Go Pro

Armada Hoffler Properties (AHRT) Financials

Armada Hoffler Properties logo
$7.00 -0.09 (-1.20%)
Closing price 03:59 PM Eastern
Extended Trading
$7.00 0.00 (0.00%)
As of 05:09 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Armada Hoffler Properties

Annual Income Statements for Armada Hoffler Properties

This table shows Armada Hoffler Properties' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
20 28 21 17 22 22 10 63 -3.26 24 -5.94
Consolidated Net Income / (Loss)
31 43 30 23 32 37 25 100 7.66 42 3.91
Net Income / (Loss) Continuing Operations
31 43 30 23 32 37 22 100 -3.52 28 -1.15
Total Pre-Tax Income
31 43 31 23 32 37 25 100 -2.98 28 -5.97
Total Operating Income
27 57 40 32 43 49 59 134 61 93 81
Total Gross Profit
233 83 91 92 121 135 168 193 197 212 218
Total Revenue
252 258 303 193 257 384 303 471 254 274 285
Operating Revenue
252 258 303 193 257 384 303 471 254 274 285
Total Cost of Revenue
19 175 212 101 136 248 135 278 56 62 67
Operating Cost of Revenue
19 175 212 101 136 248 135 278 56 62 67
Total Operating Expenses
207 26 51 60 79 86 109 59 136 119 137
Selling, General & Admin Expense
8.40 9.55 10 11 12 13 15 16 17 19 20
Research & Development Expense
1.94 1.56 0.65 0.35 0.84 0.58 0.11 0.04 0.08 5.53 0.09
Depreciation Expense
23 35 37 40 55 60 69 74 97 91 92
Other Operating Expenses / (Income)
173 9.63 11 11 15 18 22 22 22 23 25
Impairment Charge
0.04 0.36 0.11 1.62 0.25 0.67 21 0.42 0.10 1.49 0.37
Other Special Charges / (Income)
- -31 -8.09 -4.25 -4.70 -6.39 -19 -53 -0.74 -21 0.00
Total Other Income / (Expense), net
4.57 -14 -9.15 -8.56 -11 -12 -34 -34 -64 -65 -87
Interest Expense
14 17 17 19 31 31 38 43 58 79 85
Other Income / (Expense), net
18 -0.79 1.21 -0.57 -2.98 -0.62 3.28 9.08 -6.24 14 -1.52
Other Gains / (Losses), net
- - 0.00 0.00 - - -3.56 - 0.08 -6.64 6.51
Net Income / (Loss) Discontinued Operations
- - - - - - - - 11 15 5.06
Preferred Stock Dividends Declared
- - 0.00 0.00 2.46 7.35 12 12 12 12 12
Basic Earnings per Share
$0.75 $0.85 $0.50 $0.36 $0.41 $0.38 $0.17 $0.94 ($0.05) $0.34 ($0.07)
Weighted Average Basic Shares Outstanding
26.01M 33.06M 42.42M 47.51M 53.12M 57.33M 60.65M 67.58M 67.69M 70.66M 80.12M
Diluted Earnings per Share
$0.75 $0.85 $0.50 $0.36 $0.41 $0.38 $0.17 $0.94 ($0.05) $0.34 ($0.07)
Weighted Average Diluted Shares Outstanding
41.38M 50.22M 42.42M 47.51M 53.12M 57.33M 60.65M 67.58M 67.69M 70.66M 80.12M
Weighted Average Basic & Diluted Shares Outstanding
41.38M 50.22M 42.42M 47.51M 53.12M 57.33M 134.65M 135.43M 133.59M 79.92M 80.18M
Cash Dividends to Common per Share
$0.68 $0.72 $0.76 $0.80 $0.84 $0.44 $0.64 $0.72 $0.78 $0.82 $0.56

