Annual Income Statements for Barings Bdc
This table shows Barings Bdc's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Barings Bdc
This table shows Barings Bdc's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-4.84 |
7.97 |
66 |
4.08 |
22 |
43 |
19 |
3.69 |
9.86 |
54 |
30 |
| Consolidated Net Income / (Loss) |
|
-4.84 |
7.84 |
66 |
4.08 |
21 |
43 |
19 |
3.69 |
9.86 |
54 |
30 |
| Net Income / (Loss) Continuing Operations |
|
-4.84 |
47 |
66 |
4.08 |
21 |
87 |
26 |
3.69 |
9.86 |
54 |
26 |
| Total Pre-Tax Income |
|
-5.10 |
48 |
66 |
4.08 |
21 |
86 |
19 |
3.69 |
9.86 |
54 |
31 |
| Total Revenue |
|
-12 |
222 |
42 |
-9.08 |
62 |
24 |
44 |
-1.50 |
-2.04 |
37 |
42 |
| Net Interest Income / (Expense) |
|
8.81 |
-66 |
8.68 |
12 |
0.26 |
-29 |
44 |
15 |
0.22 |
26 |
42 |
| Total Interest Income |
|
8.81 |
-86 |
8.68 |
12 |
0.26 |
-50 |
65 |
15 |
0.22 |
26 |
61 |
| Investment Securities Interest Income |
|
8.81 |
-86 |
8.68 |
12 |
0.26 |
-50 |
65 |
15 |
0.22 |
26 |
61 |
| Total Interest Expense |
|
0.00 |
-19 |
0.00 |
0.00 |
0.00 |
-21 |
20 |
0.00 |
0.00 |
- |
19 |
| Total Non-Interest Income |
|
-21 |
288 |
33 |
-21 |
62 |
52 |
0.00 |
-16 |
-2.25 |
11 |
0.00 |
| Total Non-Interest Expense |
|
-7.00 |
175 |
-24 |
-13 |
41 |
-63 |
17 |
-4.41 |
-12 |
-12 |
15 |
| Salaries and Employee Benefits |
|
- |
- |
- |
- |
- |
- |
7.74 |
- |
- |
- |
4.72 |
| Other Operating Expenses |
|
-7.00 |
152 |
-24 |
-13 |
34 |
-55 |
9.71 |
-4.41 |
-12 |
-12 |
11 |
| Nonoperating Income / (Expense), net |
|
-0.33 |
- |
0.24 |
0.15 |
- |
- |
-7.78 |
0.79 |
- |
- |
4.10 |
| Income Tax Expense |
|
-0.26 |
- |
- |
- |
- |
- |
0.40 |
- |
- |
- |
0.40 |
| Basic Earnings per Share |
|
$0.31 |
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
$0.28 |
$0.32 |
$0.27 |
$0.25 |
| Weighted Average Basic Shares Outstanding |
|
106.52M |
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
105.23M |
105.16M |
105.20M |
104.71M |
| Diluted Earnings per Share |
|
$0.31 |
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
$0.28 |
$0.32 |
$0.27 |
$0.25 |
| Weighted Average Diluted Shares Outstanding |
|
106.52M |
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
105.23M |
105.16M |
105.20M |
104.71M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
106.52M |
106.07M |
105.95M |
105.76M |
105.56M |
105.41M |
105.26M |
105.16M |
105.16M |
104.71M |
104.71M |
| Cash Dividends to Common per Share |
|
$0.52 |
$0.52 |
$0.52 |
$0.52 |
$0.52 |
$0.52 |
$0.62 |
$0.62 |
$0.62 |
$0.52 |
$0.52 |
Annual Cash Flow Statements for Barings Bdc
This table details how cash moves in and out of Barings Bdc's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
70 |
673 |
55 |
-69 |
21 |
-25 |
| Net Cash From Operating Activities |
|
-218 |
-397 |
86 |
77 |
122 |
161 |
| Net Cash From Continuing Operating Activities |
|
1,199 |
284 |
86 |
77 |
122 |
161 |
| Net Income / (Loss) Continuing Operations |
|
8.18 |
78 |
4.68 |
128 |
110 |
102 |
| Consolidated Net Income / (Loss) |
|
8.18 |
78 |
4.68 |
128 |
110 |
102 |
| Depreciation Expense |
|
-29 |
-3.03 |
131 |
-72 |
23 |
-57 |
| Amortization Expense |
|
-3.05 |
-12 |
-11 |
-7.04 |
-8.06 |
-7.08 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1,205 |
211 |
-1,076 |
-576 |
-672 |
-627 |
| Changes in Operating Assets and Liabilities, net |
|
17 |
12 |
1,038 |
604 |
669 |
750 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
289 |
388 |
-31 |
-146 |
-101 |
-185 |
| Net Cash From Continuing Financing Activities |
|
289 |
388 |
-31 |
-146 |
-101 |
-185 |
| Issuance of Debt |
|
862 |
956 |
245 |
93 |
507 |
840 |
| Repayment of Debt |
|
-695 |
-514 |
-150 |
-116 |
-491 |
-893 |
| Repurchase of Common Equity |
|
-7.13 |
0.00 |
-32 |
-15 |
-6.44 |
-6.35 |
| Payment of Dividends |
|
-31 |
-54 |
-94 |
-109 |
-110 |
-125 |
| Cash Interest Paid |
|
17 |
27 |
51 |
79 |
68 |
74 |
| Cash Income Taxes Paid |
|
- |
0.07 |
0.00 |
1.01 |
1.94 |
4.00 |
Quarterly Cash Flow Statements for Barings Bdc
This table details how cash moves in and out of Barings Bdc's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-31 |
21 |
-6.42 |
20 |
-18 |
25 |
9.28 |
-51 |
34 |
-16 |
29 |
| Net Cash From Operating Activities |
|
-35 |
139 |
4.89 |
138 |
24 |
-45 |
-7.75 |
-53 |
16 |
205 |
68 |
| Net Cash From Continuing Operating Activities |
|
-35 |
139 |
4.89 |
138 |
24 |
-45 |
-7.75 |
-53 |
16 |
205 |
68 |
| Net Income / (Loss) Continuing Operations |
|
18 |
30 |
44 |
19 |
22 |
25 |
33 |
21 |
24 |
25 |
20 |
| Consolidated Net Income / (Loss) |
|
18 |
30 |
44 |
19 |
22 |
25 |
33 |
21 |
24 |
25 |
20 |
| Depreciation Expense |
|
13 |
-13 |
-17 |
27 |
-21 |
33 |
-37 |
-24 |
14 |
-9.49 |
4.73 |
| Amortization Expense |
|
-1.27 |
-2.29 |
-1.64 |
-2.00 |
-1.61 |
-2.81 |
-2.18 |
-1.55 |
-1.61 |
-1.74 |
-1.33 |
| Non-Cash Adjustments to Reconcile Net Income |
|
124 |
-470 |
-156 |
-79 |
314 |
-752 |
-128 |
-204 |
-168 |
-128 |
-114 |
| Changes in Operating Assets and Liabilities, net |
|
-189 |
594 |
135 |
172 |
-290 |
651 |
127 |
157 |
148 |
318 |
158 |
| Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Financing Activities |
|
4.29 |
-118 |
-11 |
-118 |
-42 |
71 |
17 |
1.36 |
17 |
-221 |
-39 |
| Net Cash From Continuing Financing Activities |
|
4.29 |
-118 |
-11 |
-118 |
-42 |
71 |
17 |
1.36 |
17 |
-221 |
-39 |
| Issuance of Debt |
|
32 |
26 |
325 |
- |
67 |
115 |
104 |
67 |
561 |
108 |
134 |
| Repayment of Debt |
|
-0.01 |
-113 |
-307 |
-89 |
-80 |
-16 |
-53 |
-32 |
-511 |
-298 |
-145 |
| Repurchase of Common Equity |
|
- |
-3.92 |
-1.11 |
-1.91 |
-1.96 |
-1.47 |
-1.45 |
-0.89 |
- |
-4.01 |
0.00 |
| Payment of Dividends |
|
-28 |
-28 |
-28 |
-28 |
-27 |
-27 |
-33 |
-33 |
-33 |
-27 |
-27 |
| Cash Interest Paid |
|
18 |
25 |
16 |
17 |
20 |
15 |
18 |
21 |
22 |
14 |
23 |
| Cash Income Taxes Paid |
|
0.21 |
- |
1.70 |
- |
0.24 |
- |
3.67 |
- |
0.34 |
- |
3.40 |
Annual Balance Sheets for Barings Bdc
This table presents Barings Bdc's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,161 |
2,710 |
2,677 |
2,696 |
2,636 |
| Cash and Due from Banks |
|
50 |
96 |
57 |
74 |
52 |
| Trading Account Securities |
|
16 |
55 |
58 |
88 |
64 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
2.99 |
3.22 |
3.95 |
8.70 |
8.68 |
| Other Assets |
|
2,092 |
2,556 |
2,565 |
2,524 |
2,514 |
| Total Liabilities & Shareholders' Equity |
|
2,161 |
2,710 |
2,677 |
2,696 |
2,636 |
| Total Liabilities |
|
1,419 |
1,518 |
1,481 |
1,505 |
1,476 |
| Short-Term Debt |
|
655 |
729 |
720 |
439 |
227 |
| Accrued Interest Payable |
|
5.70 |
7.64 |
8.45 |
16 |
18 |
| Long-Term Debt |
|
718 |
719 |
721 |
1,012 |
1,203 |
| Other Long-Term Liabilities |
|
41 |
62 |
21 |
39 |
24 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
742 |
1,192 |
1,197 |
1,190 |
1,161 |
| Total Preferred & Common Equity |
|
742 |
1,192 |
1,197 |
1,190 |
1,161 |
| Total Common Equity |
|
742 |
1,192 |
1,197 |
1,190 |
1,161 |
| Common Stock |
|
1,028 |
1,856 |
1,855 |
1,847 |
1,863 |
| Retained Earnings |
|
-286 |
-664 |
-658 |
-657 |
-702 |
Quarterly Balance Sheets for Barings Bdc
This table presents Barings Bdc's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
2,647 |
2,727 |
2,730 |
2,742 |
2,699 |
2,604 |
2,605 |
2,791 |
2,793 |
2,822 |
2,600 |
| Cash and Due from Banks |
|
97 |
47 |
63 |
33 |
49 |
66 |
49 |
88 |
40 |
71 |
70 |
| Trading Account Securities |
|
65 |
60 |
63 |
62 |
56 |
55 |
59 |
2,654 |
55 |
58 |
72 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
3.60 |
2.85 |
4.86 |
4.41 |
3.49 |
3.03 |
2.57 |
8.25 |
7.81 |
7.38 |
8.24 |
| Other Assets |
|
165 |
2,617 |
2,599 |
2,658 |
2,590 |
2,480 |
2,495 |
53 |
2,704 |
2,698 |
2,434 |
| Total Liabilities & Shareholders' Equity |
|
2,647 |
2,727 |
2,730 |
2,742 |
2,699 |
2,604 |
2,605 |
2,791 |
2,793 |
2,822 |
2,600 |
| Total Liabilities |
|
1,419 |
1,522 |
1,523 |
1,543 |
1,487 |
1,402 |
1,411 |
1,603 |
1,617 |
1,655 |
1,447 |
| Short-Term Debt |
|
651 |
769 |
772 |
796 |
440 |
351 |
348 |
497 |
547 |
354 |
293 |
| Accrued Interest Payable |
|
9.72 |
11 |
8.19 |
11 |
12 |
14 |
12 |
15 |
15 |
13 |
11 |
| Long-Term Debt |
|
719 |
719 |
720 |
720 |
1,011 |
1,009 |
1,021 |
1,018 |
1,021 |
1,266 |
1,122 |
| Other Long-Term Liabilities |
|
40 |
22 |
23 |
16 |
23 |
28 |
30 |
71 |
28 |
21 |
22 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,228 |
1,205 |
1,208 |
1,198 |
1,212 |
1,202 |
1,194 |
1,189 |
1,176 |
1,167 |
1,153 |
| Total Preferred & Common Equity |
|
1,228 |
1,205 |
1,208 |
1,198 |
1,212 |
1,202 |
1,194 |
1,189 |
1,176 |
1,167 |
1,153 |
| Total Common Equity |
|
1,228 |
1,205 |
1,208 |
1,198 |
1,212 |
1,202 |
1,194 |
1,189 |
1,176 |
1,167 |
1,153 |
| Common Stock |
|
1,576 |
1,856 |
1,845 |
1,845 |
1,853 |
1,852 |
1,850 |
1,846 |
1,845 |
1,845 |
1,863 |
| Retained Earnings |
|
-348 |
-651 |
-638 |
-647 |
-642 |
-650 |
-655 |
-657 |
-669 |
-678 |
-709 |
Annual Metrics And Ratios for Barings Bdc
This table displays calculated financial ratios and metrics derived from Barings Bdc's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$1.12 |
$1.19 |
$1.24 |
$1.12 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
102.91M |
107.04M |
105.79M |
105.20M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$1.12 |
$1.19 |
$1.24 |
$1.12 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
102.91M |
107.04M |
105.79M |
105.20M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$1.20 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
107.92M |
106.07M |
105.41M |
104.71M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Barings Bdc
This table displays calculated financial ratios and metrics derived from Barings Bdc's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
104,706,884.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
104,706,884.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.29 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-128.60% |
226.57% |
1.74% |
-129.56% |
100.97% |
-89.32% |
-38.45% |
83.44% |
-103.29% |
- |
-5.92% |
| EBITDA Growth |
|
-75.45% |
120.76% |
17.13% |
15,836.02% |
-310.38% |
263.06% |
-49.34% |
-178.92% |
2,579.50% |
- |
337.83% |
| EBIT Growth |
|
-116.97% |
127.25% |
6.84% |
-93.16% |
262.97% |
83.09% |
-3.21% |
-26.09% |
-53.82% |
- |
-1.90% |
| NOPAT Growth |
|
-111.96% |
139.10% |
6.74% |
-93.16% |
332.82% |
81.52% |
-3.21% |
-26.09% |
-53.82% |
- |
-1.12% |
| Net Income Growth |
|
-112.79% |
104.95% |
9.24% |
-92.93% |
271.19% |
442.21% |
-1.37% |
-9.56% |
-53.82% |
- |
60.46% |
| EPS Growth |
|
19.23% |
-2.94% |
12.00% |
29.03% |
-6.45% |
-18.18% |
-10.71% |
-30.00% |
10.34% |
- |
0.00% |
| Operating Cash Flow Growth |
|
-128.50% |
693.68% |
105.32% |
113.37% |
169.17% |
-132.49% |
-258.50% |
-138.11% |
-31.67% |
- |
976.69% |
| Free Cash Flow Firm Growth |
|
95.32% |
0.00% |
102.24% |
105.36% |
232.25% |
62.11% |
-76.97% |
-226.77% |
-223.50% |
- |
1,191.19% |
| Invested Capital Growth |
|
4.50% |
-0.13% |
-1.13% |
-5.10% |
-5.57% |
0.14% |
1.55% |
7.12% |
8.70% |
- |
-5.05% |
| Revenue Q/Q Growth |
|
-138.29% |
1,986.28% |
-35.99% |
-118.56% |
101.26% |
20,686.84% |
8.57% |
-105.85% |
-35.51% |
- |
13.66% |
| EBITDA Q/Q Growth |
|
3,807.53% |
368.07% |
81.16% |
156.50% |
-149.57% |
907.76% |
-79.63% |
-196.77% |
198.43% |
- |
-21.02% |
| EBIT Q/Q Growth |
|
-108.31% |
1,093.87% |
246.82% |
-86.83% |
97.94% |
1,016.54% |
-26.91% |
-95.42% |
239.99% |
- |
-46.05% |
| NOPAT Q/Q Growth |
|
-105.82% |
1,524.50% |
236.77% |
-86.63% |
97.94% |
1,010.59% |
-26.52% |
-95.42% |
239.99% |
- |
-52.04% |
| Net Income Q/Q Growth |
|
-108.38% |
262.23% |
250.87% |
-94.44% |
102.97% |
413.85% |
52.48% |
-94.31% |
167.43% |
- |
-44.61% |
| EPS Q/Q Growth |
|
0.00% |
6.45% |
-12.50% |
42.86% |
-27.50% |
-6.90% |
-7.41% |
12.00% |
14.29% |
- |
-7.41% |
| Operating Cash Flow Q/Q Growth |
|
-153.78% |
498.70% |
-96.48% |
2,727.89% |
-82.56% |
-287.26% |
82.83% |
-579.95% |
131.26% |
- |
-66.77% |
| Free Cash Flow Firm Q/Q Growth |
|
95.45% |
142.36% |
393.58% |
136.90% |
12.28% |
-48.08% |
-73.24% |
-912.69% |
-18.74% |
- |
55.68% |
| Invested Capital Q/Q Growth |
|
0.56% |
-2.85% |
0.99% |
-3.80% |
0.06% |
3.02% |
2.41% |
1.47% |
1.53% |
- |
-0.88% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
0.00% |
14.55% |
23.32% |
0.00% |
-12,726.32% |
494.54% |
92.78% |
0.00% |
0.00% |
- |
71.45% |
| EBIT Margin |
|
0.00% |
21.35% |
60.91% |
0.00% |
6,814.91% |
366.05% |
246.43% |
0.00% |
0.00% |
- |
63.32% |
| Profit (Net Income) Margin |
|
0.00% |
3.53% |
149.93% |
0.00% |
7,260.53% |
179.48% |
252.06% |
0.00% |
0.00% |
- |
72.17% |
| Tax Burden Percent |
|
94.86% |
16.50% |
247.79% |
100.00% |
100.00% |
49.29% |
100.00% |
100.00% |
100.00% |
- |
98.69% |
| Interest Burden Percent |
|
106.92% |
100.33% |
99.33% |
103.90% |
106.54% |
99.47% |
102.28% |
127.13% |
100.00% |
- |
115.49% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.84% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
1.31% |
| Return on Invested Capital (ROIC) |
|
0.00% |
2.35% |
4.60% |
0.00% |
458.31% |
8.78% |
4.37% |
0.00% |
0.00% |
- |
1.34% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
-0.40% |
7.59% |
0.00% |
458.34% |
5.76% |
4.47% |
0.00% |
0.00% |
- |
1.61% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-0.49% |
9.24% |
0.00% |
552.68% |
6.97% |
5.52% |
0.00% |
0.00% |
- |
2.02% |
| Return on Equity (ROE) |
|
0.00% |
1.86% |
13.84% |
0.00% |
1,010.99% |
15.75% |
9.89% |
0.00% |
9.78% |
- |
3.35% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
4.97% |
5.98% |
8.13% |
9.12% |
4.72% |
3.21% |
-2.09% |
-4.02% |
- |
9.91% |
| Operating Return on Assets (OROA) |
|
0.00% |
2.29% |
4.61% |
0.00% |
452.39% |
8.67% |
4.27% |
0.00% |
0.00% |
- |
1.32% |
| Return on Assets (ROA) |
|
0.00% |
0.38% |
11.35% |
0.00% |
481.98% |
4.25% |
4.37% |
0.00% |
0.00% |
- |
1.51% |
| Return on Common Equity (ROCE) |
|
0.00% |
1.86% |
13.84% |
0.00% |
1,010.99% |
15.75% |
9.89% |
0.00% |
9.78% |
- |
3.35% |
| Return on Equity Simple (ROE_SIMPLE) |
|
10.76% |
0.00% |
11.06% |
6.69% |
7.83% |
0.00% |
10.71% |
10.80% |
9.90% |
- |
12.50% |
| Net Operating Profit after Tax (NOPAT) |
|
-3.34 |
48 |
29 |
3.93 |
7.77 |
86 |
63 |
2.90 |
9.86 |
- |
26 |
| NOPAT Margin |
|
0.00% |
21.42% |
60.00% |
0.00% |
6,814.91% |
364.11% |
246.43% |
0.00% |
0.00% |
- |
62.49% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.10% |
2.75% |
-2.99% |
-0.01% |
-0.04% |
3.03% |
-0.10% |
-0.05% |
0.00% |
- |
-0.28% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
16.69% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
11.30% |
| Operating Expenses to Revenue |
|
0.00% |
78.65% |
39.09% |
0.00% |
-6,714.91% |
-266.05% |
-146.43% |
0.00% |
0.00% |
- |
36.68% |
| Earnings before Interest and Taxes (EBIT) |
|
-4.77 |
47 |
30 |
3.93 |
7.77 |
87 |
63 |
2.90 |
9.86 |
- |
26 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
6.90 |
32 |
11 |
29 |
-15 |
117 |
24 |
-23 |
23 |
- |
30 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.71 |
0.69 |
0.80 |
0.86 |
0.87 |
0.85 |
0.85 |
0.82 |
0.79 |
- |
0.75 |
| Price to Tangible Book Value (P/TBV) |
|
0.71 |
0.69 |
0.80 |
0.86 |
0.87 |
0.85 |
0.85 |
0.82 |
0.79 |
- |
0.75 |
| Price to Revenue (P/Rev) |
|
12.86 |
2.85 |
4.70 |
6.23 |
5.84 |
15.87 |
21.13 |
17.44 |
0.00 |
- |
15.30 |
| Price to Earnings (P/E) |
|
4.87 |
6.43 |
7.19 |
12.80 |
11.06 |
7.88 |
7.90 |
7.58 |
8.02 |
- |
5.98 |
| Dividend Yield |
|
12.51% |
13.20% |
11.37% |
10.69% |
10.61% |
10.87% |
11.43% |
12.47% |
13.58% |
- |
13.85% |
| Earnings Yield |
|
20.52% |
15.55% |
13.91% |
7.82% |
9.04% |
12.69% |
12.66% |
13.20% |
12.46% |
- |
16.74% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.86 |
0.84 |
0.89 |
0.91 |
0.92 |
0.90 |
0.90 |
0.91 |
0.89 |
- |
0.86 |
| Enterprise Value to Revenue (EV/Rev) |
|
35.26 |
7.64 |
11.53 |
14.04 |
13.28 |
37.49 |
51.14 |
45.15 |
0.00 |
- |
39.17 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
128.91 |
45.28 |
19.30 |
33.62 |
28.97 |
16.64 |
20.26 |
36.76 |
27.02 |
- |
21.27 |
| Enterprise Value to EBIT (EV/EBIT) |
|
33.14 |
17.25 |
18.24 |
30.45 |
26.51 |
18.61 |
19.29 |
19.91 |
21.74 |
- |
17.69 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
33.30 |
17.25 |
18.24 |
30.54 |
26.33 |
18.61 |
19.11 |
19.62 |
21.39 |
- |
17.69 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
28.67 |
13.62 |
9.40 |
7.69 |
19.53 |
22.22 |
0.00 |
0.00 |
- |
9.34 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
16.81 |
14.78 |
10.87 |
9.79 |
19.16 |
28.29 |
0.00 |
0.00 |
- |
8.45 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.27 |
1.20 |
1.20 |
1.13 |
1.15 |
1.22 |
1.27 |
1.33 |
1.39 |
- |
1.23 |
| Long-Term Debt to Equity |
|
0.60 |
0.60 |
0.83 |
0.84 |
0.85 |
0.85 |
0.86 |
0.87 |
1.08 |
- |
0.97 |
| Financial Leverage |
|
1.19 |
1.21 |
1.22 |
1.18 |
1.21 |
1.21 |
1.24 |
1.23 |
1.27 |
- |
1.25 |
| Leverage Ratio |
|
2.22 |
2.26 |
2.24 |
2.21 |
2.23 |
2.25 |
2.29 |
2.27 |
2.30 |
- |
2.30 |
| Compound Leverage Factor |
|
2.37 |
2.26 |
2.23 |
2.30 |
2.38 |
2.24 |
2.34 |
2.89 |
2.30 |
- |
2.66 |
| Debt to Total Capital |
|
55.86% |
54.63% |
54.49% |
53.08% |
53.40% |
54.92% |
56.04% |
57.15% |
58.12% |
- |
55.08% |
| Short-Term Debt to Total Capital |
|
29.33% |
27.30% |
16.54% |
13.69% |
13.57% |
16.61% |
18.39% |
19.94% |
12.70% |
- |
11.40% |
| Long-Term Debt to Total Capital |
|
26.53% |
27.33% |
37.96% |
39.39% |
39.83% |
38.32% |
37.65% |
37.21% |
45.42% |
- |
43.68% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
44.14% |
45.37% |
45.51% |
46.92% |
46.60% |
45.08% |
43.96% |
42.85% |
41.88% |
- |
44.92% |
| Debt to EBITDA |
|
83.72 |
29.56 |
11.83 |
19.67 |
16.83 |
10.12 |
12.62 |
23.15 |
17.72 |
- |
13.63 |
| Net Debt to EBITDA |
|
81.89 |
28.39 |
11.43 |
18.71 |
16.23 |
9.60 |
11.89 |
22.56 |
16.94 |
- |
12.96 |
| Long-Term Debt to EBITDA |
|
39.76 |
14.79 |
8.24 |
14.59 |
12.55 |
7.06 |
8.48 |
15.07 |
13.85 |
- |
10.81 |
| Debt to NOPAT |
|
21.63 |
11.27 |
11.18 |
17.87 |
15.30 |
11.31 |
11.90 |
12.35 |
14.03 |
- |
11.34 |
| Net Debt to NOPAT |
|
21.16 |
10.82 |
10.81 |
17.00 |
14.75 |
10.73 |
11.21 |
12.04 |
13.41 |
- |
10.78 |
| Long-Term Debt to NOPAT |
|
10.27 |
5.64 |
7.79 |
13.26 |
11.41 |
7.89 |
8.00 |
8.04 |
10.96 |
- |
9.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-120 |
51 |
60 |
142 |
159 |
83 |
22 |
-180 |
-213 |
- |
163 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
2.84 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
8.59 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
3.59 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
3.59 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.02 |
0.11 |
0.08 |
0.06 |
0.07 |
0.02 |
0.02 |
0.02 |
0.00 |
- |
0.02 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,715 |
2,637 |
2,663 |
2,562 |
2,563 |
2,641 |
2,704 |
2,744 |
2,786 |
- |
2,568 |
| Invested Capital Turnover |
|
0.02 |
0.11 |
0.08 |
0.06 |
0.07 |
0.02 |
0.02 |
0.02 |
0.00 |
- |
0.02 |
| Increase / (Decrease) in Invested Capital |
|
117 |
-3.40 |
-30 |
-138 |
-151 |
3.72 |
41 |
182 |
223 |
- |
-136 |
| Enterprise Value (EV) |
|
2,335 |
2,206 |
2,368 |
2,325 |
2,356 |
2,386 |
2,434 |
2,490 |
2,469 |
- |
2,206 |
| Market Capitalization |
|
852 |
823 |
965 |
1,031 |
1,036 |
1,010 |
1,006 |
962 |
921 |
- |
862 |
| Book Value per Share |
|
