Annual Income Statements for MidCap Financial Investment
This table shows MidCap Financial Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for MidCap Financial Investment
This table shows MidCap Financial Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
30 |
43 |
25 |
13 |
27 |
-33 |
40 |
18 |
15 |
-21 |
14 |
| Consolidated Net Income / (Loss) |
|
30 |
40 |
22 |
13 |
37 |
-47 |
40 |
17 |
15 |
-23 |
14 |
| Net Income / (Loss) Continuing Operations |
|
30 |
40 |
22 |
13 |
37 |
-47 |
40 |
17 |
15 |
-23 |
14 |
| Total Pre-Tax Income |
|
28 |
42 |
22 |
13 |
38 |
-48 |
40 |
17 |
15 |
-23 |
14 |
| Total Revenue |
|
71 |
101 |
61 |
15 |
81 |
-136 |
41 |
62 |
17 |
-106 |
16 |
| Net Interest Income / (Expense) |
|
67 |
124 |
67 |
0.00 |
80 |
-189 |
0.00 |
81 |
0.00 |
-159 |
0.00 |
| Total Interest Income |
|
67 |
73 |
67 |
0.00 |
80 |
-215 |
0.00 |
81 |
0.00 |
-159 |
0.00 |
| Total Interest Expense |
|
0.00 |
-51 |
0.00 |
0.00 |
0.00 |
-26 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
3.47 |
-23 |
-5.59 |
15 |
0.42 |
53 |
41 |
-19 |
17 |
53 |
16 |
| Other Service Charges |
|
0.28 |
6.60 |
1.71 |
0.89 |
1.04 |
0.60 |
0.33 |
0.22 |
0.46 |
1.03 |
0.57 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-0.21 |
-28 |
-7.47 |
14 |
- |
- |
41 |
-17 |
16 |
51 |
16 |
| Total Non-Interest Expense |
|
41 |
59 |
40 |
2.10 |
44 |
-90 |
1.25 |
45 |
1.60 |
-82 |
2.06 |
| Other Operating Expenses |
|
35 |
48 |
34 |
2.10 |
40 |
-73 |
1.25 |
41 |
1.60 |
-75 |
2.06 |
| Basic Earnings per Share |
|
$0.46 |
$0.51 |
$0.39 |
$0.35 |
$0.31 |
$0.22 |
$0.32 |
$0.19 |
$0.29 |
($0.12) |
($0.30) |
| Weighted Average Basic Shares Outstanding |
|
65.25M |
65.25M |
65.25M |
93.78M |
93.78M |
93.78M |
93.30M |
93.30M |
93.30M |
92.21M |
82.37M |
| Diluted Earnings per Share |
|
- |
- |
- |
- |
- |
- |
$0.00 |
- |
- |
- |
$0.00 |
| Weighted Average Diluted Shares Outstanding |
|
65.25M |
65.25M |
65.25M |
93.78M |
93.78M |
93.78M |
93.30M |
93.30M |
93.30M |
92.21M |
82.37M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
65.25M |
65.25M |
65.25M |
93.78M |
93.78M |
93.78M |
93.30M |
93.30M |
93.30M |
92.21M |
82.37M |
Annual Cash Flow Statements for MidCap Financial Investment
This table details how cash moves in and out of MidCap Financial Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
2021 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
-24 |
35 |
-46 |
24 |
| Net Cash From Operating Activities |
-2.68 |
196 |
-9.53 |
-50 |
| Net Cash From Continuing Operating Activities |
-2.68 |
196 |
-9.53 |
-50 |
| Net Income / (Loss) Continuing Operations |
82 |
119 |
99 |
63 |
| Consolidated Net Income / (Loss) |
82 |
119 |
99 |
63 |
| Depreciation Expense |
- |
-2.56 |
-43 |
29 |
| Amortization Expense |
-3.77 |
-1.89 |
-1.94 |
0.08 |
| Non-Cash Adjustments to Reconcile Net Income |
-80 |
77 |
-75 |
-125 |
| Changes in Operating Assets and Liabilities, net |
-1.05 |
4.98 |
11 |
-16 |
| Net Cash From Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
-21 |
-161 |
-37 |
73 |
| Net Cash From Continuing Financing Activities |
-21 |
-161 |
-37 |
73 |
| Issuance of Debt |
495 |
631 |
446 |
2,120 |
| Repayment of Debt |
-401 |
-655 |
-334 |
-1,881 |
| Repurchase of Common Equity |
-21 |
-2.30 |
0.00 |
-19 |
| Payment of Dividends |
-93 |
-123 |
-140 |
-142 |
| Other Financing Activities, Net |
-0.33 |
-11 |
-8.88 |
-5.11 |
| Effect of Exchange Rate Changes |
-0.02 |
0.02 |
-0.05 |
0.04 |
| Cash Interest Paid |
48 |
97 |
111 |
120 |
Quarterly Cash Flow Statements for MidCap Financial Investment
This table details how cash moves in and out of MidCap Financial Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-7.03 |
79 |
-72 |
17 |
18 |
-8.99 |
9.23 |
-13 |
-5.41 |
33 |
-57 |
| Net Cash From Operating Activities |
|
64 |
78 |
9.37 |
-64 |
-10 |
55 |
-131 |
-91 |
166 |
6.33 |
169 |
| Net Cash From Continuing Operating Activities |
|
64 |
78 |
9.37 |
-64 |
-10 |
55 |
-131 |
-90 |
165 |
6.33 |
169 |
| Net Income / (Loss) Continuing Operations |
|
30 |
33 |
25 |
23 |
27 |
24 |
30 |
18 |
27 |
-13 |
-27 |
| Consolidated Net Income / (Loss) |
|
30 |
33 |
25 |
23 |
27 |
24 |
30 |
18 |
27 |
-13 |
-27 |
| Amortization Expense |
|
-0.11 |
-0.10 |
-0.02 |
-0.08 |
-0.79 |
-1.06 |
-0.04 |
0.01 |
0.04 |
0.07 |
0.29 |
| Non-Cash Adjustments to Reconcile Net Income |
|
42 |
36 |
-9.66 |
-88 |
-29 |
14 |
-7.46 |
-100 |
142 |
-11 |
193 |
| Changes in Operating Assets and Liabilities, net |
|
-7.85 |
9.16 |
-1.41 |
2.12 |
-7.52 |
18 |
-161 |
-0.66 |
-1.22 |
-1.49 |
3.21 |
| Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Financing Activities |
|
-71 |
0.54 |
-82 |
81 |
28 |
-64 |
141 |
78 |
-172 |
27 |
-226 |
| Net Cash From Continuing Financing Activities |
|
-71 |
0.54 |
-82 |
81 |
28 |
-64 |
141 |
78 |
-172 |
27 |
-226 |
| Issuance of Debt |
|
36 |
488 |
82 |
131 |
152 |
80 |
1,022 |
186 |
312 |
599 |
79 |
| Repayment of Debt |
|
-82 |
-463 |
-139 |
-25 |
-70 |
-100 |
-840 |
-73 |
-449 |
-519 |
-201 |
| Repurchase of Common Equity |
|
- |
- |
0.00 |
- |
- |
- |
-6.08 |
- |
- |
-13 |
-76 |
| Payment of Dividends |
|
-25 |
-25 |
-25 |
-25 |
-54 |
-36 |
-36 |
-35 |
-35 |
-35 |
-28 |
| Other Financing Activities, Net |
|
- |
-0.03 |
0.00 |
- |
-0.01 |
-8.63 |
-0.03 |
0.03 |
- |
-5.11 |
-0.24 |
| Effect of Exchange Rate Changes |
|
- |
0.02 |
-0.02 |
- |
- |
-0.03 |
0.02 |
- |
- |
- |
-0.02 |
| Cash Interest Paid |
|
30 |
16 |
25 |
23 |
37 |
25 |
32 |
24 |
36 |
28 |
29 |
Annual Balance Sheets for MidCap Financial Investment
This table presents MidCap Financial Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,600 |
2,526 |
2,501 |
3,191 |
3,324 |
| Cash and Due from Banks |
|
30 |
85 |
94 |
74 |
98 |
| Trading Account Securities |
|
- |
- |
2,353 |
3,034 |
0.00 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
17 |
13 |
19 |
24 |
24 |
| Other Assets |
|
2,553 |
2,445 |
23 |
77 |
3,194 |
| Total Liabilities & Shareholders' Equity |
|
2,600 |
2,526 |
2,501 |
3,191 |
3,324 |
| Total Liabilities |
|
1,595 |
1,537 |
1,496 |
1,786 |
2,016 |
| Accrued Interest Payable |
|
3.34 |
14 |
14 |
13 |
13 |
| Long-Term Debt |
|
1,551 |
1,483 |
1,462 |
1,752 |
1,995 |
| Other Long-Term Liabilities |
|
41 |
31 |
11 |
10 |
7.52 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,005 |
988 |
1,005 |
1,405 |
1,307 |
| Total Preferred & Common Equity |
|
1,005 |
988 |
1,005 |
1,405 |
1,307 |
| Total Common Equity |
|
1,005 |
988 |
1,005 |
1,405 |
1,307 |
| Common Stock |
|
2,079 |
2,107 |
2,104 |
2,658 |
2,653 |
| Retained Earnings |
|
-1,074 |
-1,119 |
-1,098 |
-1,254 |
-1,346 |
Quarterly Balance Sheets for MidCap Financial Investment
This table presents MidCap Financial Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
2,489 |
2,503 |
2,455 |
2,445 |
2,551 |
3,216 |
3,356 |
3,462 |
3,309 |
3,070 |
| Cash and Due from Banks |
|
70 |
49 |
43 |
50 |
66 |
84 |
84 |
69 |
63 |
43 |
| Trading Account Securities |
|
- |
- |
- |
- |
- |
- |
0.03 |
0.00 |
0.00 |
0.80 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
12 |
22 |
21 |
18 |
17 |
16 |
22 |
21 |
20 |
22 |
| Other Assets |
|
2,428 |
2,451 |
2,414 |
2,399 |
2,484 |
3,064 |
3,223 |
3,367 |
3,218 |
2,997 |
| Total Liabilities & Shareholders' Equity |
|
3,603 |
2,503 |
2,455 |
2,445 |
2,551 |
3,216 |
3,356 |
3,462 |
3,309 |
3,070 |
| Total Liabilities |
|
1,496 |
1,512 |
1,458 |
1,439 |
1,547 |
1,800 |
1,962 |
2,086 |
1,942 |
1,894 |
| Accrued Interest Payable |
|
7.18 |
10 |
4.87 |
13 |
15 |
8.59 |
9.40 |
17 |
11 |
11 |
| Long-Term Debt |
|
1,471 |
1,483 |
1,434 |
1,405 |
1,512 |
1,773 |
1,935 |
2,052 |
1,915 |
1,870 |
| Other Long-Term Liabilities |
|
6.13 |
6.30 |
5.97 |
7.13 |
6.49 |
11 |
9.27 |
9.13 |
8.43 |
7.79 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
2,107 |
992 |
997 |
1,006 |
1,004 |
1,416 |
1,393 |
1,376 |
1,368 |
1,176 |
| Total Preferred & Common Equity |
|
2,107 |
992 |
997 |
1,006 |
1,004 |
1,416 |
1,393 |
1,376 |
1,368 |
1,176 |
| Total Common Equity |
|
2,107 |
992 |
997 |
1,006 |
1,004 |
1,416 |
1,393 |
1,376 |
1,368 |
1,176 |
| Common Stock |
|
2,107 |
2,105 |
2,105 |
2,104 |
2,104 |
2,544 |
2,652 |
2,652 |
2,652 |
2,577 |
| Retained Earnings |
|
- |
-1,113 |
-1,108 |
-1,098 |
-1,100 |
-1,128 |
-1,259 |
-1,276 |
-1,284 |
-1,401 |
Annual Metrics And Ratios for MidCap Financial Investment
This table displays calculated financial ratios and metrics derived from MidCap Financial Investment's official financial filings.
| Metric |
2021 |
2023 |
2024 |
2025 |
| Growth Metrics |
- |
- |
- |
- |
| Profitability Metrics |
- |
- |
- |
- |
| Valuation Ratios |
- |
- |
- |
- |
| Leverage & Solvency |
- |
- |
- |
- |
| Liquidity Ratios |
- |
- |
- |
- |
| Cash Flow Metrics |
- |
- |
- |
- |
| Efficiency Ratios |
- |
- |
- |
- |
| Capital & Investment Metrics |
- |
- |
- |
- |
| Earnings Adjustments |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
$0.00 |
$1.82 |
$1.27 |
$0.68 |
| Adjusted Weighted Average Basic Shares Outstanding |
0.00 |
65.25M |
93.78M |
92.21M |
| Adjusted Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
0.00 |
65.25M |
93.78M |
92.21M |
| Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
0.00 |
65.25M |
93.78M |
92.21M |
| Debt Service Ratios |
- |
- |
- |
- |
| Payout Ratios |
- |
- |
- |
- |
Quarterly Metrics And Ratios for MidCap Financial Investment
This table displays calculated financial ratios and metrics derived from MidCap Financial Investment's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
92,211,869.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
92,211,869.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.15 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
1,971.84% |
0.00% |
42.77% |
8.78% |
15.19% |
-234.75% |
30.00% |
322.11% |
-79.27% |
- |
-61.10% |
| EBITDA Growth |
|
3,592.33% |
0.00% |
-41.76% |
93.09% |
22.02% |
-214.25% |
156.77% |
337.66% |
-68.20% |
- |
-69.59% |
| EBIT Growth |
|
2,330.84% |
0.00% |
-26.34% |
86.54% |
24.18% |
-211.44% |
61.90% |
35.75% |
-58.65% |
- |
-65.02% |
| NOPAT Growth |
|
2,164.37% |
0.00% |
-26.34% |
86.65% |
36.70% |
-179.92% |
61.90% |
35.75% |
-60.25% |
- |
-65.02% |
| Net Income Growth |
|
2,330.84% |
0.00% |
-20.79% |
86.70% |
24.18% |
-217.63% |
52.41% |
35.75% |
-58.65% |
- |
-65.02% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Cash Flow Growth |
|
-41.38% |
0.00% |
-79.57% |
-863.66% |
-115.89% |
-30.16% |
-1,501.07% |
-43.27% |
1,740.87% |
- |
229.00% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-43,135.27% |
-4,431.17% |
-17,174.27% |
0.00% |
62.68% |
63.22% |
97.46% |
- |
133.73% |
| Invested Capital Growth |
|
0.00% |
0.00% |
10,334.14% |
3,536.94% |
6,852.08% |
27.91% |
38.05% |
36.27% |
2.95% |
- |
-8.47% |
| Revenue Q/Q Growth |
|
10.70% |
43.08% |
-39.61% |
99.16% |
17.21% |
-267.38% |
158.27% |
-21.46% |
-73.11% |
- |
115.18% |
| EBITDA Q/Q Growth |
|
95.63% |
39.60% |
-61.53% |
39.85% |
23.63% |
-230.71% |
186.47% |
-58.19% |
-11.65% |
- |
76.05% |
| EBIT Q/Q Growth |
|
89.22% |
39.40% |
-49.52% |
40.10% |
25.96% |
-225.09% |
173.34% |
-49.63% |
-11.79% |
- |
158.90% |
| NOPAT Q/Q Growth |
|
76.26% |
51.54% |
-50.15% |
40.18% |
29.09% |
-188.59% |
200.99% |
-49.63% |
-11.79% |
- |
187.12% |
| Net Income Q/Q Growth |
|
89.27% |
34.31% |
-45.67% |
35.19% |
25.89% |
-227.23% |
170.39% |
-48.40% |
-11.79% |
- |
160.98% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
666.31% |
22.99% |
-88.05% |
-778.02% |
84.05% |
640.54% |
-339.73% |
30.67% |
282.63% |
- |
2,574.75% |
| Free Cash Flow Firm Q/Q Growth |
|
66.30% |
100.00% |
0.00% |
-84,991.90% |
-5,061.09% |
76.73% |
-22.26% |
-1.34% |
91.20% |
- |
282.28% |
| Invested Capital Q/Q Growth |
|
-33.67% |
5,279.27% |
-2.29% |
5,249.22% |
8,730.77% |
-1.03% |
5.46% |
2.98% |
-4.22% |
- |
-7.75% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
42.24% |
41.21% |
26.25% |
42.43% |
44.75% |
0.00% |
51.86% |
27.60% |
90.69% |
- |
89.04% |
| EBIT Margin |
|
42.40% |
41.31% |
34.53% |
42.54% |
45.71% |
0.00% |
43.00% |
27.58% |
90.46% |
- |
87.22% |
| Profit (Net Income) Margin |
|
42.40% |
39.80% |
35.81% |
42.56% |
45.71% |
0.00% |
41.98% |
27.58% |
90.46% |
- |
87.22% |
| Tax Burden Percent |
|
107.35% |
95.15% |
100.00% |
100.00% |
97.52% |
98.04% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Interest Burden Percent |
|
93.15% |
101.26% |
103.69% |
100.06% |
102.54% |
103.74% |
97.61% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
4.72% |
8.41% |
5.58% |
5.22% |
0.00% |
1.02% |
1.07% |
1.43% |
- |
0.74% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
4.58% |
8.52% |
5.58% |
5.11% |
0.00% |
0.97% |
1.07% |
1.43% |
- |
0.74% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
6.66% |
3.91% |
8.78% |
6.57% |
0.00% |
1.35% |
1.60% |
1.90% |
- |
1.09% |
| Return on Equity (ROE) |
|
0.00% |
11.37% |
12.32% |
14.35% |
11.78% |
0.00% |
2.36% |
2.67% |
3.33% |
- |
1.83% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
-187.28% |
-179.70% |
-186.03% |
-23.02% |
-30.13% |
-28.77% |
-1.84% |
- |
9.36% |
| Operating Return on Assets (OROA) |
|
0.00% |
4.57% |
4.15% |
5.54% |
5.04% |
0.00% |
1.00% |
1.06% |
1.42% |
- |
0.73% |
| Return on Assets (ROA) |
|
0.00% |
4.41% |
4.30% |
5.55% |
5.04% |
0.00% |
0.98% |
1.06% |
1.42% |
- |
0.73% |
| Return on Common Equity (ROCE) |
|
0.00% |
11.37% |
12.32% |
14.35% |
11.78% |
0.00% |
2.36% |
2.67% |
3.33% |
- |
1.83% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
10.72% |
12.12% |
9.10% |
0.00% |
3.78% |
4.16% |
2.61% |
- |
1.40% |
| Net Operating Profit after Tax (NOPAT) |
|
28 |
42 |
21 |
30 |
38 |
-34 |
34 |
17 |
15 |
- |
14 |
| NOPAT Margin |
|
39.50% |
41.83% |
34.53% |
42.56% |
46.88% |
0.00% |
43.00% |
27.58% |
90.46% |
- |
87.22% |
| Net Nonoperating Expense Percent (NNEP) |
|
-8.94% |
0.14% |
-0.11% |
0.00% |
0.10% |
0.84% |
0.05% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Expenses to Revenue |
|
57.60% |
58.69% |
65.47% |
57.46% |
54.29% |
0.00% |
57.00% |
72.42% |
9.54% |
- |
12.78% |
| Earnings before Interest and Taxes (EBIT) |
|
30 |
42 |
21 |
30 |
37 |
-47 |
34 |
17 |
15 |
- |
14 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
30 |
42 |
16 |
29 |
36 |
-48 |
41 |
17 |
15 |
- |
14 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.79 |
0.86 |
0.92 |
0.86 |
0.90 |
0.87 |
0.86 |
0.82 |
- |
0.88 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.79 |
0.86 |
0.92 |
0.86 |
0.90 |
0.87 |
0.86 |
0.82 |
- |
0.88 |
| Price to Revenue (P/Rev) |
|
0.00 |
2.84 |
2.92 |
5.44 |
6.79 |
25.59 |
17.80 |
10.21 |
21.83 |
- |
38.43 |
| Price to Earnings (P/E) |
|
0.00 |
6.66 |
7.60 |
7.62 |
10.39 |
30.66 |
26.16 |
22.84 |
27.96 |
- |
62.85 |
| Dividend Yield |
|
15.44% |
