Annual Income Statements for Horizon Technology Finance
This table shows Horizon Technology Finance's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Horizon Technology Finance
This table shows Horizon Technology Finance's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-11 |
8.65 |
-9.13 |
7.28 |
-12 |
-21 |
-21 |
31 |
8.83 |
2.78 |
-37 |
| Consolidated Net Income / (Loss) |
|
-11 |
8.64 |
-9.13 |
7.28 |
-12 |
-21 |
-21 |
31 |
8.79 |
2.78 |
-37 |
| Net Income / (Loss) Continuing Operations |
|
-11 |
8.64 |
-9.13 |
7.28 |
-12 |
-21 |
-21 |
31 |
8.79 |
2.78 |
-37 |
| Total Pre-Tax Income |
|
-11 |
9.02 |
-8.78 |
7.65 |
-12 |
-21 |
-20 |
31 |
8.72 |
3.05 |
-37 |
| Total Revenue |
|
-5.06 |
14 |
-4.31 |
12 |
-7.52 |
-16 |
-16 |
35 |
13 |
9.71 |
-28 |
| Net Interest Income / (Expense) |
|
21 |
18 |
17 |
17 |
15 |
16 |
15 |
18 |
14 |
16 |
15 |
| Total Interest Income |
|
28 |
26 |
25 |
25 |
24 |
25 |
23 |
26 |
22 |
24 |
23 |
| Investment Securities Interest Income |
|
27 |
26 |
25 |
23 |
23 |
24 |
23 |
24 |
20 |
23 |
23 |
| Total Interest Expense |
|
7.57 |
8.16 |
7.94 |
7.95 |
8.21 |
8.68 |
8.20 |
7.90 |
8.03 |
8.18 |
7.80 |
| Long-Term Debt Interest Expense |
|
7.57 |
8.16 |
7.94 |
7.95 |
8.21 |
8.68 |
8.20 |
7.90 |
8.03 |
8.18 |
7.80 |
| Total Non-Interest Income |
|
-26 |
-3.95 |
-21 |
-4.56 |
-23 |
-32 |
-31 |
17 |
-1.13 |
-6.19 |
-43 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-26 |
-3.95 |
-22 |
-4.56 |
-23 |
-32 |
-32 |
17 |
0.58 |
-6.19 |
-43 |
| Total Non-Interest Expense |
|
5.61 |
4.98 |
4.47 |
4.41 |
4.91 |
4.74 |
4.50 |
4.06 |
4.45 |
6.66 |
8.91 |
| Salaries and Employee Benefits |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
| Other Operating Expenses |
|
5.61 |
4.69 |
4.47 |
4.41 |
4.91 |
4.74 |
4.50 |
4.06 |
4.45 |
4.90 |
4.47 |
| Restructuring Charge |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
4.44 |
| Weighted Average Basic Shares Outstanding |
|
30.96M |
33.58M |
35.43M |
36.57M |
36.10M |
40.22M |
41.22M |
43.10M |
42.35M |
47.32M |
64.97M |
| Diluted Earnings per Share |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
($0.57) |
| Weighted Average Diluted Shares Outstanding |
|
30.96M |
33.58M |
35.43M |
36.57M |
36.10M |
40.22M |
41.22M |
45.84M |
42.35M |
47.32M |
64.97M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
30.96M |
33.58M |
35.43M |
36.57M |
36.10M |
40.22M |
41.22M |
43.10M |
42.35M |
47.32M |
67.03M |
| Cash Dividends to Common per Share |
|
$0.38 |
$0.38 |
$0.33 |
$0.33 |
$0.33 |
$0.33 |
$0.33 |
$0.33 |
$0.33 |
$0.18 |
$0.27 |
Annual Cash Flow Statements for Horizon Technology Finance
This table details how cash moves in and out of Horizon Technology Finance's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
30 |
-0.48 |
-17 |
45 |
25 |
42 |
| Net Cash From Operating Activities |
|
-25 |
-76 |
-246 |
-5.26 |
3.94 |
57 |
| Net Cash From Continuing Operating Activities |
|
-25 |
-76 |
-246 |
-5.26 |
3.94 |
57 |
| Net Income / (Loss) Continuing Operations |
|
6.36 |
28 |
21 |
-17 |
-5.63 |
-2.66 |
| Consolidated Net Income / (Loss) |
|
6.36 |
28 |
21 |
-17 |
-5.63 |
-2.66 |
| Depreciation Expense |
|
-0.31 |
-3.21 |
5.55 |
49 |
19 |
-11 |
| Amortization Expense |
|
1.02 |
1.09 |
1.60 |
1.85 |
1.78 |
2.65 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-30 |
-100 |
-267 |
-34 |
-4.69 |
67 |
| Changes in Operating Assets and Liabilities, net |
|
-1.94 |
-1.82 |
-7.93 |
-4.62 |
-6.31 |
0.31 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
56 |
76 |
229 |
51 |
21 |
-15 |
| Net Cash From Continuing Financing Activities |
|
56 |
76 |
229 |
51 |
21 |
-15 |
| Issuance of Debt |
|
80 |
185 |
357 |
104 |
95 |
113 |
| Issuance of Common Equity |
|
45 |
30 |
85 |
65 |
66 |
14 |
| Repayment of Debt |
|
-47 |
-112 |
-177 |
-78 |
-89 |
-81 |
| Payment of Dividends |
|
-21 |
-25 |
-30 |
-41 |
-46 |
-53 |
| Other Financing Activities, Net |
|
-0.89 |
-2.65 |
-4.36 |
-0.74 |
-4.85 |
-7.21 |
| Cash Interest Paid |
|
8.59 |
11 |
17 |
27 |
30 |
30 |
Quarterly Cash Flow Statements for Horizon Technology Finance
This table details how cash moves in and out of Horizon Technology Finance's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
26 |
-4.39 |
46 |
-30 |
14 |
-23 |
3.69 |
50 |
12 |
-69 |
62 |
| Net Cash From Operating Activities |
|
11 |
4.04 |
54 |
-28 |
-26 |
-13 |
50 |
51 |
-30 |
-42 |
124 |
| Net Cash From Continuing Operating Activities |
|
11 |
4.04 |
54 |
-28 |
-26 |
-13 |
50 |
51 |
-30 |
-42 |
124 |
| Net Income / (Loss) Continuing Operations |
|
-11 |
8.65 |
-9.13 |
7.28 |
-12 |
-21 |
-21 |
31 |
8.83 |
2.78 |
-37 |
| Consolidated Net Income / (Loss) |
|
-11 |
8.65 |
-9.13 |
7.28 |
-12 |
-21 |
-21 |
31 |
8.83 |
2.78 |
-37 |
| Depreciation Expense |
|
24 |
3.96 |
25 |
-29 |
20 |
32 |
22 |
- |
- |
4.60 |
39 |
| Amortization Expense |
|
0.42 |
0.39 |
0.42 |
0.46 |
0.51 |
0.65 |
0.68 |
0.64 |
0.67 |
0.57 |
0.57 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-3.13 |
-5.03 |
41 |
-7.85 |
-33 |
-23 |
47 |
76 |
-32 |
-52 |
122 |
| Changes in Operating Assets and Liabilities, net |
|
0.27 |
-3.94 |
-2.73 |
1.19 |
-0.83 |
-1.32 |
0.71 |
-2.24 |
3.16 |
1.43 |
-0.17 |
| Net Cash From Financing Activities |
|
14 |
-8.43 |
-8.75 |
-1.97 |
40 |
-10 |
-46 |
-0.88 |
42 |
-27 |
-62 |
| Net Cash From Continuing Financing Activities |
|
14 |
-8.43 |
-8.75 |
-1.97 |
40 |
-10 |
-46 |
-0.88 |
42 |
-27 |
-62 |
| Repayment of Debt |
|
-19 |
-10 |
-60 |
-9.03 |
-9.89 |
-16 |
-31 |
-34 |
- |
-58 |
-45 |
| Payment of Dividends |
|
-12 |
-10 |
-13 |
-11 |
-12 |
-13 |
-13 |
-13 |
-14 |
-15 |
-11 |
| Cash Interest Paid |
|
6.92 |
7.57 |
7.67 |
7.53 |
7.67 |
7.96 |
7.53 |
7.34 |
7.10 |
6.42 |
8.47 |
Annual Balance Sheets for Horizon Technology Finance
This table presents Horizon Technology Finance's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
2023 |
2024 |
| Total Assets |
802 |
822 |
| Cash and Due from Banks |
47 |
70 |
| Loans and Leases, Net of Allowance |
0.00 |
0.00 |
| Other Assets |
756 |
752 |
| Total Liabilities & Shareholders' Equity |
802 |
822 |
| Total Liabilities |
478 |
486 |
| Long-Term Debt |
462 |
468 |
| Other Long-Term Liabilities |
16 |
18 |
| Commitments & Contingencies |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
324 |
336 |
| Total Preferred & Common Equity |
324 |
336 |
| Preferred Stock |
0.00 |
0.00 |
| Total Common Equity |
324 |
336 |
| Common Stock |
451 |
518 |
| Retained Earnings |
-127 |
-182 |
Quarterly Balance Sheets for Horizon Technology Finance
No quarterly balance sheets for Horizon Technology Finance are available.
Annual Metrics And Ratios for Horizon Technology Finance
This table displays calculated financial ratios and metrics derived from Horizon Technology Finance's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
44,383,292.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
44,383,292.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
-0.05 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
116.33% |
-26.14% |
-86.94% |
142.60% |
15.85% |
| EBITDA Growth |
|
0.00% |
268.78% |
-48.48% |
18.16% |
-55.35% |
-158.85% |
| EBIT Growth |
|
0.00% |
342.85% |
-62.93% |
-181.25% |
67.22% |
67.86% |
| NOPAT Growth |
|
0.00% |
336.55% |
-62.93% |
-156.87% |
67.22% |
67.86% |
| Net Income Growth |
|
0.00% |
336.55% |
-62.93% |
-181.25% |
67.22% |
57.62% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
0.00% |
-200.58% |
-224.08% |
97.87% |
174.90% |
1,338.38% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-62.93% |
-3,874.03% |
97.27% |
3,949.43% |
| Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
2.27% |
0.00% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-84.12% |
-75.12% |
478.80% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-50.14% |
-81.50% |
54.65% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-150.51% |
-110.14% |
94.18% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-135.36% |
-107.10% |
94.18% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-143.12% |
-110.14% |
89.69% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
-50.93% |
94.84% |
-90.47% |
-7.04% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-139.26% |
4,955.98% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
32.17% |
54.83% |
62.97% |
569.70% |
104.86% |
-58.59% |
| EBIT Margin |
|
28.96% |
59.28% |
47.05% |
-292.71% |
-39.55% |
-8.40% |
| Profit (Net Income) Margin |
|
28.96% |
58.44% |
47.05% |
-292.71% |
-39.55% |
-14.89% |
| Tax Burden Percent |
|
100.00% |
98.58% |
100.00% |
100.00% |
100.00% |
177.37% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
1.42% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
-3.06% |
-0.50% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
-5.29% |
-0.86% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
-7.55% |
-1.21% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
-10.61% |
-1.71% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
-203.06% |
-2.74% |
0.00% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
-2.14% |
-0.69% |
0.00% |
| Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
-2.14% |
-0.69% |
0.00% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
-10.61% |
-1.71% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
-5.30% |
-1.68% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
6.36 |
28 |
21 |
-12 |
-3.94 |
-0.96 |
| NOPAT Margin |
|
28.96% |
58.44% |
47.05% |
-204.90% |
-27.68% |
-5.88% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
2.23% |
0.36% |
0.00% |
| SG&A Expenses to Revenue |
|
23.60% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
71.04% |
40.72% |
52.95% |
392.71% |
139.55% |
108.40% |
| Earnings before Interest and Taxes (EBIT) |
|
6.36 |
28 |
21 |
-17 |
-5.63 |
-1.37 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
7.07 |
26 |
28 |
33 |
15 |
-9.59 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
1.17 |
0.99 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
1.17 |
0.99 |
0.00 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
5.27 |
64.65 |
23.47 |
16.47 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
11.19 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
14.10% |
10.87% |
13.49% |
11.59% |
14.34% |
21.74% |
| Earnings Yield |
|
0.00% |
0.00% |
8.93% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
1.01 |
0.91 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
135.44 |
51.39 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
23.77 |
49.01 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
185.92 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
1.43 |
1.39 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
1.43 |
1.39 |
0.00 |
| Financial Leverage |
|
0.00 |
0.00 |
0.00 |
1.43 |
1.41 |
0.00 |
| Leverage Ratio |
|
0.00 |
0.00 |
0.00 |
2.48 |
2.46 |
0.00 |
| Compound Leverage Factor |
|
0.00 |
0.00 |
0.00 |
2.48 |
2.46 |
0.00 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
58.79% |
58.19% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
58.79% |
58.19% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
41.21% |
41.81% |
0.00% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
13.82 |
31.33 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
12.43 |
26.62 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
13.82 |
31.33 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-38.43 |
-118.66 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-34.55 |
-100.84 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-38.43 |
-118.66 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
28 |
21 |
-798 |
-22 |
803 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
2.31 |
1.10 |
-27.55 |
-0.68 |
24.48 |
| Operating Cash Flow to Interest Expense |
|
-2.61 |
-6.31 |
-12.83 |
-0.18 |
0.12 |
1.73 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-2.61 |
-6.31 |
-12.83 |
-0.18 |
0.12 |
1.73 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.01 |
0.02 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
0.00 |
0.00 |
786 |
804 |
0.00 |
| Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
0.01 |
0.02 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
0.00 |
786 |
18 |
-804 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
795 |
732 |
0.00 |
| Market Capitalization |
|
0.00 |
0.00 |
237 |
380 |
334 |
269 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$9.72 |
$8.83 |
$0.00 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$9.72 |
$8.83 |
$0.00 |
| Total Capital |
|
0.00 |
0.00 |
0.00 |
786 |
804 |
0.00 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
462 |
468 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
462 |
468 |
0.00 |
| Net Debt |
|
0.00 |
0.00 |
0.00 |
416 |
398 |
0.00 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
5.16 |
1.69 |
1.48 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
462 |
468 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
0.71 |
-2.11 |
7.16 |
51 |
21 |
-8.21 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$1.46 |
$1.98 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
24.73M |
30.96M |
36.10M |
42.35M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
28.32M |
33.40M |
36.10M |
42.35M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
28.32M |
33.40M |
36.10M |
42.35M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
4.45 |
28 |
15 |
-12 |
-3.94 |
-0.96 |
| Normalized NOPAT Margin |
|
20.27% |
58.44% |
32.94% |
-204.90% |
-27.68% |
-5.88% |
| Pre Tax Income Margin |
|
28.96% |
59.28% |
47.05% |
-292.71% |
-39.55% |
-8.40% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.66 |
2.34 |
1.10 |
-0.59 |
-0.17 |
-0.04 |
| NOPAT to Interest Expense |
|
0.66 |
2.31 |
1.10 |
-0.42 |
-0.12 |
-0.03 |
| EBIT Less CapEx to Interest Expense |
|
0.66 |
2.34 |
1.10 |
-0.59 |
-0.17 |
-0.04 |
| NOPAT Less CapEx to Interest Expense |
|
0.66 |
2.31 |
1.10 |
-0.42 |
-0.12 |
-0.03 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
334.95% |
88.37% |
141.11% |
-235.80% |
-823.18% |
-2,178.66% |
| Augmented Payout Ratio |
|
334.95% |
88.37% |
141.11% |
-235.80% |
-823.18% |
-2,178.66% |
Quarterly Metrics And Ratios for Horizon Technology Finance
This table displays calculated financial ratios and metrics derived from Horizon Technology Finance's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
40,354,963.00 |
42,545,719.00 |
44,383,292.00 |
47,804,711.00 |
68,261,111.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
40,354,963.00 |
42,545,719.00 |
44,383,292.00 |
47,804,711.00 |
68,261,111.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
-0.51 |
0.72 |
0.20 |
0.06 |
-0.55 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-215.38% |
0.00% |
-185.89% |
265.12% |
-48.82% |
-214.61% |
-269.16% |
191.48% |
272.63% |
160.48% |
-76.89% |
| EBITDA Growth |
|
162.20% |
0.48% |
8,185.13% |
-458.67% |
-45.14% |
-10.12% |
-84.95% |
249.52% |
17.61% |
-31.68% |
-18.24% |
| EBIT Growth |
|
-489.12% |
70.22% |
-2,751.36% |
160.75% |
-16.58% |
-330.45% |
-132.50% |
306.42% |
171.68% |
114.65% |
-81.58% |
| NOPAT Growth |
|
-489.12% |
63.08% |
-4,141.58% |
186.79% |
-16.58% |
-268.39% |
-132.50% |
322.12% |
203.11% |
119.09% |
-81.58% |
| Net Income Growth |
|
-365.31% |
0.00% |
-6,108.55% |
160.75% |
-16.58% |
-344.93% |
-127.49% |
322.12% |
170.07% |
113.12% |
-78.80% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
113.14% |
0.00% |
1,089.95% |
-19.10% |
-332.86% |
-426.28% |
-8.63% |
279.21% |
-16.41% |
-219.51% |
149.05% |
| Free Cash Flow Firm Growth |
|
0.00% |
63.08% |
-4,141.58% |
186.79% |
96.65% |
-268.39% |
-132.50% |
322.12% |
3,180.15% |
119.09% |
-81.58% |
| Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
2.27% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Revenue Q/Q Growth |
|
30.78% |
377.27% |
0.00% |
379.86% |
-162.38% |
-113.36% |
0.90% |
320.97% |
-62.53% |
-26.31% |
-391.03% |
| EBITDA Q/Q Growth |
|
133.94% |
-4.99% |
24.22% |
-233.69% |
135.78% |
55.52% |
-79.78% |
1,205.51% |
-70.39% |
-12.60% |
-76.42% |
| EBIT Q/Q Growth |
|
10.99% |
184.70% |
-201.42% |
182.93% |
-270.80% |
-67.24% |
1.85% |
252.40% |
-71.94% |
-65.10% |
-1,320.46% |
| NOPAT Q/Q Growth |
|
10.99% |
215.93% |
-171.00% |
218.47% |
-219.56% |
-67.24% |
1.85% |
315.10% |
-71.40% |
-68.38% |
-1,036.43% |
| Net Income Q/Q Growth |
|
10.99% |
181.15% |
0.00% |
179.69% |
-270.80% |
-70.28% |
1.84% |
247.87% |
-71.40% |
-68.38% |
-1,441.32% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
147.31% |
-64.00% |
0.00% |
-152.05% |
7.51% |
49.55% |
476.20% |
2.09% |
-160.09% |
-38.46% |
393.24% |
| Free Cash Flow Firm Q/Q Growth |
|
-9,364.35% |
101.09% |
-171.00% |
218.47% |
-465.11% |
45.24% |
1.85% |
315.10% |
2,545.90% |
-99.66% |
-1,036.43% |
| Invested Capital Q/Q Growth |
|
0.00% |
-100.00% |
0.00% |
0.00% |
0.00% |
-100.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
0.00% |
95.50% |
0.00% |
-179.11% |
0.00% |
0.00% |
0.00% |
90.29% |
71.33% |
84.60% |
0.00% |
| EBIT Margin |
|
0.00% |
64.44% |
0.00% |
60.35% |
0.00% |
0.00% |
0.00% |
88.46% |
66.23% |
31.37% |
0.00% |
| Profit (Net Income) Margin |
|
0.00% |
61.74% |
0.00% |
60.35% |
0.00% |
0.00% |
0.00% |
87.40% |
66.69% |
28.62% |
0.00% |
| Tax Burden Percent |
|
100.00% |
95.80% |
104.07% |
100.00% |
100.00% |
101.82% |
101.83% |
98.80% |
100.70% |
91.23% |
100.27% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
4.20% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.20% |
-0.70% |
8.77% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
-203.06% |
0.00% |
0.00% |
0.00% |
-2.74% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
-7.46 |
8.65 |
-6.14 |
7.28 |
-8.70 |
-15 |
-14 |
31 |
8.79 |
2.78 |
-26 |
| NOPAT Margin |
|
0.00% |
61.74% |
0.00% |
60.35% |
0.00% |
0.00% |
0.00% |
87.40% |
66.69% |
28.62% |
0.00% |
| Net Nonoperating Expense Percent (NNEP) |
|
1.38% |
0.00% |
0.00% |
0.00% |
0.80% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
0.00% |
35.56% |
0.00% |
39.65% |
0.00% |
0.00% |
0.00% |
11.54% |
33.77% |
68.63% |
0.00% |
| Earnings before Interest and Taxes (EBIT) |
|
-11 |
9.03 |
-8.78 |
7.28 |
-12 |
-21 |
-20 |
31 |
8.72 |
3.05 |
-37 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
14 |
13 |
16 |
-22 |
7.73 |
12 |
2.43 |
32 |
9.40 |
8.21 |
1.94 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.17 |
0.00 |
0.00 |
0.00 |
0.99 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
1.17 |
0.00 |
0.00 |
0.00 |
0.99 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Revenue (P/Rev) |
|
64.65 |
0.00 |
0.00 |
21.44 |
23.47 |
0.00 |
0.00 |
0.00 |
16.47 |
4.72 |
10.61 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
9.22 |
62.50 |
| Dividend Yield |
|
11.59% |
12.58% |
11.55% |
12.68% |
14.34% |
14.20% |
18.59% |
22.04% |
21.74% |
30.55% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
10.85% |
1.60% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.01 |
0.00 |
0.00 |
0.00 |
0.91 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
135.44 |
0.00 |
0.00 |
0.00 |
51.39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
23.77 |
0.00 |
0.00 |
0.00 |
49.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
185.92 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.43 |
0.00 |
0.00 |
0.00 |
1.39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
1.43 |
0.00 |
0.00 |
0.00 |
1.39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
1.43 |
0.00 |
0.00 |
0.00 |
1.41 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage Ratio |
|
2.48 |
0.00 |
0.00 |
0.00 |
2.46 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Compound Leverage Factor |
|
2.48 |
0.00 |
0.00 |
0.00 |
2.46 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to Total Capital |
|
58.79% |
0.00% |
0.00% |
0.00% |
58.19% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
58.79% |
0.00% |
0.00% |
0.00% |
58.19% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
41.21% |
0.00% |
0.00% |
0.00% |
41.81% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Debt to EBITDA |
|
13.82 |
0.00 |
0.00 |
0.00 |
31.33 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
12.43 |
0.00 |
0.00 |
0.00 |
26.62 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
13.82 |
0.00 |
0.00 |
0.00 |
31.33 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
-38.43 |
0.00 |
0.00 |
0.00 |
-118.66 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
-34.55 |
0.00 |
0.00 |
0.00 |
-100.84 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
-38.43 |
0.00 |
0.00 |
0.00 |
-118.66 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-794 |
8.65 |
-6.14 |
7.28 |
-27 |
-15 |
-14 |
31 |
813 |
2.78 |
-26 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-104.91 |
1.06 |
-0.77 |
0.92 |
-3.24 |
-1.68 |
-1.74 |
3.89 |
101.28 |
0.34 |
-3.34 |
| Operating Cash Flow to Interest Expense |
|
1.48 |
0.50 |
6.84 |
-3.56 |
-3.18 |
-1.52 |
6.05 |
6.41 |
-3.79 |
-5.15 |
15.85 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.48 |
0.50 |
6.84 |
-3.56 |
-3.18 |
-1.52 |
6.05 |
6.41 |
-3.79 |
-5.15 |
15.85 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.01 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
786 |
0.00 |
0.00 |
0.00 |
804 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Invested Capital Turnover |
|
0.01 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
786 |
0.00 |
0.00 |
0.00 |
18 |
0.00 |
0.00 |
0.00 |
-804 |
0.00 |
0.00 |
| Enterprise Value (EV) |
|
795 |
0.00 |
0.00 |
0.00 |
732 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Market Capitalization |
|
380 |
335 |
0.00 |
358 |
334 |
375 |
287 |
255 |
269 |
199 |
317 |
| Book Value per Share |
|
$9.72 |
$0.00 |
$0.00 |
$0.00 |
$8.83 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Tangible Book Value per Share |
|
$9.72 |
$0.00 |
$0.00 |
$0.00 |
$8.83 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Total Capital |
|
786 |
0.00 |
0.00 |
0.00 |
804 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Debt |
|
462 |
0.00 |
0.00 |
0.00 |
468 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
462 |
0.00 |
0.00 |
0.00 |
468 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
416 |
0.00 |
0.00 |
0.00 |
398 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
3.20 |
0.00 |
2.99 |
0.00 |
3.73 |
6.61 |
6.49 |
0.00 |
0.00 |
0.00 |
11 |
| Net Nonoperating Obligations (NNO) |
|
462 |
0.00 |
0.00 |
0.00 |
468 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
25 |
4.35 |
25 |
-29 |
20 |
33 |
23 |
0.64 |
0.67 |
5.17 |
39 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.38 |
$0.36 |
$0.32 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
30.96M |
33.58M |
35.43M |
36.57M |
36.10M |
40.22M |
41.22M |
43.10M |
42.35M |
47.32M |
64.97M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
($0.57) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
30.96M |
35.02M |
36.06M |
38.06M |
36.10M |
40.22M |
41.22M |
45.84M |
42.35M |
47.32M |
64.97M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
30.96M |
35.02M |
36.06M |
38.06M |
36.10M |
40.22M |
41.22M |
43.10M |
42.35M |
47.32M |
67.03M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-7.46 |
8.65 |
-6.14 |
5.09 |
-8.70 |
-15 |
-14 |
31 |
6.11 |
2.78 |
-23 |
| Normalized NOPAT Margin |
|
0.00% |
61.74% |
0.00% |
42.25% |
0.00% |
0.00% |
0.00% |
87.40% |
46.36% |
28.62% |
0.00% |
| Pre Tax Income Margin |
|
0.00% |
64.44% |
0.00% |
60.35% |
0.00% |
0.00% |
0.00% |
88.46% |
66.23% |
31.37% |
0.00% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-1.41 |
1.11 |
-1.11 |
0.92 |
-1.51 |
-2.39 |
-2.49 |
3.94 |
1.09 |
0.37 |
-4.77 |
| NOPAT to Interest Expense |
|
-0.99 |
1.06 |
-0.77 |
0.92 |
-1.06 |
-1.68 |
-1.74 |
3.89 |
1.09 |
0.34 |
-3.34 |
| EBIT Less CapEx to Interest Expense |
|
-1.41 |
1.11 |
-1.11 |
0.92 |
-1.51 |
-2.39 |
-2.49 |
3.94 |
1.09 |
0.37 |
-4.77 |
| NOPAT Less CapEx to Interest Expense |
|
-0.99 |
1.06 |
-0.77 |
0.92 |
-1.06 |
-1.68 |
-1.74 |
3.89 |
1.09 |
0.34 |
-3.34 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
-235.80% |
0.00% |
124.63% |
-1,197.54% |
-823.18% |
-137.45% |
-104.17% |
-216.32% |
-2,178.66% |
255.92% |
1,036.32% |
| Augmented Payout Ratio |
|
-235.80% |
0.00% |
124.63% |
-1,197.54% |
-823.18% |
-137.45% |
-104.17% |
-216.32% |
-2,178.66% |
255.92% |
1,036.32% |
Key Financial Trends
Horizon Technology Finance’s recent results show a stable core interest-income stream, but significant investment losses and rising funding pressures continue to weigh on overall profitability. The company’s Q2 2026 results were particularly weak on an earnings basis, although operating cash flow rebounded sharply.
- Core interest income remains substantial. Total interest income was $22.7 million in Q2 2026, compared with $24.1 million in Q1 2026 and $22.3 million in Q4 2025. Although below the $26.3 million reported in Q3 2025, the company has continued to generate roughly $22 million to $26 million of quarterly interest income across the recent periods.
- Operating cash flow improved significantly in Q2 2026. Net cash from operating activities was $123.5 million, compared with outflows of $42.1 million in Q1 2026 and $30.4 million in Q4 2025. This was the strongest quarterly operating cash-flow result in the provided period, although it was driven heavily by non-cash adjustments.
- Debt repayment continued. Horizon repaid $45.0 million of debt in Q2 2026 after repaying $57.5 million in Q1. Debt repayments have also been a recurring use of cash in prior quarters, which may help reduce future interest obligations if the company can maintain this pace.
- Interest expense has eased from early 2025 levels. Long-term debt interest expense declined to $7.8 million in Q2 2026 from $8.7 million in Q1 2025. This helped preserve positive net interest income despite the company’s sizable debt funding costs.
- Net interest income remains positive but has trended lower. Net interest income was $14.9 million in Q2 2026, down from $15.9 million in Q1 2026, $18.4 million in Q3 2025 and $20.6 million in Q4 2023. The trend suggests that the company’s recurring lending spread has narrowed from earlier periods.
- Cash flow is highly volatile and depends on non-cash adjustments. Q2 2026 operating cash flow included $121.9 million of non-cash reconciliation adjustments, while net income was a $37.3 million loss. Similar large adjustments appeared in several prior quarters, making operating cash flow a less reliable measure of recurring earnings power on its own.
- Horizon continues to support a sizable dividend, but the payout has changed. The dividend was $0.38 per share in Q1 2024, generally $0.33 through 2025, then declined to $0.18 in Q1 2026 before increasing to $0.27 in Q2 2026. The changing payout indicates that income investors should monitor dividend coverage rather than assume the historical rate will persist.
- Q2 2026 produced a substantial net loss. Horizon reported a consolidated net loss of $37.3 million, or $0.57 per diluted share, compared with net income of $2.8 million in Q1 2026 and $8.8 million in Q4 2025. The result was the weakest quarterly earnings performance in the supplied 2023–2026 data.
- Investment losses overwhelmed recurring interest income. Net realized and unrealized capital losses were $43.1 million in Q2 2026, following a $6.2 million loss in Q1. Losses on investments also drove sizable losses in Q1 and Q2 2025, demonstrating that portfolio marks can materially outweigh the company’s recurring net interest income.
- Q2 2026 included a $4.4 million restructuring charge. Along with $4.5 million of other operating expenses, the restructuring charge pushed total non-interest expense to $8.9 million. This further reduced pretax income after the investment loss.
- Share dilution has become a concern. Weighted average basic shares increased from approximately 28.2 million in Q1 2023 to 65.0 million in Q2 2026. Common-equity issuance has been used repeatedly to support liquidity and financing needs, but the resulting increase in shares can dilute existing investors and reduce per-share earnings capacity.
- Dividend payments continue despite inconsistent earnings and operating cash flow. Horizon paid $10.6 million of dividends in Q2 2026 while reporting a $37.3 million net loss. Operating cash flow covered the dividend in that quarter, but the broader history includes repeated operating cash outflows, including $42.1 million in Q1 2026 and $30.4 million in Q4 2025.
- Financing remains central to liquidity management. Across the supplied quarters, Horizon frequently issued debt or equity while also repaying debt and paying dividends. This reliance on capital markets may increase refinancing, interest-rate and dilution risks if portfolio performance weakens or funding conditions become less favorable.
Overall, Horizon’s recurring lending income provides a meaningful base, but the company’s earnings remain vulnerable to investment valuation losses, restructuring costs and financing requirements. The most important indicators for investors are whether net interest income stabilizes, whether portfolio losses moderate, and whether operating cash flow can consistently support debt repayments and dividends without additional equity issuance.
10/16/26 03:46 AM ETAI Generated. May Contain Errors.