$11.25 |
$11.23 |
$11.43 |
$11.34 |
$11.29 |
$11.28 |
$11.28 |
$11.17 |
$11.10 |
- |
$11.02 |
| Tangible Book Value per Share |
|
$11.25 |
$11.23 |
$11.43 |
$11.34 |
$11.29 |
$11.28 |
$11.28 |
$11.17 |
$11.10 |
- |
$11.02 |
| Total Capital |
|
2,715 |
2,637 |
2,663 |
2,562 |
2,563 |
2,641 |
2,704 |
2,744 |
2,786 |
- |
2,568 |
| Total Debt |
|
1,516 |
1,440 |
1,451 |
1,360 |
1,369 |
1,450 |
1,516 |
1,568 |
1,620 |
- |
1,414 |
| Total Long-Term Debt |
|
720 |
721 |
1,011 |
1,009 |
1,021 |
1,012 |
1,018 |
1,021 |
1,266 |
- |
1,122 |
| Net Debt |
|
1,483 |
1,383 |
1,402 |
1,294 |
1,320 |
1,376 |
1,428 |
1,528 |
1,548 |
- |
1,345 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Expense (NNE) |
|
1.50 |
40 |
-44 |
-0.15 |
-0.51 |
44 |
-1.45 |
-0.79 |
0.00 |
- |
-4.05 |
| Net Nonoperating Obligations (NNO) |
|
1,516 |
1,440 |
1,451 |
1,360 |
1,369 |
1,450 |
1,516 |
1,568 |
1,620 |
- |
1,414 |
| Total Depreciation and Amortization (D&A) |
|
12 |
-15 |
-18 |
25 |
-22 |
30 |
-40 |
-26 |
13 |
- |
3.40 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.31 |
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
$0.28 |
$0.32 |
$0.27 |
$0.25 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
106.52M |
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
105.23M |
105.16M |
105.20M |
104.71M |
| Adjusted Diluted Earnings per Share |
|
$0.31 |
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
$0.28 |
$0.32 |
$0.27 |
$0.25 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
106.52M |
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
105.23M |
105.16M |
105.20M |
104.71M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
106.52M |
106.07M |
105.95M |
105.76M |
105.56M |
105.41M |
105.26M |
105.16M |
105.16M |
104.71M |
104.71M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-3.34 |
33 |
29 |
2.75 |
5.44 |
60 |
44 |
2.03 |
6.90 |
- |
26 |
| Normalized NOPAT Margin |
|
0.00% |
14.99% |
60.00% |
0.00% |
4,770.44% |
254.87% |
172.50% |
0.00% |
0.00% |
- |
62.49% |
| Pre Tax Income Margin |
|
0.00% |
21.42% |
60.51% |
0.00% |
7,260.53% |
364.11% |
252.06% |
0.00% |
0.00% |
- |
73.13% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
1.41 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
1.40 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
1.39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
1.38 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
1.41 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
1.40 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
1.39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
1.38 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
83.23% |
85.24% |
81.74% |
137.32% |
117.86% |
85.82% |
90.43% |
94.72% |
108.57% |
- |
83.06% |
| Augmented Payout Ratio |
|
98.22% |
96.79% |
93.58% |
145.94% |
127.37% |
90.84% |
95.76% |
99.26% |
111.87% |
- |
86.46% |
Key Financial Trends
Barings BDC (NYSE: BBDC) has shown a meaningful improvement in operating results over the last year, but the story is mixed when you look at the balance sheet and cash flow. The company generated solid earnings in Q1 2026, yet it continues to carry a sizeable debt load and pays out a dividend that remains higher than quarterly EPS.
In Q1 2026, BBDC reported total revenue of $41.8 million, up from $36.8 million in Q4 2025 and well above the weak quarters seen in mid-2025. Net income attributable to common shareholders came in at $30.2 million, or $0.25 per share. That was a step down from Q4 2025 EPS of $0.27, but still a healthy result relative to the uneven earnings profile seen in 2025.
The most encouraging trend is that profitability has rebounded from the softer periods in 2025. Q3 2025 was especially weak, with total revenue of negative $2.0 million and only $9.9 million of net income, while Q2 2025 was also modest at $3.7 million of net income. By contrast, the last two quarters have been much stronger, suggesting improved portfolio income and better operating performance.
Cash flow also looks better in the latest quarter. BBDC generated $68.0 million in operating cash flow in Q1 2026, compared with $204.5 million in Q4 2025 and negative operating cash flow in some earlier 2025 quarters. The company also posted a $29.0 million increase in cash and equivalents during the quarter, which is a constructive sign.
That said, leverage remains a key issue. At the end of Q1 2026, BBDC had $1.41 billion in total debt between short-term and long-term borrowings, against $2.60 billion in assets and $1.15 billion in common equity. Debt declined from Q3 2025 levels, but the balance sheet is still highly leveraged, which is typical for a BDC but still important for investors to monitor closely.
Another thing investors should watch is dividend coverage. In Q1 2026, BBDC paid a dividend of $0.52 per share while reporting $0.25 in diluted EPS. Even though earnings are not the same as distributable income for a BDC, the gap suggests the dividend remains dependent on broader portfolio cash generation and realized gains, not just plain earnings.
- Q1 2026 revenue improved to $41.8 million from $36.8 million in Q4 2025, showing a rebound in core income.
- Net income attributable to common shareholders was $30.2 million, or $0.25 per share, giving the company a profitable start to 2026.
- Operating cash flow was positive at $68.0 million in Q1 2026.
- Cash and equivalents rose by $29.0 million during the quarter.
- Performance improved versus mid-2025, when revenue and earnings were significantly weaker.
- Total assets fell to $2.60 billion from $2.82 billion in Q3 2025, indicating a smaller balance sheet.
- Debt also declined from Q3 2025, but leverage remains substantial.
- Total debt remained high at about $1.41 billion, which keeps financial risk elevated.
- Dividend payments exceed quarterly EPS, which means payout sustainability depends on more than reported earnings alone.
- Results have been volatile over the past several years, with sharp swings in revenue, earnings, and operating cash flow.
Overall, BBDC looks better than it did during the weak middle of 2025, and the latest quarter suggests the business is stabilizing. But investors should still view it as a leveraged income stock, where the dividend and net asset performance depend heavily on credit quality, portfolio income, and financing conditions.
06/17/26 03:12 AM ETAI Generated. May Contain Errors.