Free Trial

Tetra Tech (TTEK) Financials

Tetra Tech logo
$26.20 -0.86 (-3.18%)
Closing price 04:00 PM Eastern
Extended Trading
$26.22 +0.02 (+0.08%)
As of 07:58 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Tetra Tech

Annual Income Statements for Tetra Tech

This table shows Tetra Tech's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/27/2015 10/2/2016 10/1/2017 9/30/2018 9/29/2019 9/27/2020 10/3/2021 10/2/2022 10/1/2023 9/29/2024 9/28/2025
Net Income / (Loss) Attributable to Common Shareholders
39 84 118 137 159 174 233 263 273 333 248
Consolidated Net Income / (Loss)
39 84 118 137 159 174 233 263 273 333 248
Net Income / (Loss) Continuing Operations
39 84 118 137 159 174 233 263 273 333 248
Total Pre-Tax Income
80 124 172 175 175 228 267 349 401 463 378
Total Operating Income
88 136 183 190 189 241 279 340 358 501 408
Total Gross Profit
316 330 354 384 408 447 498 576 725 866 961
Total Revenue
2,299 2,583 2,753 2,964 3,107 2,995 3,214 3,504 4,523 5,199 5,443
Operating Revenue
2,299 2,583 2,753 2,964 3,107 2,995 3,214 3,504 4,523 5,199 5,443
Total Cost of Revenue
1,984 2,253 2,400 2,580 2,699 2,548 2,715 2,928 3,798 4,332 4,481
Operating Cost of Revenue
581 654 2,400 2,580 2,699 2,548 2,715 2,928 771 877 825
Other Cost of Revenue
1,403 1,599 - - - - - - 3,026 3,455 3,656
Total Operating Expenses
228 194 170 194 219 205 220 235 367 366 553
Selling, General & Admin Expense
170 172 177 190 200 205 223 235 305 356 358
Other Operating Expenses / (Income)
-3.11 2.82 -6.92 4.25 1.09 -15 -3.27 0.33 12 2.54 -12
Impairment Charge
61 - 0.00 0.00 7.76 16 0.00 0.00 16 0.00 92
Restructuring Charge
0.00 20 0.00 0.00 10 - 0.00 0.00 33 7.14 0.00
Other Special Charges / (Income)
- - - - - - - - 0.00 0.00 115
Total Other Income / (Expense), net
-7.36 -11 -12 -16 -14 -13 -12 8.32 43 -37 -31
Interest Expense
8.04 12 12 17 15 14 13 13 52 45 41
Interest & Investment Income
0.68 1.00 0.73 1.82 1.73 1.38 0.92 1.78 5.90 7.29 9.84
Other Income / (Expense), net
- - - - - 0.00 0.00 20 89 0.00 0.00
Income Tax Expense
41 41 54 38 16 54 34 86 128 130 130
Net Income / (Loss) Attributable to Noncontrolling Interest
0.15 0.07 0.04 0.07 0.09 0.03 0.02 0.04 0.03 0.06 0.23
Basic Earnings per Share
$0.64 $1.44 $2.07 $2.46 $2.89 $3.21 $4.31 $0.98 $1.03 $1.25 $0.94
Weighted Average Basic Shares Outstanding
60.91M 58.19M 56.91M 55.67M 54.99M 54.24M 54.08M 268.10M 266.02M 267.36M 264.71M
Diluted Earnings per Share
$0.64 $1.42 $2.04 $2.42 $2.84 $3.16 $4.26 $0.97 $1.02 $1.23 $0.93
Weighted Average Diluted Shares Outstanding
61.53M 58.97M 57.91M 56.60M 55.94M 55.02M 54.68M 270.82M 268.19M 270.04M 267.12M
Weighted Average Basic & Diluted Shares Outstanding
61.10M 58.20M 56.90M 55.60M 54.90M 53.78M 53.89M 52.98M 53.25M 267.74M 260.83M
Cash Dividends to Common per Share
$0.30 $0.34 $0.38 $0.44 $0.54 $0.64 $0.74 - $0.20 $0.22 $0.25

Quarterly Income Statements for Tetra Tech

This table shows Tetra Tech's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025 9/28/2025 12/28/2025 3/29/2026
Net Income / (Loss) Attributable to Common Shareholders
54 75 76 86 96 0.75 5.39 114 128 105 94
Consolidated Net Income / (Loss)
54 75 76 86 96 0.78 5.41 114 128 105 94
Net Income / (Loss) Continuing Operations
54 75 76 86 96 0.78 5.41 114 128 105 94
Total Pre-Tax Income
94 102 108 119 135 15 31 157 174 142 127
Total Operating Income
107 111 118 129 143 23 40 165 181 141 132
Total Gross Profit
212 190 207 223 245 221 214 252 274 220 214
Total Revenue
1,261 1,228 1,252 1,344 1,374 1,421 1,322 1,370 1,330 1,211 1,220
Operating Revenue
1,261 1,228 1,252 1,344 1,374 1,421 1,322 1,370 1,330 1,211 1,220
Total Cost of Revenue
1,049 1,038 1,044 1,121 1,129 1,199 1,108 1,118 1,056 990 1,006
Operating Cost of Revenue
1,049 1,038 1,044 1,121 1,129 223 218 1,118 -2,600 173 171
Other Cost of Revenue
- - - - - 976 890 - - 817 836
Total Operating Expenses
105 79 90 95 102 199 175 87 93 79 83
Selling, General & Admin Expense
77 79 90 94 93 84 84 87 103 87 83
Other Operating Expenses / (Income)
3.78 - 0.01 0.50 2.04 -0.37 -1.93 -0.06 - -7.45 -0.06
Impairment Charge
- - 0.00 0.00 - - 92 0.00 - - 0.00
Other Special Charges / (Income)
- 0.00 0.00 0.00 - 115 0.00 0.00 - 0.00 0.00
Total Other Income / (Expense), net
-13 -9.58 -9.88 -9.91 -7.90 -7.22 -8.49 -8.29 -6.81 0.58 -4.19
Interest Expense
- 9.58 9.88 9.91 - 7.22 8.49 8.29 17 7.13 8.84
Other Income / (Expense), net
- - - - - 0.00 0.00 - - 7.71 4.65
Income Tax Expense
41 27 31 33 39 15 26 43 47 36 34
Net Income / (Loss) Attributable to Noncontrolling Interest
0.01 0.01 0.01 0.01 0.03 0.03 0.02 0.04 0.13 0.19 0.18
Basic Earnings per Share
$0.20 $0.28 $0.29 $0.32 $0.36 $0.00 $0.02 $0.43 $0.48 $0.40 $0.36
Weighted Average Basic Shares Outstanding
266.02M 266.59M 267.42M 267.58M 267.36M 267.85M 265.73M 263.03M 264.71M 260.81M 260.14M
Diluted Earnings per Share
$0.20 $0.28 $0.28 $0.32 $0.36 $0.00 $0.02 $0.43 $0.48 $0.40 $0.36
Weighted Average Diluted Shares Outstanding
268.19M 268.69M 269.38M 270.26M 270.04M 271.89M 267.44M 264.86M 267.12M 262.73M 261.92M
Weighted Average Basic & Diluted Shares Outstanding
53.25M 53.47M 53.50M 53.53M 267.74M 268.04M 263.50M 262.77M 260.83M 260.81M 259.52M
Cash Dividends to Common per Share
$0.05 - - - $0.06 $0.06 $0.06 $0.07 $0.06 $0.07 $0.07

Annual Cash Flow Statements for Tetra Tech

This table details how cash moves in and out of Tetra Tech's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/27/2015 10/2/2016 10/1/2017 9/30/2018 9/29/2019 9/27/2020 10/3/2021 10/2/2022 10/1/2023 9/29/2024 9/28/2025
Net Change in Cash & Equivalents
13 25 30 -44 -28 37 9.05 19 -16 64 -64
Net Cash From Operating Activities
163 142 141 186 209 262 304 336 368 359 458
Net Cash From Continuing Operating Activities
163 142 141 186 209 262 304 336 368 359 458
Net Income / (Loss) Continuing Operations
39 84 118 137 159 174 233 263 273 333 248
Consolidated Net Income / (Loss)
39 84 118 137 159 174 233 263 273 333 248
Depreciation Expense
44 46 46 39 29 25 24 27 61 74 58
Non-Cash Adjustments To Reconcile Net Income
62 27 -28 -15 33 165 33 -84 -51 6.02 14
Changes in Operating Assets and Liabilities, net
18 -14 5.67 25 -12 -101 15 130 85 -54 138
Net Cash From Investing Activities
-21 -94 -17 -43 -100 -63 -93 -56 -771 -111 -107
Net Cash From Continuing Investing Activities
-21 -94 -17 -43 -100 -63 -93 -56 -771 -111 -107
Purchase of Property, Plant & Equipment
-24 -12 -9.74 -9.73 -16 -12 -8.57 -11 -27 -18 -19
Acquisitions
-12 -83 -8.04 -68 -84 -68 -85 -49 -854 -94 -97
Sale of Property, Plant & Equipment
10 - - - 0.65 18 0.49 3.97 0.72 0.74 0.92
Divestitures
- 3.08 0.82 35 - - - - 0.00 0.00 2.41
Sale and/or Maturity of Investments
- - - - - - 0.00 0.00 109 0.00 0.00
Other Investing Activities, net
4.53 -2.52 - - - - - - 0.00 0.00 5.82
Net Cash From Financing Activities
-124 -25 -98 -182 -135 -163 -210 -250 382 -191 -410
Net Cash From Continuing Financing Activities
-124 -25 -98 -182 -135 -163 -210 -250 382 -191 -410
Repayment of Debt
-77 -151 -234 -488 -415 -331 -414 -117 -1,041 -287 -774
Repurchase of Common Equity
-101 -100 -100 -75 -100 -117 -60 -200 0.00 0.00 -250
Payment of Dividends
-19 -20 -22 -24 -30 -35 -40 -46 -52 -59 -65
Issuance of Debt
65 229 244 402 417 308 370 161 1,570 217 715
Other Financing Activities, net
-3.03 -2.33 14 3.24 -7.16 12 -66 -48 -95 -63 -36
Effect of Exchange Rate Changes
-5.30 2.52 3.45 -4.95 -1.73 0.21 7.77 -12 4.09 7.57 -5.00
Cash Interest Paid
7.32 13 12 16 12 13 10 13 47 37 35
Cash Income Taxes Paid
23 35 73 50 66 55 59 71 93 181 111

Quarterly Cash Flow Statements for Tetra Tech

This table details how cash moves in and out of Tetra Tech's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025 9/28/2025 12/28/2025 3/29/2026
Net Change in Cash & Equivalents
-7.23 30 12 2.03 20 15 -69 63 -74 101 -46
Net Cash From Operating Activities
122 9.25 103 141 106 13 -5.82 350 101 72 165
Net Cash From Continuing Operating Activities
122 9.25 103 141 106 13 -5.82 350 101 72 165
Net Income / (Loss) Continuing Operations
54 75 76 86 96 0.78 5.41 114 128 105 94
Consolidated Net Income / (Loss)
54 75 76 86 96 0.78 5.41 114 128 105 94
Depreciation Expense
18 19 18 20 17 16 14 14 15 14 14
Non-Cash Adjustments To Reconcile Net Income
51 -15 7.98 -20 32 -83 -7.10 145 -42 75 69
Changes in Operating Assets and Liabilities, net
-0.18 -71 0.77 55 -40 79 -18 77 0.33 -122 -11
Net Cash From Investing Activities
-9.30 -3.43 -76 -25 -6.74 -3.43 -9.34 -96 1.52 37 -182
Net Cash From Continuing Investing Activities
-9.30 -3.43 -76 -25 -6.74 -3.43 -9.34 -96 1.52 37 -182
Purchase of Property, Plant & Equipment
-9.58 -3.43 -4.01 -3.86 -6.81 -3.43 -5.94 -4.02 -5.24 -4.15 -5.99
Divestitures
- - - - - 0.00 - - - 42 -1.35
Net Cash From Financing Activities
-112 18 -13 -113 -84 19 -57 -198 -175 -11 -29
Net Cash From Continuing Financing Activities
-112 18 -13 -113 -84 19 -57 -198 -175 -11 -29
Repayment of Debt
-629 -60 -50 -90 -87 -15 - -653 -106 0.00 -125
Repurchase of Common Equity
- 0.00 - - - -25 -150 -25 -50 -50 -52
Payment of Dividends
-14 -14 -14 -16 -16 -16 -15 -17 -17 -17 -17
Issuance of Debt
590 125 55 - 37 90 125 500 - 70 170
Other Financing Activities, net
-59 -33 -3.85 -7.57 -18 -15 -16 -2.72 -2.18 -14 -4.72
Effect of Exchange Rate Changes
-8.32 5.66 -2.85 -0.66 5.43 -14 3.32 6.86 -1.57 2.22 -0.20
Cash Interest Paid
13 6.37 14 3.34 9.99 4.30 12 7.66 11 3.75 12
Cash Income Taxes Paid
38 43 42 31 65 14 33 9.02 54 19 36

Annual Balance Sheets for Tetra Tech

This table presents Tetra Tech's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/27/2015 10/2/2016 10/1/2017 9/30/2018 9/29/2019 9/27/2020 10/3/2021 10/2/2022 10/1/2023 9/29/2024 9/28/2025
Total Assets
1,559 1,801 1,903 1,959 2,147 2,379 2,577 2,623 3,820 4,193 4,282
Total Current Assets
824 935 1,042 1,050 1,080 1,000 1,066 1,158 1,356 1,527 1,621
Cash & Equivalents
135 160 190 146 121 158 167 185 169 233 167
Accounts Receivable
636 714 789 694 769 649 669 755 975 1,051 1,159
Prepaid Expenses
42 46 50 56 62 81 112 115 89 92 99
Other Current Assets
- - - 143 114 93 104 92 114 130 138
Other Current Nonoperating Assets
- - - - - - - - - 0.00 58
Plant, Property, & Equipment, net
65 68 57 43 39 36 38 32 75 73 66
Total Noncurrent Assets
671 798 804 866 1,028 1,343 1,473 1,432 2,390 2,592 2,595
Goodwill
601 718 741 799 925 993 1,109 1,110 1,880 2,047 2,050
Intangible Assets
40 49 27 16 16 14 38 29 174 161 121
Noncurrent Deferred & Refundable Income Taxes
0.00 0.63 1.76 8.61 28 32 54 48 89 106 106
Other Noncurrent Operating Assets
27 28 32 39 52 296 269 245 246 280 318
Total Liabilities & Shareholders' Equity
1,559 1,801 1,903 1,959 2,147 2,379 2,577 2,623 3,820 4,193 4,282
Total Liabilities
702 931 974 992 1,158 1,341 1,342 1,440 2,417 2,362 2,502
Total Current Liabilities
450 481 538 618 770 793 848 916 1,208 1,220 1,379
Short-Term Debt
12 16 18 26 37 65 32 41 51 27 25
Accounts Payable
150 159 178 160 207 112 129 147 173 197 205
Current Employee Benefit Liabilities
104 129 143 180 203 200 206 238 303 332 347
Other Current Liabilities
70 89 82 100 322 416 481 490 681 663 777
Other Current Nonoperating Liabilities
- - - - - - - - - 0.00 25
Total Noncurrent Liabilities
252 450 436 374 388 548 494 524 1,209 1,143 1,123
Long-Term Debt
181 332 341 265 264 242 200 246 880 813 763
Capital Lease Obligations
- - - - 0.00 192 174 146 145 140 155
Noncurrent Deferred & Payable Income Tax Liabilities
35 60 44 30 13 16 11 15 14 30 21
Other Noncurrent Operating Liabilities
36 58 51 79 111 97 109 116 170 160 184
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
857 869 929 967 989 1,037 1,234 1,183 1,404 1,830 1,780
Total Preferred & Common Equity
856 869 928 967 989 1,037 1,234 1,183 1,403 1,830 1,780
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
856 869 928 967 989 1,037 1,234 1,183 1,403 1,830 1,780
Common Stock
327 261 194 149 79 0.54 0.54 0.53 2.66 39 2.61
Retained Earnings
672 736 833 945 1,071 1,199 1,359 1,391 1,596 1,871 1,873
Accumulated Other Comprehensive Income / (Loss)
-143 -128 -99 -127 -161 -162 -125 -208 -195 -79 -96
Noncontrolling Interest
0.47 0.14 0.17 0.13 0.18 0.05 0.05 0.05 0.07 0.09 0.38

