Annual Income Statements for Fidus Investment
This table shows Fidus Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Fidus Investment
This table shows Fidus Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
24 |
26 |
20 |
24 |
16 |
18 |
20 |
25 |
19 |
18 |
20 |
| Consolidated Net Income / (Loss) |
|
24 |
26 |
20 |
24 |
16 |
18 |
20 |
25 |
19 |
18 |
20 |
| Net Income / (Loss) Continuing Operations |
|
24 |
26 |
20 |
24 |
16 |
18 |
20 |
25 |
19 |
18 |
20 |
| Total Pre-Tax Income |
|
24 |
27 |
20 |
26 |
17 |
19 |
22 |
25 |
20 |
24 |
20 |
| Total Revenue |
|
42 |
46 |
37 |
44 |
33 |
36 |
40 |
47 |
39 |
44 |
43 |
| Net Interest Income / (Expense) |
|
34 |
36 |
35 |
36 |
38 |
37 |
36 |
40 |
37 |
42 |
48 |
| Total Interest Income |
|
34 |
36 |
35 |
36 |
38 |
37 |
36 |
40 |
37 |
42 |
48 |
| Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
7.64 |
9.49 |
2.50 |
8.73 |
-4.93 |
-1.06 |
3.29 |
6.74 |
2.19 |
2.22 |
-4.66 |
| Net Realized & Unrealized Capital Gains on Investments |
|
7.64 |
9.49 |
2.50 |
8.73 |
-4.93 |
-1.06 |
3.29 |
6.74 |
2.19 |
2.22 |
-4.66 |
| Total Non-Interest Expense |
|
18 |
18 |
17 |
19 |
16 |
17 |
18 |
21 |
19 |
21 |
23 |
| Insurance Policy Acquisition Costs |
|
6.01 |
6.47 |
4.97 |
5.98 |
4.07 |
4.27 |
4.88 |
6.19 |
4.73 |
4.46 |
4.88 |
| Other Operating Expenses |
|
12 |
12 |
12 |
13 |
12 |
13 |
13 |
15 |
15 |
16 |
18 |
| Income Tax Expense |
|
0.04 |
0.93 |
-0.08 |
1.71 |
0.57 |
1.81 |
1.85 |
0.15 |
0.82 |
5.31 |
0.12 |
| Basic Earnings per Share |
|
$0.63 |
$0.58 |
$0.57 |
$0.53 |
$0.64 |
$0.55 |
$0.53 |
$0.53 |
$0.49 |
$0.53 |
$0.65 |
| Weighted Average Basic Shares Outstanding |
|
26.62M |
26.37M |
30.78M |
32.25M |
33.38M |
32.59M |
34.08M |
35.16M |
35.72M |
35.49M |
37.95M |
| Diluted Earnings per Share |
|
$0.63 |
$0.58 |
$0.57 |
$0.53 |
$0.64 |
$0.55 |
$0.53 |
$0.53 |
$0.49 |
$0.53 |
$0.65 |
| Weighted Average Diluted Shares Outstanding |
|
26.62M |
26.37M |
30.78M |
32.25M |
33.38M |
32.59M |
34.08M |
35.16M |
35.72M |
35.49M |
37.95M |
| Basic & Diluted Earnings per Share |
|
$0.91 |
$0.96 |
$0.65 |
$0.75 |
$0.49 |
$0.51 |
$0.58 |
$0.72 |
$0.54 |
$0.48 |
$0.52 |
| Weighted Average Basic & Diluted Shares Outstanding |
|
28.45M |
30.65M |
31.55M |
33.16M |
33.91M |
33.91M |
35.01M |
35.38M |
36.43M |
37.95M |
37.95M |
| Cash Dividends to Common per Share |
|
$0.72 |
$0.80 |
$0.65 |
$0.59 |
$0.57 |
$0.61 |
$0.54 |
$0.54 |
$0.57 |
$0.50 |
$0.52 |
Annual Cash Flow Statements for Fidus Investment
This table details how cash moves in and out of Fidus Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
109 |
-107 |
-107 |
57 |
-62 |
22 |
| Net Cash From Operating Activities |
|
56 |
-106 |
-106 |
-29 |
-55 |
-147 |
| Net Cash From Continuing Operating Activities |
|
56 |
-106 |
-106 |
-29 |
-55 |
-147 |
| Net Income / (Loss) Continuing Operations |
|
31 |
36 |
36 |
77 |
78 |
82 |
| Consolidated Net Income / (Loss) |
|
31 |
36 |
36 |
77 |
78 |
82 |
| Depreciation Expense |
|
6.58 |
66 |
66 |
10 |
5.93 |
-10 |
