Annual Income Statements for PennantPark Investment
This table shows PennantPark Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for PennantPark Investment
This table shows PennantPark Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
4.87 |
21 |
12 |
16 |
16 |
3.75 |
18 |
8.96 |
9.46 |
8.15 |
-2.33 |
| Consolidated Net Income / (Loss) |
|
4.87 |
21 |
17 |
16 |
16 |
3.75 |
18 |
8.97 |
9.46 |
8.15 |
-2.33 |
| Net Income / (Loss) Continuing Operations |
|
4.87 |
21 |
17 |
16 |
16 |
3.75 |
18 |
8.97 |
9.46 |
8.15 |
-2.33 |
| Total Pre-Tax Income |
|
4.87 |
21 |
17 |
16 |
17 |
3.75 |
19 |
8.97 |
9.42 |
8.15 |
-2.33 |
| Total Revenue |
|
25 |
43 |
35 |
37 |
39 |
-3.69 |
41 |
29 |
29 |
2.66 |
13 |
| Net Interest Income / (Expense) |
|
36 |
44 |
33 |
34 |
35 |
8.36 |
36 |
27 |
31 |
6.14 |
25 |
| Total Interest Income |
|
36 |
44 |
33 |
34 |
35 |
8.36 |
36 |
27 |
31 |
6.14 |
25 |
| Investment Securities Interest Income |
|
36 |
44 |
33 |
34 |
35 |
8.36 |
36 |
27 |
31 |
6.14 |
25 |
| Total Interest Expense |
|
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Interest Income |
|
-11 |
-1.41 |
1.82 |
3.71 |
3.44 |
-12 |
5.51 |
2.28 |
-1.86 |
-3.48 |
-12 |
| Other Service Charges |
|
0.35 |
0.60 |
0.89 |
0.58 |
0.78 |
0.39 |
0.91 |
0.30 |
0.15 |
0.62 |
0.08 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-12 |
-2.01 |
0.93 |
3.13 |
2.66 |
-12 |
4.60 |
1.98 |
-2.01 |
-3.65 |
-12 |
| Total Non-Interest Expense |
|
20 |
22 |
18 |
21 |
22 |
-19 |
22 |
20 |
19 |
-15 |
16 |
| Insurance Policy Acquisition Costs |
|
3.53 |
4.87 |
3.31 |
2.76 |
3.02 |
3.35 |
3.06 |
0.00 |
2.43 |
2.50 |
1.98 |
| Other Operating Expenses |
|
16 |
17 |
15 |
18 |
19 |
-22 |
19 |
20 |
17 |
-17 |
14 |
| Income Tax Expense |
|
- |
0.00 |
- |
0.04 |
0.83 |
0.00 |
- |
0.00 |
-0.04 |
0.00 |
0.00 |
| Weighted Average Basic Shares Outstanding |
|
65.22M |
65.22M |
65.22M |
65.30M |
65.22M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
| Weighted Average Diluted Shares Outstanding |
|
65.22M |
65.22M |
65.22M |
65.30M |
65.22M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
65.22M |
65.22M |
65.22M |
65.30M |
65.22M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
Annual Cash Flow Statements for PennantPark Investment
This table details how cash moves in and out of PennantPark Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-34 |
-5.52 |
35 |
-16 |
11 |
1.87 |
| Net Cash From Operating Activities |
|
-130 |
7.91 |
-17 |
223 |
-172 |
105 |
| Net Cash From Continuing Operating Activities |
|
-130 |
7.91 |
-17 |
223 |
-172 |
105 |
| Net Income / (Loss) Continuing Operations |
|
-16 |
167 |
-25 |
-34 |
49 |
33 |
| Consolidated Net Income / (Loss) |
|
-16 |
167 |
-25 |
-34 |
49 |
33 |
| Depreciation Expense |
|
34 |
-118 |
110 |
-60 |
-27 |
-39 |
| Amortization Expense |
|
-0.74 |
-1.07 |
-3.54 |
-5.01 |
-1.61 |
-1.65 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-145 |
-31 |
-88 |
294 |
-190 |
112 |
| Changes in Operating Assets and Liabilities, net |
|
-1.62 |
-8.55 |
-11 |
27 |
-1.88 |
0.81 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
96 |
-13 |
52 |
-239 |
183 |
-103 |
| Net Cash From Continuing Financing Activities |
|
96 |
-13 |
52 |
-239 |
183 |
-103 |
| Issuance of Debt |
|
432 |
456 |
1,021 |
153 |
524 |
207 |
| Issuance of Common Equity |
|
- |
- |
0.00 |
0.00 |
0.55 |
0.00 |
| Repayment of Debt |
|
-292 |
-437 |
-921 |
-346 |
-275 |
-242 |
| Repurchase of Common Equity |
|
0.00 |
0.00 |
-13 |
0.00 |
0.00 |
0.00 |
| Payment of Dividends |
|
-44 |
-32 |
-35 |
-46 |
-66 |
-68 |
| Other Financing Activities, Net |
|
0.00 |
0.00 |
0.00 |
0.00 |
-0.25 |
0.00 |
| Cash Interest Paid |
|
31 |
17 |
25 |
38 |
43 |
40 |
| Cash Income Taxes Paid |
|
1.05 |
0.98 |
5.46 |
5.71 |
6.31 |
2.85 |
Quarterly Cash Flow Statements for PennantPark Investment
