Annual Income Statements for Barings Bdc
This table shows Barings Bdc's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Barings Bdc
This table shows Barings Bdc's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
7.97 |
66 |
4.08 |
22 |
43 |
19 |
15 |
9.86 |
54 |
30 |
30 |
| Consolidated Net Income / (Loss) |
|
7.84 |
66 |
4.08 |
21 |
43 |
19 |
15 |
9.86 |
54 |
30 |
30 |
| Net Income / (Loss) Continuing Operations |
|
47 |
66 |
4.08 |
21 |
87 |
26 |
30 |
9.86 |
54 |
26 |
29 |
| Total Pre-Tax Income |
|
48 |
66 |
4.08 |
21 |
86 |
19 |
16 |
9.86 |
54 |
31 |
32 |
| Total Revenue |
|
222 |
42 |
-9.08 |
62 |
24 |
44 |
52 |
-2.04 |
37 |
42 |
45 |
| Net Interest Income / (Expense) |
|
-66 |
8.68 |
12 |
0.26 |
-29 |
44 |
52 |
0.22 |
26 |
42 |
45 |
| Total Interest Income |
|
-86 |
8.68 |
12 |
0.26 |
-50 |
65 |
75 |
0.22 |
26 |
61 |
65 |
| Investment Securities Interest Income |
|
-86 |
8.68 |
12 |
0.26 |
-50 |
65 |
75 |
0.22 |
26 |
61 |
65 |
| Total Interest Expense |
|
-19 |
0.00 |
0.00 |
0.00 |
-21 |
20 |
22 |
0.00 |
- |
19 |
20 |
| Total Non-Interest Income |
|
288 |
33 |
-21 |
62 |
52 |
0.00 |
0.00 |
-2.25 |
11 |
0.00 |
0.00 |
| Total Non-Interest Expense |
|
175 |
-24 |
-13 |
41 |
-63 |
17 |
22 |
-12 |
-12 |
15 |
15 |
| Salaries and Employee Benefits |
|
- |
- |
- |
- |
- |
7.74 |
11 |
- |
- |
4.72 |
4.96 |
| Other Operating Expenses |
|
152 |
-24 |
-13 |
34 |
-55 |
9.71 |
10 |
-12 |
-12 |
11 |
9.86 |
| Nonoperating Income / (Expense), net |
|
- |
0.24 |
0.15 |
- |
- |
-7.78 |
-15 |
- |
- |
4.10 |
1.20 |
| Income Tax Expense |
|
- |
- |
- |
- |
- |
0.40 |
0.81 |
- |
- |
0.40 |
1.50 |
| Basic Earnings per Share |
|
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
$0.28 |
$0.32 |
$0.27 |
$0.25 |
$0.28 |
| Weighted Average Basic Shares Outstanding |
|
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
105.23M |
105.16M |
105.20M |
104.71M |
104.71M |
| Diluted Earnings per Share |
|
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
$0.28 |
$0.32 |
$0.27 |
$0.25 |
$0.28 |
| Weighted Average Diluted Shares Outstanding |
|
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
105.23M |
105.16M |
105.20M |
104.71M |
104.71M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
106.07M |
105.95M |
105.76M |
105.56M |
105.41M |
105.26M |
105.16M |
105.16M |
104.71M |
104.71M |
104.71M |
| Cash Dividends to Common per Share |
|
$0.52 |
$0.52 |
$0.52 |
$0.52 |
$0.52 |
$0.62 |
$0.62 |
$0.62 |
$0.52 |
$0.52 |
$0.52 |
Annual Cash Flow Statements for Barings Bdc
This table details how cash moves in and out of Barings Bdc's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
70 |
673 |
55 |
-69 |
21 |
-25 |
| Net Cash From Operating Activities |
|
-218 |
-397 |
86 |
77 |
122 |
161 |
| Net Cash From Continuing Operating Activities |
|
1,199 |
284 |
86 |
77 |
122 |
161 |
| Net Income / (Loss) Continuing Operations |
|
8.18 |
78 |
4.68 |
128 |
110 |
102 |
| Consolidated Net Income / (Loss) |
|
8.18 |
78 |
4.68 |
128 |
110 |
102 |
| Depreciation Expense |
|
-29 |
-3.03 |
131 |
-72 |
23 |
-57 |
| Amortization Expense |
|
-3.05 |
-12 |
-11 |
-7.04 |
-8.06 |
-7.08 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1,205 |
211 |
-1,076 |
-576 |
-672 |
-627 |