| Amortization Expense |
|
2.27 |
2.11 |
2.11 |
2.21 |
2.14 |
2.92 |
| Non-Cash Adjustments to Reconcile Net Income |
|
18 |
-206 |
-206 |
-108 |
-138 |
-223 |
| Changes in Operating Assets and Liabilities, net |
|
-1.79 |
-3.15 |
-3.15 |
-11 |
-3.66 |
1.03 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
53 |
-1.53 |
-1.53 |
86 |
-6.67 |
169 |
| Net Cash From Continuing Financing Activities |
|
53 |
-1.53 |
-1.53 |
86 |
-6.67 |
169 |
| Issuance of Debt |
|
106 |
76 |
76 |
62 |
45 |
330 |
| Issuance of Common Equity |
|
0.00 |
5.81 |
5.81 |
110 |
66 |
79 |
| Repayment of Debt |
|
-17 |
-31 |
-31 |
-6.00 |
-37 |
-155 |
| Payment of Dividends |
|
-33 |
-49 |
-49 |
-78 |
-78 |
-75 |
| Other Financing Activities, Net |
|
-3.39 |
-3.53 |
-3.53 |
-1.76 |
-2.36 |
-9.06 |
| Cash Interest Paid |
|
17 |
16 |
16 |
19 |
22 |
27 |
| Cash Income Taxes Paid |
|
1.71 |
4.29 |
4.29 |
11 |
3.30 |
4.56 |
Quarterly Cash Flow Statements for Fidus Investment
This table details how cash moves in and out of Fidus Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
42 |
39 |
-92 |
21 |
6.12 |
2.72 |
10 |
24 |
-29 |
17 |
-29 |
| Net Cash From Operating Activities |
|
25 |
3.35 |
-78 |
-2.67 |
4.68 |
21 |
-50 |
40 |
-32 |
-105 |
-33 |
| Net Cash From Continuing Operating Activities |
|
25 |
3.35 |
-78 |
-2.67 |
4.68 |
21 |
-50 |
40 |
-32 |
-105 |
-33 |
| Net Income / (Loss) Continuing Operations |
|
24 |
26 |
20 |
24 |
16 |
18 |
20 |
25 |
19 |
18 |
20 |
| Consolidated Net Income / (Loss) |
|
24 |
26 |
20 |
24 |
16 |
18 |
20 |
25 |
19 |
18 |
20 |
| Depreciation Expense |
|
2.06 |
10 |
-1.22 |
2.06 |
4.57 |
0.52 |
9.79 |
-14 |
-3.42 |
-2.10 |
-7.66 |
| Amortization Expense |
|
0.58 |
0.57 |
0.55 |
0.51 |
0.53 |
0.56 |
0.65 |
0.73 |
0.72 |
0.81 |
0.75 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.06 |
-41 |
-88 |
-32 |
-17 |
-0.33 |
-73 |
19 |
-39 |
-130 |
-37 |
| Changes in Operating Assets and Liabilities, net |
|
-1.64 |
7.33 |
-9.06 |
2.80 |
-0.21 |
2.16 |
-6.85 |
8.80 |
-9.03 |
8.17 |
-8.85 |
| Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Financing Activities |
|
17 |
35 |
-14 |
24 |
1.44 |
-18 |
61 |
-16 |
3.04 |
122 |
3.39 |
| Net Cash From Continuing Financing Activities |
|
17 |
35 |
-14 |
24 |
1.44 |
-18 |
61 |
-16 |
3.04 |
122 |
3.39 |
| Issuance of Debt |
|
-19 |
22 |
23 |
10 |
7.50 |
5.00 |
120 |
20 |
50 |
185 |
31 |
| Issuance of Common Equity |
|
62 |
39 |
19 |
33 |
14 |
- |
21 |
7.54 |
20 |
32 |
0.00 |
| Repayment of Debt |
|
-5.23 |
-0.44 |
-35 |
-0.35 |
-1.26 |
-0.35 |
-58 |
-25 |
-46 |
-71 |
-7.41 |
| Payment of Dividends |
|
-20 |
-24 |
-20 |
-19 |
-19 |
-21 |
-19 |
-18 |
-20 |
-19 |
-20 |
| Other Financing Activities, Net |
|
-0.52 |
-0.54 |
-0.18 |
-0.11 |
-0.32 |
-1.75 |
-3.32 |
-0.64 |
-0.12 |
-4.97 |
-0.77 |
| Cash Interest Paid |
|
7.32 |
2.85 |
7.86 |
3.43 |
7.64 |
3.50 |
8.39 |
3.14 |
11 |
4.93 |
13 |
| Cash Income Taxes Paid |
|
0.91 |
0.11 |
0.87 |
0.21 |
1.59 |
0.62 |
3.38 |
0.15 |
0.40 |
0.64 |
1.69 |
Annual Balance Sheets for Fidus Investment
