Go Pro

Hercules Capital (HTGC) Financials

Hercules Capital logo
$17.66 +0.08 (+0.43%)
Closing price 09/15/2026 03:59 PM Eastern
Extended Trading
$17.66 +0.00 (+0.03%)
As of 08:28 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Hercules Capital

Annual Income Statements for Hercules Capital

This table shows Hercules Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
227 174 379 330 624 340
Consolidated Net Income / (Loss)
441 174 379 337 624 340
Net Income / (Loss) Continuing Operations
441 173 379 330 624 341
Total Pre-Tax Income
441 150 379 304 624 347
Total Revenue
444 304 443 487 698 430
Net Interest Income / (Expense)
263 281 253 461 403 -92
Total Interest Income
263 281 307 461 481 0.00
Total Interest Expense
0.00 0.00 55 0.00 77 92
Long-Term Debt Interest Expense
- - 55 - 77 92
Total Non-Interest Income
181 23 191 26 294 522
Other Non-Interest Income
- - - - - 522
Total Non-Interest Expense
130 131 64 157 74 83
Salaries and Employee Benefits
40 49 44 64 54 63
Other Operating Expenses
30 28 17 26 20 19
Other Special Charges
60 54 3.69 68 0.17 0.18
Income Tax Expense
- - - - - 5.81
Basic Earnings per Share
$2.02 $1.50 $0.80 $2.32 $1.61 $1.90
Weighted Average Basic Shares Outstanding
111.99M 114.74M 125.19M 144.09M 161.08M 177.39M
Diluted Earnings per Share
$2.01 $1.49 $0.79 $2.31 $1.61 $1.85
Weighted Average Diluted Shares Outstanding
112.27M 115.96M 126.66M 144.83M 161.60M 188.86M
Weighted Average Basic & Diluted Shares Outstanding
- - 136.48M 158.38M 173.15M 183.70M

Quarterly Income Statements for Hercules Capital

This table shows Hercules Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-147 91 160 168 -213 50 79 176 -112 57 130
Consolidated Net Income / (Loss)
-147 87 160 168 -213 76 53 176 -112 43 162
Net Income / (Loss) Continuing Operations
-147 87 160 168 -213 76 53 176 -111 57 162
Total Pre-Tax Income
-147 87 160 168 -213 76 53 176 -105 57 162
Total Revenue
-133 130 178 185 -196 118 151 197 -84 219 276
Net Interest Income / (Expense)
-221 116 102 102 -244 116 130 110 -412 112 138
Total Interest Income
-204 116 121 123 -224 116 130 135 -387 140 138
Investment Securities Interest Income
- 116 - - - 116 130 - - - 138
Total Interest Expense
17 0.00 19 20 20 0.00 0.00 24 25 28 0.00
Total Non-Interest Income
89 14 77 83 48 2.38 21 87 328 107 138
Net Realized & Unrealized Capital Gains on Investments
89 8.17 77 83 48 -1.56 21 87 - -48 138
Total Non-Interest Expense
14 42 19 17 17 42 98 21 21 159 114
Salaries and Employee Benefits
9.20 19 14 12 11 18 20 17 16 43 22
Other Operating Expenses
4.83 5.29 4.48 4.60 5.54 4.84 55 4.48 4.64 116 64
Other Special Charges
- 18 0.00 0.00 - 20 23 0.08 0.06 - 28
Basic Earnings per Share
$0.78 $0.57 $0.26 $0.42 $0.36 $0.29 $0.44 $0.66 $0.51 $0.23 $0.70
Weighted Average Basic Shares Outstanding
144.09M 157.45M 160.75M 161.02M 161.08M 171.49M 176.81M 180.36M 177.39M 182.76M 185.52M
Diluted Earnings per Share
$0.78 $0.57 $0.25 $0.42 $0.37 $0.29 $0.43 $0.63 $0.50 $0.23 $0.67
Weighted Average Diluted Shares Outstanding
144.83M 157.92M 161.31M 161.52M 161.60M 175.38M 190.78M 194.36M 188.86M 196.82M 199.58M
Weighted Average Basic & Diluted Shares Outstanding
158.38M 162.18M 162.38M 162.45M 173.15M 175.43M 181.68M 181.72M 183.70M 187.12M 187.16M

Annual Cash Flow Statements for Hercules Capital

This table details how cash moves in and out of Hercules Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
123 -101 -110 90 0.41 -57
Net Cash From Operating Activities
208 129 -425 68 -118 -426
Net Cash From Continuing Operating Activities
208 129 -425 68 -118 -426
Net Income / (Loss) Continuing Operations
227 174 102 337 263 340
Consolidated Net Income / (Loss)
227 174 102 337 263 340
Depreciation Expense
-126 0.32 0.20 -25 0.47 -38
Amortization Expense
-24 2.53 0.87 0.04 2.32 2.33
Non-Cash Adjustments to Reconcile Net Income
125 -62 -512 -1,230 -1,355 -1,583
Changes in Operating Assets and Liabilities, net
5.74 13 -16 985 971 854
Net Cash From Investing Activities
-0.14 -0.11 -0.11 -0.89 -0.71 -0.09
Net Cash From Continuing Investing Activities
-0.14 -0.11 -0.11 -0.89 -0.71 -0.09
Purchase of Investment Securities
-0.14 -0.11 -0.11 -0.89 -0.71 -0.09
Net Cash From Financing Activities
-85 -230 315 23 119 369
Net Cash From Continuing Financing Activities
-85 -230 315 23 119 369
Issuance of Debt
824 1,737 1,274 659 1,332 1,996
Issuance of Common Equity
77 11 232 344 221 207
Repayment of Debt
-832 -1,799 -940 -688 -1,124 -1,499
Repurchase of Common Equity
-1.84 -2.82 -4.53 -13 -3.43 -6.49
Payment of Dividends
-152 -176 -245 -274 -303 -326
Other Financing Activities, Net
-0.30 -0.21 -2.43 -6.13 -2.55 -2.36
Cash Interest Paid
58 51 52 67 78 83
Cash Income Taxes Paid
2.46 3.76 7.38 5.27 5.25 6.41

Quarterly Cash Flow Statements for Hercules Capital

This table details how cash moves in and out of Hercules Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
79 -56 - 5.10 72 -62 -1.03 -2.81 8.96 -15 5.50
Net Cash From Operating Activities
131 -241 - 93 -29 -222 -145 -3.17 -56 -231 298
Net Cash From Continuing Operating Activities
131 -241 - 93 -29 -222 -145 -3.17 -56 -231 298
Net Income / (Loss) Continuing Operations
120 91 - 69 61 50 79 120 91 43 130
Consolidated Net Income / (Loss)
120 91 - 69 61 50 79 120 91 43 130
Depreciation Expense
0.02 0.19 - 45 -14 0.09 -48 -33 16 45 -45
Amortization Expense
0.16 0.86 - 0.53 0.25 0.80 -0.42 0.52 1.50 0.72 0.74
Non-Cash Adjustments to Reconcile Net Income
32 -326 - -30 -78 -399 -605 -355 -343 -522 -428
Changes in Operating Assets and Liabilities, net
-22 -6.91 - 7.90 0.61 126 430 265 178 203 640
Net Cash From Financing Activities
-52 185 - -87 102 160 144 0.40 65 216 -292
Net Cash From Continuing Financing Activities
-52 185 - -87 102 160 144 0.40 65 216 -292
Issuance of Debt
126 403 - 283 393 569 932 163 332 730 349
Repayment of Debt
-205 -207 - -294 -365 -366 -856 -78 -199 -478 -555
Repurchase of Common Equity
-0.58 -2.70 - -1.09 -1.04 -3.47 -1.03 -0.97 -1.02 -3.37 -0.82
Payment of Dividends
-72 -74 - -75 -78 -79 -81 -84 -83 -84 -86
Other Financing Activities, Net
-0.83 -0.87 - -0.09 -1.56 -0.74 -1.32 -0.01 -0.29 -0.86 -0.01
Cash Interest Paid
9.74 24 - 29 14 26 11 30 17 32 18
Cash Income Taxes Paid
0.06 4.90 - 0.03 0.07 6.03 0.26 0.06 0.06 5.49 0.20

Annual Balance Sheets for Hercules Capital

This table presents Hercules Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
4,826 3,029 3,417 3,832 4,584
Cash and Due from Banks
- 16 98 43 57
Restricted Cash
- 10 17 3.30 2.47
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00
Other Assets
4,826 39 49 3,786 4,525
Total Liabilities & Shareholders' Equity
-1,211 3,029 3,417 3,832 4,584
Total Liabilities
-1,211 1,627 1,614 1,842 2,368
Long-Term Debt
-2,282 1,574 1,555 1,769 2,286
Other Long-Term Liabilities
1,071 53 54 73 82
Total Equity & Noncontrolling Interests
0.00 1,401 1,803 1,990 2,216
Total Preferred & Common Equity
0.00 1,401 1,803 1,990 2,216
Total Common Equity
0.00 1,401 1,803 1,990 2,216
Common Stock
- 1,342 1,663 1,901 2,115
Retained Earnings
- 60 140 89 101

Quarterly Balance Sheets for Hercules Capital

This table presents Hercules Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
3,252 3,225 3,336 3,696 3,672 3,656 4,031 4,284 4,410 4,826 4,688
Cash and Due from Banks
71 62 32 50 28 39 51 52 29 42 48
Restricted Cash
7.82 12 5.25 10 11 - - - 21 2.56 2.25
Trading Account Securities
3,135 3,118 3,261 3,572 3,569 - - - 4,326 4,742 4,604
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Assets
43 38 38 64 65 3,617 3,980 4,232 54 60 54
Total Liabilities & Shareholders' Equity
3,252 3,225 3,336 3,696 3,672 3,656 4,031 4,284 4,410 4,826 4,688
Total Liabilities
1,753 1,639 1,684 1,810 1,816 1,805 2,031 2,133 2,220 2,599 2,414
Other Short-Term Payables
33 47 - - - - - - 53 45 64
Long-Term Debt
1,714 1,589 1,633 1,752 1,747 1,739 1,977 2,064 2,151 2,539 2,335
Other Long-Term Liabilities
4.97 3.89 52 58 68 65 54 69 17 15 15
Total Equity & Noncontrolling Interests
1,409 1,586 1,652 1,886 1,857 1,852 2,001 2,151 2,190 2,227 2,274
Total Preferred & Common Equity
1,409 1,586 1,652 1,886 1,857 1,852 2,001 2,151 2,190 2,227 2,274
Total Common Equity
1,409 1,586 1,652 1,886 1,857 1,852 2,001 2,151 2,190 2,227 2,274
Common Stock
1,409 1,468 1,580 1,731 1,738 1,742 1,943 2,097 2,102 2,170 2,175
Retained Earnings
- 117 73 155 119 110 58 54 88 57 99

Annual Metrics And Ratios for Hercules Capital

This table displays calculated financial ratios and metrics derived from Hercules Capital's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - 181,718,075.00
DEI Adjusted Shares Outstanding
- - - - - 181,718,075.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - 1.87
Growth Metrics
- - - - - -
Profitability Metrics
- - - - - -
Valuation Ratios
- - - - - -
Leverage & Solvency
- - - - - -
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Efficiency Ratios
- - - - - -
Capital & Investment Metrics
- - - - - -
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.80 $2.32 $1.61 $1.90
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 125.19M 144.09M 161.08M 177.39M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.79 $2.31 $1.61 $1.85
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 126.66M 144.83M 161.60M 188.86M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 136.48M 158.38M 173.15M 183.70M
Debt Service Ratios
- - - - - -
Payout Ratios
- - - - - -

Quarterly Metrics And Ratios for Hercules Capital

This table displays calculated financial ratios and metrics derived from Hercules Capital's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 181,718,075.00 183,695,437.00 187,118,590.00
DEI Adjusted Shares Outstanding
- - - - - - - - 181,718,075.00 183,695,437.00 187,118,590.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - -0.62 0.23 0.87
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-191.08% 0.00% 5.70% 7.86% -48.12% 35.23% -20.89% 6.70% - 85.48% 82.95%
EBITDA Growth
-346.70% 17.58% 5.65% 23.65% -54.92% 107.16% -55.57% -32.75% - 37.29% 123.61%
EBIT Growth
-199.87% 17.65% 5.74% 8.96% -45.56% 79.42% -25.18% 4.78% - -21.45% 207.35%
NOPAT Growth
-167.86% 17.65% 5.74% 8.96% -45.56% 79.42% -25.18% 4.78% - -21.45% 207.35%
Net Income Growth
-199.04% 0.00% 5.74% 8.96% -45.56% 79.42% -25.18% 4.78% - -44.00% 207.35%
EPS Growth
56.00% 0.00% -62.12% 121.05% -52.56% -49.12% 72.00% 50.00% - -20.69% 55.81%
Operating Cash Flow Growth
301.60% 0.00% 0.00% 180.23% -122.34% 7.76% -343.43% -103.43% - -3.80% 305.71%
Free Cash Flow Firm Growth
0.00% -1,511.64% 94.65% 83.89% -135.36% 45.83% -82.27% -315.28% - -176.81% 58.42%
Invested Capital Growth
-33.07% 0.00% 13.53% 9.32% 11.94% 9.33% 16.97% 20.89% - 19.83% 9.35%
Revenue Q/Q Growth
-147.59% 327.35% -2.92% 2.69% -165.35% 189.38% -19.55% 39.69% - 359.92% 26.12%
EBITDA Q/Q Growth
-156.30% 291.22% -2.25% 20.33% -168.88% 180.75% -61.10% 101.75% - 221.01% 11.67%
EBIT Q/Q Growth
-156.30% 290.99% -2.25% 3.66% -175.22% 173.46% -23.84% 47.52% - 156.72% 171.56%
NOPAT Q/Q Growth
-139.41% 372.84% -2.25% 3.66% -152.65% 204.94% -23.84% 47.52% - 181.03% 171.56%
Net Income Q/Q Growth
-156.30% 290.99% -2.25% 3.66% -175.22% 173.46% -23.84% 47.52% - 137.84% 280.92%
EPS Q/Q Growth
310.53% -26.92% -56.14% 68.00% -11.90% -21.62% 48.28% 46.51% - -54.00% 191.30%
Operating Cash Flow Q/Q Growth
213.45% 0.00% 0.00% 0.00% -131.60% -659.80% 34.82% 97.81% - -314.75% 229.17%
Free Cash Flow Firm Q/Q Growth
498.02% -315.76% 95.36% 85.48% -294.04% 66.81% -169.52% -16.60% - 10.81% 68.13%
Invested Capital Q/Q Growth
0.00% 8.35% -0.94% -0.35% 0.00% 5.82% 5.98% 2.98% - 5.85% -3.28%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
0.00% 92.90% 93.54% 109.61% 0.00% 104.36% 50.46% 72.87% - 48.19% 42.66%
EBIT Margin
0.00% 92.90% 93.54% 94.42% 0.00% 89.32% 84.56% 89.30% - 27.25% 58.68%
Profit (Net Income) Margin
0.00% 92.90% 93.54% 94.42% 0.00% 89.32% 84.56% 89.30% - 19.43% 58.68%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 74.64% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 95.51% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 20.92% 0.00% 17.44% 15.28% 16.18% - 3.31% 8.72%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 20.92% 0.00% 17.44% 15.28% 16.18% - 2.55% 8.72%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 20.13% 0.00% 16.73% 14.53% 15.57% - 2.72% 8.66%
Return on Equity (ROE)
0.00% 0.00% 0.00% 41.04% 0.00% 34.17% 29.80% 31.75% - 6.03% 17.38%
Cash Return on Invested Capital (CROIC)
54.20% -200.00% -12.68% 11.18% 6.26% 9.29% 1.06% -2.25% - -10.54% 0.97%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 20.57% 0.00% 17.19% 15.01% 15.91% - 3.26% 8.57%
Return on Assets (ROA)
0.00% 0.00% 0.00% 20.57% 0.00% 17.19% 15.01% 15.91% - 2.33% 8.57%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 41.04% 0.00% 34.17% 29.80% 31.75% - 6.03% 17.38%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 37.29% 0.00% 34.64% 30.35% 30.18% - 13.76% 18.27%
Net Operating Profit after Tax (NOPAT)
-103 280 274 284 -149 157 119 176 - 60 162
NOPAT Margin
0.00% 92.90% 93.54% 94.42% 0.00% 89.32% 84.56% 89.30% - 27.25% 58.68%
Net Nonoperating Expense Percent (NNEP)
1.34% 0.00% 0.00% 0.00% 3.85% 0.00% 0.00% 0.00% - 0.76% 0.00%
SG&A Expenses to Revenue
0.00% 5.43% 4.93% 4.05% 0.00% 7.93% 11.81% 8.39% - 19.60% 8.08%
Operating Expenses to Revenue
0.00% 7.10% 6.46% 5.58% 0.00% 10.68% 15.44% 10.70% - 72.75% 41.32%
Earnings before Interest and Taxes (EBIT)
-147 280 274 284 -213 157 119 176 - 60 162
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-146 280 274 329 -227 183 71 144 - 105 118
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.26 1.41 1.62 1.64 1.64 1.66 1.49 1.57 - 1.22 1.30
Price to Tangible Book Value (P/TBV)
1.26 1.41 1.62 1.64 1.64 1.66 1.49 1.57 - 1.22 1.30
Price to Revenue (P/Rev)
3.35 0.00 0.00 4.00 4.68 4.47 4.54 4.78 - 5.12 4.50
Price to Earnings (P/E)
3.73 0.00 0.00 4.41 5.23 4.82 4.94 5.23 - 7.83 7.42
Dividend Yield
8.43% 7.59% 7.15% 7.68% 7.57% 9.94% 10.39% 9.99% - 12.73% 0.00%
Earnings Yield
26.79% 0.00% 0.00% 22.69% 19.11% 20.73% 20.25% 19.13% - 12.77% 13.48%
Enterprise Value to Invested Capital (EV/IC)
1.11 1.19 1.31 1.32 1.33 1.32 1.24 1.28 - 1.09 1.14
Enterprise Value to Revenue (EV/Rev)
5.47 0.00 0.00 6.23 7.15 7.06 7.39 7.70 - 9.82 7.99
Enterprise Value to EBITDA (EV/EBITDA)
6.09 0.00 0.00 6.48 7.58 6.98 7.87 9.33 - 15.34 12.94
Enterprise Value to EBIT (EV/EBIT)
6.09 0.00 0.00 6.87 8.00 7.58 7.99 8.38 - 15.75 11.90
Enterprise Value to NOPAT (EV/NOPAT)
6.09 0.00 0.00 6.87 8.00 7.58 7.99 8.38 - 15.88 11.97
Enterprise Value to Operating Cash Flow (EV/OCF)
54.45 0.00 0.00 112.85 0.00 0.00 0.00 0.00 - 0.00 615.53
Enterprise Value to Free Cash Flow (EV/FCFF)
1.64 0.00 0.00 12.34 22.39 14.85 126.24 0.00 - 0.00 122.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.86 0.93 0.94 0.94 0.89 0.99 0.96 0.98 - 1.14 1.03
Long-Term Debt to Equity
0.86 0.93 0.94 0.94 0.89 0.99 0.96 0.98 - 1.14 1.03
Financial Leverage
3.65 0.53 0.97 0.96 0.88 0.96 0.95 0.96 - 1.07 0.99
Leverage Ratio
5.21 2.11 2.00 2.00 1.91 1.99 1.99 2.00 - 2.10 2.03
Compound Leverage Factor
5.21 2.11 2.00 2.00 1.91 1.99 1.99 2.00 - 2.00 2.03
Debt to Total Capital
46.31% 48.16% 48.48% 48.43% 47.07% 49.70% 48.97% 49.55% - 53.27% 50.66%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
46.31% 48.16% 48.48% 48.43% 47.07% 49.70% 48.97% 49.55% - 53.27% 50.66%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
53.69% 51.84% 51.52% 51.57% 52.94% 50.30% 51.03% 50.45% - 46.73% 49.34%
Debt to EBITDA
2.55 -63.71 0.00 2.38 2.69 2.63 3.11 3.63 - 7.48 5.77
Net Debt to EBITDA
2.36 -61.52 0.00 2.32 2.62 2.56 3.03 3.54 - 7.35 5.65
Long-Term Debt to EBITDA
2.55 -63.71 0.00 2.38 2.69 2.63 3.11 3.63 - 7.48 5.77
Debt to NOPAT
2.55 0.00 0.00 2.52 2.84 2.85 3.16 3.25 - 7.74 5.34
Net Debt to NOPAT
2.36 0.00 0.00 2.46 2.76 2.78 3.08 3.18 - 7.60 5.23
Long-Term Debt to NOPAT
2.55 0.00 0.00 2.52 2.84 2.85 3.16 3.25 - 7.74 5.34