| Changes in Operating Assets and Liabilities, net |
|
17 |
12 |
1,038 |
604 |
669 |
750 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
289 |
388 |
-31 |
-146 |
-101 |
-185 |
| Net Cash From Continuing Financing Activities |
|
289 |
388 |
-31 |
-146 |
-101 |
-185 |
| Issuance of Debt |
|
862 |
956 |
245 |
93 |
507 |
840 |
| Repayment of Debt |
|
-695 |
-514 |
-150 |
-116 |
-491 |
-893 |
| Repurchase of Common Equity |
|
-7.13 |
0.00 |
-32 |
-15 |
-6.44 |
-6.35 |
| Payment of Dividends |
|
-31 |
-54 |
-94 |
-109 |
-110 |
-125 |
| Cash Interest Paid |
|
17 |
27 |
51 |
79 |
68 |
74 |
| Cash Income Taxes Paid |
|
- |
0.07 |
0.00 |
1.01 |
1.94 |
4.00 |
Quarterly Cash Flow Statements for Barings Bdc
This table details how cash moves in and out of Barings Bdc's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
21 |
-6.42 |
20 |
-18 |
25 |
9.28 |
-51 |
34 |
-16 |
29 |
-26 |
| Net Cash From Operating Activities |
|
139 |
4.89 |
138 |
24 |
-45 |
-7.75 |
-53 |
16 |
205 |
68 |
16 |
| Net Cash From Continuing Operating Activities |
|
139 |
4.89 |
138 |
24 |
-45 |
-7.75 |
-53 |
16 |
205 |
68 |
16 |
| Net Income / (Loss) Continuing Operations |
|
30 |
44 |
19 |
22 |
25 |
33 |
21 |
24 |
25 |
20 |
18 |
| Consolidated Net Income / (Loss) |
|
30 |
44 |
19 |
22 |
25 |
33 |
21 |
24 |
25 |
20 |
18 |
| Depreciation Expense |
|
-13 |
-17 |
27 |
-21 |
33 |
-37 |
-24 |
14 |
-9.49 |
4.73 |
27 |
| Amortization Expense |
|
-2.29 |
-1.64 |
-2.00 |
-1.61 |
-2.81 |
-2.18 |
-1.55 |
-1.61 |
-1.74 |
-1.33 |
-0.95 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-470 |
-156 |
-79 |
314 |
-752 |
-128 |
-204 |
-168 |
-128 |
-114 |
-212 |
| Changes in Operating Assets and Liabilities, net |
|
594 |
135 |
172 |
-290 |
651 |
127 |
157 |
148 |
318 |
158 |
183 |
| Net Cash From Financing Activities |
|
-118 |
-11 |
-118 |
-42 |
71 |
17 |
1.36 |
17 |
-221 |
-39 |
-42 |
| Net Cash From Continuing Financing Activities |
|
-118 |
-11 |
-118 |
-42 |
71 |
17 |
1.36 |
17 |
-221 |
-39 |
-42 |
| Issuance of Debt |
|
26 |
325 |
- |
67 |
115 |
104 |
67 |
561 |
108 |
134 |
133 |
| Repayment of Debt |
|
-113 |
-307 |
-89 |
-80 |
-16 |
-53 |
-32 |
-511 |
-298 |
-145 |
-147 |
| Payment of Dividends |
|
-28 |
-28 |
-28 |
-27 |
-27 |
-33 |
-33 |
-33 |
-27 |
-27 |
-27 |
| Cash Interest Paid |
|
25 |
16 |
17 |
20 |
15 |
18 |
21 |
22 |
14 |
23 |
12 |
Annual Balance Sheets for Barings Bdc
This table presents Barings Bdc's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,161 |
2,710 |
2,677 |
2,696 |
2,636 |
| Cash and Due from Banks |
|
50 |
96 |
57 |
74 |
52 |
| Trading Account Securities |
|
16 |
55 |
58 |
88 |
64 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
2.99 |
3.22 |
3.95 |
8.70 |
8.68 |
| Other Assets |
|
2,092 |
2,556 |
2,565 |
2,524 |
2,512 |
| Total Liabilities & Shareholders' Equity |
|
2,161 |
2,710 |
2,677 |
2,696 |
2,636 |
| Total Liabilities |
|
1,419 |
1,518 |
1,481 |
1,505 |
1,476 |
| Short-Term Debt |
|
655 |
729 |
720 |
439 |
227 |
| Accrued Interest Payable |
|
5.70 |
7.64 |
8.45 |
16 |
18 |
| Long-Term Debt |
|
718 |
719 |
721 |
1,012 |
1,203 |
| Other Long-Term Liabilities |
|
41 |
62 |
21 |
39 |
26 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
742 |
1,192 |