Quarterly Balance Sheets for Tetra Tech

This table presents Tetra Tech's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 1/1/2023 4/2/2023 7/2/2023 12/31/2023 3/31/2024 6/30/2024 12/29/2024 3/30/2025 6/29/2025 12/28/2025 3/29/2026
Total Assets
2,731 3,985 3,974 3,951 4,071 4,085 4,179 4,184 4,353 4,265 4,362
Total Current Assets
1,235 1,469 1,418 1,454 1,480 1,506 1,632 1,666 1,620 1,604 1,542
Cash & Equivalents
164 231 176 199 210 212 248 179 243 269 224
Accounts Receivable
796 990 1,002 1,041 1,038 1,054 1,118 1,223 1,128 1,082 1,047
Prepaid Expenses
194 126 114 126 129 122 144 129 107 112 125
Other Current Assets
81 121 125 89 103 119 122 134 143 140 146
Other Current Nonoperating Assets
- - - - - - - - - 0.00 0.00
Plant, Property, & Equipment, net
35 77 81 75 73 71 67 66 70 65 65
Total Noncurrent Assets
1,462 2,440 2,474 2,422 2,518 2,508 2,480 2,452 2,663 2,595 2,755
Goodwill
1,133 1,856 1,887 1,923 1,978 1,992 1,969 1,913 2,085 2,066 2,210
Intangible Assets
28 233 225 168 176 164 142 137 158 114 129
Noncurrent Deferred & Refundable Income Taxes
52 74 82 76 88 90 97 106 109 93 79
Other Noncurrent Operating Assets
249 276 281 254 277 262 273 296 311 323 337
Total Liabilities & Shareholders' Equity
2,731 3,985 3,974 3,951 4,071 4,085 4,179 4,184 4,353 4,265 4,362
Total Liabilities
1,408 2,629 2,521 2,413 2,486 2,419 2,487 2,611 2,611 2,418 2,498
Total Current Liabilities
871 1,173 1,212 1,161 1,194 1,246 1,267 1,517 1,376 1,221 1,229
Short-Term Debt
46 59 48 38 47 47 24 270 35 18 44
Accounts Payable
151 236 189 207 216 198 238 262 235 197 205
Current Employee Benefit Liabilities
184 223 271 223 251 317 223 242 313 222 246
Other Current Liabilities
215 656 704 694 680 683 782 742 793 784 734
Other Current Nonoperating Liabilities
- - - - - - - - - 0.00 0.00
Total Noncurrent Liabilities
537 1,456 1,309 1,252 1,292 1,172 1,220 1,094 1,235 1,197 1,270
Long-Term Debt
234 1,065 907 945 951 862 888 764 862 834 880
Capital Lease Obligations
- 161 164 140 139 129 135 143 145 154 156
Noncurrent Deferred & Payable Income Tax Liabilities
33 63 71 12 18 17 25 27 31 20 20
Other Noncurrent Operating Liabilities
270 168 166 156 184 164 172 159 197 188 214
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,324 1,356 1,453 1,538 1,585 1,666 1,692 1,574 1,742 1,847 1,864
Total Preferred & Common Equity
1,324 1,356 1,453 1,538 1,585 1,666 1,692 1,574 1,742 1,846 1,863
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,324 1,356 1,453 1,538 1,585 1,666 1,692 1,574 1,742 1,846 1,863
Common Stock
3.81 11 18 11 20 29 24 2.64 2.63 2.61 2.60
Retained Earnings
1,495 1,526 1,572 1,659 1,722 1,792 1,856 1,724 1,804 1,920 1,955
Accumulated Other Comprehensive Income / (Loss)
-175 -181 -138 -132 -157 -155 -188 -153 -65 -76 -95
Noncontrolling Interest
0.06 0.07 0.07 0.08 0.06 0.07 0.12 0.12 0.16 0.55 0.37

Annual Metrics And Ratios for Tetra Tech

This table displays calculated financial ratios and metrics derived from Tetra Tech's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/27/2015 10/2/2016 10/1/2017 9/30/2018 9/29/2019 9/27/2020 10/3/2021 10/2/2022 10/1/2023 9/29/2024 9/28/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-7.43% 12.36% 6.58% 7.66% 4.83% -3.62% 7.30% 9.04% 29.07% 14.95% 4.69%
EBITDA Growth
-36.71% 37.58% 26.26% -0.16% -4.86% 22.10% 13.85% 28.06% 31.32% 12.91% -18.75%
EBIT Growth
-43.00% 54.94% 34.95% 3.68% -0.70% 27.72% 15.60% 29.30% 24.19% 11.89% -18.44%
NOPAT Growth
-63.03% 113.73% 37.52% 18.49% 14.74% 7.46% 32.23% 5.65% -4.93% 47.51% -25.56%
Net Income Growth
-63.90% 113.76% 40.62% 16.15% 15.92% 9.53% 33.90% 13.03% 3.91% 21.94% -25.64%
EPS Growth
-61.45% 121.88% 43.66% 18.63% 17.36% 11.27% 34.81% 13.03% 3.91% 20.59% -24.39%
Operating Cash Flow Growth
27.85% -12.79% -0.38% 31.27% 12.26% 25.88% 15.96% 10.45% 9.60% -2.65% 27.59%
Free Cash Flow Firm Growth
126.12% -122.41% 270.16% 59.56% -14.14% -121.60% 675.73% 104.41% -314.33% 114.65% 247.12%
Invested Capital Growth
-16.47% 15.50% 3.89% 1.25% 4.94% 17.97% 7.18% -2.64% 61.33% 11.58% -2.10%
Revenue Q/Q Growth
-1.87% 6.17% 0.24% 0.14% 3.40% -2.86% 4.51% 0.30% 8.60% 2.24% -0.81%
EBITDA Q/Q Growth
-26.40% 61.49% 3.19% -6.04% -9.60% 19.88% 5.79% 9.42% 0.63% 6.48% 8.27%
EBIT Q/Q Growth
-33.82% 97.99% 4.24% -5.64% -10.70% 23.62% 5.73% 10.04% -1.61% 7.74% 10.25%
NOPAT Q/Q Growth
-56.94% 270.98% 2.52% -2.90% -9.02% 20.96% 19.63% -6.02% -2.26% 12.55% 13.33%
Net Income Q/Q Growth
-58.11% 299.53% 2.88% -3.98% -9.82% 23.53% 19.67% 0.01% -9.68% 14.62% 14.66%
EPS Q/Q Growth
-57.33% 273.68% 3.55% -3.59% -9.55% 23.92% 19.66% 0.01% -9.68% -77.26% 13.41%
Operating Cash Flow Q/Q Growth
10.65% 19.80% 14.30% 27.05% -6.43% -9.39% 3.36% -4.98% 20.31% -4.48% -1.03%
Free Cash Flow Firm Q/Q Growth
34.69% -43.59% -11.86% 62.66% 13.37% -138.57% -55.95% 410.55% 11.22% -58.54% 72.86%
Invested Capital Q/Q Growth
-9.96% -1.76% -0.40% -5.22% -7.31% 2.27% 20.89% -0.01% -3.59% 3.43% -0.75%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
13.73% 12.78% 12.84% 12.97% 13.14% 14.91% 15.51% 16.43% 16.03% 16.67% 17.66%
EBITDA Margin
5.74% 7.02% 8.32% 7.72% 7.00% 8.87% 9.41% 11.06% 11.25% 11.05% 8.57%
Operating Margin
3.81% 5.26% 6.66% 6.41% 6.07% 8.05% 8.67% 9.72% 7.92% 9.63% 7.50%
EBIT Margin
3.81% 5.26% 6.66% 6.41% 6.07% 8.05% 8.67% 10.28% 9.90% 9.63% 7.50%
Profit (Net Income) Margin
1.71% 3.25% 4.28% 4.62% 5.11% 5.81% 7.25% 7.51% 6.05% 6.41% 4.56%
Tax Burden Percent
48.84% 67.37% 68.65% 78.46% 90.65% 76.27% 87.25% 75.46% 68.20% 71.95% 65.66%
Interest Burden Percent
91.60% 91.62% 93.68% 91.83% 92.78% 94.57% 95.75% 96.79% 89.60% 92.56% 92.46%
Effective Tax Rate
51.16% 32.63% 31.35% 21.54% 9.35% 23.73% 12.75% 24.54% 31.80% 28.05% 34.34%
Return on Invested Capital (ROIC)
4.27% 9.31% 11.72% 13.54% 15.06% 14.50% 17.11% 17.70% 13.05% 14.74% 10.52%
ROIC Less NNEP Spread (ROIC-NNEP)
-1.06% 2.92% 7.18% 5.62% 7.23% 10.58% 13.49% 20.29% 18.11% 11.50% 7.80%
Return on Net Nonoperating Assets (RNNOA)
-0.08% 0.41% 1.40% 0.91% 1.16% 2.65% 3.39% 4.07% 8.09% 5.88% 3.22%
Return on Equity (ROE)
4.20% 9.72% 13.12% 14.45% 16.23% 17.16% 20.50% 21.77% 21.14% 20.62% 13.73%
Cash Return on Invested Capital (CROIC)
22.22% -5.08% 7.90% 12.30% 10.24% -1.98% 10.18% 20.38% -33.88% 3.80% 12.64%
Operating Return on Assets (OROA)
5.26% 8.09% 9.90% 9.84% 9.19% 10.65% 11.25% 13.86% 13.89% 12.50% 9.64%
Return on Assets (ROA)
2.35% 4.99% 6.37% 7.09% 7.73% 7.68% 9.40% 10.12% 8.49% 8.32% 5.85%
Return on Common Equity (ROCE)
4.19% 9.71% 13.11% 14.45% 16.23% 17.16% 20.50% 21.77% 21.14% 20.62% 13.73%
Return on Equity Simple (ROE_SIMPLE)
4.58% 9.65% 12.70% 14.16% 16.05% 16.76% 18.86% 22.24% 19.48% 18.22% 0.00%
Net Operating Profit after Tax (NOPAT)
43 92 126 149 171 184 243 257 244 360 268
NOPAT Margin
1.86% 3.54% 4.57% 5.03% 5.51% 6.14% 7.57% 7.33% 5.40% 6.93% 4.93%
Net Nonoperating Expense Percent (NNEP)
5.33% 6.39% 4.53% 7.92% 7.84% 3.93% 3.61% -2.59% -5.06% 3.24% 2.71%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 9.85%
Cost of Revenue to Revenue
86.27% 87.22% 87.16% 87.03% 86.86% 85.09% 84.49% 83.57% 83.97% 83.33% 82.34%
SG&A Expenses to Revenue
7.41% 6.66% 6.44% 6.41% 6.44% 6.83% 6.94% 6.70% 6.75% 6.85% 6.57%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
9.92% 7.52% 6.19% 6.56% 7.06% 6.86% 6.84% 6.71% 8.11% 7.03% 10.16%
Earnings before Interest and Taxes (EBIT)
88 136 183 190 189 241 279 360 448 501 408
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
132 181 229 229 218 266 303 387 509 574 467
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.64 2.21 2.70 3.76 4.55 4.63 6.53 5.72 5.74 6.79 4.92
Price to Tangible Book Value (P/TBV)
6.53 18.82 15.60 23.90 93.68 160.72 91.99 155.59 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.61 0.75 0.91 1.23 1.45 1.60 2.51 1.93 1.78 2.39 1.61
Price to Earnings (P/E)
35.87 22.98 21.29 26.54 28.36 27.62 34.64 25.73 29.44 37.25 35.35
Dividend Yield
1.29% 1.01% 0.86% 0.67% 0.66% 0.72% 0.50% 0.83% 0.65% 0.00% 0.74%
Earnings Yield
2.79% 4.35% 4.70% 3.77% 3.53% 3.62% 2.89% 3.89% 3.40% 2.68% 2.83%
Enterprise Value to Invested Capital (EV/IC)
1.60 2.00 2.44 3.41 4.02 3.74 5.64 4.90 3.88 5.11 3.78
Enterprise Value to Revenue (EV/Rev)
0.63 0.82 0.97 1.27 1.50 1.72 2.58 2.00 1.98 2.53 1.75
Enterprise Value to EBITDA (EV/EBITDA)
11.05 11.63 11.68 16.50 21.47 19.33 27.44 18.12 17.60 22.92 20.43
Enterprise Value to EBIT (EV/EBIT)
16.62 15.53 14.60 19.86 24.76 21.31 29.79 19.48 20.01 26.29 23.34
Enterprise Value to NOPAT (EV/NOPAT)
34.04 23.05 21.26 25.31 27.31 27.94 34.14 27.32 36.67 36.55 35.55
Enterprise Value to Operating Cash Flow (EV/OCF)
8.95 14.86 18.92 20.32 22.41 19.57 27.27 20.88 24.31 36.71 20.83
Enterprise Value to Free Cash Flow (EV/FCFF)
6.54 0.00 31.52 27.86 40.17 0.00 57.37 23.73 0.00 141.78 29.58
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.23 0.40 0.39 0.30 0.30 0.48 0.33 0.37 0.77 0.54 0.53
Long-Term Debt to Equity
0.21 0.38 0.37 0.27 0.27 0.42 0.30 0.33 0.73 0.52 0.52
Financial Leverage
0.07 0.14 0.20 0.16 0.16 0.25 0.25 0.20 0.45 0.51 0.41
Leverage Ratio
1.78 1.95 2.06 2.04 2.10 2.23 2.18 2.15 2.49 2.48 2.35
Compound Leverage Factor
1.63 1.78 1.93 1.87 1.95 2.11 2.09 2.08 2.23 2.29 2.17
Debt to Total Capital
18.37% 28.53% 27.87% 23.13% 23.35% 32.51% 24.77% 26.83% 43.38% 34.86% 34.63%
Short-Term Debt to Total Capital
1.13% 1.28% 1.37% 2.09% 2.90% 4.26% 1.95% 2.55% 2.06% 0.96% 0.91%
Long-Term Debt to Total Capital
17.24% 27.25% 26.51% 21.04% 20.45% 28.26% 22.81% 24.28% 41.32% 33.90% 33.71%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.05% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
Common Equity to Total Capital
81.58% 71.46% 72.11% 76.86% 76.64% 67.48% 75.23% 73.17% 56.62% 65.13% 65.36%
Debt to EBITDA
1.46 1.91 1.57 1.27 1.39 1.88 1.34 1.12 2.11 1.71 2.02
Net Debt to EBITDA
0.42 1.02 0.73 0.62 0.80 1.26 0.78 0.64 1.78 1.30 1.66
Long-Term Debt to EBITDA
1.37 1.83 1.49 1.16 1.21 1.63 1.24 1.01 2.01 1.66 1.97
Debt to NOPAT
4.50 3.79 2.85 1.95 1.76 2.72 1.67 1.69 4.40 2.72 3.52
Net Debt to NOPAT
1.30 2.02 1.32 0.95 1.02 1.82 0.97 0.97 3.71 2.07 2.89
Long-Term Debt to NOPAT
4.23 3.62 2.71 1.78 1.54 2.36 1.54 1.53 4.19 2.64 3.42
Altman Z-Score
3.75 3.80 4.24 4.97 4.94 4.55 6.05 5.46 4.20 5.50 4.37
Noncontrolling Interest Sharing Ratio
0.08% 0.04% 0.02% 0.02% 0.02% 0.01% 0.00% 0.00% 0.00% 0.01% 0.01%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.83 1.94 1.94 1.70 1.40 1.26 1.26 1.26 1.12 1.25 1.18
Quick Ratio
1.71 1.82 1.82 1.36 1.16 1.02 0.98 1.03 0.95 1.05 0.96
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
223 -50 85 135 116 -25 145 296 -634 93 322
Operating Cash Flow to CapEx
1,174.10% 1,188.95% 1,452.49% 1,909.65% 1,341.18% 0.00% 3,766.51% 5,081.44% 1,407.10% 2,062.37% 2,583.75%
Free Cash Flow to Firm to Interest Expense
27.69 -4.03 6.90 7.81 7.57 -1.74 11.35 22.13 -12.09 2.08 7.93
Operating Cash Flow to Interest Expense
20.25 11.47 11.49 10.71 13.58 18.13 23.88 25.16 7.03 8.05 11.26
Operating Cash Flow Less CapEx to Interest Expense
18.52 10.50 10.70 10.15 12.56 18.51 23.24 24.66 6.53 7.66 10.83
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.38 1.54 1.49 1.54 1.51 1.32 1.30 1.35 1.40 1.30 1.28
Accounts Receivable Turnover
3.44 3.83 3.66 4.00 4.25 4.22 4.88 4.92 5.23 5.13 4.92
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
33.14 38.93 44.17 59.22 75.13 79.92 87.75 100.05 84.42 70.30 78.19
Accounts Payable Turnover
12.16 14.58 14.27 15.27 14.72 16.01 22.57 21.21 23.68 23.37 22.29
Days Sales Outstanding (DSO)
106.19 95.39 99.63 91.31 85.92 86.39 74.85 74.17 69.80 71.12 74.12
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
30.02 25.03 25.58 23.90 24.80 22.80 16.17 17.21 15.41 15.62 16.38
Cash Conversion Cycle (CCC)
76.18 70.36 74.05 67.40 61.12 63.59 58.68 56.96 54.38 55.51 57.74
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
912 1,054 1,095 1,108 1,163 1,372 1,471 1,432 2,310 2,577 2,523
Invested Capital Turnover
2.29 2.63 2.56 2.69 2.74 2.36 2.26 2.41 2.42 2.13 2.13
Increase / (Decrease) in Invested Capital
-180 141 41 14 55 209 98 -39 878 267 -54
Enterprise Value (EV)
1,458 2,110 2,676 3,775 4,673 5,137 8,301 7,019 8,956 13,167 9,534
Market Capitalization
1,401 1,925 2,510 3,633 4,499 4,802 8,065 6,770 8,049 12,420 8,758
Book Value per Share
$14.22 $15.14 $16.42 $17.48 $18.10 $19.25 $22.83 $22.19 $5.28 $34.19 $6.77
Tangible Book Value per Share
$3.56 $1.78 $2.84 $2.75 $0.88 $0.55 $1.62 $0.82 ($2.45) ($7.04) ($1.49)
Total Capital
1,050 1,216 1,288 1,258 1,291 1,537 1,641 1,617 2,479 2,810 2,723
Total Debt
193 347 359 291 301 500 406 434 1,075 980 943
Total Long-Term Debt
181 332 341 265 264 434 374 393 1,024 953 918
Net Debt
56 184 166 141 174 335 236 249 906 747 775
Capital Expenditures (CapEx)
14 12 9.74 9.73 16 -5.47 8.08 6.62 26 17 18
Debt-free, Cash-free Net Working Capital (DFCFNWC)
250 309 332 312 227 114 83 98 30 102 99
Debt-free Net Working Capital (DFNWC)
385 470 522 459 347 272 249 284 199 335 267
Net Working Capital (NWC)
373 454 504 432 310 206 217 242 148 308 242
Net Nonoperating Expense (NNE)
3.60 7.67 7.95 12 12 9.99 10 -6.28 -29 27 20
Net Nonoperating Obligations (NNO)
56 184 166 141 174 335 236 249 906 747 743
Total Depreciation and Amortization (D&A)
44 46 46 39 29 25 24 27 61 74 58
Debt-free, Cash-free Net Working Capital to Revenue
10.87% 11.98% 12.06% 10.54% 7.29% 3.81% 2.58% 2.81% 0.67% 1.96% 1.82%
Debt-free Net Working Capital to Revenue
16.75% 18.19% 18.96% 15.47% 11.18% 9.07% 7.76% 8.09% 4.40% 6.44% 4.90%
Net Working Capital to Revenue
16.24% 17.59% 18.32% 14.58% 9.97% 6.89% 6.77% 6.91% 3.27% 5.92% 4.44%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.64 $1.44 $2.07 $2.46 $2.89 $3.21 $4.31 $0.98 $1.03 $1.25 $0.94
Adjusted Weighted Average Basic Shares Outstanding
60.91M 58.19M 56.91M 55.67M 54.99M 54.24M 54.08M 268.10M 266.02M 267.36M 264.71M
Adjusted Diluted Earnings per Share
$0.64 $1.42 $2.04 $2.42 $2.84 $3.16 $4.26 $0.97 $1.02 $1.23 $0.93
Adjusted Weighted Average Diluted Shares Outstanding
61.53M 58.97M 57.91M 56.60M 55.94M 55.02M 54.68M 270.82M 268.19M 270.04M 267.12M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
59.03M 57.06M 55.72M 55.36M 54.59M 53.78M 53.89M 264.91M 266.24M 267.74M 260.83M
Normalized Net Operating Profit after Tax (NOPAT)
104 105 126 149 188 196 243 257 278 365 404
Normalized NOPAT Margin
4.52% 4.05% 4.57% 5.03% 6.03% 6.54% 7.57% 7.33% 6.15% 7.03% 7.43%
Pre Tax Income Margin
3.49% 4.82% 6.24% 5.89% 5.64% 7.61% 8.30% 9.95% 8.87% 8.92% 6.94%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
10.90 10.97 14.89 10.96 12.29 16.66 21.86 26.96 8.53 11.24 10.05
NOPAT to Interest Expense
5.32 7.39 10.22 8.60 11.14 12.70 19.07 19.22 4.66 8.09 6.60
EBIT Less CapEx to Interest Expense
9.18 10.00 14.10 10.40 11.28 17.03 21.23 26.47 8.04 10.85 9.61
NOPAT Less CapEx to Interest Expense
3.60 6.43 9.43 8.04 10.13 13.08 18.44 18.73 4.16 7.69 6.16
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
47.81% 23.54% 18.38% 17.87% 18.69% 19.98% 17.20% 17.52% 19.06% 17.64% 26.23%
Augmented Payout Ratio
304.00% 142.20% 103.18% 72.63% 81.68% 87.37% 42.97% 93.52% 19.06% 17.64% 127.05%

Quarterly Metrics And Ratios for Tetra Tech

This table displays calculated financial ratios and metrics derived from Tetra Tech's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/29/2024 3/30/2025 6/29/2025 9/28/2025 12/28/2025 3/29/2026
DEI Shares Outstanding
- - - - - - - - - - 260,807,561.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 260,807,561.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.36
Growth Metrics
- - - - - - - - - - -
Revenue Growth
39.67% 37.27% 8.06% 11.20% 9.03% 15.66% 5.63% 1.90% -3.23% -14.78% -7.71%
EBITDA Growth
2.59% -21.66% 36.32% 26.22% 27.87% -70.44% -60.51% 20.62% 22.23% 321.62% 181.45%
EBIT Growth
-6.39% -30.59% 42.79% 31.69% 33.50% -79.72% -66.35% 28.26% 26.48% 560.14% 243.85%
NOPAT Growth
-13.02% 18.13% 120.65% 30.87% 66.78% -98.60% -91.75% 28.95% 30.53% 9,053.19% 1,306.33%
Net Income Growth
-35.32% -35.76% 78.47% 42.47% 79.25% -98.96% -92.92% 32.69% 32.95% 13,424.68% 1,633.15%
EPS Growth
-35.32% -35.76% 77.50% 41.96% 80.00% -100.00% -92.86% 34.38% 33.33% 0.00% 1,700.00%
Operating Cash Flow Growth
103.30% -63.30% 17.06% 6.02% -13.73% 41.28% -105.66% 148.07% -4.50% 453.22% 2,939.50%
Free Cash Flow Firm Growth
-849.38% -1,565.95% 97.81% 99.65% 79.73% 96.94% -176.22% 2,359.66% 212.95% 142.07% 3.86%
Invested Capital Growth
61.33% 70.94% 4.27% 4.01% 11.58% 1.21% 2.40% 2.01% -2.10% 3.72% 5.77%
Revenue Q/Q Growth
4.27% -2.57% 1.90% 7.41% 2.24% 3.35% -6.93% 3.61% -2.90% -8.98% 0.78%
EBITDA Q/Q Growth
6.82% 4.15% 3.71% 9.39% 8.21% -75.93% 38.59% 234.12% 9.66% -16.97% -7.49%
EBIT Q/Q Growth
9.93% 3.45% 5.94% 9.30% 11.44% -84.29% 75.81% 316.60% 9.89% -17.98% -8.43%
NOPAT Q/Q Growth
-14.11% 34.45% 1.72% 11.41% 9.46% -98.88% 501.75% 1,640.54% 10.81% -21.13% -7.55%
Net Income Q/Q Growth
-10.92% 39.74% 1.97% 12.25% 12.07% -99.19% 595.63% 2,004.27% 12.29% -17.72% -10.86%
EPS Q/Q Growth
-10.92% 39.74% 1.43% 11.97% -77.36% -100.00% 0.00% 2,050.00% 11.63% -16.67% -10.00%
Operating Cash Flow Q/Q Growth
-7.91% -92.45% 1,013.29% 36.91% -25.07% -87.63% -144.58% 6,103.74% -71.15% -28.34% 128.80%
Free Cash Flow Firm Q/Q Growth
8.48% -14.98% 97.94% 84.05% -5,263.79% 82.66% -86.19% 230.46% 168.11% -93.54% -525.50%
Invested Capital Q/Q Growth
-3.59% 6.55% 2.05% -0.79% 3.43% -3.34% 3.25% -1.17% -0.75% 2.41% 5.29%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
16.82% 15.51% 16.58% 16.60% 17.85% 15.59% 16.20% 18.36% 20.61% 18.20% 17.55%
EBITDA Margin
9.94% 10.63% 10.82% 11.02% 11.66% 2.72% 4.05% 13.04% 14.73% 13.44% 12.34%
Operating Margin
8.52% 9.04% 9.40% 9.57% 10.43% 1.59% 3.00% 12.04% 13.63% 11.65% 10.78%
EBIT Margin
8.52% 9.04% 9.40% 9.57% 10.43% 1.59% 3.00% 12.04% 13.63% 12.28% 11.16%
Profit (Net Income) Margin
4.26% 6.10% 6.11% 6.38% 7.00% 0.05% 0.41% 8.31% 9.61% 8.69% 7.69%
Tax Burden Percent
56.84% 73.87% 70.93% 72.29% 71.01% 5.08% 17.40% 72.68% 73.28% 74.32% 73.66%
Interest Burden Percent
87.92% 91.38% 91.60% 92.29% 94.49% 67.96% 78.56% 94.98% 96.25% 95.21% 93.51%
Effective Tax Rate
43.16% 26.13% 29.07% 27.71% 28.99% 94.92% 82.60% 27.32% 26.72% 25.68% 26.34%
Return on Invested Capital (ROIC)
11.70% 16.63% 13.41% 14.39% 15.75% 0.18% 1.12% 19.08% 21.32% 17.85% 15.39%
ROIC Less NNEP Spread (ROIC-NNEP)
10.43% 15.27% 12.71% 13.58% 15.08% 0.13% 0.97% 18.34% 20.65% 17.90% 15.06%
Return on Net Nonoperating Assets (RNNOA)
4.66% 5.55% 8.56% 7.70% 7.71% 0.07% 0.59% 8.75% 8.52% 7.77% 8.13%
Return on Equity (ROE)
16.36% 22.18% 21.97% 22.09% 23.46% 0.25% 1.71% 27.83% 29.84% 25.62% 23.52%
Cash Return on Invested Capital (CROIC)
-33.88% -39.49% 7.92% 9.17% 3.80% 10.23% 5.85% 7.41% 12.64% 10.87% 11.57%
Operating Return on Assets (OROA)
11.96% 13.14% 11.55% 12.08% 13.53% 2.10% 3.96% 15.66% 17.51% 15.22% 13.40%
Return on Assets (ROA)
5.98% 8.87% 7.51% 8.06% 9.08% 0.07% 0.54% 10.81% 12.35% 10.77% 9.23%
Return on Common Equity (ROCE)
16.36% 22.18% 21.97% 22.09% 23.46% 0.25% 1.71% 27.83% 29.83% 25.62% 23.52%
Return on Equity Simple (ROE_SIMPLE)
0.00% 15.07% 16.74% 17.46% 0.00% 15.32% 11.96% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
61 82 83 93 102 1.14 6.89 120 133 105 97
NOPAT Margin
4.84% 6.68% 6.67% 6.92% 7.41% 0.08% 0.52% 8.75% 9.99% 8.66% 7.94%
Net Nonoperating Expense Percent (NNEP)
1.28% 1.36% 0.71% 0.81% 0.68% 0.04% 0.15% 0.74% 0.67% -0.06% 0.33%
Return On Investment Capital (ROIC_SIMPLE)
- 3.08% - - - 0.04% 0.25% 4.31% 4.88% 3.67% 3.29%
Cost of Revenue to Revenue
83.18% 84.49% 83.42% 83.40% 82.16% 84.41% 83.80% 81.64% 79.39% 81.80% 82.45%
SG&A Expenses to Revenue
6.12% 6.47% 7.18% 7.00% 6.75% 5.91% 6.36% 6.32% 7.75% 7.17% 6.77%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
8.31% 6.47% 7.18% 7.03% 7.42% 14.01% 13.20% 6.32% 6.98% 6.56% 6.77%
Earnings before Interest and Taxes (EBIT)
107 111 118 129 143 23 40 165 181 149 136
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
125 131 135 148 160 39 53 179 196 163 151
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.74 0.00 6.22 6.56 6.79 6.30 4.97 5.39 4.92 4.81 4.17
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.78 0.00 1.99 2.15 2.39 1.98 1.43 1.71 1.61 1.70 1.51
Price to Earnings (P/E)
29.44 0.00 37.13 37.56 37.25 41.15 41.54 43.45 35.35 25.22 17.64
Dividend Yield
0.65% 0.61% 0.56% 0.52% 0.00% 0.57% 0.80% 0.67% 0.74% 0.74% 0.87%
Earnings Yield
3.40% 0.00% 2.69% 2.66% 2.68% 2.43% 2.41% 2.30% 2.83% 3.97% 5.67%
Enterprise Value to Invested Capital (EV/IC)
3.88 0.00 4.29 4.72 5.11 4.60 3.43 4.01 3.78 3.72 3.17
Enterprise Value to Revenue (EV/Rev)
1.98 0.00 2.18 2.31 2.53 2.13 1.61 1.86 1.75 1.84 1.68
Enterprise Value to EBITDA (EV/EBITDA)
17.60 0.00 21.19 21.78 22.92 23.76 22.00 23.64 20.43 16.27 12.54
Enterprise Value to EBIT (EV/EBIT)
20.01 0.00 24.84 25.28 26.29 27.81 26.37 27.51 23.34 17.98 13.66
Enterprise Value to NOPAT (EV/NOPAT)
36.67 0.00 36.19 36.71 36.55 40.47 42.13 43.07 35.55 26.09 18.97
Enterprise Value to Operating Cash Flow (EV/OCF)
24.31 0.00 29.32 31.29 36.71 31.62 34.72 22.04 20.83 18.60 12.53
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 55.27 52.46 141.78 45.25 59.21 54.65 29.58 34.86 28.16
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.77 0.73 0.72 0.62 0.54 0.62 0.75 0.60 0.53 0.55 0.58
Long-Term Debt to Equity
0.73 0.71 0.69 0.59 0.52 0.60 0.58 0.58 0.52 0.54 0.56
Financial Leverage
0.45 0.36 0.67 0.57 0.51 0.53 0.61 0.48 0.41 0.43 0.54
Leverage Ratio
2.49 2.34 2.74 2.58 2.48 2.52 2.61 2.48 2.35 2.39 2.49
Compound Leverage Factor
2.19 2.13 2.51 2.38 2.34 1.71 2.05 2.35 2.26 2.27 2.32
Debt to Total Capital
43.38% 42.19% 41.78% 38.39% 34.86% 38.23% 42.81% 37.45% 34.63% 35.28% 36.70%
Short-Term Debt to Total Capital
2.06% 1.41% 1.73% 1.75% 0.96% 0.88% 9.83% 1.27% 0.91% 0.63% 1.51%
Long-Term Debt to Total Capital
41.32% 40.78% 40.06% 36.63% 33.90% 37.35% 32.98% 36.18% 33.71% 34.65% 35.19%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.02% 0.01%
Common Equity to Total Capital
56.62% 57.80% 58.22% 61.61% 65.13% 61.76% 57.19% 62.55% 65.36% 64.70% 63.29%
Debt to EBITDA
2.11 2.49 2.24 1.92 1.71 2.17 2.94 2.42 2.02 1.70 1.57
Net Debt to EBITDA
1.78 2.05 1.82 1.53 1.30 1.66 2.49 1.86 1.66 1.25 1.25
Long-Term Debt to EBITDA
2.01 2.40 2.14 1.84 1.66 2.12 2.27 2.34 1.97 1.67 1.51
Debt to NOPAT
4.40 4.47 3.82 3.24 2.72 3.70 5.63 4.41 3.52 2.73 2.38
Net Debt to NOPAT
3.71 3.68 3.11 2.58 2.07 2.82 4.77 3.38 2.89 2.00 1.89
Long-Term Debt to NOPAT
4.19 4.32 3.66 3.10 2.64 3.61 4.34 4.26 3.42 2.68 2.28
Altman Z-Score
3.91 0.00 4.37 4.75 5.22 4.61 3.75 4.19 4.19 4.28 3.86
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.02% 0.01%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.12 1.25 1.24 1.21 1.25 1.29 1.10 1.18 1.18 1.31 1.26
Quick Ratio
0.95 1.07 1.05 1.02 1.05 1.08 0.92 1.00 0.96 1.11 1.03
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-817 -939 -19 -3.09 -166 -29 -53 70 187 12 -51
Operating Cash Flow to CapEx
1,315.81% 269.25% 2,618.54% 4,279.65% 1,567.90% 380.51% -98.05% 10,011.40% 1,939.37% 1,740.53% 2,759.41%
Free Cash Flow to Firm to Interest Expense
0.00 -98.10 -1.96 0.00 0.00 -3.98 -6.30 8.42 11.24 1.70 -5.82
Operating Cash Flow to Interest Expense
0.00 0.97 10.42 0.00 0.00 1.81 -0.69 42.18 6.06 10.14 18.71
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.61 10.02 0.00 0.00 1.33 -1.39 41.76 5.75 9.56 18.03
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.40 1.45 1.23 1.26 1.30 1.33 1.32 1.30 1.28 1.24 1.20
Accounts Receivable Turnover
5.23 5.29 4.88 4.95 5.13 5.00 4.83 5.03 4.92 4.76 4.52
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
84.42 88.40 66.22 66.90 70.30 75.89 78.61 77.83 78.19 78.99 78.08
Accounts Payable Turnover
23.68 22.85 18.39 21.96 23.37 20.19 19.07 21.04 22.29 19.65 17.86
Days Sales Outstanding (DSO)
69.80 69.01 74.77 73.79 71.12 73.06 75.56 72.55 74.12 76.73 80.76
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
15.41 15.97 19.84 16.62 15.62 18.08 19.14 17.35 16.38 18.58 20.44
Cash Conversion Cycle (CCC)
54.38 53.04 54.93 57.17 55.51 54.98 56.42 55.20 57.74 58.16 60.32
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,310 2,461 2,512 2,492 2,577 2,491 2,572 2,542 2,523 2,584 2,721
Invested Capital Turnover
2.42 2.49 2.01 2.08 2.13 2.18 2.15 2.18 2.13 2.06 1.94
Increase / (Decrease) in Invested Capital
878 1,022 103 96 267 30 60 50 -54 93 148
Enterprise Value (EV)
8,956 0.00 10,777 11,751 13,167 11,464 8,812 10,191 9,534 9,614 8,624
Market Capitalization
8,049 0.00 9,850 10,925 12,420 10,664 7,813 9,391 8,758 8,876 7,767
Book Value per Share
$5.28 $5.77 $29.64 $31.14 $34.19 $6.32 $5.87 $6.61 $6.77 $7.08 $7.14
Tangible Book Value per Share
($2.45) ($2.08) ($10.63) ($9.17) ($7.04) ($1.56) ($1.78) ($1.90) ($1.49) ($1.28) ($1.82)
Total Capital
2,479 2,660 2,722 2,704 2,810 2,739 2,752 2,785 2,723 2,853 2,944
Total Debt
1,075 1,122 1,137 1,038 980 1,047 1,178 1,043 943 1,007 1,080
Total Long-Term Debt
1,024 1,085 1,090 991 953 1,023 907 1,008 918 989 1,036
Net Debt
906 924 927 826 747 799 998 800 775 737 857
Capital Expenditures (CapEx)
9.30 3.43 3.93 3.29 6.74 3.43 5.94 3.49 5.20 4.15 5.99
Debt-free, Cash-free Net Working Capital (DFCFNWC)
30 132 123 95 102 141 241 36 99 132 134
Debt-free Net Working Capital (DFNWC)
199 331 333 308 335 389 420 279 267 402 358
Net Working Capital (NWC)
148 293 286 260 308 365 150 244 242 384 313
Net Nonoperating Expense (NNE)
7.37 7.07 7.01 7.17 5.61 0.37 1.48 6.02 4.99 -0.43 3.08
Net Nonoperating Obligations (NNO)
906 924 927 826 747 799 998 800 743 737 857
Total Depreciation and Amortization (D&A)
18 19 18 20 17 16 14 14 15 14 14
Debt-free, Cash-free Net Working Capital to Revenue
0.67% 2.72% 2.48% 1.87% 1.96% 2.61% 4.41% 0.66% 1.82% 2.53% 2.61%
Debt-free Net Working Capital to Revenue
4.40% 6.81% 6.73% 6.05% 6.44% 7.21% 7.69% 5.09% 4.90% 7.68% 6.97%
Net Working Capital to Revenue
3.27% 6.03% 5.78% 5.12% 5.92% 6.76% 2.74% 4.44% 4.44% 7.33% 6.11%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.04 $0.28 $1.43 $1.60 $0.36 $0.00 $0.02 $0.43 $0.48 $0.40 $0.36
Adjusted Weighted Average Basic Shares Outstanding
1.33B 266.59M 53.48M 53.52M 267.36M 267.85M 265.73M 263.03M 264.71M 260.81M 260.14M
Adjusted Diluted Earnings per Share
$0.04 $0.28 $1.42 $1.59 $0.36 $0.00 $0.02 $0.43 $0.48 $0.40 $0.36
Adjusted Weighted Average Diluted Shares Outstanding
1.34B 268.69M 53.88M 54.05M 270.04M 271.89M 267.44M 264.86M 267.12M 262.73M 261.92M
Adjusted Basic & Diluted Earnings per Share
$0.04 $0.00 $0.00 $0.00 $0.36 $0.00 $0.00 $0.00 $0.48 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
266.24M 267.33M 53.50M 53.53M 267.74M 268.04M 263.50M 262.77M 260.83M 260.81M 259.52M
Normalized Net Operating Profit after Tax (NOPAT)
65 82 83 93 107 96 92 120 133 105 97
Normalized NOPAT Margin
5.17% 6.68% 6.67% 6.92% 7.77% 6.78% 6.99% 8.75% 9.99% 8.66% 7.94%
Pre Tax Income Margin
7.49% 8.26% 8.61% 8.83% 9.85% 1.08% 2.35% 11.44% 13.12% 11.69% 10.44%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 11.60 11.91 0.00 0.00 3.12 4.66 19.91 10.89 20.86 15.41
NOPAT to Interest Expense
0.00 8.57 8.45 0.00 0.00 0.16 0.81 14.47 7.98 14.70 10.96
EBIT Less CapEx to Interest Expense
0.00 11.24 11.51 0.00 0.00 2.65 3.96 19.49 10.58 20.28 14.73
NOPAT Less CapEx to Interest Expense
0.00 8.21 8.05 0.00 0.00 -0.32 0.11 14.05 7.67 14.12 10.28
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
19.06% 23.22% 20.90% 19.64% 17.64% 23.34% 32.92% 29.37% 26.23% 18.85% 15.43%
Augmented Payout Ratio
19.06% 23.22% 20.90% 19.64% 17.64% 32.98% 125.90% 121.85% 127.05% 96.88% 55.58%

Financials Breakdown Chart

Key Financial Trends

Here is a concise, investor-focused take on Tetra Tech (NASDAQ: TTEK) using the last four years of quarterly cash flow, income statement, and balance sheet data provided. The company shows solid cash generation with some earnings and margin variability, plus a balance sheet structure that supports ongoing operations and returns to shareholders.

  • Strong operating cash flow in recent quarters, with Net Cash From Continuing Operating Activities peaking at about 349.6 million in Q3 2025 and remaining solidly positive into Q4 2025 and Q1 2026.
  • Robust free cash flow potential, as cash from operations generally exceeds capital expenditures in many quarters (e.g., Q1 2026 CFO around 72M with minimal PPE spend; Q4 2025 CFO around 101M with modest PPE spend).
  • Stable and meaningful dividend per share, with quarterly cash dividends per share typically in the 0.06–0.065 range, supporting shareholder value while cash flow remains favorable.
  • Earnings and EPS have been positive in most recent periods, with notable per-share earnings (e.g., Q4 2025 Basic/Diluted EPS of 0.48 and Q1 2026 around 0.40) and solid net income attributable to common shareholders in many quarters.
  • Healthy liquidity on the balance sheet, with cash & equivalents generally in the low hundreds of millions (e.g., ~$240–$270M) and total current assets around $1.6B–$1.7B, supported by a current liability base near $1.2B in late 2025/2026.
  • Manageable leverage with long-term debt typically in the $0.8B–$0.9B range, and recent debt activity (e.g., $70M issuance in Q1 2026) appears aligned to growth needs rather than distress, supported by solid cash generation.
  • Gross margin shows variability, generally ranging from roughly 15% to 21% across quarters, reflecting project mix and cost fluctuations rather than a consistent upward trend.
  • Quarterly results display seasonality and occasional impairment-related or project-mix-driven fluctuations, which can weigh on near-term earnings and margin, though CFO remains generally positive.
  • Balance-sheet asset intensity includes a sizable goodwill base (around $1.9B–$2.1B in recent periods) and intangible assets (~$0.2B–$0.3B), which could entail impairment risk if market conditions deteriorate.
  • Financing activity has been a recurring source of cash outflow in several quarters, limiting net cash gains despite strong operating cash flow (net cash from financing activities often negative in multiple periods); this reflects ongoing debt/equity activity and shareholder returns rather than a cleanly positive cash position.
05/14/26 10:40 PM ETAI Generated. May Contain Errors.

Tetra Tech Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Tetra Tech's financial year ends in September. Their financial year 2025 ended on September 28, 2025.

Tetra Tech's net income appears to be on an upward trend, with a most recent value of $247.95 million in 2025, rising from $39.23 million in 2015. The previous period was $333.44 million in 2024. View Tetra Tech's forecast to see where analysts expect Tetra Tech to go next.

Tetra Tech's total operating income in 2025 was $408.42 million, based on the following breakdown:
  • Total Gross Profit: $961.34 million
  • Total Operating Expenses: $552.93 million

Over the last 10 years, Tetra Tech's total revenue changed from $2.30 billion in 2015 to $5.44 billion in 2025, a change of 136.7%.

Tetra Tech's total liabilities were at $2.50 billion at the end of 2025, a 5.9% increase from 2024, and a 256.2% increase since 2015.

In the past 10 years, Tetra Tech's cash and equivalents has ranged from $120.73 million in 2019 to $232.69 million in 2024, and is currently $167.46 million as of their latest financial filing in 2025.

Over the last 10 years, Tetra Tech's book value per share changed from 14.22 in 2015 to 6.77 in 2025, a change of -52.4%.



Financial statements for NASDAQ:TTEK last updated on 5/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners