Income Q/Q Growth		 0.60% -156.30% 290.99% -2.25% 3.66% -175.22% 173.46% -23.84% 47.52% - 137.84%
EPS Q/Q Growth		 -71.21% 310.53% -26.92% -56.14% 68.00% -11.90% -21.62% 48.28% 46.51% - -54.00%
Operating Cash Flow Q/Q Growth		 0.00% 213.45% 0.00% 0.00% 0.00% -131.60% -659.80% 34.82% 97.81% - -314.75%
Free Cash Flow Firm Q/Q Growth		 95.18% 498.02% -315.76% 95.36% 85.48% -294.04% 66.81% -169.52% -16.60% - 10.81%
Invested Capital Q/Q Growth		 3.49% 0.00% 8.35% -0.94% -0.35% 0.00% 5.82% 5.98% 2.98% - 5.85%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 95.60% 0.00% 92.90% 93.54% 109.61% 0.00% 104.36% 50.46% 72.87% - 48.19%
EBIT Margin		 93.47% 0.00% 92.90% 93.54% 94.42% 0.00% 89.32% 84.56% 89.30% - 27.25%
Profit (Net Income) Margin		 93.47% 0.00% 92.90% 93.54% 94.42% 0.00% 89.32% 84.56% 89.30% - 19.43%
Tax Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 74.64%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 95.51%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Invested Capital (ROIC)		 30.83% 0.00% 0.00% 0.00% 20.92% 0.00% 17.44% 15.28% 16.18% - 3.31%
ROIC Less NNEP Spread (ROIC-NNEP)		 30.83% 0.00% 0.00% 0.00% 20.92% 0.00% 17.44% 15.28% 16.18% - 2.55%
Return on Net Nonoperating Assets (RNNOA)		 32.26% 0.00% 0.00% 0.00% 20.13% 0.00% 16.73% 14.53% 15.57% - 2.72%
Return on Equity (ROE)		 63.09% 0.00% 0.00% 0.00% 41.04% 0.00% 34.17% 29.80% 31.75% - 6.03%
Cash Return on Invested Capital (CROIC)		 0.00% 54.20% -200.00% -12.68% 11.18% 6.26% 9.29% 1.06% -2.25% - -10.54%
Operating Return on Assets (OROA)		 30.38% 0.00% 0.00% 0.00% 20.57% 0.00% 17.19% 15.01% 15.91% - 3.26%
Return on Assets (ROA)		 30.38% 0.00% 0.00% 0.00% 20.57% 0.00% 17.19% 15.01% 15.91% - 2.33%
Return on Common Equity (ROCE)		 61.54% 0.00% 0.00% 0.00% 41.04% 0.00% 34.17% 29.80% 31.75% - 6.03%
Return on Equity Simple (ROE_SIMPLE)		 66.07% 0.00% 0.00% 0.00% 37.29% 0.00% 34.64% 30.35% 30.18% - 13.76%
Net Operating Profit after Tax (NOPAT)		 260 -103 280 274 284 -149 157 119 176 - 60
NOPAT Margin		 93.47% 0.00% 92.90% 93.54% 94.42% 0.00% 89.32% 84.56% 89.30% - 27.25%
Net Nonoperating Expense Percent (NNEP)		 0.00% 1.34% 0.00% 0.00% 0.00% 3.85% 0.00% 0.00% 0.00% - 0.76%
SG&A Expenses to Revenue		 4.89% 0.00% 5.43% 4.93% 4.05% 0.00% 7.93% 11.81% 8.39% - 19.60%
Operating Expenses to Revenue		 6.53% 0.00% 7.10% 6.46% 5.58% 0.00% 10.68% 15.44% 10.70% - 72.75%
Earnings before Interest and Taxes (EBIT)		 260 -147 280 274 284 -213 157 119 176 - 60
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 266 -146 280 274 329 -227 183 71 144 - 105
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 1.23 1.26 1.41 1.62 1.64 1.64 1.66 1.49 1.57 - 1.22
Price to Tangible Book Value (P/TBV)		 1.23 1.26 1.41 1.62 1.64 1.64 1.66 1.49 1.57 - 1.22
Price to Revenue (P/Rev)		 2.00 3.35 0.00 0.00 4.00 4.68 4.47 4.54 4.78 - 5.12
Price to Earnings (P/E)		 1.87 3.73 0.00 0.00 4.41 5.23 4.82 4.94 5.23 - 7.83
Dividend Yield		 8.73% 8.43% 7.59% 7.15% 7.68% 7.57% 9.94% 10.39% 9.99% - 12.73%
Earnings Yield		 53.56% 26.79% 0.00% 0.00% 22.69% 19.11% 20.73% 20.25% 19.13% - 12.77%
Enterprise Value to Invested Capital (EV/IC)		 1.11 1.11 1.19 1.31 1.32 1.33 1.32 1.24 1.28 - 1.09
Enterprise Value to Revenue (EV/Rev)		 3.57 5.47 0.00 0.00 6.23 7.15 7.06 7.39 7.70 - 9.82
Enterprise Value to EBITDA (EV/EBITDA)		 3.32 6.09 0.00 0.00 6.48 7.58 6.98 7.87 9.33 - 15.34
Enterprise Value to EBIT (EV/EBIT)		 3.34 6.09 0.00 0.00 6.87 8.00 7.58 7.99 8.38 - 15.75
Enterprise Value to NOPAT (EV/NOPAT)		 3.32 6.09 0.00 0.00 6.87 8.00 7.58 7.99 8.38 - 15.88
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 54.45 0.00 0.00 112.85 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 1.64 0.00 0.00 12.34 22.39 14.85 126.24 0.00 - 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.99 0.86 0.93 0.94 0.94 0.89 0.99 0.96 0.98 - 1.14
Long-Term Debt to Equity		 0.99 0.86 0.93 0.94 0.94 0.89 0.99 0.96 0.98 - 1.14
Financial Leverage		 1.05 3.65 0.53 0.97 0.96 0.88 0.96 0.95 0.96 - 1.07
Leverage Ratio		 2.08 5.21 2.11 2.00 2.00 1.91 1.99 1.99 2.00 - 2.10
Compound Leverage Factor		 2.08 5.21 2.11 2.00 2.00 1.91 1.99 1.99 2.00 - 2.00
Debt to Total Capital		 49.71% 46.31% 48.16% 48.48% 48.43% 47.07% 49.70% 48.97% 49.55% - 53.27%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital		 49.71% 46.31% 48.16% 48.48% 48.43% 47.07% 49.70% 48.97% 49.55% - 53.27%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital		 50.29% 53.69% 51.84% 51.52% 51.57% 52.94% 50.30% 51.03% 50.45% - 46.73%
Debt to EBITDA		 1.49 2.55 -63.71 0.00 2.38 2.69 2.63 3.11 3.63 - 7.48
Net Debt to EBITDA		 1.46 2.36 -61.52 0.00 2.32 2.62 2.56 3.03 3.54 - 7.35
Long-Term Debt to EBITDA		 1.49 2.55 -63.71 0.00 2.38 2.69 2.63 3.11 3.63 - 7.48
Debt to NOPAT		 1.49 2.55 0.00 0.00 2.52 2.84 2.85 3.16 3.25 - 7.74
Net Debt to NOPAT		 1.46 2.36 0.00 0.00 2.46 2.76 2.78 3.08 3.18 - 7.60
Long-Term Debt to NOPAT		 1.49 2.55 0.00 0.00 2.52 2.84 2.85 3.16 3.25 - 7.74
Noncontrolling Interest Sharing Ratio		 2.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -141 1,556 -3,358 -156 -23 -550 -183 -492 -574 - -729
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Free Cash Flow to Firm to Interest Expense		 -8.56 89.54 -190.54 -8.14 -1.11 -27.52 -9.27 -21.47 -23.73 - -25.91
Operating Cash Flow to Interest Expense		 -7.02 7.53 0.00 0.00 4.54 -1.46 -11.28 -6.32 -0.13 - -8.19
Operating Cash Flow Less CapEx to Interest Expense		 -7.02 7.53 0.00 0.00 4.54 -1.46 -11.28 -6.32 -0.13 - -8.19
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.33 0.14 0.00 0.00 0.22 0.19 0.19 0.18 0.18 - 0.12
Fixed Asset Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 3,285 3,358 3,638 3,604 3,591 3,759 3,977 4,215 4,341 - 4,766
Invested Capital Turnover		 0.33 0.16 0.00 0.00 0.22 0.20 0.20 0.18 0.18 - 0.12
Increase / (Decrease) in Invested Capital		 401 -1,659 3,638 430 306 401 339 612 750 - 789
Enterprise Value (EV)		 3,632 3,718 4,343 4,719 4,744 4,987 5,252 5,219 5,536 - 5,207
Market Capitalization		 2,037 2,278 2,651 3,011 3,043 3,264 3,326 3,207 3,435 - 2,713
Book Value per Share		 $11.42 $11.93 $11.91 $11.55 $11.40 $12.25 $11.55 $12.26 $12.05 - $12.12
Tangible Book Value per Share		 $11.42 $11.93 $11.91 $11.55 $11.40 $12.25 $11.55 $12.26 $12.05 - $12.12
Total Capital		 3,285 3,358 3,638 3,604 3,591 3,759 3,977 4,215 4,341 - 4,766
Total Debt		 1,633 1,555 1,752 1,747 1,739 1,769 1,977 2,064 2,151 - 2,539
Total Long-Term Debt		 1,633 1,555 1,752 1,747 1,739 1,769 1,977 2,064 2,151 - 2,539
Net Debt		 1,596 1,440 1,692 1,708 1,700 1,723 1,925 2,012 2,101 - 2,494
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Nonoperating Expense (NNE)		 0.00 44 0.00 0.00 0.00 64 0.00 0.00 0.00 - 17
Net Nonoperating Obligations (NNO)		 1,633 1,555 1,752 1,747 1,739 1,769 1,977 2,064 2,151 - 2,539
Total Depreciation and Amortization (D&A)		 5.96 0.18 0.00 0.00 46 -13 26 -48 -32 - 46
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.19 $0.78 $0.57 $0.26 $0.42 $0.36 $0.29 $0.44 $0.66 $0.51 $0.23
Adjusted Weighted Average Basic Shares Outstanding		 146.90M 144.09M 157.45M 160.75M 161.02M 161.08M 171.49M 176.81M 180.36M 177.39M 182.76M
Adjusted Diluted Earnings per Share		 $0.19 $0.78 $0.57 $0.25 $0.42 $0.37 $0.29 $0.43 $0.63 $0.50 $0.23
Adjusted Weighted Average Diluted Shares Outstanding		 147.11M 144.83M 157.92M 161.31M 161.52M 161.60M 175.38M 190.78M 194.36M 188.86M 196.82M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 151.14M 158.38M 162.18M 162.38M 162.45M 173.15M 175.43M 181.68M 181.72M 183.70M 187.12M
Normalized Net Operating Profit after Tax (NOPAT)		 182 -103 196 192 199 -149 110 84 123 - 42
Normalized NOPAT Margin		 65.43% 0.00% 65.03% 65.48% 66.09% 0.00% 62.53% 59.20% 62.54% - 19.08%
Pre Tax Income Margin		 93.47% 0.00% 92.90% 93.54% 94.42% 0.00% 89.32% 84.56% 89.30% - 26.03%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 15.84 -8.43 15.88 14.28 13.92 -10.67 7.95 5.20 7.28 - 2.12
NOPAT to Interest Expense		 15.84 -5.90 15.88 14.28 13.92 -7.47 7.95 5.20 7.28 - 2.12
EBIT Less CapEx to Interest Expense		 15.84 -8.43 15.88 14.28 13.92 -10.67 7.95 5.20 7.28 - 2.12
NOPAT Less CapEx to Interest Expense		 15.84 -5.90 15.88 14.28 13.92 -7.47 7.95 5.20 7.28 - 2.12
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 24.55% 44.84% 0.00% 0.00% 43.09% 48.66% 44.45% 47.91% 48.56% - 108.23%
Augmented Payout Ratio		 25.64% 46.92% 0.00% 0.00% 43.52% 49.21% 45.06% 48.92% 49.54% - 110.31%