1,197 |
1,190 |
1,161 |
| Total Preferred & Common Equity |
|
742 |
1,192 |
1,197 |
1,190 |
1,161 |
| Total Common Equity |
|
742 |
1,192 |
1,197 |
1,190 |
1,161 |
| Common Stock |
|
1,028 |
1,856 |
1,855 |
1,847 |
1,863 |
| Retained Earnings |
|
-286 |
-664 |
-658 |
-657 |
-702 |
Quarterly Balance Sheets for Barings Bdc
This table presents Barings Bdc's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
2,727 |
2,730 |
2,742 |
2,699 |
2,604 |
2,605 |
2,791 |
2,793 |
2,822 |
2,600 |
2,584 |
| Cash and Due from Banks |
|
47 |
63 |
33 |
49 |
66 |
49 |
88 |
40 |
71 |
70 |
51 |
| Trading Account Securities |
|
60 |
63 |
62 |
56 |
55 |
59 |
2,654 |
55 |
58 |
72 |
2.59 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
2.85 |
4.86 |
4.41 |
3.49 |
3.03 |
2.57 |
8.25 |
7.81 |
7.38 |
8.24 |
7.80 |
| Other Assets |
|
2,617 |
2,599 |
2,658 |
2,590 |
2,480 |
2,495 |
53 |
2,704 |
2,698 |
2,434 |
2,522 |
| Total Liabilities & Shareholders' Equity |
|
2,727 |
2,730 |
2,742 |
2,699 |
2,604 |
2,605 |
2,791 |
2,793 |
2,822 |
2,600 |
2,584 |
| Total Liabilities |
|
1,522 |
1,523 |
1,543 |
1,487 |
1,402 |
1,411 |
1,603 |
1,617 |
1,655 |
1,447 |
1,438 |
| Short-Term Debt |
|
769 |
772 |
796 |
440 |
351 |
348 |
497 |
547 |
354 |
293 |
277 |
| Accrued Interest Payable |
|
11 |
8.19 |
11 |
12 |
14 |
12 |
15 |
15 |
13 |
11 |
16 |
| Long-Term Debt |
|
719 |
720 |
720 |
1,011 |
1,009 |
1,021 |
1,018 |
1,021 |
1,266 |
1,122 |
1,117 |
| Other Long-Term Liabilities |
|
22 |
23 |
16 |
23 |
28 |
30 |
71 |
28 |
21 |
22 |
27 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,205 |
1,208 |
1,198 |
1,212 |
1,202 |
1,194 |
1,189 |
1,176 |
1,167 |
1,153 |
1,146 |
| Total Preferred & Common Equity |
|
1,205 |
1,208 |
1,198 |
1,212 |
1,202 |
1,194 |
1,189 |
1,176 |
1,167 |
1,153 |
1,146 |
| Total Common Equity |
|
1,205 |
1,208 |
1,198 |
1,212 |
1,202 |
1,194 |
1,189 |
1,176 |
1,167 |
1,153 |
1,146 |
| Common Stock |
|
1,856 |
1,845 |
1,845 |
1,853 |
1,852 |
1,850 |
1,846 |
1,845 |
1,845 |
1,863 |
1,864 |
| Retained Earnings |
|
-651 |
-638 |
-647 |
-642 |
-650 |
-655 |
-657 |
-669 |
-678 |
-709 |
-718 |
Annual Metrics And Ratios for Barings Bdc
This table displays calculated financial ratios and metrics derived from Barings Bdc's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$1.12 |
$1.19 |
$1.24 |
$1.12 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
102.91M |
107.04M |
105.79M |
105.20M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$1.12 |
$1.19 |
$1.24 |
$1.12 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
102.91M |
107.04M |
105.79M |
105.20M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$1.20 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
107.92M |
106.07M |
105.41M |
104.71M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Barings Bdc
This table displays calculated financial ratios and metrics derived from Barings Bdc's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
104,706,884.00 |
104,706,884.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
104,706,884.00 |
104,706,884.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.29 |
0.29 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
226.57% |
1.74% |
-129.56% |
100.97% |
