Annual Income Statements for Horizon Technology Finance
This table shows Horizon Technology Finance's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Horizon Technology Finance
This table shows Horizon Technology Finance's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-12 |
-11 |
8.65 |
-9.13 |
7.28 |
-12 |
-21 |
-21 |
31 |
8.83 |
2.78 |
| Consolidated Net Income / (Loss) |
|
-12 |
-11 |
8.64 |
-9.13 |
7.28 |
-12 |
-21 |
-21 |
31 |
8.79 |
2.78 |
| Net Income / (Loss) Continuing Operations |
|
-12 |
-11 |
8.64 |
-9.13 |
7.28 |
-12 |
-21 |
-21 |
31 |
8.79 |
2.78 |
| Total Pre-Tax Income |
|
-12 |
-11 |
9.02 |
-8.78 |
7.65 |
-12 |
-21 |
-20 |
31 |
8.72 |
3.05 |
| Total Revenue |
|
-7.30 |
-5.06 |
14 |
-4.31 |
12 |
-7.52 |
-16 |
-16 |
35 |
13 |
9.71 |
| Net Interest Income / (Expense) |
|
22 |
21 |
18 |
17 |
17 |
15 |
16 |
15 |
18 |
14 |
16 |
| Total Interest Income |
|
29 |
28 |
26 |
25 |
25 |
24 |
25 |
23 |
26 |
22 |
24 |
| Loans and Leases Interest Income |
|
0.12 |
1.09 |
0.27 |
0.15 |
1.38 |
0.29 |
1.06 |
0.20 |
2.03 |
2.27 |
1.00 |
| Investment Securities Interest Income |
|
29 |
27 |
26 |
25 |
23 |
23 |
24 |
23 |
24 |
20 |
23 |
| Total Interest Expense |
|
7.11 |
7.57 |
8.16 |
7.94 |
7.95 |
8.21 |
8.68 |
8.20 |
7.90 |
8.03 |
8.18 |
| Long-Term Debt Interest Expense |
|
7.11 |
7.57 |
8.16 |
7.94 |
7.95 |
8.21 |
8.68 |
8.20 |
7.90 |
8.03 |
8.18 |
| Total Non-Interest Income |
|
-29 |
-26 |
-3.95 |
-21 |
-4.56 |
-23 |
-32 |
-31 |
17 |
-1.13 |
-6.19 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-29 |
-26 |
-3.95 |
-22 |
-4.56 |
-23 |
-32 |
-32 |
17 |
0.58 |
-6.19 |
| Total Non-Interest Expense |
|
4.68 |
5.61 |
4.98 |
4.47 |
4.41 |
4.91 |
4.74 |
4.50 |
4.06 |
4.45 |
6.66 |
| Insurance Policy Acquisition Costs |
|
0.00 |
-0.00 |
0.30 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
1.77 |
| Other Operating Expenses |
|
4.68 |
5.61 |
4.69 |
4.47 |
4.41 |
4.91 |
4.74 |
4.50 |
4.06 |
4.45 |
4.90 |
| Income Tax Expense |
|
- |
- |
0.38 |
0.36 |
0.37 |
- |
0.38 |
0.37 |
0.37 |
-0.06 |
0.27 |
| Weighted Average Basic Shares Outstanding |
|
32.45M |
30.96M |
33.58M |
35.43M |
36.57M |
36.10M |
40.22M |
41.22M |
43.10M |
42.35M |
47.32M |
| Weighted Average Diluted Shares Outstanding |
|
33.33M |
30.96M |
33.58M |
35.43M |
36.57M |
36.10M |
40.22M |
41.22M |
45.84M |
42.35M |
47.32M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
33.33M |
30.96M |
33.58M |
35.43M |
36.57M |
36.10M |
40.22M |
41.22M |
43.10M |
42.35M |
47.32M |
| Cash Dividends to Common per Share |
|
$0.33 |
$0.38 |
$0.38 |
$0.33 |
$0.33 |
$0.33 |
$0.33 |
$0.33 |
$0.33 |
$0.33 |
$0.18 |
Annual Cash Flow Statements for Horizon Technology Finance
This table details how cash moves in and out of Horizon Technology Finance's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
30 |
-0.48 |
-17 |
45 |
25 |
42 |
| Net Cash From Operating Activities |
|
-25 |
-76 |
-246 |
-5.26 |
3.94 |
57 |
| Net Cash From Continuing Operating Activities |
|
-25 |
-76 |
-246 |
-5.26 |
3.94 |
57 |
| Net Income / (Loss) Continuing Operations |
|
6.36 |
28 |
21 |
-17 |
-5.63 |
-2.66 |
| Consolidated Net Income / (Loss) |
|
6.36 |
28 |
21 |
-17 |
-5.63 |
-2.66 |
| Depreciation Expense |
|
-0.31 |
-3.21 |
5.55 |
49 |
19 |
-11 |
| Amortization Expense |
|
1.02 |
1.09 |
1.60 |
1.85 |
1.78 |
2.65 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-30 |
-100 |
-267 |
-34 |
-4.69 |
67 |
| Changes in Operating Assets and Liabilities, net |
|
-1.94 |
-1.82 |
-7.93 |
-4.62 |
-6.31 |
0.31 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
56 |
76 |
229 |
51 |
21 |
-15 |
| Net Cash From Continuing Financing Activities |
|
56 |
76 |
229 |
51 |
21 |
-15 |
| Issuance of Debt |
|
80 |
185 |
357 |
104 |
95 |
113 |
| Issuance of Common Equity |
|
45 |
30 |
85 |
65 |
66 |
14 |
| Repayment of Debt |
|
-47 |
-112 |
-177 |
-78 |
-89 |
-81 |
| Payment of Dividends |
|
-21 |
-25 |
-30 |
-41 |
-46 |
-53 |
| Other Financing Activities, Net |
|
-0.89 |
-2.65 |
-4.36 |
-0.74 |
-4.85 |
-7.21 |
| Cash Interest Paid |
|
8.59 |
11 |
17 |
27 |
30 |
30 |
Quarterly Cash Flow Statements for Horizon Technology Finance
This table details how cash moves in and out of Horizon Technology Finance's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-3.05 |
26 |
-4.39 |
46 |
-30 |
14 |
-23 |
3.69 |
50 |
12 |
-69 |
| Net Cash From Operating Activities |
|
-24 |
11 |
4.04 |
54 |
-28 |
-26 |
-13 |
50 |
51 |
-30 |
-42 |
| Net Cash From Continuing Operating Activities |
|
-24 |
11 |
4.04 |
54 |
-28 |
-26 |
-13 |
50 |
51 |
-30 |
-42 |
| Net Income / (Loss) Continuing Operations |
|
-12 |
-11 |
8.65 |
-9.13 |
7.28 |
-12 |
-21 |
-21 |
31 |
8.83 |
2.78 |
| Consolidated Net Income / (Loss) |
|
-12 |
-11 |
8.65 |
-9.13 |
7.28 |
-12 |
-21 |
-21 |
31 |
8.83 |
2.78 |
| Depreciation Expense |
|
18 |
24 |
3.96 |
25 |
-29 |
20 |
32 |
22 |
- |
- |
4.60 |
| Amortization Expense |
|
0.48 |
0.42 |
0.39 |
0.42 |
0.46 |
0.51 |
0.65 |
0.68 |
0.64 |
0.67 |
0.57 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-31 |
-3.13 |
-5.03 |
41 |
-7.85 |
-33 |
-23 |
47 |
76 |
-32 |
-52 |
| Changes in Operating Assets and Liabilities, net |
|
1.10 |
0.27 |
-3.94 |
-2.73 |
1.19 |
-0.83 |
-1.32 |
0.71 |
-2.24 |
3.16 |
1.43 |
| Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Financing Activities |
|
21 |
14 |
-8.43 |
-8.75 |
-1.97 |
40 |
-10 |
-46 |
-0.88 |
42 |
-27 |
| Net Cash From Continuing Financing Activities |
|
21 |
14 |
-8.43 |
-8.75 |
-1.97 |
40 |
-10 |
-46 |
-0.88 |
42 |
-27 |
| Issuance of Debt |
|
29 |
45 |
0.00 |
50 |
- |
45 |
15 |
- |
40 |
58 |
45 |
| Issuance of Common Equity |
|
14 |
0.06 |
12 |
17 |
18 |
19 |
3.60 |
-0.04 |
11 |
-0.10 |
0.01 |
| Repayment of Debt |
|
-12 |
-19 |
-10 |
-60 |
-9.03 |
-9.89 |
-16 |
-31 |
-34 |
- |
-58 |
| Payment of Dividends |
|
-10 |
-12 |
-10 |
-13 |
-11 |
-12 |
-13 |
-13 |
-13 |
-14 |
-15 |
| Other Financing Activities, Net |
|
-0.00 |
-0.00 |
-0.01 |
-3.33 |
0.00 |
-1.52 |
-0.01 |
-2.15 |
-3.88 |
-1.18 |
-0.12 |
| Cash Interest Paid |
|
6.55 |
6.92 |
7.57 |
7.67 |
7.53 |
7.67 |
7.96 |
7.53 |
7.34 |
7.10 |
6.42 |
Annual Balance Sheets for Horizon Technology Finance
This table presents Horizon Technology Finance's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
2023 |
2024 |
| Total Assets |
802 |
822 |
| Cash and Due from Banks |
47 |
70 |
| Loans and Leases, Net of Allowance |
0.00 |
0.00 |
| Other Assets |
756 |
752 |
| Total Liabilities & Shareholders' Equity |
802 |
822 |
| Total Liabilities |
478 |
486 |
| Long-Term Debt |
462 |
468 |
| Other Long-Term Liabilities |
16 |
18 |
| Commitments & Contingencies |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
324 |
336 |
| Total Preferred & Common Equity |
324 |
336 |
| Preferred Stock |
0.00 |
0.00 |
| Total Common Equity |
324 |
336 |
| Common Stock |
451 |
518 |
| Retained Earnings |
-127 |
-182 |
Quarterly Balance Sheets for Horizon Technology Finance
No quarterly balance sheets for Horizon Technology Finance are available.
Annual Metrics And Ratios for Horizon Technology Finance
This table displays calculated financial ratios and metrics derived from Horizon Technology Finance's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
44,383,292.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
44,383,292.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
-0.05 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
116.33% |
-26.14% |
-86.94% |
142.60% |
15.85% |
| EBITDA Growth |
|
0.00% |
268.78% |
-48.48% |
18.16% |
-55.35% |
-158.85% |
| EBIT Growth |
|
0.00% |
342.85% |
-62.93% |
-181.25% |
67.22% |
67.86% |
| NOPAT Growth |
|
0.00% |
336.55% |
-62.93% |
-156.87% |
67.22% |
67.86% |
| Net Income Growth |
|
0.00% |
336.55% |
-62.93% |
-181.25% |
67.22% |
57.62% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
0.00% |
-200.58% |
-224.08% |
97.87% |
174.90% |
1,338.38% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-62.93% |
-3,874.03% |
97.27% |
3,949.43% |
| Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
2.27% |
0.00% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-84.12% |
-75.12% |
478.80% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-50.14% |
-81.50% |
54.65% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-150.51% |
-110.14% |
94.18% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-135.36% |
-107.10% |
94.18% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-143.12% |
-110.14% |
89.69% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
-50.93% |
94.84% |
-90.47% |
-7.04% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-139.26% |
4,955.98% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
32.17% |
54.83% |
62.97% |
569.70% |
104.86% |
-58.59% |
| EBIT Margin |
|
28.96% |
59.28% |
47.05% |
-292.71% |
-39.55% |
-8.40% |
| Profit (Net Income) Margin |
|
28.96% |
58.44% |
47.05% |
-292.71% |
-39.55% |
-14.89% |
| Tax Burden Percent |
|
100.00% |
98.58% |
100.00% |
100.00% |
100.00% |
177.37% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
1.42% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
-3.06% |
-0.50% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
-5.29% |
-0.86% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
-7.55% |
-1.21% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
-10.61% |
-1.71% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
-203.06% |
-2.74% |
0.00% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
-2.14% |
-0.69% |
0.00% |
| Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
-2.14% |
-0.69% |
0.00% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
-10.61% |
-1.71% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
-5.30% |
-1.68% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
6.36 |
28 |
21 |
-12 |
-3.94 |
-0.96 |
| NOPAT Margin |
|
28.96% |
58.44% |
47.05% |
-204.90% |
-27.68% |
-5.88% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
2.23% |
0.36% |
0.00% |
| SG&A Expenses to Revenue |
|
23.60% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
71.04% |
40.72% |
52.95% |
392.71% |
139.55% |
108.40% |
| Earnings before Interest and Taxes (EBIT) |
|
6.36 |
28 |
21 |
-17 |
-5.63 |
-1.37 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
7.07 |
26 |
28 |
33 |
15 |
-9.59 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
1.17 |
0.99 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
1.17 |
0.99 |
0.00 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
5.27 |
64.65 |
23.47 |
16.47 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
11.19 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
14.10% |
10.87% |
13.49% |
11.59% |
14.34% |
21.74% |
| Earnings Yield |
|
0.00% |
0.00% |
8.93% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
1.01 |
0.91 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
135.44 |
51.39 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
23.77 |
49.01 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
185.92 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
1.43 |
1.39 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
1.43 |
1.39 |
0.00 |
| Financial Leverage |
|
0.00 |
0.00 |
0.00 |
1.43 |
1.41 |
0.00 |
| Leverage Ratio |
|
0.00 |
0.00 |
0.00 |
2.48 |
2.46 |
0.00 |
| Compound Leverage Factor |
|
0.00 |
0.00 |
0.00 |
2.48 |
2.46 |
0.00 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
58.79% |
58.19% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
58.79% |
58.19% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
41.21% |
41.81% |
0.00% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
13.82 |
31.33 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
12.43 |
26.62 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
13.82 |
31.33 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-38.43 |
-118.66 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-34.55 |
-100.84 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-38.43 |
-118.66 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
28 |
21 |
-798 |
-22 |
803 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
2.31 |
1.10 |
-27.55 |
-0.68 |
24.48 |
| Operating Cash Flow to Interest Expense |
|
-2.61 |
-6.31 |
-12.83 |
-0.18 |
0.12 |
1.73 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-2.61 |
-6.31 |
-12.83 |
-0.18 |
0.12 |
1.73 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.01 |
0.02 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
0.00 |
0.00 |
786 |
804 |
0.00 |
| Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
0.01 |
0.02 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
0.00 |
786 |
18 |
-804 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
795 |
732 |
0.00 |
| Market Capitalization |
|
0.00 |
0.00 |
237 |
380 |
334 |
269 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$9.72 |
$8.83 |
$0.00 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$9.72 |
$8.83 |
$0.00 |
| Total Capital |
|
0.00 |
0.00 |
0.00 |
786 |
804 |
0.00 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
462 |
468 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
462 |
468 |
0.00 |
| Net Debt |
|
0.00 |
0.00 |
0.00 |
416 |
398 |
0.00 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
5.16 |
1.69 |
1.48 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
462 |
468 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
0.71 |
-2.11 |
7.16 |
51 |
21 |
-8.21 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$1.46 |
$1.98 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
24.73M |
30.96M |
36.10M |
42.35M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
28.32M |
33.40M |
36.10M |
42.35M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
28.32M |
33.40M |
36.10M |
42.35M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
4.45 |
28 |
15 |
-12 |
-3.94 |
-0.96 |
| Normalized NOPAT Margin |
|
20.27% |
58.44% |
32.94% |
-204.90% |
-27.68% |
-5.88% |
| Pre Tax Income Margin |
|
28.96% |
59.28% |
47.05% |
-292.71% |
-39.55% |
-8.40% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.66 |
2.34 |
1.10 |
-0.59 |
-0.17 |
-0.04 |
| NOPAT to Interest Expense |
|
0.66 |
2.31 |
1.10 |
-0.42 |
-0.12 |
-0.03 |
| EBIT Less CapEx to Interest Expense |
|
0.66 |
2.34 |
1.10 |
-0.59 |
-0.17 |
-0.04 |
| NOPAT Less CapEx to Interest Expense |
|
0.66 |
2.31 |
1.10 |
-0.42 |
-0.12 |
-0.03 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
334.95% |
88.37% |
141.11% |
-235.80% |
-823.18% |
-2,178.66% |
| Augmented Payout Ratio |
|
334.95% |
88.37% |
141.11% |
-235.80% |
-823.18% |
-2,178.66% |
Quarterly Metrics And Ratios for Horizon Technology Finance
This table displays calculated financial ratios and metrics derived from Horizon Technology Finance's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
40,354,963.00 |
42,545,719.00 |
44,383,292.00 |
47,804,711.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
40,354,963.00 |
42,545,719.00 |
44,383,292.00 |
47,804,711.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
-0.51 |
0.72 |
0.20 |
0.06 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-157.18% |
-215.38% |
0.00% |
-185.89% |
265.12% |
-48.82% |
-214.61% |
-269.16% |
191.48% |
272.63% |
160.48% |
| EBITDA Growth |
|
95.01% |
162.20% |
0.48% |
8,185.13% |
-458.67% |
-45.14% |
-10.12% |
-84.95% |
249.52% |
17.61% |
-31.68% |
| EBIT Growth |
|
-296.62% |
-489.12% |
70.22% |
-2,751.36% |
160.75% |
-16.58% |
-330.45% |
-132.50% |
306.42% |
171.68% |
114.65% |
| NOPAT Growth |
|
-239.93% |
-489.12% |
63.08% |
-4,141.58% |
186.79% |
-16.58% |
-268.39% |
-132.50% |
322.12% |
203.11% |
119.09% |
| Net Income Growth |
|
-299.90% |
-365.31% |
0.00% |
-6,108.55% |
160.75% |
-16.58% |
-344.93% |
-127.49% |
322.12% |
170.07% |
113.12% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
52.66% |
113.14% |
0.00% |
1,089.95% |
-19.10% |
-332.86% |
-426.28% |
-8.63% |
279.21% |
-16.41% |
-219.51% |
| Free Cash Flow Firm Growth |
|
-239.93% |
0.00% |
63.08% |
-4,141.58% |
186.79% |
96.65% |
-268.39% |
-132.50% |
322.12% |
3,180.15% |
119.09% |
| Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
2.27% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Revenue Q/Q Growth |
|
-245.57% |
30.78% |
377.27% |
0.00% |
379.86% |
-162.38% |
-113.36% |
0.90% |
320.97% |
-62.53% |
-26.31% |
| EBITDA Q/Q Growth |
|
2,988.21% |
133.94% |
-4.99% |
24.22% |
-233.69% |
135.78% |
55.52% |
-79.78% |
1,205.51% |
-70.39% |
-12.60% |
| EBIT Q/Q Growth |
|
-3,719.34% |
10.99% |
184.70% |
-201.42% |
182.93% |
-270.80% |
-67.24% |
1.85% |
252.40% |
-71.94% |
-65.10% |
| NOPAT Q/Q Growth |
|
-5,617.11% |
10.99% |
215.93% |
-171.00% |
218.47% |
-219.56% |
-67.24% |
1.85% |
315.10% |
-71.40% |
-68.38% |
| Net Income Q/Q Growth |
|
-7,981.58% |
10.99% |
181.15% |
0.00% |
179.69% |
-270.80% |
-70.28% |
1.84% |
247.87% |
-71.40% |
-68.38% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
-332.64% |
147.31% |
-64.00% |
0.00% |
-152.05% |
7.51% |
49.55% |
476.20% |
2.09% |
-160.09% |
-38.46% |
| Free Cash Flow Firm Q/Q Growth |
|
-5,617.11% |
-9,364.35% |
101.09% |
-171.00% |
218.47% |
-465.11% |
45.24% |
1.85% |
315.10% |
2,545.90% |
-99.66% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
-100.00% |
0.00% |
0.00% |
0.00% |
-100.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
0.00% |
0.00% |
95.50% |
0.00% |
-179.11% |
0.00% |
0.00% |
0.00% |
90.29% |
71.33% |
84.60% |
| EBIT Margin |
|
0.00% |
0.00% |
64.44% |
0.00% |
60.35% |
0.00% |
0.00% |
0.00% |
88.46% |
66.23% |
31.37% |
| Profit (Net Income) Margin |
|
0.00% |
0.00% |
61.74% |
0.00% |
60.35% |
0.00% |
0.00% |
0.00% |
87.40% |
66.69% |
28.62% |
| Tax Burden Percent |
|
100.00% |
100.00% |
95.80% |
104.07% |
100.00% |
100.00% |
101.82% |
101.83% |
98.80% |
100.70% |
91.23% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
4.20% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.20% |
-0.70% |
8.77% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-203.06% |
0.00% |
0.00% |
0.00% |
-2.74% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
-8.39 |
-7.46 |
8.65 |
-6.14 |
7.28 |
-8.70 |
-15 |
-14 |
31 |
8.79 |
2.78 |
| NOPAT Margin |
|
0.00% |
0.00% |
61.74% |
0.00% |
60.35% |
0.00% |
0.00% |
0.00% |
87.40% |
66.69% |
28.62% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
1.38% |
0.00% |
0.00% |
0.00% |
0.80% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
0.00% |
0.00% |
35.56% |
0.00% |
39.65% |
0.00% |
0.00% |
0.00% |
11.54% |
33.77% |
68.63% |
| Earnings before Interest and Taxes (EBIT) |
|
-12 |
-11 |
9.03 |
-8.78 |
7.28 |
-12 |
-21 |
-20 |
31 |
8.72 |
3.05 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
6.02 |
14 |
13 |
16 |
-22 |
7.73 |
12 |
2.43 |
32 |
9.40 |
8.21 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
1.17 |
0.00 |
0.00 |
0.00 |
0.99 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
1.17 |
0.00 |
0.00 |
0.00 |
0.99 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Revenue (P/Rev) |
|
14.95 |
64.65 |
0.00 |
0.00 |
21.44 |
23.47 |
0.00 |
0.00 |
0.00 |
16.47 |
4.72 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
9.22 |
| Dividend Yield |
|
13.20% |
11.59% |
12.58% |
11.55% |
12.68% |
14.34% |
14.20% |
18.59% |
22.04% |
21.74% |
30.55% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
10.85% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
1.01 |
0.00 |
0.00 |
0.00 |
0.91 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
135.44 |
0.00 |
0.00 |
0.00 |
51.39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
23.77 |
0.00 |
0.00 |
0.00 |
49.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
185.92 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
1.43 |
0.00 |
0.00 |
0.00 |
1.39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
1.43 |
0.00 |
0.00 |
0.00 |
1.39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
1.43 |
0.00 |
0.00 |
0.00 |
1.41 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage Ratio |
|
0.00 |
2.48 |
0.00 |
0.00 |
0.00 |
2.46 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Compound Leverage Factor |
|
0.00 |
2.48 |
0.00 |
0.00 |
0.00 |
2.46 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to Total Capital |
|
0.00% |
58.79% |
0.00% |
0.00% |
0.00% |
58.19% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
58.79% |
0.00% |
0.00% |
0.00% |
58.19% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
41.21% |
0.00% |
0.00% |
0.00% |
41.81% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Debt to EBITDA |
|
0.00 |
13.82 |
0.00 |
0.00 |
0.00 |
31.33 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
12.43 |
0.00 |
0.00 |
0.00 |
26.62 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
13.82 |
0.00 |
0.00 |
0.00 |
31.33 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
-38.43 |
0.00 |
0.00 |
0.00 |
-118.66 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
-34.55 |
0.00 |
0.00 |
0.00 |
-100.84 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
-38.43 |
0.00 |
0.00 |
0.00 |
-118.66 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-8.39 |
-794 |
8.65 |
-6.14 |
7.28 |
-27 |
-15 |
-14 |
31 |
813 |
2.78 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-1.18 |
-104.91 |
1.06 |
-0.77 |
0.92 |
-3.24 |
-1.68 |
-1.74 |
3.89 |
101.28 |
0.34 |
| Operating Cash Flow to Interest Expense |
|
-3.34 |
1.48 |
0.50 |
6.84 |
-3.56 |
-3.18 |
-1.52 |
6.05 |
6.41 |
-3.79 |
-5.15 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-3.34 |
1.48 |
0.50 |
6.84 |
-3.56 |
-3.18 |
-1.52 |
6.05 |
6.41 |
-3.79 |
-5.15 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
786 |
0.00 |
0.00 |
0.00 |
804 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Invested Capital Turnover |
|
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
786 |
0.00 |
0.00 |
0.00 |
18 |
0.00 |
0.00 |
0.00 |
-804 |
0.00 |
| Enterprise Value (EV) |
|
0.00 |
795 |
0.00 |
0.00 |
0.00 |
732 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Market Capitalization |
|
316 |
380 |
335 |
0.00 |
358 |
334 |
375 |
287 |
255 |
269 |
199 |
| Book Value per Share |
|
$0.00 |
$9.72 |
$0.00 |
$0.00 |
$0.00 |
$8.83 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Tangible Book Value per Share |
|
$0.00 |
$9.72 |
$0.00 |
$0.00 |
$0.00 |
$8.83 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Total Capital |
|
0.00 |
786 |
0.00 |
0.00 |
0.00 |
804 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Debt |
|
0.00 |
462 |
0.00 |
0.00 |
0.00 |
468 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
462 |
0.00 |
0.00 |
0.00 |
468 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
0.00 |
416 |
0.00 |
0.00 |
0.00 |
398 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
3.59 |
3.20 |
0.00 |
2.99 |
0.00 |
3.73 |
6.61 |
6.49 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
462 |
0.00 |
0.00 |
0.00 |
468 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
18 |
25 |
4.35 |
25 |
-29 |
20 |
33 |
23 |
0.64 |
0.67 |
5.17 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.53 |
$0.00 |
$0.38 |
$0.36 |
$0.32 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
32.45M |
30.96M |
33.58M |
35.43M |
36.57M |
36.10M |
40.22M |
41.22M |
43.10M |
42.35M |
47.32M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
33.33M |
30.96M |
35.02M |
36.06M |
38.06M |
36.10M |
40.22M |
41.22M |
45.84M |
42.35M |
47.32M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
33.33M |
30.96M |
35.02M |
36.06M |
38.06M |
36.10M |
40.22M |
41.22M |
43.10M |
42.35M |
47.32M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-8.39 |
-7.46 |
8.65 |
-6.14 |
5.09 |
-8.70 |
-15 |
-14 |
31 |
6.11 |
2.78 |
| Normalized NOPAT Margin |
|
0.00% |
0.00% |
61.74% |
0.00% |
42.25% |
0.00% |
0.00% |
0.00% |
87.40% |
46.36% |
28.62% |
| Pre Tax Income Margin |
|
0.00% |
0.00% |
64.44% |
0.00% |
60.35% |
0.00% |
0.00% |
0.00% |
88.46% |
66.23% |
31.37% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-1.69 |
-1.41 |
1.11 |
-1.11 |
0.92 |
-1.51 |
-2.39 |
-2.49 |
3.94 |
1.09 |
0.37 |
| NOPAT to Interest Expense |
|
-1.18 |
-0.99 |
1.06 |
-0.77 |
0.92 |
-1.06 |
-1.68 |
-1.74 |
3.89 |
1.09 |
0.34 |
| EBIT Less CapEx to Interest Expense |
|
-1.69 |
-1.41 |
1.11 |
-1.11 |
0.92 |
-1.51 |
-2.39 |
-2.49 |
3.94 |
1.09 |
0.37 |
| NOPAT Less CapEx to Interest Expense |
|
-1.18 |
-0.99 |
1.06 |
-0.77 |
0.92 |
-1.06 |
-1.68 |
-1.74 |
3.89 |
1.09 |
0.34 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
-1,503.92% |
-235.80% |
0.00% |
124.63% |
-1,197.54% |
-823.18% |
-137.45% |
-104.17% |
-216.32% |
-2,178.66% |
255.92% |
| Augmented Payout Ratio |
|
-1,503.92% |
-235.80% |
0.00% |
124.63% |
-1,197.54% |
-823.18% |
-137.45% |
-104.17% |
-216.32% |
-2,178.66% |
255.92% |
Key Financial Trends
Horizon Technology Finance Corp. (NASDAQ: HRZN) had a dramatically improved first quarter in 2026 compared with the weak quarters seen in much of 2024 and early 2025. The company posted net income of $2.8 million in Q1 2026, reversing losses from Q1 2025 and earlier periods. However, the quarter also showed that cash generation remains under pressure, with operating cash flow still deeply negative.
On the income statement, Q1 2026 was a meaningful step up from the same quarter last year. Total revenue came in at $9.7 million, versus a loss-making revenue figure in Q1 2025, while pre-tax income reached $3.0 million. That said, the quarter was helped by a smaller loss on investments: net realized and unrealized capital gains/losses were -$6.2 million, much better than the much larger mark-to-market losses seen in several prior quarters. Interest income also remained strong at $24.1 million, while interest expense was $8.2 million.
The bigger picture over the last several years shows a very volatile business model. HRZN’s earnings have swung sharply depending on investment gains and losses, with quarters like Q3 2025 producing very strong profits and others like Q2 2025 showing large losses. This tells investors that reported net income can be highly unstable and may not always reflect core operating strength.
Cash flow remains the main concern. In Q1 2026, HRZN reported negative operating cash flow of $42.1 million and a net cash outflow of $69.4 million. That is a sharp deterioration from Q4 2025, when the company generated positive net cash from operations and ended the quarter with a cash increase. The company also paid $14.7 million in dividends during Q1 2026, which is a meaningful ongoing cash use for income-focused shareholders.
Debt management is another important area to watch. HRZN issued $45.0 million of debt in Q1 2026 but repaid $57.5 million, resulting in net debt reduction for the quarter. Interest paid in cash was $6.4 million, still a notable burden given the company’s earnings volatility. Over the longer term, the balance between debt issuance, debt repayment, and dividend payments will be crucial for liquidity.
Share count has been rising over time, which can dilute existing shareholders. Weighted average basic shares outstanding increased to 47.3 million in Q1 2026 from 42.3 million in Q4 2025 and 40.2 million in Q1 2025. Even though this can help support capital raising, it can also pressure per-share results.
- Q1 2026 returned to profitability with net income of $2.8 million after a loss in Q1 2025.
- Revenue and pre-tax income improved materially versus the weak comparable quarter last year.
- Investment losses narrowed compared with several prior quarters, helping support earnings.
- Debt was reduced on a net basis in Q1 2026, which is helpful for balance sheet risk.
- Earnings remain highly volatile because results are heavily influenced by realized and unrealized investment gains and losses.
- Interest income stayed strong, but core profitability still depends on market values and portfolio performance.
- Dividend coverage should be monitored given the ongoing cash outflows and payout needs.
- Operating cash flow was deeply negative at $42.1 million in Q1 2026.
- Net cash fell by $69.4 million in the quarter, signaling a weaker liquidity position.
- Shares outstanding have increased, which can dilute per-share earnings over time.
Overall, HRZN looks improved on an earnings basis in Q1 2026, but the cash flow picture is still fragile. For retail investors, the key question is whether the company can sustain profitability while reducing cash burn and managing leverage. Until that becomes clearer, HRZN likely remains a highly income-oriented but higher-risk name.
07/26/26 11:35 PM ETAI Generated. May Contain Errors.