This table details how cash moves in and out of PennantPark Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
40 |
-20 |
-7.83 |
6.07 |
-1.44 |
24 |
-9.34 |
-5.90 |
-11 |
38 |
-19 |
| Net Cash From Operating Activities |
|
70 |
55 |
107 |
19 |
4.25 |
-17 |
-4.66 |
135 |
27 |
51 |
-108 |
| Net Cash From Continuing Operating Activities |
|
74 |
55 |
107 |
19 |
4.07 |
-17 |
-4.66 |
135 |
27 |
51 |
-108 |
| Net Income / (Loss) Continuing Operations |
|
4.87 |
21 |
12 |
16 |
16 |
3.75 |
18 |
8.96 |
17 |
8.15 |
-0.96 |
| Consolidated Net Income / (Loss) |
|
4.87 |
21 |
12 |
16 |
16 |
3.75 |
18 |
8.96 |
17 |
8.15 |
-0.96 |
| Depreciation Expense |
|
-135 |
-13 |
1.28 |
-2.36 |
-33 |
5.10 |
-4.31 |
57 |
-87 |
0.20 |
-9.82 |
| Amortization Expense |
|
-3.45 |
-0.06 |
-1.14 |
-0.29 |
-0.97 |
0.02 |
-0.82 |
0.30 |
-1.25 |
-0.88 |
0.18 |
| Non-Cash Adjustments to Reconcile Net Income |
|
212 |
62 |
63 |
55 |
21 |
-30 |
-22 |
89 |
79 |
46 |
-101 |
| Changes in Operating Assets and Liabilities, net |
|
-3.63 |
-15 |
32 |
-49 |
1.52 |
3.94 |
4.33 |
-21 |
19 |
-2.19 |
3.81 |
| Net Cash From Financing Activities |
|
-34 |
-75 |
-115 |
-13 |
-5.70 |
41 |
-4.68 |
-140 |
-38 |
-14 |
89 |
| Net Cash From Continuing Financing Activities |
|
-34 |
-75 |
-115 |
-13 |
-5.70 |
41 |
-4.68 |
-140 |
-38 |
-14 |
89 |
| Issuance of Debt |
|
32 |
47 |
30 |
55 |
103 |
92 |
101 |
30 |
50 |
17 |
110 |
| Payment of Dividends |
|
-11 |
-12 |
-13 |
-16 |
-14 |
-14 |
-16 |
-10 |
-21 |
-16 |
-21 |
| Cash Interest Paid |
|
7.34 |
13 |
5.08 |
15 |
8.14 |
14 |
8.56 |
13 |
7.88 |
12 |
6.26 |
Annual Balance Sheets for PennantPark Investment
This table presents PennantPark Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,295 |
1,321 |
1,157 |
1,389 |
1,350 |
| Cash and Due from Banks |
|
20 |
55 |
39 |
50 |
52 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
- |
0.00 |
0.23 |
0.17 |
| Other Assets |
|
1,275 |
1,266 |
1,118 |
16 |
26 |
| Total Liabilities & Shareholders' Equity |
|
1,295 |
1,321 |
1,157 |
1,389 |
1,350 |
| Total Liabilities |
|
635 |
735 |
655 |
895 |
886 |
| Short-Term Debt |
|
315 |
377 |
207 |
460 |
425 |
| Accrued Interest Payable |
|
4.94 |
6.26 |
6.23 |
6.41 |
6.28 |
| Long-Term Debt |
|
293 |
328 |
310 |
312 |
313 |
| Other Long-Term Liabilities |
|
23 |
24 |
132 |
117 |
140 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
660 |
586 |
502 |
494 |
464 |
| Total Preferred & Common Equity |
|
660 |
586 |
502 |
494 |
464 |
| Total Common Equity |
|
660 |
586 |
502 |
494 |
464 |
| Common Stock |
|
787 |
748 |
747 |
744 |
741 |
| Retained Earnings |
|
-127 |
-163 |
-244 |
-250 |
-277 |
Quarterly Balance Sheets for PennantPark Investment
This table presents PennantPark Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q2 2026 |
| Total Assets |
|
2,495 |
1,217 |
1,156 |
1,412 |
1,291 |
1,333 |
1,294 |
1,258 |
1,253 |
1,258 |
| Cash and Due from Banks |
|
- |
63 |
43 |
56 |
35 |
59 |
46 |
33 |
71 |
45 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
- |
- |
0.14 |
0.27 |
0.14 |
0.08 |
0.04 |
0.09 |
0.04 |
| Other Assets |
|
2,495 |
1,154 |
1,114 |
1,356 |
1,256 |
14 |
29 |
12 |
11 |
9.64 |
| Total Liabilities & Shareholders' Equity |
|
-591 |
1,217 |
1,156 |
1,412 |
1,291 |
1,333 |
1,294 |
1,258 |
1,253 |
1,258 |
| Total Liabilities |
|
-591 |
721 |
653 |
918 |
790 |
841 |
836 |
770 |
772 |
819 |
| Short-Term Debt |
|
- |
362 |
308 |
460 |
393 |
447 |
295 |
311 |
316 |
199 |
| Accrued Interest Payable |
|
- |
6.09 |
2.80 |
2.85 |
6.42 |
3.12 |
2.99 |
6.35 |
2.92 |
7.45 |
| Long-Term Debt |
|
- |
309 |
309 |
312 |
311 |
311 |
314 |
313 |
313 |
388 |
| Other Long-Term Liabilities |
|
-591 |
44 |
33 |
143 |
80 |
81 |
224 |
139 |
140 |
224 |
| Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
0.00 |
496 |