-89.32% |
-38.45% |
83.44% |
-103.29% |
- |
-5.92% |
-13.37% |
| EBITDA Growth |
|
120.76% |
17.13% |
15,836.02% |
-310.38% |
263.06% |
-49.34% |
-178.92% |
2,579.50% |
- |
337.83% |
1,083.64% |
| EBIT Growth |
|
127.25% |
6.84% |
-93.16% |
262.97% |
83.09% |
-3.21% |
-26.09% |
-53.82% |
- |
-1.90% |
-0.70% |
| NOPAT Growth |
|
139.10% |
6.74% |
-93.16% |
332.82% |
81.52% |
-3.21% |
-26.09% |
-53.82% |
- |
-1.12% |
-0.24% |
| Net Income Growth |
|
104.95% |
9.24% |
-92.93% |
271.19% |
442.21% |
-1.37% |
-9.56% |
-53.82% |
- |
60.46% |
104.64% |
| EPS Growth |
|
-2.94% |
12.00% |
29.03% |
-6.45% |
-18.18% |
-10.71% |
-30.00% |
10.34% |
- |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
693.68% |
105.32% |
113.37% |
169.17% |
-132.49% |
-258.50% |
-138.11% |
-31.67% |
- |
976.69% |
129.93% |
| Free Cash Flow Firm Growth |
|
0.00% |
102.24% |
105.36% |
232.25% |
62.11% |
-76.97% |
-226.77% |
-223.50% |
- |
1,191.19% |
251.93% |
| Invested Capital Growth |
|
-0.13% |
-1.13% |
-5.10% |
-5.57% |
0.14% |
1.55% |
7.12% |
8.70% |
- |
-5.05% |
-7.42% |
| Revenue Q/Q Growth |
|
1,986.28% |
-35.99% |
-118.56% |
101.26% |
20,686.84% |
8.57% |
-105.85% |
-35.51% |
- |
13.66% |
8.66% |
| EBITDA Q/Q Growth |
|
368.07% |
81.16% |
156.50% |
-149.57% |
907.76% |
-79.63% |
-196.77% |
198.43% |
- |
-21.02% |
90.96% |
| EBIT Q/Q Growth |
|
1,093.87% |
246.82% |
-86.83% |
97.94% |
1,016.54% |
-26.91% |
-95.42% |
239.99% |
- |
-46.05% |
15.64% |
| NOPAT Q/Q Growth |
|
1,524.50% |
236.77% |
-86.63% |
97.94% |
1,010.59% |
-26.52% |
-95.42% |
239.99% |
- |
-52.04% |
11.63% |
| Net Income Q/Q Growth |
|
262.23% |
250.87% |
-94.44% |
102.97% |
413.85% |
52.48% |
-94.31% |
167.43% |
- |
-44.61% |
0.44% |
| EPS Q/Q Growth |
|
6.45% |
-12.50% |
42.86% |
-27.50% |
-6.90% |
-7.41% |
12.00% |
14.29% |
- |
-7.41% |
12.00% |
| Operating Cash Flow Q/Q Growth |
|
498.70% |
-96.48% |
2,727.89% |
-82.56% |
-287.26% |
82.83% |
-579.95% |
131.26% |
- |
-66.77% |
-76.79% |
| Free Cash Flow Firm Q/Q Growth |
|
142.36% |
393.58% |
136.90% |
12.28% |
-48.08% |
-73.24% |
-912.69% |
-18.74% |
- |
55.68% |
43.16% |
| Invested Capital Q/Q Growth |
|
-2.85% |
0.99% |
-3.80% |
0.06% |
3.02% |
2.41% |
1.47% |
1.53% |
- |
-0.88% |
-1.06% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
14.55% |
23.32% |
0.00% |
-12,726.32% |
494.54% |
92.78% |
0.00% |
0.00% |
- |
71.45% |
125.57% |
| EBIT Margin |
|
21.35% |
60.91% |
0.00% |
6,814.91% |
366.05% |
246.43% |
0.00% |
0.00% |
- |
63.32% |
67.38% |
| Profit (Net Income) Margin |
|
3.53% |
149.93% |
0.00% |
7,260.53% |
179.48% |
252.06% |
0.00% |
0.00% |
- |
72.17% |
66.71% |
| Tax Burden Percent |
|
16.50% |
247.79% |
100.00% |
100.00% |
49.29% |
100.00% |
100.00% |
100.00% |
- |
98.69% |
95.27% |
| Interest Burden Percent |
|
100.33% |
99.33% |
103.90% |
106.54% |
99.47% |
102.28% |
127.13% |
100.00% |
- |
115.49% |
103.92% |
| Effective Tax Rate |
|
0.00% |
0.84% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
1.31% |
4.73% |
| Return on Invested Capital (ROIC) |
|
2.35% |
4.60% |
0.00% |
458.31% |
8.78% |
4.37% |
0.00% |
0.00% |
- |
1.34% |
1.20% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-0.40% |
7.59% |
0.00% |
458.34% |
5.76% |
4.47% |
0.00% |
0.00% |
- |
1.61% |
1.28% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-0.49% |
9.24% |
0.00% |
552.68% |
6.97% |
5.52% |
0.00% |
0.00% |
- |
2.02% |
1.63% |
| Return on Equity (ROE) |
|
1.86% |
13.84% |
0.00% |
1,010.99% |
15.75% |
9.89% |
0.00% |
9.78% |
- |
3.35% |
2.83% |
| Cash Return on Invested Capital (CROIC) |
|
4.97% |
5.98% |
8.13% |
9.12% |
4.72% |
3.21% |
-2.09% |
-4.02% |
- |
9.91% |
12.42% |
| Operating Return on Assets (OROA) |
|
2.29% |
4.61% |
0.00% |
452.39% |
8.67% |
4.27% |
0.00% |
0.00% |
- |
1.32% |
1.24% |
| Return on Assets (ROA) |
|
0.38% |
11.35% |
0.00% |
481.98% |
4.25% |
4.37% |
0.00% |
0.00% |
- |
1.51% |
1.22% |
| Return on Common Equity (ROCE) |
|
1.86% |
13.84% |
0.00% |
1,010.99% |
15.75% |
9.89% |
0.00% |
9.78% |
- |
3.35% |
2.83% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
11.06% |
6.69% |
7.83% |
0.00% |
10.71% |
10.80% |
9.90% |
- |
12.50% |
13.94% |
| Net Operating Profit after Tax (NOPAT) |
|
48 |
29 |
3.93 |
7.77 |
86 |
63 |
2.90 |
9.86 |
- |
26 |
29 |
| NOPAT Margin |
|
21.42% |
60.00% |
0.00% |
6,814.91% |
364.11% |
246.43% |
0.00% |
0.00% |
- |
62.49% |
64.19% |
| Net Nonoperating Expense Percent (NNEP) |
|
2.75% |
-2.99% |
-0.01% |
-0.04% |
3.03% |
-0.10% |
-0.05% |
0.00% |
- |
-0.28% |
-0.08% |
| SG&A Expenses to Revenue |
|
0.00% |
16.69% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
11.30% |
10.92% |
| Operating Expenses to Revenue |
|
78.65% |
39.09% |
0.00% |
-6,714.91% |
-266.05% |
-146.43% |
0.00% |
0.00% |
- |
36.68% |
32.62% |
| Earnings before Interest and Taxes (EBIT) |
|
47 |
30 |
3.93 |
7.77 |
87 |
63 |
2.90 |
9.86 |
- |
26 |
31 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
32 |
11 |
29 |
-15 |
117 |
24 |
-23 |
23 |
- |
30 |
57 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.69 |
0.80 |
0.86 |
0.87 |
0.85 |
0.85 |
0.82 |
0.79 |
- |
0.75 |
0.78 |
| Price to Tangible Book Value (P/TBV) |
|
0.69 |
0.80 |
0.86 |
0.87 |
0.85 |
0.85 |
0.82 |
0.79 |
- |
0.75 |
0.78 |
| Price to Revenue (P/Rev) |
|
2.85 |
4.70 |
6.23 |
5.84 |
15.87 |
21.13 |
17.44 |
0.00 |
- |
15.30 |
18.09 |
| Price to Earnings (P/E) |
|
6.43 |
7.19 |
12.80 |
11.06 |
7.88 |
7.90 |
7.58 |
8.02 |
- |
5.98 |
5.59 |
| Dividend Yield |
|
13.20% |
11.37% |
10.69% |
10.61% |
10.87% |
11.43% |
12.47% |
13.58% |
- |
13.85% |
12.21% |
| Earnings Yield |
|
15.55% |
13.91% |
7.82% |
9.04% |
12.69% |
12.66% |
13.20% |
12.46% |
- |
16.74% |
17.90% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.84 |
0.89 |
0.91 |
0.92 |
0.90 |
0.90 |
0.91 |
0.89 |
- |
0.86 |
0.88 |
| Enterprise Value to Revenue (EV/Rev) |
|
7.64 |
11.53 |
14.04 |
13.28 |
37.49 |
51.14 |
45.15 |
0.00 |
- |
39.17 |
45.32 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
45.28 |
19.30 |
33.62 |
28.97 |
16.64 |
20.26 |
36.76 |
27.02 |
- |
21.27 |
14.33 |
| Enterprise Value to EBIT (EV/EBIT) |
|
17.25 |
18.24 |
30.45 |
26.51 |
18.61 |
19.29 |
19.91 |
21.74 |
- |
17.69 |
17.96 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
17.25 |
18.24 |
30.54 |
26.33 |
18.61 |
19.11 |
19.62 |
21.39 |
- |
17.69 |
17.96 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
28.67 |
13.62 |
9.40 |
7.69 |
19.53 |
22.22 |
0.00 |
0.00 |
- |
9.34 |
7.34 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
16.81 |
14.78 |
10.87 |
9.79 |
19.16 |
28.29 |
0.00 |
0.00 |
- |
8.45 |
6.81 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.20 |
1.20 |
1.13 |
1.15 |
1.22 |
1.27 |
1.33 |
1.39 |
- |
1.23 |
1.22 |
| Long-Term Debt to Equity |
|
0.60 |
0.83 |
0.84 |
0.85 |
0.85 |
0.86 |
0.87 |
1.08 |
- |
0.97 |
0.98 |
| Financial Leverage |
|
1.21 |
1.22 |
1.18 |
1.21 |
1.21 |
1.24 |
1.23 |
1.27 |
- |
1.25 |
1.28 |
| Leverage Ratio |
|
2.26 |
2.24 |
2.21 |
2.23 |
2.25 |
2.29 |
2.27 |
2.30 |
- |
2.30 |
2.32 |
| Compound Leverage Factor |
|
2.26 |
2.23 |
2.30 |
2.38 |
2.24 |
2.34 |
2.89 |
2.30 |
- |
2.66 |
2.41 |
| Debt to Total Capital |
|
54.63% |
54.49% |
53.08% |
53.40% |
54.92% |
56.04% |
57.15% |
58.12% |
- |
55.08% |
54.90% |
| Short-Term Debt to Total Capital |
|
27.30% |
16.54% |
13.69% |
13.57% |
16.61% |
18.39% |
19.94% |
12.70% |
- |
11.40% |
10.91% |
| Long-Term Debt to Total Capital |
|
27.33% |
37.96% |
39.39% |
39.83% |
38.32% |
37.65% |
37.21% |
45.42% |
- |
43.68% |
43.99% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
45.37% |
45.51% |
46.92% |
46.60% |
45.08% |
43.96% |
42.85% |
41.88% |
- |
44.92% |
45.10% |
| Debt to EBITDA |
|
29.56 |
11.83 |
19.67 |
16.83 |
10.12 |
12.62 |
23.15 |
17.72 |
- |
13.63 |
8.94 |
| Net Debt to EBITDA |
|
28.39 |
11.43 |
18.71 |
16.23 |
9.60 |
11.89 |
22.56 |
16.94 |
- |
12.96 |
8.61 |
| Long-Term Debt to EBITDA |
|
14.79 |
8.24 |
14.59 |
12.55 |
7.06 |
8.48 |
15.07 |
13.85 |
- |
10.81 |
7.17 |
| Debt to NOPAT |
|
11.27 |
11.18 |
17.87 |
15.30 |
11.31 |
11.90 |
12.35 |
14.03 |
- |
11.34 |
11.20 |
| Net Debt to NOPAT |
|
10.82 |
10.81 |
17.00 |
14.75 |
10.73 |
11.21 |
12.04 |
13.41 |
- |
10.78 |
10.79 |
| Long-Term Debt to NOPAT |
|
5.64 |
7.79 |
13.26 |
11.41 |
7.89 |
8.00 |
8.04 |
10.96 |
- |
9.00 |
8.98 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
51 |
60 |
142 |
159 |
83 |
22 |
-180 |
-213 |
- |
163 |
233 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
2.84 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
8.59 |
11.68 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
3.59 |
0.79 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.23 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
3.59 |
0.79 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.11 |
0.08 |
0.06 |
0.07 |
0.02 |
0.02 |
0.02 |
0.00 |
- |
0.02 |
0.02 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,637 |
2,663 |
2,562 |
2,563 |
2,641 |
2,704 |
2,744 |
2,786 |
- |
2,568 |
2,541 |
| Invested Capital Turnover |
|
0.11 |
0.08 |
0.06 |
0.07 |
0.02 |
0.02 |
0.02 |
0.00 |
- |
0.02 |
0.02 |
| Increase / (Decrease) in Invested Capital |
|
-3.40 |
-30 |
-138 |
-151 |
3.72 |
41 |
182 |
223 |
- |
-136 |
-204 |
| Enterprise Value (EV) |
|
2,206 |
2,368 |
2,325 |
2,356 |
2,386 |
2,434 |
2,490 |
2,469 |
- |
2,206 |
2,235 |
| Market Capitalization |
|
823 |
965 |
1,031 |
1,036 |
1,010 |
1,006 |
962 |
921 |
- |
862 |
892 |
| Book Value per Share |
|
$11.23 |
$11.43 |
$11.34 |
$11.29 |
$11.28 |
$11.28 |
$11.17 |
$11.10 |
- |
$11.02 |
$10.94 |
| Tangible Book Value per Share |
|
$11.23 |
$11.43 |
$11.34 |
$11.29 |
$11.28 |
$11.28 |
$11.17 |
$11.10 |
- |
$11.02 |
$10.94 |
| Total Capital |
|
2,637 |
2,663 |
2,562 |
2,563 |
2,641 |
2,704 |
2,744 |
2,786 |
- |
2,568 |
2,541 |
| Total Debt |
|
1,440 |
1,451 |
1,360 |
1,369 |
1,450 |
1,516 |
1,568 |
1,620 |
- |
1,414 |
1,395 |
| Total Long-Term Debt |
|
721 |
1,011 |
1,009 |
1,021 |
1,012 |
1,018 |
1,021 |
1,266 |
- |
1,122 |
1,117 |
| Net Debt |
|
1,383 |
1,402 |
1,294 |
1,320 |
1,376 |
1,428 |
1,528 |
1,548 |
- |
1,345 |
1,343 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
40 |
-44 |
-0.15 |
-0.51 |
44 |
-1.45 |
-0.79 |
0.00 |
- |
-4.05 |
-1.14 |
| Net Nonoperating Obligations (NNO) |
|
1,440 |
1,451 |
1,360 |
1,369 |
1,450 |
1,516 |
1,568 |
1,620 |
- |
1,414 |
1,395 |
| Total Depreciation and Amortization (D&A) |
|
-15 |
-18 |
25 |
-22 |
30 |
-40 |
-26 |
13 |
- |
3.40 |
26 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
$0.28 |
$0.32 |
$0.27 |
$0.25 |
$0.28 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
105.23M |
105.16M |
105.20M |
104.71M |
104.71M |
| Adjusted Diluted Earnings per Share |
|
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
$0.28 |
$0.32 |
$0.27 |
$0.25 |
$0.28 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
105.23M |
105.16M |
105.20M |
104.71M |
104.71M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
106.07M |
105.95M |
105.76M |
105.56M |
105.41M |
105.26M |
105.16M |
105.16M |
104.71M |
104.71M |
104.71M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
33 |
29 |
2.75 |
5.44 |
60 |
44 |
2.03 |
6.90 |
- |
26 |
29 |
| Normalized NOPAT Margin |
|
14.99% |
60.00% |
0.00% |
4,770.44% |
254.87% |
172.50% |
0.00% |
0.00% |
- |
62.49% |
64.19% |
| Pre Tax Income Margin |
|
21.42% |
60.51% |
0.00% |
7,260.53% |
364.11% |
252.06% |
0.00% |
0.00% |
- |
73.13% |
70.02% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
1.41 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
1.40 |
1.54 |
| NOPAT to Interest Expense |
|
0.00 |
1.39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
1.38 |
1.46 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
1.41 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
1.40 |
1.54 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
1.39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
1.38 |
1.46 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
85.24% |
81.74% |
137.32% |
117.86% |
85.82% |
90.43% |
94.72% |
108.57% |
- |
83.06% |
71.62% |
| Augmented Payout Ratio |
|
96.79% |
93.58% |
145.94% |
127.37% |
90.84% |
95.76% |
99.26% |
111.87% |
- |
86.46% |
74.13% |
Key Financial Trends
Barings BDC, Inc. (NYSE:BBDC) has shown a substantial improvement in recurring interest earnings compared with 2022 and early 2023, although results remain volatile. Q2 2026 investment-securities interest income was $65.3 million, producing $45.4 million of net interest income after $19.9 million of interest expense. That was well above the $10.5 million of interest income and $10.5 million of net interest income reported in Q2 2023, but below the $74.6 million and $52.4 million recorded, respectively, in Q2 2025.
Profitability improved year over year on a reported basis. Net income attributable to common shareholders increased to $30.3 million, or $0.28 per diluted share, in Q2 2026, compared with the restated $14.8 million, or $0.28 per share, in Q2 2025. However, quarterly results have been uneven, ranging from a $54.5 million profit in Q4 2025 to approximately $30 million in both Q1 and Q2 2026. Earlier periods were heavily affected by realized and unrealized investment gains, losses, and restatements, making headline net income less consistent as a measure of ongoing performance.
The balance sheet became somewhat less levered over the period. Total assets declined to $2.58 billion in Q2 2026 from $2.79 billion in Q2 2025, while total debt fell to approximately $1.39 billion from $1.57 billion. This reduced debt-to-equity leverage to roughly 1.2 times from 1.3 times. Still, cash flow remains inconsistent: operating cash flow was positive at $15.8 million in Q2 2026 but declined sharply from $68.0 million in Q1 2026, and cash fell by $25.8 million during the latest quarter.
- Recurring earnings capacity remains materially stronger than in 2022 and 2023: Q2 2026 net interest income of $45.4 million was more than four times the Q2 2023 level of $10.5 million.
- Year-over-year common earnings improved: Q2 2026 net income attributable to common shareholders was $30.3 million, more than double the restated $14.8 million reported in Q2 2025.
- Leverage declined: Total debt decreased by approximately $174 million year over year, and debt-to-equity leverage improved to about 1.2 times from roughly 1.3 times.
- Operating cash flow remained positive: BBDC generated $15.8 million of operating cash flow in Q2 2026, extending the positive operating-cash-flow trend from Q1 2026 and the second half of 2025.
- Recent earnings are less dependent on investment gains: Non-interest income was zero in both Q1 and Q2 2026, while net interest income provided the main source of reported revenue. This may make results more predictable if credit performance remains stable.
- Quarterly profitability is volatile: Common net income moved from $7.97 million in Q4 2023 to $54.5 million in Q4 2025, then settled near $30 million in each of the first two quarters of 2026.
- Balance-sheet composition changed significantly: Trading-account securities fell to $2.6 million in Q2 2026 from $54.6 million in Q2 2025, while “other assets” exceeded $2.5 billion. Investors should review the detailed portfolio disclosures because the standardized categories provide limited visibility into the underlying investments.
- Interest income and net interest income weakened year over year: Q2 2026 interest income declined approximately 12% from Q2 2025, while net interest income fell about 13%.
- Dividend coverage appears tight using reported earnings: The company reported $0.28 of diluted earnings per share in Q2 2026 against a cash dividend of $0.52 per share. BDC investors should examine taxable income, net investment income, and spillover income before concluding that the dividend is fully covered.
- Cash generation weakened in the latest quarter: Operating cash flow dropped from $68.0 million in Q1 2026 to $15.8 million in Q2, while net cash declined by $25.8 million after debt repayments and $27.2 million of dividend payments.
09/06/26 06:43 AM ETAI Generated. May Contain Errors.