Financials Breakdown Chart

Key Financial Trends

  • Balance sheet expansion: Total assets rose from $3,656,359,000 in 2024 Q3 to $4,410,167,000 in 2025 Q3, an increase of about $753.8 million (~21%). Total equity also grew, from about $1,851,810,000 to about $2,189,865,000 (roughly +18%).
  • Non-interest income strength in 2025: Non-interest income increased notably, with 2025 Q3 at about $86.8 million and rising to $327.9 million in 2025 Q4, contributing meaningfully to revenue alongside stronger capital gains activity in prior periods.
  • Financing activity and liquidity support: Debt issuance boosted liquidity (Q3 2025: $163.0 million; Q4 2025: $332.0 million) and net financing cash flow was $64.6 million in 2025 Q4; issuance of common equity also occurred (e.g., $15.9 million in Q4 2025).
  • Cash balance and quarterly liquidity: Net change in cash and equivalents was +$8.96 million in 2025 Q4, helping offset some prior quarterly cash outflows.
  • Operating cash flow remains negative in most quarters: Net cash from continuing operating activities was negative in multiple periods (e.g., -$55.6 million in 2025 Q4; -$3.17 million in 2025 Q3), indicating cash burn from operations despite financing activity.
  • Net interest income volatility: Net interest income swung from +$110.37 million in 2025 Q3 to -$412.06 million in 2025 Q4, highlighting sensitivity to interest-rate and balance sheet swings.
  • Rising leverage: Total liabilities climbed across the period, with 2025 Q3 liabilities at about $2.220 billion, up from $2.133 billion in Q2 2025 and $2.031 billion in Q1 2025, even as equity grew.
  • Significant net income swings: Net income from continuing operations moved from +$176.044 million in 2025 Q3 to -$110.909 million in 2025 Q4, illustrating pronounced quarterly earnings volatility; 2024 Q4 also showed a sizable loss (-$213.3 million).
  • Revenue weakness in some quarters: Total revenue was -$84.172 million in 2025 Q4 and -$196.276 million in 2024 Q4, reflecting periodic revenue headwinds despite gains in other lines.
  • Net income attributable to common shareholders negative in key periods: 2025 Q4 shows net income attributable to common shareholders at -$112.333 million, despite stronger prior quarters.
05/18/26 03:53 AM ETAI Generated. May Contain Errors.

Hercules Capital Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Hercules Capital's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Hercules Capital's net income appears to be on an upward trend, with a most recent value of $339.74 million in 2025, falling from $440.51 million in 2020. The previous period was $623.72 million in 2024. See where experts think Hercules Capital is headed by visiting Hercules Capital's forecast page.

Over the last 5 years, Hercules Capital's total revenue changed from $444.40 million in 2020 to $429.53 million in 2025, a change of -3.3%.

Hercules Capital's total liabilities were at $2.37 billion at the end of 2025, a 28.6% increase from 2024, and a 295.5% decrease since 2021.

In the past 4 years, Hercules Capital's cash and equivalents has ranged from $0.00 in 2021 to $98.10 million in 2023, and is currently $56.99 million as of their latest financial filing in 2025.


Related Companies

Financial statements for NYSE:HTGC last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
Hey, it's Jon Najarian. The SpaceX IPO is right around the corner. But I discovered Elon may have something BIGGER planned. Check this out before June 9th...
After being invited to the SpaceX launch headquarters in Cape Canaveral from one of Elon's top lobbyists… Hall...
Banyan Hill Publishing | Sponsoredtc pixel
I’m sounding the alarm
Meta is cutting 10% of its workforce. Microsoft offered voluntary retirement to 7% of U.S. employees. Oracle, ...
Porter & Company | Sponsoredtc pixel
Your $29.97 book is free today
Why Some Traders Skip Stocks Entirely You don't need a big account to trade options. In fact, options ca...
Profits Run | Sponsoredtc pixel
SpaceX eyes a 1.75 trillion valuation - here's what to know
Elon Musk's team has quietly filed confidential paperwork with the SEC for what Bloomberg estimates could be a...
Brownstone Research | Sponsoredtc pixel
SpaceX will mint billionaires. You won't be one of them.
By the time a company goes public, 95% of profits have already been made. Insiders bought SpaceX at $20 billio...
Behind the Markets | Sponsoredtc pixel
Trump just signed it
A recent policy development is drawing attention from income-focused investors. According to one analyst, c...
Investors Alley | Sponsoredtc pixel
The filing was one thing. June 1 is another.
The SpaceX filing got attention - but according to macroeconomic strategist Dr. Mark Skousen of The Oxford Clu...
The Oxford Club | Sponsoredtc pixel
Goldman’s bear market call is at odds with what earnings season is showing. Navellier says follow the data.
Louis Navellier manages a $1.1 billion portfolio - including $358 million in AI stocks. He predicted the 2008 ...
InvestorPlace | Sponsoredtc pixel