504 |
494 |
502 |
491 |
457 |
488 |
481 |
439 |
| Total Preferred & Common Equity |
|
0.00 |
496 |
504 |
494 |
502 |
491 |
457 |
488 |
481 |
439 |
| Total Common Equity |
|
0.00 |
496 |
504 |
494 |
502 |
491 |
457 |
488 |
481 |
439 |
| Common Stock |
|
- |
748 |
748 |
744 |
747 |
747 |
741 |
744 |
744 |
741 |
| Retained Earnings |
|
- |
-253 |
-245 |
-250 |
-245 |
-256 |
-283 |
-256 |
-263 |
-301 |
Annual Metrics And Ratios for PennantPark Investment
This table displays calculated financial ratios and metrics derived from PennantPark Investment's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
- |
- |
- |
- |
65,296,094.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
- |
- |
- |
- |
65,296,094.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
- |
- |
- |
- |
0.50 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
174.24% |
-78.24% |
-1.08% |
169.41% |
-18.11% |
| EBITDA Growth |
|
0.00% |
-46.46% |
162.94% |
-172.92% |
122.18% |
-139.42% |
| EBIT Growth |
|
0.00% |
283.21% |
-88.79% |
-262.94% |
262.15% |
-33.98% |
| NOPAT Growth |
|
0.00% |
283.21% |
-88.79% |
-214.06% |
328.46% |
-33.06% |
| Net Income Growth |
|
0.00% |
283.21% |
-88.79% |
-254.50% |
268.65% |
-33.06% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
0.00% |
106.10% |
-318.68% |
1,389.20% |
-177.33% |
160.78% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
98.54% |
4,518.47% |
-113.32% |
148.37% |
| Invested Capital Growth |
|
0.00% |
0.00% |
2.11% |
-59.70% |
24.23% |
-4.98% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-71.81% |
1.81% |
0.00% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-298.27% |
4.96% |
0.00% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-131.26% |
5.28% |
0.00% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-121.88% |
3.83% |
0.00% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-129.37% |
2.02% |
0.00% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
13.80% |
-184.86% |
-49.60% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-106.70% |
0.00% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-65.01% |
0.00% |
0.00% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
91.54% |
20.74% |
250.67% |
-184.78% |
15.21% |
-7.38% |
| EBIT Margin |
|
51.95% |
72.59% |
37.40% |
-61.60% |
37.08% |
29.96% |
| Profit (Net Income) Margin |
|
51.95% |
72.59% |
37.40% |
-58.41% |
36.56% |
29.96% |
| Tax Burden Percent |
|
100.00% |
100.00% |
100.00% |
94.82% |
98.62% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
1.38% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
13.46% |
0.75% |
-1.20% |
4.26% |
2.65% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
13.46% |
0.75% |
-1.70% |
4.26% |
2.65% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
593.17% |
67.25% |
-10.29% |
5.51% |
4.18% |
| Return on Equity (ROE) |
|
0.00% |
606.63% |
68.00% |
-11.49% |
9.77% |
6.83% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-186.54% |
-1.35% |
83.91% |
-17.35% |
7.76% |
| Operating Return on Assets (OROA) |
|
0.00% |
6.73% |
0.75% |
-1.65% |
3.88% |
2.39% |
| Return on Assets (ROA) |
|
0.00% |
6.73% |
0.75% |
-1.57% |
3.82% |
2.39% |
| Return on Common Equity (ROCE) |
|
0.00% |
606.63% |
68.00% |
-11.49% |
9.77% |
6.83% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
303.31% |
0.00% |
-5.75% |
9.85% |
7.05% |
| Net Operating Profit after Tax (NOPAT) |
|
43 |
167 |
19 |
-21 |
49 |
33 |
| NOPAT Margin |
|
51.95% |
72.59% |
37.40% |
-43.12% |
36.56% |
29.96% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.50% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
48.06% |
27.41% |
62.60% |
161.60% |
62.92% |
70.04% |
| Earnings before Interest and Taxes (EBIT) |
|
43 |
167 |
19 |
-30 |
49 |
33 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
77 |
48 |
125 |
-91 |
20 |
-8.05 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.72 |
0.88 |
0.90 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.72 |
0.88 |
0.90 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
7.31 |
3.28 |
3.81 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
8.92 |
12.72 |
| Dividend Yield |
|
29.98% |
10.86% |
13.74% |
13.72% |
13.18% |
15.06% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
11.21% |
7.86% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.82 |
0.91 |
0.92 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
16.99 |
8.70 |
10.11 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
57.20 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
23.47 |
33.74 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
23.80 |
33.74 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
3.76 |
0.00 |
10.53 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.56 |
0.00 |
11.52 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
1.03 |
1.56 |
1.59 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.62 |
0.63 |
0.68 |
| Financial Leverage |
|
0.00 |
44.08 |
90.12 |
6.06 |
1.29 |
1.58 |
| Leverage Ratio |
|
0.00 |
45.08 |
91.11 |
7.34 |
2.56 |
2.86 |
| Compound Leverage Factor |
|
0.00 |
45.08 |
91.11 |
7.34 |
2.56 |
2.86 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
50.72% |
60.98% |
61.43% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
20.31% |
36.37% |
35.37% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
30.41% |
24.62% |
26.06% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
100.00% |
0.00% |
49.28% |
39.02% |
38.57% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
-5.66 |
38.13 |
-91.74 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
-5.24 |
35.67 |
-85.31 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
-3.39 |
15.39 |
-38.91 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-24.26 |
15.86 |
22.60 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-22.44 |
14.84 |
21.01 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-14.55 |
6.40 |
9.58 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-2,310 |
-34 |
1,488 |
-198 |
96 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
-1.17 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
-4.03 |
0.00 |
-0.60 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-4.03 |
0.00 |
-0.60 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.09 |
0.02 |
0.03 |
0.10 |
0.08 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
2,476 |
2,529 |
1,019 |
1,266 |
1,203 |
| Invested Capital Turnover |
|
0.00 |
0.19 |
0.02 |
0.03 |
0.12 |
0.09 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
2,476 |
52 |
-1,510 |
247 |
-63 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
839 |
1,158 |
1,103 |
| Market Capitalization |
|
0.00 |
0.00 |
0.00 |
361 |
436 |
416 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$7.70 |
$7.56 |
$7.11 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$7.70 |
$7.56 |
$7.11 |
| Total Capital |
|
0.00 |
55 |
0.00 |
1,019 |
1,266 |
1,203 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
517 |
772 |
739 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
310 |
312 |
313 |
| Net Debt |
|
0.00 |
0.00 |
0.00 |
478 |
722 |
687 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
7.55 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
2,421 |
2,529 |
517 |
772 |
739 |
| Total Depreciation and Amortization (D&A) |
|
33 |
-119 |
107 |
-61 |
-29 |
-41 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
65.22M |
65.22M |
65.30M |
65.30M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($0.37) |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
65.22M |
65.22M |
65.30M |
65.30M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
65.22M |
65.22M |
65.30M |
65.30M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
30 |
117 |
13 |
-21 |
49 |
23 |
| Normalized NOPAT Margin |
|
36.36% |
50.81% |
26.18% |
-43.12% |
36.56% |
20.97% |
| Pre Tax Income Margin |
|
51.95% |
72.59% |
37.40% |
-61.60% |
37.08% |
29.96% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.35 |
0.00 |
0.65 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
1.35 |
0.00 |
0.65 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
1.35 |
0.00 |
0.65 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
1.35 |
0.00 |
0.65 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
101.77% |
19.32% |
186.61% |
-158.23% |
135.42% |
207.67% |
| Augmented Payout Ratio |
|
101.77% |
19.32% |
257.56% |
-158.23% |
135.42% |
207.67% |
Quarterly Metrics And Ratios for PennantPark Investment
This table displays calculated financial ratios and metrics derived from PennantPark Investment's official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
65,296,094.00 |
65,296,094.00 |
65,296,094.00 |
65,296,094.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
65,296,094.00 |
65,296,094.00 |
65,296,094.00 |
65,296,094.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
0.14 |
0.14 |
0.12 |
-0.04 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
782.62% |
1,660.29% |
-78.25% |
154.89% |
53.83% |
-41.86% |
17.49% |
-21.71% |
-25.85% |
171.93% |
-53.71% |
| EBITDA Growth |
|
-183.59% |
148.40% |
-89.17% |
-15.21% |
86.49% |
16.37% |
-16.77% |
392.13% |
-722.98% |
-18.07% |
97.03% |
| EBIT Growth |
|
-50.30% |
302.33% |
-88.54% |
114.43% |
230.15% |
-82.12% |
14.95% |
-44.37% |
-44.32% |
13.91% |
-124.73% |
| NOPAT Growth |
|
-67.19% |
389.04% |
-88.54% |
120.91% |
230.15% |
-82.12% |
14.95% |
-44.24% |
-41.21% |
13.91% |
-117.24% |
| Net Income Growth |
|
-67.19% |
213.35% |
-88.07% |
114.82% |
230.15% |
-82.12% |
5.59% |
-44.24% |
-41.21% |
117.57% |
-124.63% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
100.00% |
0.00% |
| Operating Cash Flow Growth |
|
-73.78% |
129.50% |
33.71% |
-1,522.10% |
-93.93% |
-130.54% |
-104.34% |
617.75% |
115.66% |
405.00% |
0.00% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
158.34% |
160.47% |
88.68% |
-114.93% |
-88.62% |
-94.35% |
238.38% |
-17.91% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-59.70% |
-58.96% |
-59.83% |
11.44% |
24.23% |
-15.78% |
-7.70% |
-11.13% |
-7.70% |
| Revenue Q/Q Growth |
|
146.24% |
74.95% |
-18.67% |
-16.57% |
29.58% |
-33.87% |
64.36% |
-57.73% |
-1.97% |
-90.73% |
0.00% |
| EBITDA Q/Q Growth |
|
-827.89% |
105.69% |
118.92% |
-6.40% |
-215.99% |
148.96% |
56.57% |
3,685.10% |
-218.18% |
76.97% |
0.00% |
| EBIT Q/Q Growth |
|
106.69% |
329.99% |
-21.06% |
-36.49% |
53.15% |
-76.71% |
407.50% |
30.25% |
5.03% |
84.16% |
0.00% |
| NOPAT Q/Q Growth |
|
109.56% |
329.99% |
-21.06% |
-35.58% |
50.99% |
-76.71% |
407.50% |
-51.17% |
5.44% |
83.44% |
0.00% |
| Net Income Q/Q Growth |
|
106.78% |
329.99% |
-17.81% |
-38.13% |
50.99% |
-76.71% |
385.34% |
-51.17% |
5.44% |
-13.81% |
0.00% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
832.48% |
-21.14% |
94.11% |
-244.68% |
102.74% |
-496.68% |
72.40% |
2,989.05% |
-80.26% |
0.00% |
0.00% |
| Free Cash Flow Firm Q/Q Growth |
|
4.54% |
63.27% |
152.79% |
19.91% |
179.12% |
-106.88% |
-107.82% |
191.40% |
-51.04% |
52.94% |
0.00% |
| Invested Capital Q/Q Growth |
|
-2.80% |
-62.64% |
-65.01% |
24.28% |
-50.78% |
3.66% |
0.00% |
-15.75% |
4.27% |
-0.19% |
0.00% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-545.07% |
17.71% |
47.67% |
53.48% |
-47.88% |
35.45% |
33.77% |
226.88% |
-273.52% |
627.36% |
-17.56% |
| EBIT Margin |
|
19.82% |
48.71% |
47.28% |
35.99% |
42.54% |
14.98% |
46.26% |
30.68% |
32.87% |
652.84% |
-17.56% |
| Profit (Net Income) Margin |
|
19.82% |
48.71% |
49.23% |
36.51% |
42.54% |
14.98% |
44.24% |
30.68% |
33.00% |
306.74% |
-17.56% |
| Tax Burden Percent |
|
100.00% |
100.00% |
104.11% |
101.43% |
100.00% |
100.00% |
95.63% |
100.00% |
100.39% |
100.00% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
46.98% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
-1.43% |
0.00% |
0.00% |
0.00% |
0.00% |
-0.39% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.89% |
8.16% |
1.32% |
2.21% |
2.93% |
1.61% |
5.39% |
3.29% |
3.28% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.89% |
8.16% |
1.36% |
2.21% |
2.93% |
1.61% |
5.26% |
3.29% |
3.28% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
10.00% |
8.26% |
17.25% |
21.66% |
2.22% |
6.81% |
4.78% |
4.40% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
18.16% |
9.57% |
19.46% |
24.59% |
3.82% |
12.20% |
8.07% |
7.68% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
83.91% |
86.08% |
88.42% |
-6.87% |
-17.35% |
20.71% |
11.04% |
0.00% |
0.00% |
| Operating Return on Assets (OROA) |
|
0.58% |
3.95% |
1.27% |
2.43% |
3.44% |
1.53% |
4.84% |
2.84% |
2.97% |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
0.58% |
3.95% |
1.32% |
2.46% |
3.44% |
1.53% |
4.63% |
2.84% |
2.98% |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
0.00% |
18.16% |
9.57% |
19.46% |
24.59% |
3.82% |
12.20% |
8.07% |
7.68% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
10.03% |
0.00% |
10.86% |
12.94% |
9.71% |
0.00% |
9.13% |
7.19% |
0.00% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
4.87 |
21 |
17 |
11 |
16 |
3.75 |
19 |
8.97 |
9.46 |
17 |
-1.63 |
| NOPAT Margin |
|
19.82% |
48.71% |
47.28% |
36.51% |
42.54% |
14.98% |
46.26% |
30.68% |
33.00% |
652.84% |
-12.29% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
-0.04% |
0.00% |
0.00% |
0.00% |
0.13% |
0.00% |
0.00% |
1.33% |
0.12% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
80.18% |
51.29% |
52.72% |
64.01% |
57.46% |
85.02% |
53.74% |
69.32% |
67.13% |
-552.84% |
117.56% |
| Earnings before Interest and Taxes (EBIT) |
|
4.87 |
21 |
17 |
11 |
16 |
3.75 |
19 |
8.97 |
9.42 |
17 |
-2.33 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-134 |
7.62 |
17 |
16 |
-18 |
8.86 |
14 |
66 |
-78 |
17 |
-2.33 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.61 |
0.72 |
0.77 |
0.80 |
0.91 |
0.88 |
0.80 |
0.79 |
0.92 |
0.66 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.61 |
0.72 |
0.77 |
0.80 |
0.91 |
0.88 |
0.80 |
0.79 |
0.92 |
0.66 |
| Price to Revenue (P/Rev) |
|
4.01 |
3.26 |
7.31 |
2.91 |
2.78 |
3.50 |
3.28 |
2.92 |
3.36 |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
7.86 |
6.71 |
10.41 |
8.92 |
8.75 |
11.02 |
0.00 |
0.00 |
| Dividend Yield |
|
15.50% |
14.91% |
13.72% |
13.71% |
13.46% |
12.46% |
13.18% |
17.16% |
15.87% |
14.19% |
21.76% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
12.73% |
14.90% |
9.61% |
11.21% |
11.42% |
9.08% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.09 |
0.79 |
0.82 |
0.87 |
0.89 |
0.92 |
0.91 |
0.87 |
0.88 |
0.90 |
0.81 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.01 |
9.38 |
16.99 |
8.34 |
7.38 |
9.01 |
8.70 |
7.42 |
8.49 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
49.10 |
49.62 |
57.20 |
12.67 |
221.13 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
21.22 |
0.00 |
20.79 |
16.70 |
24.39 |
23.47 |
21.91 |
28.04 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
21.22 |
0.00 |
20.47 |
16.70 |
24.39 |
23.80 |
22.25 |
27.86 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
4.49 |
3.76 |
4.37 |
92.35 |
0.00 |
0.00 |
0.00 |
7.01 |
4.81 |
7.25 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.56 |
0.59 |
0.58 |
0.00 |
0.00 |
3.84 |
7.65 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
1.23 |
1.03 |
1.56 |
1.40 |
1.54 |
1.56 |
1.33 |
1.28 |
1.31 |
1.34 |
| Long-Term Debt to Equity |
|
0.00 |
0.61 |
0.62 |
0.63 |
0.62 |
0.63 |
0.63 |
0.69 |
0.64 |
0.65 |
0.88 |
| Financial Leverage |
|
0.00 |
1.23 |
6.06 |
7.80 |
7.38 |
1.38 |
1.29 |
1.45 |
1.34 |
1.43 |
1.31 |
| Leverage Ratio |
|
0.00 |
2.30 |
7.34 |
7.90 |
7.15 |
2.50 |
2.56 |
2.84 |
2.58 |
2.66 |
2.71 |
| Compound Leverage Factor |
|
0.00 |
2.30 |
7.34 |
7.90 |
7.15 |
2.50 |
2.56 |
2.84 |
2.58 |
1.25 |
2.71 |
| Debt to Total Capital |
|
0.00% |
55.06% |
50.72% |
60.97% |
58.37% |
60.67% |
60.98% |
57.13% |
56.11% |
56.70% |
57.21% |
| Short-Term Debt to Total Capital |
|
0.00% |
27.45% |
20.31% |
36.32% |
32.58% |
35.75% |
36.37% |
27.70% |
28.00% |
28.50% |
19.43% |
| Long-Term Debt to Total Capital |
|
0.00% |
27.61% |
30.41% |
24.64% |
25.79% |
24.92% |
24.62% |
29.43% |
28.10% |
28.20% |
37.78% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
44.94% |
49.28% |
39.03% |
41.63% |
39.33% |
39.02% |
42.87% |
43.89% |
43.30% |
42.79% |
| Debt to EBITDA |
|
0.00 |
-62.74 |
-5.66 |
-7.58 |
32.27 |
32.88 |
38.13 |
8.32 |
141.07 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
-58.39 |
-5.24 |
-7.03 |
30.64 |
30.32 |
35.67 |
7.69 |
133.70 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
-31.46 |
-3.39 |
-3.06 |
14.26 |
13.51 |
15.39 |
4.28 |
70.66 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
14.88 |
-24.26 |
14.38 |
10.98 |
16.17 |
15.86 |
14.60 |
17.77 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
13.84 |
-22.44 |
13.34 |
10.42 |
14.90 |
14.84 |
13.50 |
16.84 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
7.46 |
-14.55 |
5.81 |
4.85 |
6.64 |
6.40 |
7.52 |
8.90 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-2,995 |
-1,100 |
1,526 |
1,830 |
1,811 |
-125 |
-228 |
209 |
102 |
156 |
84 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.08 |
0.03 |
0.07 |
0.08 |
0.10 |
0.10 |
0.09 |
0.09 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
3,000 |
1,121 |
1,019 |
1,266 |
1,205 |
1,249 |
1,266 |
1,067 |
1,112 |
1,110 |
1,026 |
| Invested Capital Turnover |
|
0.05 |
0.17 |
0.03 |
0.06 |
0.07 |
0.11 |
0.12 |
0.11 |
0.10 |
0.00 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
3,000 |
1,121 |
-1,510 |
-1,820 |
-1,795 |
128 |
247 |
-200 |
-93 |
-139 |
-86 |
| Enterprise Value (EV) |
|
271 |
880 |
839 |
1,099 |
1,070 |
1,143 |
1,158 |
929 |
978 |
1,000 |
831 |
| Market Capitalization |
|
271 |
306 |
361 |
383 |
402 |
445 |
436 |
365 |
387 |
442 |
288 |
| Book Value per Share |
|
$0.00 |
$7.72 |
$7.70 |
$7.58 |
$7.69 |
$7.53 |
$7.56 |
$7.00 |
$7.48 |
$7.36 |
$6.73 |
| Tangible Book Value per Share |
|
$0.00 |
$7.72 |
$7.70 |
$7.58 |
$7.69 |
$7.53 |
$7.56 |
$7.00 |
$7.48 |
$7.36 |
$6.73 |
| Total Capital |
|
0.00 |
1,121 |
1,019 |
1,266 |
1,205 |
1,249 |
1,266 |
1,067 |
1,112 |
1,110 |
1,026 |
| Total Debt |
|
0.00 |
617 |
517 |
772 |
703 |
758 |
772 |
609 |
624 |
629 |
587 |
| Total Long-Term Debt |
|
0.00 |
309 |
310 |
312 |
311 |
311 |
312 |
314 |
313 |
313 |
388 |
| Net Debt |
|
0.00 |
574 |
478 |
716 |
668 |
699 |
722 |
563 |
591 |
559 |
542 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
-0.68 |
0.00 |
0.00 |
0.00 |
0.83 |
0.00 |
0.00 |
9.20 |
0.70 |
| Net Nonoperating Obligations (NNO) |
|
3,000 |
617 |
517 |
772 |
703 |
758 |
772 |
609 |
624 |
629 |
587 |
| Total Depreciation and Amortization (D&A) |
|
-139 |
-13 |
0.14 |
5.10 |
-34 |
5.12 |
-5.13 |
57 |
-88 |
-0.68 |
0.00 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
65.22M |
65.22M |
65.22M |
65.30M |
65.22M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
| Adjusted Diluted Earnings per Share |
|
$0.07 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.12 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
65.22M |
65.22M |
65.22M |
65.30M |
65.22M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
65.22M |
65.22M |
65.22M |
65.30M |
65.22M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
65.30M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
3.41 |
15 |
12 |
7.35 |
11 |
2.62 |
13 |
6.28 |
6.59 |
12 |
-1.63 |
| Normalized NOPAT Margin |
|
13.87% |
34.10% |
33.10% |
25.19% |
29.78% |
10.49% |
32.38% |
21.48% |
23.01% |
456.99% |
-12.29% |
| Pre Tax Income Margin |
|
19.82% |
48.71% |
47.28% |
35.99% |
42.54% |
14.98% |
46.26% |
30.68% |
32.87% |
306.74% |
-17.56% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
-6,454.35% |
83.38% |
-158.23% |
96.00% |
94.96% |
132.63% |
135.42% |
145.39% |
172.96% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
-6,454.35% |
83.38% |
-158.23% |
96.00% |
94.96% |
132.63% |
135.42% |
145.39% |
172.96% |
0.00% |
0.00% |
Key Financial Trends
PennantPark Investment (NASDAQ: PNNT) has shown a clear improvement in operating performance over the last year, but the business still looks highly dependent on investment income, mark-to-market gains, and leverage. For a BDC-like income vehicle, the latest quarter was mixed: revenue and profitability rebounded sharply from the prior quarter, while the balance sheet remained heavily debt-funded.
- Q2 2026 earnings turned back positive. PNNT reported net income of $2.3 million in Q2 2026, a strong reversal from a $8.2 million loss in Q3 2025.
- Interest income recovered materially. Total interest income rose to $24.9 million in Q2 2026 from $6.1 million in Q3 2025, helping drive the earnings rebound.
- Operating cash flow was positive in recent quarters. PNNT generated $51.5 million of operating cash flow in Q3 2025 and $26.6 million in Q2 2025, showing the portfolio can still produce cash.
- Cash increased quarter-over-quarter in Q2 2026. Cash and equivalents rose to $44.8 million from $32.6 million in Q2 2025.
- Equity remained solid relative to assets. Total common equity was $439.2 million in Q2 2026, providing a meaningful capital base versus $1.26 billion in assets.
- Asset base stayed fairly stable. Total assets were $1.258 billion in Q2 2026, close to the prior-year range, suggesting the company has not dramatically expanded or contracted.
- Share count has been steady. Weighted average shares outstanding stayed at about 65.3 million in recent quarters, limiting dilution concerns in the period shown.
- Dividend payments continue to be a major cash use. PNNT consistently paid dividends each quarter, which is important for income investors but also reduces retained cash.
- Leverage remains high. PNNT carried $587.2 million of short- and long-term debt in Q2 2026 against $439.2 million of equity, leaving the balance sheet meaningfully levered.
- Book value has trended lower over the longer period shown. Total common equity declined from $503.6 million in Q3 2023 to $439.2 million in Q2 2026.
- Quarterly results are volatile. Income swung from a $15.9 million profit in Q2 2025 to a $2.3 million loss in Q4 2025 and then back to a small profit, reflecting unstable mark-to-market results.
- Realized and unrealized investment gains/losses have been a major drag. Several quarters showed large negative capital gains marks, including -$11.7 million in Q2 2026 and -$3.6 million in Q3 2025.
- Operating cash generation has been uneven year over year. Q1 2025 operating cash flow of $134.5 million was followed by much weaker or more volatile quarters later in the period.
Overall, PNNT looks like a high-yield, high-leverage income stock with improving near-term earnings but still meaningful volatility beneath the surface. The recent rebound in income is encouraging, but investors should keep an eye on debt levels, book value trends, and the stability of investment returns.
07/12/26 07:29 AM ETAI Generated. May Contain Errors.