12.54% |
11.44% |
10.77% |
13.20% |
12.75% |
13.37% |
13.63% |
12.68% |
- |
12.90% |
| Earnings Yield |
|
0.00% |
15.01% |
13.16% |
13.12% |
9.63% |
3.26% |
3.82% |
4.38% |
3.58% |
- |
1.59% |
| Enterprise Value to Invested Capital (EV/IC) |
|
16.35 |
0.88 |
0.92 |
0.94 |
0.91 |
0.93 |
0.92 |
0.92 |
0.91 |
- |
0.94 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
7.76 |
7.50 |
13.98 |
16.17 |
59.51 |
45.13 |
27.41 |
57.99 |
- |
106.20 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
18.91 |
20.62 |
19.80 |
23.08 |
74.82 |
58.41 |
55.47 |
81.88 |
- |
169.42 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
18.60 |
20.46 |
19.75 |
22.90 |
71.30 |
56.30 |
53.71 |
79.59 |
- |
173.68 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
18.60 |
20.46 |
19.09 |
21.68 |
71.30 |
58.00 |
55.21 |
86.71 |
- |
173.68 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
11.00 |
13.90 |
26.88 |
206.12 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
11.41 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
9.60 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
1.45 |
1.40 |
1.51 |
1.25 |
1.25 |
1.39 |
1.49 |
1.40 |
- |
1.59 |
| Long-Term Debt to Equity |
|
0.00 |
1.45 |
1.40 |
1.51 |
1.25 |
1.25 |
1.39 |
1.49 |
1.40 |
- |
1.59 |
| Financial Leverage |
|
0.00 |
1.45 |
0.46 |
1.57 |
1.28 |
1.33 |
1.39 |
1.50 |
1.32 |
- |
1.48 |
| Leverage Ratio |
|
0.00 |
2.52 |
1.59 |
2.59 |
2.30 |
2.36 |
2.42 |
2.53 |
2.34 |
- |
2.50 |
| Compound Leverage Factor |
|
0.00 |
2.55 |
1.64 |
2.59 |
2.36 |
2.45 |
2.36 |
2.53 |
2.34 |
- |
2.50 |
| Debt to Total Capital |
|
100.00% |
59.26% |
58.28% |
60.09% |
55.59% |
55.50% |
58.14% |
59.86% |
58.33% |
- |
61.39% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
100.00% |
59.26% |
58.28% |
60.09% |
55.59% |
55.50% |
58.14% |
59.86% |
58.33% |
- |
61.39% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
40.74% |
41.72% |
39.91% |
44.41% |
44.50% |
41.86% |
40.14% |
41.67% |
- |
38.61% |
| Debt to EBITDA |
|
0.00 |
12.80 |
13.04 |
12.65 |
14.06 |
44.54 |
36.97 |
36.02 |
52.78 |
- |
110.63 |
| Net Debt to EBITDA |
|
0.00 |
11.98 |
12.58 |
12.09 |
13.39 |
42.65 |
35.37 |
34.80 |
51.05 |
- |
108.11 |
| Long-Term Debt to EBITDA |
|
0.00 |
12.80 |
13.04 |
12.65 |
14.06 |
44.54 |
36.97 |
36.02 |
52.78 |
- |
110.63 |
| Debt to NOPAT |
|
0.00 |
12.59 |
12.94 |
12.19 |
13.21 |
42.45 |
36.71 |
35.84 |
55.89 |
- |
113.42 |
| Net Debt to NOPAT |
|
0.00 |
11.79 |
12.48 |
11.66 |
12.58 |
40.65 |
35.12 |
34.64 |
54.06 |
- |
110.83 |
| Long-Term Debt to NOPAT |
|
0.00 |
12.59 |
12.94 |
12.19 |
13.21 |
42.45 |
36.71 |
35.84 |
55.89 |
- |
113.42 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-18 |
0.00 |
-2,367 |
-2,417 |
-3,105 |
-722 |
-883 |
-895 |
-79 |
- |
296 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.11 |
0.12 |
0.13 |
0.11 |
0.02 |
0.02 |
0.04 |
0.02 |
- |
0.01 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
46 |
2,468 |
2,411 |
2,515 |
3,189 |
3,156 |
3,329 |
3,428 |
3,283 |
- |
3,047 |
| Invested Capital Turnover |
|
0.00 |
0.11 |
0.24 |
0.13 |
0.11 |
0.02 |
0.02 |
0.04 |
0.02 |
- |
0.01 |
| Increase / (Decrease) in Invested Capital |
|
46 |
0.00 |
2,388 |
2,446 |
3,143 |
689 |
917 |
912 |
94 |
- |
-282 |
| Enterprise Value (EV) |
|
750 |
2,160 |
2,222 |
2,366 |
2,910 |
2,942 |
3,058 |
3,160 |
2,971 |
- |
2,864 |
| Market Capitalization |
|
773 |
791 |
867 |
921 |
1,222 |
1,265 |
1,206 |
1,177 |
1,119 |
- |
1,036 |
| Book Value per Share |
|
$0.00 |
$15.41 |
$15.42 |
$15.38 |
$15.10 |
$14.98 |
$14.86 |
$14.75 |
$14.66 |
- |
$12.76 |
| Tangible Book Value per Share |
|
$0.00 |
$15.41 |
$15.42 |
$15.38 |
$15.10 |
$14.98 |
$14.86 |
$14.75 |
$14.66 |
- |
$12.76 |
| Total Capital |
|
-23 |
2,468 |
2,411 |
2,515 |
3,189 |
3,156 |
3,329 |
3,428 |
3,283 |
- |
3,047 |
| Total Debt |
|
-23 |
1,462 |
1,405 |
1,512 |
1,773 |
1,752 |
1,935 |
2,052 |
1,915 |
- |
1,870 |
| Total Long-Term Debt |
|
-23 |
1,462 |
1,405 |
1,512 |
1,773 |
1,752 |
1,935 |
2,052 |
1,915 |
- |
1,870 |
| Net Debt |
|
-23 |
1,369 |
1,356 |
1,445 |
1,688 |
1,677 |
1,852 |
1,983 |
1,853 |
- |
1,828 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-2.05 |
2.05 |
-0.78 |
0.00 |
0.95 |
14 |
0.81 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
46 |
1,462 |
1,405 |
1,512 |
1,773 |
1,752 |
1,935 |
2,052 |
1,915 |
- |
1,870 |
| Total Depreciation and Amortization (D&A) |
|
-0.11 |
-0.10 |
-5.05 |
-0.08 |
-0.79 |
-1.06 |
7.03 |
0.01 |
0.04 |
- |
0.29 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.46 |
$0.51 |
$0.39 |
$0.35 |
$0.31 |
$0.22 |
$0.32 |
$0.19 |
$0.29 |
($0.12) |
($0.30) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
65.25M |
65.25M |
65.25M |
93.78M |
93.78M |
93.78M |
93.30M |
93.30M |
93.30M |
92.21M |
82.37M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
65.25M |
65.25M |
65.25M |
93.78M |
93.78M |
93.78M |
93.30M |
93.30M |
93.30M |
92.21M |
82.37M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
65.25M |
65.25M |
65.25M |
93.78M |
93.78M |
93.78M |
93.30M |
93.30M |
93.30M |
92.21M |
82.37M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
20 |
30 |
15 |
21 |
27 |
-34 |
24 |
12 |
11 |
- |
9.84 |
| Normalized NOPAT Margin |
|
27.65% |
29.28% |
24.17% |
29.79% |
32.81% |
0.00% |
30.10% |
19.31% |
63.32% |
- |
61.05% |
| Pre Tax Income Margin |
|
39.50% |
41.83% |
35.81% |
42.56% |
46.88% |
0.00% |
41.98% |
27.58% |
90.46% |
- |
87.22% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
108.71% |
91.97% |
81.55% |
99.93% |
338.35% |
285.41% |
281.46% |
397.81% |
- |
812.89% |
| Augmented Payout Ratio |
|
0.00% |
110.73% |
91.97% |
81.55% |
99.93% |
338.35% |
296.94% |
292.08% |
414.82% |
- |
1,352.06% |
Key Financial Trends
MidCap Financial Investment Corp. (NASDAQ: MFIC) showed a much stronger first quarter in 2026, but the broader multi-year picture still looks uneven. In Q1 2026, the company generated $16.1 million of revenue and $14.1 million of pre-tax income, compared with a loss in Q4 2025. However, earnings were helped by $15.5 million of net realized and unrealized gains on investments, so results still appear dependent on portfolio marks rather than a consistently stable income stream.
Cash flow was a clear strength in Q1 2026. MFIC produced $169.4 million of operating cash flow, despite reporting a $26.9 million net loss. That gap was bridged by a large amount of non-cash adjustments, which is common for business development companies, but it also suggests accounting earnings can differ significantly from actual cash generation.
The balance sheet improved in some ways, but leverage remains meaningful. Total assets were $3.07 billion versus $1.89 billion in total liabilities, leaving $1.18 billion of common equity. Long-term debt stood at $1.87 billion, so debt remains a major part of the capital structure even as equity cushions appear adequate.
- Strong operating cash flow in Q1 2026: MFIC generated $169.4 million from operations, a sharp improvement from prior quarters.
- Returned to profitability on a pre-tax basis: Q1 2026 pre-tax income was $14.1 million, versus a loss in Q4 2025.
- Revenue rebounded meaningfully: Total revenue of $16.1 million in Q1 2026 improved from a negative revenue figure in Q4 2025 and was up sharply from the prior quarter’s non-interest income base.
- Book value support remains substantial: Common equity of $1.18 billion provides a solid base relative to liabilities.
- Cash balance is still healthy: Cash and equivalents were $42.6 million at the end of Q1 2026.
- Income is still driven by investment gains: A large portion of quarterly earnings came from unrealized and realized gains, which can reverse quickly.
- Quarterly results have been volatile: MFIC swung from a Q4 2025 loss to a Q1 2026 profit, and prior periods also showed wide swings.
- Debt usage remains active: The company both issued and repaid debt during the quarter, indicating ongoing balance sheet management.
- Q1 2026 net loss: Despite pre-tax profitability, consolidated net income was still a loss of $26.9 million after other items.
- Leverage is still high: Long-term debt of $1.87 billion means the company remains sensitive to financing costs and credit conditions.
Looking at the last four years, MFIC’s earnings pattern has been cyclical rather than steadily rising. In 2023 and 2024, the company frequently posted strong quarters, but results were offset by periods of softer mark-to-market performance, especially when capital gains turned negative. The 2025 and early 2026 periods continued that trend, with significant quarter-to-quarter swings in revenue, earnings, and cash flow.
One encouraging trend is that operating cash flow has often remained positive even when accounting earnings were weak. That suggests the portfolio and financing structure continue to generate cash, but investors should keep in mind that MFIC’s results are highly sensitive to investment valuations, debt costs, and dividend funding needs.
Bottom line: MFIC looks financially functional and cash-generative, but also volatile and heavily dependent on portfolio gains and leverage. For retail investors, the stock likely remains best viewed as an income-oriented BDC where sustainability of cash flows and credit quality matter more than smooth earnings growth.
06/03/26 10:42 AM ETAI Generated. May Contain Errors.