Annual Income Statements for Barings Bdc
This table shows Barings Bdc's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Barings Bdc
This table shows Barings Bdc's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
58 |
-4.84 |
7.97 |
66 |
4.08 |
22 |
43 |
65 |
3.69 |
9.86 |
54 |
| Consolidated Net Income / (Loss) |
|
58 |
-4.84 |
7.84 |
66 |
4.08 |
21 |
43 |
65 |
3.69 |
9.86 |
54 |
| Net Income / (Loss) Continuing Operations |
|
58 |
-4.84 |
47 |
66 |
4.08 |
21 |
87 |
65 |
3.69 |
9.86 |
54 |
| Total Pre-Tax Income |
|
58 |
-5.10 |
48 |
66 |
4.08 |
21 |
86 |
65 |
3.69 |
9.86 |
54 |
| Total Revenue |
|
31 |
-12 |
222 |
42 |
-9.08 |
62 |
24 |
26 |
-1.50 |
-2.04 |
37 |
| Net Interest Income / (Expense) |
|
10 |
8.81 |
-66 |
8.68 |
12 |
0.26 |
-29 |
11 |
15 |
0.22 |
26 |
| Total Interest Income |
|
10 |
8.81 |
-86 |
8.68 |
12 |
0.26 |
-50 |
11 |
15 |
0.22 |
26 |
| Investment Securities Interest Income |
|
10 |
8.81 |
-86 |
8.68 |
12 |
0.26 |
-50 |
11 |
15 |
0.22 |
26 |
| Total Non-Interest Income |
|
20 |
-21 |
288 |
33 |
-21 |
62 |
52 |
15 |
-16 |
-2.25 |
11 |
| Other Service Charges |
|
-27 |
-24 |
- |
-26 |
-18 |
4.29 |
- |
-24 |
-28 |
-27 |
-19 |
| Net Realized & Unrealized Capital Gains on Investments |
|
47 |
3.22 |
- |
59 |
-2.95 |
0.95 |
- |
39 |
12 |
25 |
30 |
| Total Non-Interest Expense |
|
-27 |
-7.00 |
175 |
-24 |
-13 |
41 |
-63 |
-38 |
-4.41 |
-12 |
-12 |
| Other Operating Expenses |
|
-27 |
-7.00 |
152 |
-24 |
-13 |
34 |
-55 |
-38 |
-4.41 |
-12 |
-12 |
| Basic Earnings per Share |
|
$0.31 |
$0.31 |
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
$0.28 |
$0.32 |
$0.27 |
| Weighted Average Basic Shares Outstanding |
|
107.38M |
106.52M |
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
105.23M |
105.16M |
105.20M |
| Diluted Earnings per Share |
|
$0.31 |
$0.31 |
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
$0.28 |
$0.32 |
$0.27 |
| Weighted Average Diluted Shares Outstanding |
|
107.38M |
106.52M |
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
105.23M |
105.16M |
105.20M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
106.52M |
106.52M |
106.07M |
105.95M |
105.76M |
105.56M |
105.41M |
105.26M |
105.16M |
105.16M |
104.71M |
| Cash Dividends to Common per Share |
|
$0.50 |
$0.52 |
$0.52 |
$0.52 |
$0.52 |
$0.52 |
$0.52 |
$0.62 |
$0.62 |
$0.62 |
$0.52 |
Annual Cash Flow Statements for Barings Bdc
This table details how cash moves in and out of Barings Bdc's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
70 |
673 |
55 |
-69 |
21 |
-25 |
| Net Cash From Operating Activities |
|
-218 |
-397 |
86 |
77 |
122 |
161 |
| Net Cash From Continuing Operating Activities |
|
1,199 |
284 |
86 |
77 |
122 |
161 |
| Net Income / (Loss) Continuing Operations |
|
8.18 |
78 |
4.68 |
128 |
110 |
102 |
| Consolidated Net Income / (Loss) |
|
8.18 |
78 |
4.68 |
128 |
110 |
102 |
| Depreciation Expense |
|
-29 |
-3.03 |
131 |
-72 |
23 |
-57 |
| Amortization Expense |
|
-3.05 |
-12 |
-11 |
-7.04 |
-8.06 |
-7.08 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1,205 |
211 |
-1,076 |
-576 |
-672 |
-627 |
| Changes in Operating Assets and Liabilities, net |
|
17 |
12 |
1,038 |
604 |
669 |
750 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
289 |
388 |
-31 |
-146 |
-101 |
-185 |
| Net Cash From Continuing Financing Activities |
|
289 |
388 |
-31 |
-146 |
-101 |
-185 |
| Issuance of Debt |
|
862 |
956 |
245 |
93 |
507 |
840 |
| Repayment of Debt |
|
-695 |
-514 |
-150 |
-116 |
-491 |
-893 |
| Repurchase of Common Equity |
|
-7.13 |
0.00 |
-32 |
-15 |
-6.44 |
-6.35 |
| Payment of Dividends |
|
-31 |
-54 |
-94 |
-109 |
-110 |
-125 |
| Cash Interest Paid |
|
17 |
27 |
51 |
79 |
68 |
74 |
| Cash Income Taxes Paid |
|
- |
0.07 |
0.00 |
1.01 |
1.94 |
4.00 |
Quarterly Cash Flow Statements for Barings Bdc
This table details how cash moves in and out of Barings Bdc's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
25 |
-31 |
21 |
-6.42 |
20 |
-18 |
25 |
9.28 |
-51 |
34 |
-16 |
| Net Cash From Operating Activities |
|
65 |
-35 |
139 |
4.89 |
138 |
24 |
-45 |
-7.75 |
-53 |
16 |
205 |
| Net Cash From Continuing Operating Activities |
|
65 |
-35 |
139 |
4.89 |
138 |
24 |
-45 |
-7.75 |
-53 |
16 |
205 |
| Net Income / (Loss) Continuing Operations |
|
40 |
18 |
30 |
44 |
19 |
22 |
25 |
33 |
21 |
24 |
25 |
| Consolidated Net Income / (Loss) |
|
40 |
18 |
30 |
44 |
19 |
22 |
25 |
33 |
21 |
24 |
25 |
| Depreciation Expense |
|
-56 |
13 |
-13 |
-17 |
27 |
-21 |
33 |
-37 |
-24 |
14 |
-9.49 |
| Amortization Expense |
|
-1.92 |
-1.27 |
-2.29 |
-1.64 |
-2.00 |
-1.61 |
-2.81 |
-2.18 |
-1.55 |
-1.61 |
-1.74 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-36 |
124 |
-470 |
-156 |
-79 |
314 |
-752 |
-128 |
-204 |
-168 |
-128 |
| Changes in Operating Assets and Liabilities, net |
|
118 |
-189 |
594 |
135 |
172 |
-290 |
651 |
127 |
157 |
148 |
318 |
| Net Cash From Financing Activities |
|
-40 |
4.29 |
-118 |
-11 |
-118 |
-42 |
71 |
17 |
1.36 |
17 |
-221 |
| Net Cash From Continuing Financing Activities |
|
-40 |
4.29 |
-118 |
-11 |
-118 |
-42 |
71 |
17 |
1.36 |
17 |
-221 |
| Issuance of Debt |
|
- |
32 |
26 |
325 |
- |
67 |
115 |
104 |
67 |
561 |
108 |
| Repayment of Debt |
|
-2.37 |
-0.01 |
-113 |
-307 |
-89 |
-80 |
-16 |
-53 |
-32 |
-511 |
-298 |
| Repurchase of Common Equity |
|
-11 |
- |
-3.92 |
-1.11 |
-1.91 |
-1.96 |
-1.47 |
-1.45 |
-0.89 |
- |
-4.01 |
| Payment of Dividends |
|
-27 |
-28 |
-28 |
-28 |
-28 |
-27 |
-27 |
-33 |
-33 |
-33 |
-27 |
| Cash Interest Paid |
|
23 |
18 |
25 |
16 |
17 |
20 |
15 |
18 |
21 |
22 |
14 |
Annual Balance Sheets for Barings Bdc
This table presents Barings Bdc's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,161 |
2,710 |
2,677 |
2,696 |
2,636 |
| Cash and Due from Banks |
|
50 |
96 |
57 |
74 |
52 |
| Trading Account Securities |
|
16 |
55 |
58 |
88 |
64 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
2.99 |
3.22 |
3.95 |
8.70 |
8.68 |
| Other Assets |
|
2,092 |
2,556 |
2,565 |
2,524 |
2,512 |
| Total Liabilities & Shareholders' Equity |
|
2,161 |
2,710 |
2,677 |
2,696 |
2,636 |
| Total Liabilities |
|
1,419 |
1,518 |
1,481 |
1,505 |
1,476 |
| Short-Term Debt |
|
655 |
729 |
720 |
439 |
227 |
| Accrued Interest Payable |
|
5.70 |
7.64 |
8.45 |
16 |
18 |
| Long-Term Debt |
|
718 |
719 |
721 |
1,012 |
1,203 |
| Other Long-Term Liabilities |
|
41 |
62 |
21 |
39 |
27 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
742 |
1,192 |
1,197 |
1,190 |
1,161 |
| Total Preferred & Common Equity |
|
742 |
1,192 |
1,197 |
1,190 |
1,161 |
| Total Common Equity |
|
742 |
1,192 |
1,197 |
1,190 |
1,161 |
| Common Stock |
|
1,028 |
1,856 |
1,855 |
1,847 |
1,863 |
| Retained Earnings |
|
-286 |
-664 |
-658 |
-657 |
-702 |
Quarterly Balance Sheets for Barings Bdc
This table presents Barings Bdc's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Total Assets |
|
2,647 |
2,727 |
2,730 |
2,742 |
2,699 |
2,604 |
2,605 |
2,791 |
2,793 |
2,822 |
| Cash and Due from Banks |
|
97 |
47 |
63 |
33 |
49 |
66 |
49 |
88 |
40 |
71 |
| Trading Account Securities |
|
65 |
60 |
63 |
62 |
56 |
55 |
59 |
2,654 |
55 |
58 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
3.60 |
2.85 |
4.86 |
4.41 |
3.49 |
3.03 |
2.57 |
8.25 |
7.81 |
7.38 |
| Other Assets |
|
165 |
2,617 |
2,599 |
2,658 |
2,590 |
2,480 |
2,495 |
53 |
2,704 |
2,698 |
| Total Liabilities & Shareholders' Equity |
|
2,647 |
2,727 |
2,730 |
2,742 |
2,699 |
2,604 |
2,605 |
2,791 |
2,793 |
2,822 |
| Total Liabilities |
|
1,419 |
1,522 |
1,523 |
1,543 |
1,487 |
1,402 |
1,411 |
1,603 |
1,617 |
1,655 |
| Short-Term Debt |
|
651 |
769 |
772 |
796 |
440 |
351 |
348 |
497 |
547 |
354 |
| Accrued Interest Payable |
|
9.72 |
11 |
8.19 |
11 |
12 |
14 |
12 |
15 |
15 |
13 |
| Long-Term Debt |
|
719 |
719 |
720 |
720 |
1,011 |
1,009 |
1,021 |
1,018 |
1,021 |
1,266 |
| Other Long-Term Liabilities |
|
40 |
22 |
23 |
16 |
23 |
28 |
30 |
71 |
28 |
21 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,228 |
1,205 |
1,208 |
1,198 |
1,212 |
1,202 |
1,194 |
1,189 |
1,176 |
1,167 |
| Total Preferred & Common Equity |
|
1,228 |
1,205 |
1,208 |
1,198 |
1,212 |
1,202 |
1,194 |
1,189 |
1,176 |
1,167 |
| Total Common Equity |
|
1,228 |
1,205 |
1,208 |
1,198 |
1,212 |
1,202 |
1,194 |
1,189 |
1,176 |
1,167 |
| Common Stock |
|
1,576 |
1,856 |
1,845 |
1,845 |
1,853 |
1,852 |
1,850 |
1,846 |
1,845 |
1,845 |
| Retained Earnings |
|
-348 |
-651 |
-638 |
-647 |
-642 |
-650 |
-655 |
-657 |
-669 |
-678 |
Annual Metrics And Ratios for Barings Bdc
This table displays calculated financial ratios and metrics derived from Barings Bdc's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$1.12 |
$1.19 |
$1.24 |
$1.12 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
102.91M |
107.04M |
105.79M |
105.20M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$1.12 |
$1.19 |
$1.24 |
$1.12 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
102.91M |
107.04M |
105.79M |
105.20M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$1.20 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
107.92M |
106.07M |
105.41M |
104.71M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Barings Bdc
This table displays calculated financial ratios and metrics derived from Barings Bdc's official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.31 |
$0.31 |
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
$0.28 |
$0.32 |