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,556 -3,358 -156 -23 -550 -183 -492 -574 - -729 -232
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
89.54 -190.54 -8.14 -1.11 -27.52 -9.27 -21.47 -23.73 - -25.91 0.00
Operating Cash Flow to Interest Expense
7.53 0.00 0.00 4.54 -1.46 -11.28 -6.32 -0.13 - -8.19 0.00
Operating Cash Flow Less CapEx to Interest Expense
7.53 0.00 0.00 4.54 -1.46 -11.28 -6.32 -0.13 - -8.19 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.14 0.00 0.00 0.22 0.19 0.19 0.18 0.18 - 0.12 0.15
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,358 3,638 3,604 3,591 3,759 3,977 4,215 4,341 - 4,766 4,610
Invested Capital Turnover
0.16 0.00 0.00 0.22 0.20 0.20 0.18 0.18 - 0.12 0.15
Increase / (Decrease) in Invested Capital
-1,659 3,638 430 306 401 339 612 750 - 789 394
Enterprise Value (EV)
3,718 4,343 4,719 4,744 4,987 5,252 5,219 5,536 - 5,207 5,236
Market Capitalization
2,278 2,651 3,011 3,043 3,264 3,326 3,207 3,435 - 2,713 2,951
Book Value per Share
$11.93 $11.91 $11.55 $11.40 $12.25 $11.55 $12.26 $12.05 - $12.12 $12.15
Tangible Book Value per Share
$11.93 $11.91 $11.55 $11.40 $12.25 $11.55 $12.26 $12.05 - $12.12 $12.15
Total Capital
3,358 3,638 3,604 3,591 3,759 3,977 4,215 4,341 - 4,766 4,610
Total Debt
1,555 1,752 1,747 1,739 1,769 1,977 2,064 2,151 - 2,539 2,335
Total Long-Term Debt
1,555 1,752 1,747 1,739 1,769 1,977 2,064 2,151 - 2,539 2,335
Net Debt
1,440 1,692 1,708 1,700 1,723 1,925 2,012 2,101 - 2,494 2,285
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Nonoperating Expense (NNE)
44 0.00 0.00 0.00 64 0.00 0.00 0.00 - 17 0.00
Net Nonoperating Obligations (NNO)
1,555 1,752 1,747 1,739 1,769 1,977 2,064 2,151 - 2,539 2,335
Total Depreciation and Amortization (D&A)
0.18 0.00 0.00 46 -13 26 -48 -32 - 46 -44
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.78 $0.57 $0.26 $0.42 $0.36 $0.29 $0.44 $0.66 $0.51 $0.23 $0.70
Adjusted Weighted Average Basic Shares Outstanding
144.09M 157.45M 160.75M 161.02M 161.08M 171.49M 176.81M 180.36M 177.39M 182.76M 185.52M
Adjusted Diluted Earnings per Share
$0.78 $0.57 $0.25 $0.42 $0.37 $0.29 $0.43 $0.63 $0.50 $0.23 $0.67
Adjusted Weighted Average Diluted Shares Outstanding
144.83M 157.92M 161.31M 161.52M 161.60M 175.38M 190.78M 194.36M 188.86M 196.82M 199.58M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
158.38M 162.18M 162.38M 162.45M 173.15M 175.43M 181.68M 181.72M 183.70M 187.12M 187.16M
Normalized Net Operating Profit after Tax (NOPAT)
-103 196 192 199 -149 110 84 123 - 42 133
Normalized NOPAT Margin
0.00% 65.03% 65.48% 66.09% 0.00% 62.53% 59.20% 62.54% - 19.08% 48.21%
Pre Tax Income Margin
0.00% 92.90% 93.54% 94.42% 0.00% 89.32% 84.56% 89.30% - 26.03% 58.68%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-8.43 15.88 14.28 13.92 -10.67 7.95 5.20 7.28 - 2.12 0.00
NOPAT to Interest Expense
-5.90 15.88 14.28 13.92 -7.47 7.95 5.20 7.28 - 2.12 0.00
EBIT Less CapEx to Interest Expense
-8.43 15.88 14.28 13.92 -10.67 7.95 5.20 7.28 - 2.12 0.00
NOPAT Less CapEx to Interest Expense
-5.90 15.88 14.28 13.92 -7.47 7.95 5.20 7.28 - 2.12 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
44.84% 0.00% 0.00% 43.09% 48.66% 44.45% 47.91% 48.56% - 108.23% 81.08%
Augmented Payout Ratio
46.92% 0.00% 0.00% 43.52% 49.21% 45.06% 48.92% 49.54% - 110.31% 82.57%

Financials Breakdown Chart

Key Financial Trends

Hercules Capital’s balance sheet has expanded substantially over the period provided. Total assets increased from $2.92 billion in Q3 2022 to $4.69 billion in Q2 2026, while trading account securities reached $4.61 billion. Total equity rose from $1.36 billion to $2.27 billion, indicating that growth has been supported by both retained capital and equity issuance.

The company’s latest quarter showed a sharp rebound in reported profitability and operating cash flow. Q2 2026 total revenue was $275.9 million, compared with $218.8 million in Q1 2026 and $150.8 million in the restated Q2 2025. Net income attributable to common shareholders increased to $130.2 million from $56.9 million in Q1 2026. Operating cash flow also swung to a positive $297.9 million from negative $230.6 million in Q1.

However, Hercules Capital’s results remain highly sensitive to investment valuations, financing activity and accounting adjustments. The Q2 2026 results included $137.9 million of net realized and unrealized investment gains, compared with $21.3 million in Q2 2025. Several historical statements are marked as restated or calculated, and some line items do not reconcile cleanly, so investors should place greater emphasis on recurring net interest income, portfolio credit quality and dividend coverage than on individual reported earnings figures.

  • Asset and equity growth: Total assets increased approximately 60% from Q3 2022 to Q2 2026, while total equity grew about 67%, providing a larger capital base to support portfolio investments.
  • Improved Q2 2026 earnings: Total revenue rose about 26% year over year on the provided Q2 figures, and net income attributable to common shareholders increased to $130.2 million from $78.9 million in the restated Q2 2025 data.
  • Higher interest-income generation: Q2 2026 interest income was $138.0 million, up from $129.6 million in Q2 2025 and materially above the $84.2 million reported in Q3 2022.
  • Operating cash flow recovered: Net cash from operating activities was positive $297.9 million in Q2 2026, reversing negative operating cash flow in Q1 2026, Q4 2025 and Q2 2025.
  • Moderating leverage relative to equity: Long-term debt increased from $1.52 billion in Q3 2022 to $2.34 billion in Q2 2026, but equity grew faster. Debt declined to approximately 1.03 times equity from about 1.12 times over the same period.
  • Investment gains are a major earnings driver: Net realized and unrealized gains have ranged from losses to substantial gains, including a $137.9 million gain in Q2 2026. This creates significant quarter-to-quarter earnings volatility and makes recurring earnings difficult to assess.
  • Cash remains modest relative to the portfolio: Q2 2026 cash and due from banks totaled $48.2 million, with another $2.3 million of restricted cash, compared with $4.61 billion of trading account securities. Liquidity therefore depends heavily on portfolio cash flows and access to financing markets.
  • Data quality requires caution: Several statements are labeled restated or calculated, the Q2 2024 and Q2 2023 cash-flow data are missing, and certain income-statement values do not reconcile with reported net income or earnings per share. Historical comparisons should therefore be treated as directional.
  • Debt balances remain substantial: Long-term debt reached $2.34 billion in Q2 2026, representing nearly half of total assets. Although leverage relative to equity improved, higher debt can increase refinancing risk and pressure results when funding costs rise.
  • Dividend cash requirements continue to rise: Dividend payments increased from $63.0 million in Q3 2022 to $86.0 million in Q2 2026. Sustaining these distributions will depend on recurring interest income and realized investment gains, particularly because operating cash flow has frequently been negative in recent quarters.
09/16/26 08:38 AM ETAI Generated. May Contain Errors.

Hercules Capital Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Hercules Capital's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Hercules Capital's net income appears to be on an upward trend, with a most recent value of $339.74 million in 2025, falling from $440.51 million in 2020. The previous period was $623.72 million in 2024. View Hercules Capital's forecast to see where analysts expect Hercules Capital to go next.

Over the last 5 years, Hercules Capital's total revenue changed from $444.40 million in 2020 to $429.53 million in 2025, a change of -3.3%.

Hercules Capital's total liabilities were at $2.37 billion at the end of 2025, a 28.6% increase from 2024, and a 295.5% decrease since 2021.

In the past 4 years, Hercules Capital's cash and equivalents has ranged from $0.00 in 2021 to $98.10 million in 2023, and is currently $56.99 million as of their latest financial filing in 2025.



Financial statements for NYSE:HTGC last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners