Annual Income Statements for PennantPark Investment
This table shows PennantPark Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for PennantPark Investment
This table shows PennantPark Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
12 |
11 |
16 |
3.75 |
18 |
16 |
9.46 |
8.15 |
8.96 |
-2.33 |
4.47 |
| Consolidated Net Income / (Loss) |
|
17 |
11 |
16 |
3.75 |
18 |
16 |
9.46 |
8.15 |
8.97 |
-2.33 |
4.47 |
| Net Income / (Loss) Continuing Operations |
|
17 |
11 |
16 |
3.75 |
18 |
16 |
9.46 |
8.15 |
8.97 |
-2.33 |
4.47 |
| Total Pre-Tax Income |
|
17 |
11 |
17 |
3.75 |
19 |
16 |
9.42 |
8.15 |
8.97 |
-2.33 |
4.47 |
| Total Revenue |
|
35 |
29 |
39 |
-3.69 |
41 |
37 |
29 |
26 |
29 |
13 |
20 |
| Net Interest Income / (Expense) |
|
33 |
33 |
35 |
8.36 |
36 |
34 |
31 |
29 |
27 |
25 |
24 |
| Total Interest Income |
|
33 |
33 |
35 |
8.36 |
36 |
34 |
31 |
29 |
27 |
25 |
24 |
| Investment Securities Interest Income |
|
33 |
33 |
35 |
8.36 |
36 |
34 |
31 |
29 |
27 |
25 |
24 |
| Total Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Interest Income |
|
1.82 |
-3.73 |
3.44 |
-12 |
5.51 |
3.71 |
-1.86 |
-3.03 |
2.28 |
-12 |
-4.12 |
| Other Service Charges |
|
0.89 |
1.43 |
0.78 |
0.39 |
0.91 |
0.58 |
0.15 |
0.62 |
0.30 |
0.08 |
0.28 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.93 |
-5.16 |
2.66 |
-12 |
4.60 |
3.13 |
-2.01 |
-3.65 |
1.98 |
-12 |
-4.40 |
| Total Non-Interest Expense |
|
18 |
19 |
22 |
-19 |
22 |
21 |
19 |
18 |
20 |
16 |
16 |
| Insurance Policy Acquisition Costs |
|
3.31 |
3.32 |
3.02 |
3.35 |
3.06 |
2.76 |
2.43 |
2.50 |
0.00 |
1.98 |
1.88 |
| Other Operating Expenses |
|
15 |
15 |
19 |
-22 |
19 |
18 |
17 |
15 |
20 |
14 |
14 |
| Income Tax Expense |
|
- |
-0.15 |
0.83 |
0.00 |
- |
0.04 |
-0.04 |
0.00 |
0.00 |
0.00 |
0.00 |
| Weighted Average Basic Shares Outstanding |
|
65.22M |
65.22M |
65.22M |
65.30M |
65.30M |
- |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
| Weighted Average Diluted Shares Outstanding |
|
65.22M |
65.22M |
65.22M |
65.30M |
65.30M |
- |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
65.22M |
65.22M |
65.22M |
65.30M |
65.30M |
- |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
Annual Cash Flow Statements for PennantPark Investment
This table details how cash moves in and out of PennantPark Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-34 |
-5.52 |
35 |
-16 |
11 |
1.87 |
| Net Cash From Operating Activities |
|
-130 |
7.91 |
-17 |
223 |
-172 |
105 |
| Net Cash From Continuing Operating Activities |
|
-130 |
7.91 |
-17 |
223 |
-172 |
105 |
| Net Income / (Loss) Continuing Operations |
|
-16 |
167 |
-25 |
-34 |
49 |
33 |
| Consolidated Net Income / (Loss) |
|
-16 |
167 |
-25 |
-34 |
49 |
33 |
| Depreciation Expense |
|
34 |
-118 |
110 |
-60 |
-27 |
-39 |
| Amortization Expense |
|
-0.74 |
-1.07 |
-3.54 |
-5.01 |
-1.61 |
-1.65 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-145 |
-31 |
-88 |
294 |
-190 |
112 |
| Changes in Operating Assets and Liabilities, net |
|
-1.62 |
-8.55 |
-11 |
27 |
-1.88 |
0.81 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
96 |
-13 |
52 |
-239 |
183 |
-103 |
| Net Cash From Continuing Financing Activities |
|
96 |
-13 |
52 |
-239 |
183 |
-103 |
| Issuance of Debt |
|
432 |
456 |
1,021 |
153 |
524 |
207 |
| Issuance of Common Equity |
|
- |
- |
0.00 |
0.00 |
0.55 |
0.00 |
| Repayment of Debt |
|
-292 |
-437 |
-921 |
-346 |
-275 |
-242 |
| Repurchase of Common Equity |
|
0.00 |
0.00 |
-13 |
0.00 |
0.00 |
0.00 |
| Payment of Dividends |
|
-44 |
-32 |
-35 |
-46 |
-66 |
-68 |
| Other Financing Activities, Net |
|
0.00 |
0.00 |
0.00 |
0.00 |
-0.25 |
0.00 |
| Cash Interest Paid |
|
31 |
17 |
25 |
38 |
43 |
40 |
| Cash Income Taxes Paid |
|
1.05 |
0.98 |
5.46 |
5.71 |
6.31 |
2.85 |
Quarterly Cash Flow Statements for PennantPark Investment
This table details how cash moves in and out of PennantPark Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q3 2026 |
| Net Change in Cash & Equivalents |
|
-7.83 |
-1.91 |
-1.44 |
24 |
-9.34 |
6.07 |
-11 |
38 |
-19 |
-5.90 |
-5.61 |
| Net Cash From Operating Activities |
|
107 |
-155 |
4.25 |
-17 |
-4.66 |
19 |
27 |
51 |
-108 |
135 |
50 |
| Net Cash From Continuing Operating Activities |
|
107 |
-155 |
4.07 |
-17 |
-4.66 |
19 |
27 |
51 |
-108 |
135 |
50 |
| Net Income / (Loss) Continuing Operations |
|
12 |
11 |
16 |
3.75 |
18 |
16 |
17 |
8.15 |
-0.96 |
8.96 |
4.47 |
| Consolidated Net Income / (Loss) |
|
12 |
11 |
16 |
3.75 |
18 |
16 |
17 |
8.15 |
-0.96 |
8.96 |
4.47 |
| Depreciation Expense |
|
1.28 |
4.95 |
-33 |
5.10 |
-4.31 |
-2.36 |
-87 |
0.20 |
-9.82 |
57 |
16 |
| Amortization Expense |
|
-1.14 |
0.16 |
-0.97 |
0.02 |
-0.82 |
-0.29 |
-1.25 |
-0.88 |
0.18 |
0.30 |
-0.17 |
| Non-Cash Adjustments to Reconcile Net Income |
|
63 |
-159 |
21 |
-30 |
-22 |
54 |
79 |
46 |
-101 |
91 |
55 |
| Changes in Operating Assets and Liabilities, net |
|
32 |
-12 |
1.52 |
3.94 |
4.33 |
-49 |
19 |
-2.19 |
3.81 |
-23 |
-25 |
| Net Cash From Financing Activities |
|
-115 |
153 |
-5.70 |
41 |
-4.68 |
-13 |
-38 |
-14 |
89 |
-140 |
-56 |
| Net Cash From Continuing Financing Activities |
|
-115 |
153 |
-5.70 |
41 |
-4.68 |
-13 |
-38 |
-14 |
89 |
-140 |
-56 |
| Issuance of Debt |
|
30 |
228 |
103 |
92 |
101 |
55 |
50 |
17 |
110 |
30 |
180 |
| Repayment of Debt |
|
-132 |
-52 |
-95 |
-38 |
-90 |
-52 |
-67 |
-15 |
- |
-160 |
-220 |
| Payment of Dividends |
|
-13 |
-23 |
-14 |
-14 |
-16 |
-16 |
-21 |
-16 |
-21 |
-10 |
-16 |
| Cash Interest Paid |
|
5.08 |
12 |
8.14 |
14 |
8.56 |
15 |
7.88 |
12 |
6.26 |
13 |
12 |
Annual Balance Sheets for PennantPark Investment
This table presents PennantPark Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,295 |
1,321 |
1,157 |
1,389 |
1,350 |
| Cash and Due from Banks |
|
20 |
55 |
39 |
50 |
52 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
- |
0.00 |
0.23 |
0.17 |
| Other Assets |
|
1,275 |
1,266 |
1,118 |
16 |
26 |
| Total Liabilities & Shareholders' Equity |
|
1,295 |
1,321 |
1,157 |
1,389 |
1,350 |
| Total Liabilities |
|
635 |
735 |
655 |
895 |
886 |
| Short-Term Debt |
|
315 |
377 |
207 |
460 |
425 |
| Accrued Interest Payable |
|
4.94 |
6.26 |
6.23 |
6.41 |
6.28 |
| Long-Term Debt |
|
293 |
328 |
310 |
312 |
313 |
| Other Long-Term Liabilities |
|
23 |
24 |
132 |
117 |
140 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
660 |
586 |
502 |
494 |
464 |
| Total Preferred & Common Equity |
|
660 |
586 |
502 |
494 |
464 |
| Total Common Equity |
|
660 |
586 |
502 |
494 |
464 |
| Common Stock |
|
787 |
748 |
747 |
744 |
741 |
| Retained Earnings |
|
-127 |
-163 |
-244 |
-250 |
-277 |
Quarterly Balance Sheets for PennantPark Investment
This table presents PennantPark Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Total Assets |
|
1,217 |
1,156 |
1,267 |
1,291 |
1,333 |
1,412 |
1,258 |
1,253 |
1,294 |
1,258 |
1,263 |
| Cash and Due from Banks |
|
63 |
43 |
37 |
35 |
59 |
56 |
33 |
71 |
46 |
45 |
39 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
- |
0.18 |
0.27 |
0.14 |
0.14 |
0.04 |
0.09 |
0.08 |
0.04 |
0.10 |
| Other Assets |
|
1,154 |
1,114 |
1,230 |
1,256 |
14 |
1,356 |
12 |
11 |
29 |
9.64 |
30 |
| Total Liabilities & Shareholders' Equity |
|
1,217 |
1,156 |
1,267 |
1,291 |
1,333 |
1,412 |
1,258 |
1,253 |
1,294 |
1,258 |
1,263 |
| Total Liabilities |
|
721 |
653 |
768 |
790 |
841 |
918 |
770 |
772 |
836 |
819 |
835 |
| Short-Term Debt |
|
362 |
308 |
385 |
393 |
447 |
460 |
311 |
316 |
295 |
199 |
310 |
| Accrued Interest Payable |
|
6.09 |
2.80 |
3.13 |
6.42 |
3.12 |
2.85 |
6.35 |
2.92 |
2.99 |
7.45 |
4.05 |
| Long-Term Debt |
|
309 |
309 |
310 |
311 |
311 |
312 |
313 |
313 |
314 |
388 |
238 |
| Other Long-Term Liabilities |
|
44 |
33 |
70 |
80 |
81 |
143 |
139 |
140 |
224 |
224 |
283 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
496 |
504 |
499 |
502 |
491 |
494 |
488 |
481 |
457 |
439 |
428 |
| Total Preferred & Common Equity |
|
496 |
504 |
499 |
502 |
491 |
494 |
488 |
481 |
457 |
439 |
428 |
| Total Common Equity |
|
496 |
504 |
499 |
502 |
491 |
494 |
488 |
481 |
457 |
439 |
428 |
| Common Stock |
|
748 |
748 |
747 |
747 |
747 |
744 |
744 |
744 |
741 |
741 |
741 |
| Retained Earnings |
|
-253 |
-245 |
-247 |
-245 |
-256 |
-250 |
-256 |
-263 |
-283 |
-301 |
-313 |
Annual Metrics And Ratios for PennantPark Investment
This table displays calculated financial ratios and metrics derived from PennantPark Investment's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
- |
- |
- |
- |
65,296,094.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
- |
- |
- |
- |
65,296,094.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
- |
- |
- |
- |
0.50 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
174.24% |
-78.24% |
-1.08% |
169.41% |
-18.11% |
| EBITDA Growth |
|
0.00% |
-46.46% |
162.94% |
-172.92% |
122.18% |
-139.42% |
| EBIT Growth |
|
0.00% |
283.21% |
-88.79% |
-262.94% |
262.15% |
-33.98% |
| NOPAT Growth |
|
0.00% |
283.21% |
-88.79% |
-214.06% |
328.46% |
-33.06% |
| Net Income Growth |
|
0.00% |
283.21% |
-88.79% |
-254.50% |
268.65% |
-33.06% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
0.00% |
106.10% |
-318.68% |
1,389.20% |
-177.33% |
160.78% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
98.54% |
4,518.47% |
-113.32% |
148.37% |
| Invested Capital Growth |
|
0.00% |
0.00% |
2.11% |
-59.70% |
24.23% |
-4.98% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-71.81% |
1.81% |
0.00% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-298.27% |
4.96% |
0.00% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-131.26% |
5.28% |
0.00% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-121.88% |
3.83% |
0.00% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-129.37% |
2.02% |
0.00% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
13.80% |
-184.86% |
-49.60% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-106.70% |
0.00% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-65.01% |
0.00% |
0.00% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
91.54% |
20.74% |
250.67% |
-184.78% |
15.21% |
-7.38% |
| EBIT Margin |
|
51.95% |
72.59% |
37.40% |
-61.60% |
37.08% |
29.96% |
| Profit (Net Income) Margin |
|
51.95% |
72.59% |
37.40% |
-58.41% |
36.56% |
29.96% |
| Tax Burden Percent |
|
100.00% |
100.00% |
100.00% |
94.82% |
98.62% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
1.38% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
13.46% |
0.75% |
-1.20% |
4.26% |
2.65% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
13.46% |
0.75% |
-1.70% |
4.26% |
2.65% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
593.17% |
67.25% |
-10.29% |
5.51% |
4.18% |
| Return on Equity (ROE) |
|
0.00% |
606.63% |
68.00% |
-11.49% |
9.77% |
6.83% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-186.54% |
-1.35% |
83.91% |
-17.35% |
7.76% |
| Operating Return on Assets (OROA) |
|
0.00% |
6.73% |
0.75% |
-1.65% |
3.88% |
2.39% |
| Return on Assets (ROA) |
|
0.00% |
6.73% |
0.75% |
-1.57% |
3.82% |
2.39% |
| Return on Common Equity (ROCE) |
|
0.00% |
606.63% |
68.00% |
-11.49% |
9.77% |
6.83% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
303.31% |
0.00% |
-5.75% |
9.85% |
7.05% |
| Net Operating Profit after Tax (NOPAT) |
|
43 |
167 |
19 |
-21 |
49 |
33 |
| NOPAT Margin |
|
51.95% |
72.59% |
37.40% |
-43.12% |
36.56% |
29.96% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.50% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
48.06% |
27.41% |
62.60% |
161.60% |
62.92% |
70.04% |
| Earnings before Interest and Taxes (EBIT) |
|
43 |
167 |
19 |
-30 |
49 |
33 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
77 |
48 |
125 |
-91 |
20 |
-8.05 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.72 |
0.88 |
0.90 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.72 |
0.88 |
0.90 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
7.31 |
3.28 |
3.81 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
8.92 |
12.72 |
| Dividend Yield |
|
29.98% |
10.86% |
13.74% |
13.72% |
13.18% |
15.06% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
11.21% |
7.86% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.82 |
0.91 |
0.92 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
16.99 |
8.70 |
10.11 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
57.20 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
23.47 |
33.74 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
23.80 |
33.74 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
3.76 |
0.00 |
10.53 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.56 |
0.00 |
11.52 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
1.03 |
1.56 |
1.59 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.62 |
0.63 |
0.68 |
| Financial Leverage |
|
0.00 |
44.08 |
90.12 |
6.06 |
1.29 |
1.58 |
| Leverage Ratio |
|
0.00 |
45.08 |
91.11 |
7.34 |
2.56 |
2.86 |
| Compound Leverage Factor |
|
0.00 |
45.08 |
91.11 |
7.34 |
2.56 |
2.86 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
50.72% |
60.98% |
61.43% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
20.31% |
36.37% |
35.37% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
30.41% |
24.62% |
26.06% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
100.00% |
0.00% |
49.28% |
39.02% |
38.57% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
-5.66 |
38.13 |
-91.74 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
-5.24 |
35.67 |
-85.31 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
-3.39 |
15.39 |
-38.91 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-24.26 |
15.86 |
22.60 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-22.44 |
14.84 |
21.01 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-14.55 |
6.40 |
9.58 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-2,310 |
-34 |
1,488 |
-198 |
96 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
-1.17 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
-4.03 |
0.00 |
-0.60 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-4.03 |
0.00 |
-0.60 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.09 |
0.02 |
0.03 |
0.10 |
0.08 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
2,476 |
2,529 |
1,019 |
1,266 |
1,203 |
| Invested Capital Turnover |
|
0.00 |
0.19 |
0.02 |
0.03 |
0.12 |
0.09 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
2,476 |
52 |
-1,510 |
247 |
-63 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
839 |
1,158 |
1,103 |
| Market Capitalization |
|
0.00 |
0.00 |
0.00 |
361 |
436 |
416 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$7.70 |
$7.56 |
$7.11 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$7.70 |
$7.56 |
$7.11 |
| Total Capital |
|
0.00 |
55 |
0.00 |
1,019 |
1,266 |
1,203 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
517 |
772 |
739 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
310 |
312 |
313 |
| Net Debt |
|
0.00 |
0.00 |
0.00 |
478 |
722 |
687 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
7.55 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
2,421 |
2,529 |
517 |
772 |
739 |
| Total Depreciation and Amortization (D&A) |
|
33 |
-119 |
107 |
-61 |
-29 |
-41 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
65.22M |
65.22M |
65.30M |
65.30M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($0.37) |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
65.22M |
65.22M |
65.30M |
65.30M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
65.22M |
65.22M |
65.30M |
65.30M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
30 |
117 |
13 |
-21 |
49 |
23 |
| Normalized NOPAT Margin |
|
36.36% |
50.81% |
26.18% |
-43.12% |
36.56% |
20.97% |
| Pre Tax Income Margin |
|
51.95% |
72.59% |
37.40% |
-61.60% |
37.08% |
29.96% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.35 |
0.00 |
0.65 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
1.35 |
0.00 |
0.65 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
1.35 |
0.00 |
0.65 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
1.35 |
0.00 |
0.65 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
101.77% |
19.32% |
186.61% |
-158.23% |
135.42% |
207.67% |
| Augmented Payout Ratio |
|
101.77% |
19.32% |
257.56% |
-158.23% |
135.42% |
207.67% |
Quarterly Metrics And Ratios for PennantPark Investment
This table displays calculated financial ratios and metrics derived from PennantPark Investment's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
65,296,094.00 |
65,296,094.00 |
65,296,094.00 |
65,296,094.00 |
65,296,094.00 |
65,296,094.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
65,296,094.00 |
65,296,094.00 |
65,296,094.00 |
65,296,094.00 |
65,296,094.00 |
65,296,094.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
0.14 |
0.14 |
0.12 |
0.14 |
-0.04 |
0.07 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-78.25% |
154.89% |
53.83% |
-41.86% |
17.49% |
-21.71% |
-25.85% |
171.93% |
-21.71% |
-53.71% |
-21.38% |
| EBITDA Growth |
|
-89.17% |
-15.21% |
86.49% |
16.37% |
-16.77% |
392.13% |
-722.98% |
-18.07% |
392.13% |
97.03% |
173.68% |
| EBIT Growth |
|
-88.54% |
114.43% |
230.15% |
-82.12% |
14.95% |
-44.37% |
-44.32% |
13.91% |
-44.37% |
-124.73% |
-45.17% |
| NOPAT Growth |
|
-88.54% |
120.91% |
230.15% |
-82.12% |
14.95% |
-44.24% |
-41.21% |
13.91% |
-44.24% |
-117.24% |
-45.17% |
| Net Income Growth |
|
-88.07% |
114.82% |
230.15% |
-82.12% |
5.59% |
-44.24% |
-41.21% |
117.57% |
-44.24% |
-124.63% |
-45.17% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
100.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
33.71% |
-1,522.10% |
-93.93% |
-130.54% |
-104.34% |
617.75% |
115.66% |
405.00% |
617.75% |
0.00% |
-2.70% |
| Free Cash Flow Firm Growth |
|
0.00% |
158.34% |
160.47% |
88.68% |
-114.93% |
-88.62% |
-94.35% |
238.38% |
-182.46% |
-17.91% |
-5.95% |
| Invested Capital Growth |
|
-59.70% |
-58.96% |
-59.83% |
11.44% |
24.23% |
-15.78% |
-7.70% |
-11.13% |
0.00% |
-7.70% |
-12.07% |
| Revenue Q/Q Growth |
|
-18.67% |
-16.57% |
29.58% |
-33.87% |
64.36% |
-57.73% |
-1.97% |
-90.73% |
0.00% |
0.00% |
53.55% |
| EBITDA Q/Q Growth |
|
118.92% |
-6.40% |
-215.99% |
148.96% |
56.57% |
3,685.10% |
-218.18% |
76.97% |
0.00% |
0.00% |
978.15% |
| EBIT Q/Q Growth |
|
-21.06% |
-36.49% |
53.15% |
-76.71% |
407.50% |
30.25% |
5.03% |
84.16% |
0.00% |
0.00% |
291.88% |
| NOPAT Q/Q Growth |
|
-21.06% |
-35.58% |
50.99% |
-76.71% |
407.50% |
-51.17% |
5.44% |
83.44% |
0.00% |
0.00% |
374.12% |
| Net Income Q/Q Growth |
|
-17.81% |
-38.13% |
50.99% |
-76.71% |
385.34% |
-51.17% |
5.44% |
-13.81% |
0.00% |
0.00% |
291.88% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
94.11% |
-244.68% |
102.74% |
-496.68% |
72.40% |
2,989.05% |
-80.26% |
0.00% |
224.82% |
0.00% |
0.00% |
| Free Cash Flow Firm Q/Q Growth |
|
152.79% |
19.91% |
179.12% |
-106.88% |
-107.82% |
191.40% |
-51.04% |
52.94% |
0.00% |
0.00% |
64.91% |
| Invested Capital Q/Q Growth |
|
-65.01% |
24.28% |
-50.78% |
3.66% |
0.00% |
-15.75% |
4.27% |
-0.19% |
0.00% |
0.00% |
-4.92% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
47.67% |
53.48% |
-47.88% |
35.45% |
33.77% |
226.88% |
-273.52% |
627.36% |
226.88% |
-17.56% |
100.42% |
| EBIT Margin |
|
47.28% |
35.99% |
42.54% |
14.98% |
46.26% |
30.68% |
32.87% |
652.84% |
30.68% |
-17.56% |
21.94% |
| Profit (Net Income) Margin |
|
49.23% |
36.51% |
42.54% |
14.98% |
44.24% |
30.68% |
33.00% |
306.74% |
30.68% |
-17.56% |
21.94% |
| Tax Burden Percent |
|
104.11% |
101.43% |
100.00% |
100.00% |
95.63% |
100.00% |
100.39% |
100.00% |
100.00% |
100.00% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
46.98% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
-1.43% |
0.00% |
0.00% |
0.00% |
0.00% |
-0.39% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
1.32% |
2.21% |
2.93% |
1.61% |
5.39% |
3.29% |
3.28% |
0.00% |
5.81% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.36% |
2.21% |
2.93% |
1.61% |
5.26% |
3.29% |
3.28% |
0.00% |
5.81% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
8.26% |
17.25% |
21.66% |
2.22% |
6.81% |
4.78% |
4.40% |
0.00% |
7.75% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
9.57% |
19.46% |
24.59% |
3.82% |
12.20% |
8.07% |
7.68% |
0.00% |
13.56% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
83.91% |
86.08% |
88.42% |
-6.87% |
-17.35% |
20.71% |
11.04% |
0.00% |
-195.20% |
0.00% |
0.00% |
| Operating Return on Assets (OROA) |
|
1.27% |
2.43% |
3.44% |
1.53% |
4.84% |
2.84% |
2.97% |
0.00% |
2.40% |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
1.32% |
2.46% |
3.44% |
1.53% |
4.63% |
2.84% |
2.98% |
0.00% |
2.40% |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
9.57% |
19.46% |
24.59% |
3.82% |
12.20% |
8.07% |
7.68% |
0.00% |
13.56% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
10.86% |
12.94% |
9.71% |
0.00% |
9.13% |
7.19% |
0.00% |
5.60% |
0.00% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
17 |
11 |
16 |
3.75 |
19 |
8.97 |
9.46 |
17 |
8.97 |
-1.63 |
4.47 |
| NOPAT Margin |
|
47.28% |
36.51% |
42.54% |
14.98% |
46.26% |
30.68% |
33.00% |
652.84% |
30.68% |
-12.29% |
21.94% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.04% |
0.00% |
0.00% |
0.00% |
0.13% |
0.00% |
0.00% |
1.33% |
0.00% |
0.12% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
52.72% |
64.01% |
57.46% |
85.02% |
53.74% |
69.32% |
67.13% |
-552.84% |
69.32% |
117.56% |
78.06% |
| Earnings before Interest and Taxes (EBIT) |
|
17 |
11 |
16 |
3.75 |
19 |
8.97 |
9.42 |
17 |
8.97 |
-2.33 |
4.47 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
17 |
16 |
-18 |
8.86 |
14 |
66 |
-78 |
17 |
66 |
-2.33 |
20 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.72 |
0.77 |
0.80 |
0.91 |
0.88 |
0.80 |
0.79 |
0.92 |
0.73 |
0.66 |
0.52 |
| Price to Tangible Book Value (P/TBV) |
|
0.72 |
0.77 |
0.80 |
0.91 |
0.88 |
0.80 |
0.79 |
0.92 |
0.73 |
0.66 |
0.52 |
| Price to Revenue (P/Rev) |
|
7.31 |
2.91 |
2.78 |
3.50 |
3.28 |
2.92 |
3.36 |
0.00 |
3.32 |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
0.00 |
7.86 |
6.71 |
10.41 |
8.92 |
8.75 |
11.02 |
0.00 |
13.11 |
0.00 |
0.00 |
| Dividend Yield |
|
13.72% |
13.71% |
13.46% |
12.46% |
13.18% |
17.16% |
15.87% |
14.19% |
18.68% |
21.76% |
0.00% |
| Earnings Yield |
|
0.00% |
12.73% |
14.90% |
9.61% |
11.21% |
11.42% |
9.08% |
0.00% |
7.63% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.82 |
0.87 |
0.89 |
0.92 |
0.91 |
0.87 |
0.88 |
0.90 |
0.84 |
0.81 |
0.75 |
| Enterprise Value to Revenue (EV/Rev) |
|
16.99 |
8.34 |
7.38 |
9.01 |
8.70 |
7.42 |
8.49 |
0.00 |
8.90 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
49.10 |
49.62 |
57.20 |
12.67 |
221.13 |
0.00 |
20.07 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
20.79 |
16.70 |
24.39 |
23.47 |
21.91 |
28.04 |
0.00 |
35.19 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
20.47 |
16.70 |
24.39 |
23.80 |
22.25 |
27.86 |
0.00 |
35.14 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
3.76 |
4.37 |
92.35 |
0.00 |
0.00 |
0.00 |
7.01 |
4.81 |
4.08 |
7.25 |
6.45 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.56 |
0.59 |
0.58 |
0.00 |
0.00 |
3.84 |
7.65 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.03 |
1.56 |
1.40 |
1.54 |
1.56 |
1.33 |
1.28 |
1.31 |
1.33 |
1.34 |
1.28 |
| Long-Term Debt to Equity |
|
0.62 |
0.63 |
0.62 |
0.63 |
0.63 |
0.69 |
0.64 |
0.65 |
0.69 |
0.88 |
0.56 |
| Financial Leverage |
|
6.06 |
7.80 |
7.38 |
1.38 |
1.29 |
1.45 |
1.34 |
1.43 |
1.33 |
1.31 |
1.30 |
| Leverage Ratio |
|
7.34 |
7.90 |
7.15 |
2.50 |
2.56 |
2.84 |
2.58 |
2.66 |
2.83 |
2.71 |
2.77 |
| Compound Leverage Factor |
|
7.34 |
7.90 |
7.15 |
2.50 |
2.56 |
2.84 |
2.58 |
1.25 |
2.83 |
2.71 |
2.77 |
| Debt to Total Capital |
|
50.72% |
60.97% |
58.37% |
60.67% |
60.98% |
57.13% |
56.11% |
56.70% |
57.13% |
57.21% |
56.14% |
| Short-Term Debt to Total Capital |
|
20.31% |
36.32% |
32.58% |
35.75% |
36.37% |
27.70% |
28.00% |
28.50% |
27.70% |
19.43% |
31.74% |
| Long-Term Debt to Total Capital |
|
30.41% |
24.64% |
25.79% |
24.92% |
24.62% |
29.43% |
28.10% |
28.20% |
29.43% |
37.78% |
24.40% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
49.28% |
39.03% |
41.63% |
39.33% |
39.02% |
42.87% |
43.89% |
43.30% |
42.87% |
42.79% |
43.86% |
| Debt to EBITDA |
|
-5.66 |
-7.58 |
32.27 |
32.88 |
38.13 |
8.32 |
141.07 |
0.00 |
13.60 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
-5.24 |
-7.03 |
30.64 |
30.32 |
35.67 |
7.69 |
133.70 |
0.00 |
12.58 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
-3.39 |
-3.06 |
14.26 |
13.51 |
15.39 |
4.28 |
70.66 |
0.00 |
7.01 |
0.00 |
0.00 |
| Debt to NOPAT |
|
-24.26 |
14.38 |
10.98 |
16.17 |
15.86 |
14.60 |
17.77 |
0.00 |
23.82 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
-22.44 |
13.34 |
10.42 |
14.90 |
14.84 |
13.50 |
16.84 |
0.00 |
22.02 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
-14.55 |
5.81 |
4.85 |
6.64 |
6.40 |
7.52 |
8.90 |
0.00 |
12.27 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
1,526 |
1,830 |
1,811 |
-125 |
-228 |
209 |
102 |
156 |
-1,058 |
84 |
138 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.07 |
0.08 |
0.10 |
0.10 |
0.09 |
0.09 |
0.00 |
0.08 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,019 |
1,266 |
1,205 |
1,249 |
1,266 |
1,067 |
1,112 |
1,110 |
1,067 |
1,026 |
976 |
| Invested Capital Turnover |
|
0.03 |
0.06 |
0.07 |
0.11 |
0.12 |
0.11 |
0.10 |
0.00 |
0.19 |
0.00 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
-1,510 |
-1,820 |
-1,795 |
128 |
247 |
-200 |
-93 |
-139 |
1,067 |
-86 |
-134 |
| Enterprise Value (EV) |
|
839 |
1,099 |
1,070 |
1,143 |
1,158 |
929 |
978 |
1,000 |
899 |
831 |
730 |
| Market Capitalization |
|
361 |
383 |
402 |
445 |
436 |
365 |
387 |
442 |
336 |
288 |
221 |
| Book Value per Share |
|
$7.70 |
$7.58 |
$7.69 |
$7.53 |
$7.56 |
$7.00 |
$7.48 |
$7.36 |
$7.00 |
$6.73 |
$6.56 |
| Tangible Book Value per Share |
|
$7.70 |
$7.58 |
$7.69 |
$7.53 |
$7.56 |
$7.00 |
$7.48 |
$7.36 |
$7.00 |
$6.73 |
$6.56 |
| Total Capital |
|
1,019 |
1,266 |
1,205 |
1,249 |
1,266 |
1,067 |
1,112 |
1,110 |
1,067 |
1,026 |
976 |
| Total Debt |
|
517 |
772 |
703 |
758 |
772 |
609 |
624 |
629 |
609 |
587 |
548 |
| Total Long-Term Debt |
|
310 |
312 |
311 |
311 |
312 |
314 |
313 |
313 |
314 |
388 |
238 |
| Net Debt |
|
478 |
716 |
668 |
699 |
722 |
563 |
591 |
559 |
563 |
542 |
509 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-0.68 |
0.00 |
0.00 |
0.00 |
0.83 |
0.00 |
0.00 |
9.20 |
0.00 |
0.70 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
517 |
772 |
703 |
758 |
772 |
609 |
624 |
629 |
609 |
587 |
548 |
| Total Depreciation and Amortization (D&A) |
|
0.14 |
5.10 |
-34 |
5.12 |
-5.13 |
57 |
-88 |
-0.68 |
57 |
0.00 |
16 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
65.22M |
65.30M |
65.22M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.12 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
65.22M |
65.30M |
65.22M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
65.22M |
65.30M |
65.22M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
12 |
7.35 |
11 |
2.62 |
13 |
6.28 |
6.59 |
12 |
6.28 |
-1.63 |
3.13 |
| Normalized NOPAT Margin |
|
33.10% |
25.19% |
29.78% |
10.49% |
32.38% |
21.48% |
23.01% |
456.99% |
21.48% |
-12.29% |
15.36% |
| Pre Tax Income Margin |
|
47.28% |
35.99% |
42.54% |
14.98% |
46.26% |
30.68% |
32.87% |
306.74% |
30.68% |
-17.56% |
21.94% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
-158.23% |
96.00% |
94.96% |
132.63% |
135.42% |
145.39% |
172.96% |
0.00% |
245.01% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
-158.23% |
96.00% |
94.96% |
132.63% |
135.42% |
145.39% |
172.96% |
0.00% |
245.01% |
0.00% |
0.00% |
Key Financial Trends
PennantPark Investment’s latest results show a return to profitability, but the broader trend remains mixed. In Q3 2026, the company generated $20.4 million of revenue and $4.5 million of net income, compared with revenue of $13.3 million and a $2.3 million net loss in Q2 2026. However, interest income has declined steadily from $44.4 million in Q3 2023 to $24.5 million in Q3 2026, indicating pressure on the company’s recurring earnings base.
Investment gains and losses continue to be an important source of volatility. PennantPark recorded a $4.4 million net investment loss in Q3 2026, an improvement from the $11.7 million loss in Q2 but weaker than the $2.0 million loss reported in Q3 2025. Operating expenses also remain substantial at $15.9 million for the latest quarter, absorbing much of the company’s interest income.
The balance sheet is relatively stable in size, with total assets of $1.26 billion at June 30, 2026. Total debt declined sequentially to approximately $548 million from $587 million, although total liabilities increased to $835 million because of higher other long-term liabilities. Equity declined to $428 million from $439 million, and retained earnings remained negative at approximately $313 million.
Cash flow was positive from operations in Q3 2026, but cash and equivalents fell to $39.3 million after debt repayments and dividend distributions. Investors should also note that several historical figures have been restated or are marked as calculated, so long-term comparisons should be interpreted cautiously.
- Return to profitability: Q3 2026 net income attributable to common shareholders was $4.5 million, reversing the $2.3 million loss in Q2 2026.
- Improved investment performance sequentially: The net investment loss narrowed to $4.4 million from $11.7 million in Q2 2026.
- Positive operating cash flow: Operating activities generated $50.1 million of cash in Q3 2026, providing support for dividends and debt service.
- Debt reduction: Total short- and long-term debt declined by roughly $39 million sequentially to approximately $548 million.
- Lower operating expenses year over year: Total non-interest expense fell to $15.9 million from $17.8 million in Q3 2025.
- Stable asset base: Total assets remained near $1.26 billion over the latest several quarters, suggesting limited balance-sheet expansion.
- Recurring income remains important: Interest income of $24.5 million still represented the majority of Q3 revenue, but the effect of future interest-rate and portfolio changes remains uncertain.
- Multi-year decline in interest income: Quarterly interest income fell from $44.4 million in Q3 2023 to $24.5 million in Q3 2026.
- Continuing investment losses: PennantPark has reported net investment losses in each of the latest three comparable quarters, limiting earnings quality.
- Falling equity and limited cash: Total equity declined to $428 million, while cash fell to $39.3 million after $22 million of net debt repayments and $15.7 million of dividend payments.
11/15/26 11:19 AM ETAI Generated. May Contain Errors.