This table presents Fidus Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,903 |
936 |
1,091 |
1,164 |
1,427 |
| Cash and Due from Banks |
|
0.00 |
62 |
119 |
57 |
70 |
| Restricted Cash |
|
- |
- |
- |
0.00 |
9.61 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Assets |
|
1,903 |
23 |
14 |
26 |
32 |
| Total Liabilities & Shareholders' Equity |
|
0.00 |
936 |
1,091 |
1,164 |
1,427 |
| Total Liabilities |
|
0.00 |
456 |
501 |
508 |
685 |
| Accrued Interest Payable |
|
- |
4.75 |
5.92 |
5.78 |
7.45 |
| Long-Term Debt |
|
- |
410 |
467 |
475 |
644 |
| Other Long-Term Liabilities |
|
- |
41 |
29 |
28 |
33 |
| Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
0.00 |
480 |
589 |
656 |
742 |
| Total Preferred & Common Equity |
|
0.00 |
480 |
589 |
656 |
742 |
| Total Common Equity |
|
0.00 |
480 |
589 |
656 |
742 |
| Common Stock |
|
- |
396 |
504 |
567 |
641 |
| Retained Earnings |
|
- |
84 |
85 |
88 |
100 |
Quarterly Balance Sheets for Fidus Investment
This table presents Fidus Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
910 |
949 |
982 |
1,023 |
1,093 |
1,146 |
1,161 |
1,242 |
1,257 |
1,278 |
1,444 |
| Cash and Due from Banks |
|
40 |
36 |
38 |
80 |
27 |
48 |
54 |
67 |
91 |
62 |
50 |
| Restricted Cash |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.72 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Assets |
|
12 |
15 |
15 |
16 |
18 |
19 |
16 |
19 |
27 |
32 |
33 |
| Total Liabilities & Shareholders' Equity |
|
910 |
949 |
982 |
1,023 |
1,093 |
1,146 |
1,161 |
1,242 |
1,257 |
1,278 |
1,444 |
| Total Liabilities |
|
435 |
464 |
499 |
474 |
484 |
499 |
502 |
564 |
565 |
567 |
702 |
| Accrued Interest Payable |
|
3.04 |
3.33 |
5.22 |
3.34 |
3.54 |
5.67 |
3.54 |
3.57 |
7.48 |
3.70 |
3.29 |
| Long-Term Debt |
|
390 |
437 |
469 |
445 |
455 |
465 |
471 |
534 |
529 |
534 |
668 |
| Other Long-Term Liabilities |
|
42 |
24 |
25 |
26 |
26 |
29 |
27 |
26 |
29 |
29 |
31 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
474 |
485 |
967 |
549 |
608 |
647 |
659 |
678 |
692 |
711 |
742 |
| Total Preferred & Common Equity |
|
474 |
485 |
483 |
549 |
608 |
647 |
659 |
678 |
692 |
711 |
742 |
| Total Common Equity |
|
474 |
485 |
967 |
549 |
608 |
647 |
659 |
678 |
692 |
711 |
742 |
| Common Stock |
|
362 |
401 |
406 |
468 |
523 |
557 |
572 |
589 |
597 |
617 |
641 |
| Retained Earnings |
|
113 |
84 |
77 |
81 |
85 |
89 |
87 |
89 |
96 |
94 |
101 |
Annual Metrics And Ratios for Fidus Investment
This table displays calculated financial ratios and metrics derived from Fidus Investment's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
- |
- |
- |
- |
36,427,491.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
- |
- |
- |
- |
36,427,491.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
- |
- |
- |
- |
2.26 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$1.90 |
$2.47 |
$2.29 |
$2.08 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
24.47M |
26.37M |
32.59M |
35.49M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$1.90 |
$2.47 |
$2.29 |
$2.08 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
24.47M |
26.37M |
32.59M |
35.49M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$1.46 |
$2.93 |
$2.40 |
$2.32 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
24.84M |
30.65M |
33.91M |
37.95M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Fidus Investment
This table displays calculated financial ratios and metrics derived from Fidus Investment's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
33,914,652.00 |
35,011,880.00 |
35,379,900.00 |
36,427,491.00 |
37,954,364.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
33,914,652.00 |
35,011,880.00 |
35,379,900.00 |
36,427,491.00 |
37,954,364.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
0.58 |
0.72 |
0.54 |
0.50 |
0.52 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
76.47% |
40.07% |
24.56% |
0.00% |
-20.03% |
-20.52% |
2.11% |
5.21% |
17.92% |
- |
7.75% |
| EBITDA Growth |
|
-49.38% |
633.96% |
26.69% |
161.28% |
-17.84% |
-46.50% |
54.93% |
-58.49% |
-22.06% |
- |
-59.02% |
| EBIT Growth |
|
112.90% |
303.09% |
29.48% |
121.59% |
-29.88% |
-29.36% |
-2.21% |
-1.48% |
17.09% |
- |
-6.99% |
| NOPAT Growth |
|
112.36% |
391.75% |
30.28% |
120.79% |
-32.10% |
-33.73% |
-2.58% |
4.92% |
16.15% |
- |
1.15% |
| Net Income Growth |
|
112.63% |
391.17% |
29.92% |
0.00% |
-32.19% |
-33.44% |
-2.31% |
4.92% |
16.15% |
- |
1.15% |
| EPS Growth |
|
21.15% |
13.73% |
-3.39% |
0.00% |
1.59% |
-5.17% |
-7.02% |
0.00% |
-23.44% |
- |
22.64% |
| Operating Cash Flow Growth |
|
204.09% |
-71.65% |
-88.85% |
84.14% |
-81.44% |
512.06% |
35.50% |
1,595.73% |
-781.70% |
- |
35.06% |
| Free Cash Flow Firm Growth |
|
87.73% |
0.00% |
-6,833.66% |
-10,064.60% |
-14.74% |
58.99% |
87.61% |
37.58% |
20.72% |
- |
-37.97% |
| Invested Capital Growth |
|
14.92% |
18.59% |
0.00% |
0.00% |
13.75% |
7.06% |
14.00% |
9.86% |
10.12% |
- |
16.35% |
| Revenue Q/Q Growth |
|
69.40% |
9.51% |
-18.90% |
15.25% |
-21.87% |
8.83% |
4.20% |
23.13% |
-15.55% |
- |
-3.41% |
| EBITDA Q/Q Growth |
|
162.67% |
41.73% |
-49.12% |
37.93% |
-17.40% |
-7.71% |
47.34% |
-60.86% |
46.45% |
- |
-41.40% |
| EBIT Q/Q Growth |
|
122.27% |
12.70% |
-26.62% |
20.54% |
-29.66% |
13.53% |
1.59% |
29.36% |
-21.52% |
- |
-15.36% |
| NOPAT Q/Q Growth |
|
122.34% |
9.04% |
-23.74% |
19.43% |
-31.63% |
6.43% |
12.09% |
28.62% |
-24.31% |
- |
8.53% |
| Net Income Q/Q Growth |
|
122.62% |
8.77% |
-23.86% |
19.76% |
-31.63% |
6.77% |
11.74% |
28.62% |
-24.31% |
- |
8.53% |
| EPS Q/Q Growth |
|
-5.97% |
-7.94% |
-1.72% |
-7.02% |
20.75% |
-14.06% |
-3.64% |
0.00% |
-7.55% |
- |
22.64% |
| Operating Cash Flow Q/Q Growth |
|
249.90% |
-86.73% |
-2,423.07% |
96.57% |
275.39% |
337.84% |
-344.80% |
179.56% |
-179.94% |
- |
68.90% |
| Free Cash Flow Firm Q/Q Growth |
|
88.88% |
-673.10% |
-649.92% |
-4.28% |
88.95% |
-446.12% |
-126.54% |
34.69% |
-12.90% |
- |
24.82% |
| Invested Capital Q/Q Growth |
|
4.31% |
0.00% |
0.68% |
4.57% |
1.66% |
0.00% |
7.20% |
0.77% |
1.90% |
- |
1.74% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
64.42% |
83.38% |
52.31% |
62.60% |
66.19% |
56.13% |
79.36% |
25.23% |
43.75% |
- |
30.55% |
| EBIT Margin |
|
58.12% |
59.81% |
54.12% |
56.60% |
50.96% |
53.16% |
51.83% |
54.45% |
50.60% |
- |
46.67% |
| Profit (Net Income) Margin |
|
58.10% |
57.70% |
54.17% |
56.29% |
49.26% |
48.33% |
51.82% |
54.14% |
48.52% |
- |
46.39% |
| Tax Burden Percent |
|
99.97% |
96.48% |
100.10% |
99.45% |
96.67% |
90.92% |
99.99% |
99.42% |
95.89% |
- |
99.40% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
0.16% |
3.41% |
-0.38% |
0.55% |
3.33% |
9.37% |
0.01% |
0.58% |
4.11% |
- |
0.60% |
| Return on Invested Capital (ROIC) |
|
7.78% |
8.44% |
15.27% |
0.00% |
7.39% |
6.60% |
6.86% |
7.10% |
6.49% |
- |
6.07% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.79% |
8.43% |
15.25% |
0.00% |
7.39% |
6.61% |
6.86% |
7.10% |
6.49% |
- |
6.07% |
| Return on Net Nonoperating Assets (RNNOA) |
|
6.36% |
6.91% |
11.40% |
0.00% |
5.61% |
5.00% |
5.27% |
5.27% |
4.76% |
- |
5.14% |
| Return on Equity (ROE) |
|
14.14% |
15.35% |
26.67% |
0.00% |
12.99% |
11.60% |
12.14% |
12.36% |
11.26% |
- |
11.21% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-9.08% |
-184.61% |
-200.00% |
-4.65% |
0.34% |
-6.25% |
-2.63% |
-2.76% |
- |
-8.81% |
| Operating Return on Assets (OROA) |
|
7.50% |
8.39% |
14.80% |
0.00% |
7.43% |
7.06% |
6.69% |
6.93% |
6.59% |
- |
5.96% |
| Return on Assets (ROA) |
|
7.49% |
8.09% |
14.82% |
0.00% |
7.18% |
6.42% |
6.69% |
6.89% |
6.32% |
- |
5.92% |
| Return on Common Equity (ROCE) |
|
14.14% |
15.35% |
26.67% |
0.00% |
12.99% |
11.60% |
12.14% |
12.36% |
11.26% |
- |
11.21% |
| Return on Equity Simple (ROE_SIMPLE) |
|
10.10% |
0.00% |
13.44% |
0.00% |
13.23% |
0.00% |
11.48% |
11.41% |
11.49% |
- |
11.14% |
| Net Operating Profit after Tax (NOPAT) |
|
24 |
26 |
20 |
24 |
16 |
18 |
20 |
25 |
19 |
- |
20 |
| NOPAT Margin |
|
58.02% |
57.77% |
54.32% |
56.29% |
49.26% |
48.18% |
51.82% |
54.14% |
48.52% |
- |
46.39% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.01% |
0.01% |
0.02% |
0.00% |
0.00% |
-0.01% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Expenses to Revenue |
|
41.88% |
40.19% |
45.88% |
43.40% |
49.04% |
46.84% |
48.17% |
45.55% |
49.40% |
- |
53.33% |
| Earnings before Interest and Taxes (EBIT) |
|
24 |
27 |
20 |
24 |
17 |
19 |
20 |
25 |
20 |
- |
20 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
27 |
38 |
19 |
27 |
22 |
20 |
30 |
12 |
17 |
- |
13 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.75 |
0.84 |
0.91 |
0.90 |
0.96 |
1.09 |
1.02 |
1.02 |
1.01 |
- |
0.89 |
| Price to Tangible Book Value (P/TBV) |
|
0.75 |
0.84 |
0.91 |
0.90 |
0.96 |
1.09 |
1.02 |
1.02 |
1.01 |
- |
0.89 |
| Price to Revenue (P/Rev) |
|
3.32 |
3.49 |
3.71 |
0.00 |
3.96 |
4.76 |
4.59 |
4.63 |
4.51 |
- |
3.85 |
| Price to Earnings (P/E) |
|
7.47 |
6.44 |
6.78 |
0.00 |
7.24 |
9.11 |
8.89 |
8.95 |
8.78 |
- |
8.00 |
| Dividend Yield |
|
7.83% |
7.74% |
6.41% |
8.97% |
9.51% |
9.47% |
11.33% |
11.19% |
11.16% |
- |
12.23% |
| Earnings Yield |
|
13.39% |
15.53% |
14.75% |
0.00% |
13.80% |
10.98% |
11.25% |
11.17% |
11.39% |
- |
12.50% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.78 |
0.80 |
0.92 |
0.90 |
0.93 |
1.00 |
0.96 |
0.94 |
0.95 |
- |
0.91 |
| Enterprise Value to Revenue (EV/Rev) |
|
6.25 |
5.94 |
6.57 |
0.00 |
6.58 |
7.55 |
7.69 |
7.49 |
7.48 |
- |
7.46 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
13.64 |
9.30 |
10.36 |
65.04 |
9.84 |
12.73 |
11.64 |
13.82 |
15.23 |
- |
20.42 |
| Enterprise Value to EBIT (EV/EBIT) |
|
13.68 |
10.80 |
11.87 |
0.00 |
11.81 |
14.00 |
14.42 |
14.33 |
14.34 |
- |
14.67 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
14.05 |
10.94 |
12.00 |
0.00 |
12.02 |
14.44 |
14.89 |
14.50 |
14.56 |
- |
15.48 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
76.70 |
0.00 |
- |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
303.60 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.81 |
0.79 |
0.75 |
0.72 |
0.72 |
0.72 |
0.79 |
0.76 |
0.75 |
- |
0.90 |
| Long-Term Debt to Equity |
|
0.81 |
0.79 |
0.75 |
0.72 |
0.72 |
0.72 |
0.79 |
0.76 |
0.75 |
- |
0.90 |
| Financial Leverage |
|
0.82 |
0.82 |
0.75 |
0.29 |
0.76 |
0.76 |
0.77 |
0.74 |
0.73 |
- |
0.85 |
| Leverage Ratio |
|
1.89 |
1.89 |
1.80 |
1.32 |
1.81 |
1.81 |
1.82 |
1.79 |
1.78 |
- |
1.89 |
| Compound Leverage Factor |
|
1.89 |
1.89 |
1.80 |
1.32 |
1.81 |
1.81 |
1.82 |
1.79 |
1.78 |
- |
1.89 |
| Debt to Total Capital |
|
44.78% |
44.18% |
42.78% |
41.82% |
41.71% |
42.00% |
44.07% |
43.32% |
42.87% |
- |
47.38% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
44.78% |
44.18% |
42.78% |
41.82% |
41.71% |
42.00% |
44.07% |
43.32% |
42.87% |
- |
47.38% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
55.22% |
55.82% |
57.22% |
58.18% |
58.29% |
58.00% |
55.93% |
56.68% |
57.13% |
- |
52.62% |
| Debt to EBITDA |
|
7.79 |
5.14 |
4.80 |
30.33 |
4.42 |
5.35 |
5.37 |
6.38 |
6.84 |
- |
10.67 |
| Net Debt to EBITDA |
|
6.39 |
3.83 |
4.51 |
27.18 |
3.91 |
4.70 |
4.69 |
5.28 |
6.04 |
- |
9.86 |
| Long-Term Debt to EBITDA |
|
7.79 |
5.14 |
4.80 |
30.33 |
4.42 |
5.35 |
5.37 |
6.38 |
6.84 |
- |
10.67 |
| Debt to NOPAT |
|
8.03 |
6.05 |
5.56 |
0.00 |
5.41 |
6.07 |
6.87 |
6.70 |
6.54 |
- |
8.09 |
| Net Debt to NOPAT |
|
6.58 |
4.50 |
5.23 |
0.00 |
4.78 |
5.34 |
6.00 |
5.55 |
5.77 |
- |
7.48 |
| Long-Term Debt to NOPAT |
|
8.03 |
6.05 |
5.56 |
0.00 |
5.41 |
6.07 |
6.87 |
6.70 |
6.54 |
- |
8.09 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-105 |
-139 |
-1,043 |
-1,088 |
-120 |
-57 |
-129 |
-84 |
-95 |
- |
-178 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.13 |
0.14 |
0.27 |
0.00 |
0.15 |
0.13 |
0.13 |
0.13 |
0.13 |
- |
0.13 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
994 |
1,056 |
1,063 |
1,112 |
1,130 |
1,131 |
1,212 |
1,221 |
1,245 |
- |
1,410 |
| Invested Capital Turnover |
|
0.13 |
0.15 |
0.28 |
0.00 |
0.15 |
0.14 |
0.13 |
0.13 |
0.13 |
- |
0.13 |
| Increase / (Decrease) in Invested Capital |
|
129 |
166 |
1,063 |
1,112 |
137 |
75 |
149 |
110 |
114 |
- |
198 |
| Enterprise Value (EV) |
|
778 |
844 |
982 |
997 |
1,048 |
1,131 |
1,158 |
1,145 |
1,188 |
- |
1,279 |
| Market Capitalization |
|
414 |
497 |
554 |
580 |
631 |
713 |
692 |
707 |
717 |
- |
661 |
| Book Value per Share |
|
$21.67 |
$20.72 |
$19.85 |
$20.50 |
$19.87 |
$19.33 |
$19.99 |
$19.77 |
$20.10 |
- |
$19.55 |
| Tangible Book Value per Share |
|
$21.67 |
$20.72 |
$19.85 |
$20.50 |
$19.87 |
$19.33 |
$19.99 |
$19.77 |
$20.10 |
- |
$19.55 |
| Total Capital |
|
994 |
1,056 |
1,063 |
1,112 |
1,130 |
1,131 |
1,212 |
1,221 |
1,245 |
- |
1,410 |
| Total Debt |
|
445 |
467 |
455 |
465 |
471 |
475 |
534 |
529 |
534 |
- |
668 |
| Total Long-Term Debt |
|
445 |
467 |
455 |
465 |
471 |
475 |
534 |
529 |
534 |
- |
668 |
| Net Debt |
|
365 |
347 |
428 |
417 |
417 |
418 |
467 |
438 |
471 |
- |
618 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-0.03 |
0.03 |
0.06 |
0.00 |
0.00 |
-0.06 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
445 |
467 |
455 |
465 |
471 |
475 |
534 |
529 |
534 |
- |
668 |
| Total Depreciation and Amortization (D&A) |
|
2.64 |
11 |
-0.67 |
2.57 |
5.09 |
1.08 |
10 |
-14 |
-2.70 |
- |
-6.91 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.63 |
$0.58 |
$0.57 |
$0.53 |
$0.64 |
$0.55 |
$0.53 |
$0.53 |
$0.49 |
$0.53 |
$0.65 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
26.62M |
26.37M |
30.78M |
32.25M |
33.38M |
32.59M |
34.08M |
35.16M |
35.72M |
35.49M |
37.95M |
| Adjusted Diluted Earnings per Share |
|
$0.63 |
$0.58 |
$0.57 |
$0.53 |
$0.64 |
$0.55 |
$0.53 |
$0.53 |
$0.49 |
$0.53 |
$0.65 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
26.62M |
26.37M |
30.78M |
32.25M |
33.38M |
32.59M |
34.08M |
35.16M |
35.72M |
35.49M |
37.95M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.91 |
$0.96 |
$0.65 |
$0.75 |
$0.49 |
$0.51 |
$0.58 |
$0.72 |
$0.54 |
$0.48 |
$0.52 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
28.45M |
30.65M |
31.55M |
33.16M |
33.91M |
33.91M |
35.01M |
35.38M |
36.43M |
37.95M |
37.95M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
24 |
26 |
14 |
24 |
16 |
18 |
20 |
25 |
19 |
- |
20 |
| Normalized NOPAT Margin |
|
58.02% |
57.77% |
37.88% |
56.29% |
49.26% |
48.18% |
51.82% |
54.14% |
48.52% |
- |
46.39% |
| Pre Tax Income Margin |
|
58.12% |
59.81% |
54.12% |
56.60% |
50.96% |
53.16% |
51.83% |
54.45% |
50.60% |
- |
46.67% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
124.69% |
101.55% |
100.61% |
0.00% |
94.09% |
100.10% |
98.55% |
95.89% |
94.50% |
- |
92.52% |
| Augmented Payout Ratio |
|
124.69% |
101.55% |
100.61% |
0.00% |
94.09% |
100.10% |
98.55% |
95.89% |
94.50% |
- |
92.52% |
Key Financial Trends
Fidus Investment (NASDAQ: FDUS) continued to post solid earnings in Q1 2026, but the quarter also highlighted pressure on cash generation and a highly leveraged balance sheet. Revenue and net income held up well year over year, while book equity and assets continued to expand. However, operating cash flow was negative again, and dividend coverage appears tighter than in prior periods.
- Revenue improved year over year. Q1 2026 total revenue rose to $42.9 million from $39.8 million in Q1 2025, supported by higher net interest income.
- Net income increased. FDUS earned $19.9 million in Q1 2026, up from $19.7 million a year ago, showing earnings resilience.
- Book value base expanded. Total common equity increased to $742.0 million from $677.9 million in Q1 2025, reflecting continued retained earnings and balance sheet growth.
- Cash position remained sizeable. Cash and equivalents were $49.7 million at quarter-end, providing liquidity support despite volatile cash flow.
- Net interest income trended higher over the last year. Q1 2026 net interest income of $47.5 million was above Q1 2025’s $36.5 million, suggesting improved core earning power.
- FDUS remains a high-distribution lender. The company paid $0.52 per share in dividends in Q1 2026, which matched basic EPS of $0.65 only before considering the rest of the cash flow structure and capital needs.
- Share count continues to rise. Weighted average basic shares increased to 37.95 million from 34.08 million in Q1 2025, which can dilute per-share growth over time.
- The balance sheet is still heavily debt-funded. Long-term debt was $668.1 million versus total equity of $742.0 million, so leverage remains an important factor for investors to watch.
- Operating cash flow was deeply negative. Q1 2026 operating cash flow came in at negative $32.6 million, a weaker result than Q1 2025’s negative $50.2 million, but still a clear cash-flow concern.
- Net change in cash was negative. Cash and equivalents declined by $29.2 million in the quarter, despite financing inflows.
- Non-cash and operating adjustments were large. The company reported negative $36.7 million in non-cash adjustments and another negative $8.8 million from working capital changes, highlighting limited conversion of earnings into cash.
- Capital gains were a drag in the quarter. FDUS reported a $4.7 million net realized and unrealized loss on investments in Q1 2026, versus gains in prior quarters.
Longer-term trend: Over the past four years, FDUS has generally grown revenue, earnings, assets, and equity. Total assets rose from $949.0 million in Q1 2023 to $1.44 billion in Q1 2026, while common equity increased from $484.6 million to $742.0 million. That said, the company’s cash flow profile has been inconsistent, with several quarters of negative operating cash flow and dividend payouts that can pressure liquidity if investment income or portfolio gains weaken.
Bottom line: FDUS looks profitable and has grown its balance sheet, but investors should pay close attention to cash generation, leverage, and dividend sustainability. The company is still delivering earnings, but the gap between accounting profit and cash flow remains the key risk.
07/14/26 06:05 PM ETAI Generated. May Contain Errors.