$0.27 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
107.38M |
106.52M |
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
105.23M |
105.16M |
105.20M |
| Adjusted Diluted Earnings per Share |
|
$0.31 |
$0.31 |
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
$0.28 |
$0.32 |
$0.27 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
107.38M |
106.52M |
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
105.23M |
105.16M |
105.20M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
106.52M |
106.52M |
106.07M |
105.95M |
105.76M |
105.56M |
105.41M |
105.26M |
105.16M |
105.16M |
104.71M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Key Financial Trends
Note: The JSON data you provided appears to cover Barings BDC, Inc. (ticker: BBDC), not Triangle Capital (TCAP). I’ve prepared a concise, sentiment-based summary of the data you shared. If you can share TCAP-specific statements, I’ll re-run the analysis.
Here are the 10 most impactful points, organized with positives first, then neutral, then negatives.
- Positive: In Q4 2025, net income attributable to common shareholders was $54.45 million, or $0.27 per share, supported by capital gains on investments (net realized & unrealized gains of $29.64 million).
- Positive: Capital gains on investments contributed meaningfully in Q4 2025, with net realized & unrealized gains of $29.64 million helping profitability.
- Positive: Operating cash flow was strong in Q4 2025, with net cash from continuing operating activities of $204.53 million, indicating solid cash generation from core operations.
- Positive: The company maintained a quarterly dividend per share of $0.52 in Q4 2025, supporting income-oriented investors.
- Positive: As of Q3 2025, the asset base remained robust for a BDC-like lender, with total assets around $2.82 billion and total equity about $1.17 billion, signaling solid capitalization.
- Neutral: Non-Cash Adjustments to Reconcile Net Income in Q4 2025 were large (about -$127.6 million), which can distort cash flow and earnings signals in the period.
- Neutral: Debt activity in Q4 2025 shows both debt issuance of $108.1 million and substantial repayments of $297.8 million, resulting in a net financing cash outflow (about $221 million).
- Negative: Net cash from financing activities in Q4 2025 was a sizable outflow of about $220.95 million, suggesting meaningful debt remodeling and equity funding needs that could affect liquidity.
- Negative: In several earlier quarters (e.g., Q1–Q3 2025), net cash from operating activities was negative or weak, indicating periods of working-capital pressure or non-cash adjustments overshadowing cash flow.
- Negative: Revenue volatility is evident, including a period (e.g., Q3 2025) with Total Revenue reported as negative (-$2.04 million) in one quarter, highlighting inconsistent top-line performance outside investment gains.
- Negative: Leverage remains high: as of Q3 2025 the company carried long-term debt around $1.266 billion and total liabilities around $1.656 billion, implying a leveraged balance sheet relative to equity.
05/07/26 08:08 PM ETAI Generated. May Contain Errors.