Quarterly Income Statements for Armada Hoffler Properties

This table shows Armada Hoffler Properties' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
4.05 -18 11 0.29 -7.93 21 -5.69 3.06 -2.81 -0.51 -26
Consolidated Net Income / (Loss)
8.42 -21 18 3.28 -7.55 29 -4.34 6.72 -0.74 2.27 -30
Net Income / (Loss) Continuing Operations
6.94 -18 33 3.17 -5.04 27 -6.60 5.95 0.08 -2.84 -0.49
Total Pre-Tax Income
8.73 -21 33 2.03 -6.95 29 -5.10 6.15 -0.55 -7.42 -0.77
Total Operating Income
22 7.13 10 19 25 40 7.86 20 23 20 12
Total Gross Profit
166 -152 38 57 60 -74 39 55 57 53 39
Total Revenue
166 191 49 185 188 143 50 101 96 -27 52
Operating Revenue
166 191 49 185 188 143 50 101 96 -27 52
Total Cost of Revenue
0.00 343 11 128 128 217 11 47 39 -79 13
Operating Cost of Revenue
- - 11 128 128 - 11 47 39 -79 13
Total Operating Expenses
144 -159 4.74 39 35 -114 31 35 34 32 28
Selling, General & Admin Expense
4.29 4.34 0.00 4.50 5.19 4.66 7.16 6.00 4.45 2.51 4.72
Research & Development Expense
- - 0.00 5.53 0.00 - 0.05 0.29 0.01 -0.26 0.00
Depreciation Expense
22 37 0.00 21 24 26 19 22 23 23 18
Other Operating Expenses / (Income)
117 -199 4.74 5.89 6.18 -122 4.72 6.59 6.15 6.43 4.74
Other Special Charges / (Income)
-0.23 - 0.00 - - - 0.00 - - - 0.14
Total Other Income / (Expense), net
-15 -26 0.00 -17 -32 -14 -13 -14 -24 -28 -12
Interest Expense
15 16 - 21 22 19 12 21 23 23 14
Interest & Investment Income
-0.19 - 0.00 0.00 0.00 - 0.23 -0.32 0.04 - 0.04
Other Income / (Expense), net
0.55 -9.52 0.00 4.71 -10 4.71 -0.75 7.78 -1.06 -6.95 1.34
Other Gains / (Losses), net
- - - -0.11 2.51 - 0.03 -0.77 0.82 - 7.50
Net Income / (Loss) Discontinued Operations
- - - - - - 2.26 - - - -30
Preferred Stock Dividends Declared
2.89 2.89 2.89 2.89 2.89 2.89 2.89 2.89 2.89 2.89 2.89
Basic Earnings per Share
$0.06 ($0.27) - $0.00 ($0.11) $0.28 ($0.07) $0.04 ($0.04) - ($0.33)
Weighted Average Basic Shares Outstanding
67.95M 67.69M 66.84M 67.11M 68.93M 70.66M 79.99M 80.15M 80.16M 80.12M 79.84M
Diluted Earnings per Share
$0.06 ($0.27) - $0.00 ($0.11) $0.28 ($0.07) $0.04 ($0.04) - ($0.33)
Weighted Average Diluted Shares Outstanding
67.95M 67.69M 66.84M 67.11M 68.93M 70.66M 79.99M 80.15M 80.16M 80.12M 79.84M
Weighted Average Basic & Diluted Shares Outstanding
67.40M 133.59M 66.84M 135.75M 79.69M 79.92M 80.16M 80.16M 80.15M 80.18M 75.96M
Cash Dividends to Common per Share
$0.20 - $0.21 $0.21 $0.21 - $0.14 $0.14 $0.14 - $0.14

Annual Cash Flow Statements for Armada Hoffler Properties

This table details how cash moves in and out of Armada Hoffler Properties' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.29 -4.62 -2.28 1.14 20 6.85 -9.99 11 -22 42 -18
Net Cash From Operating Activities
33 57 51 56 68 91 91 117 93 112 50
Net Cash From Continuing Operating Activities
33 57 51 56 68 91 91 117 102 82 64
Net Income / (Loss) Continuing Operations
31 43 30 23 32 37 25 100 -3.52 28 -1.15
Consolidated Net Income / (Loss)
31 43 30 23 32 37 25 100 7.66 42 3.91
Net Income / (Loss) Discontinued Operations
- - - - - - - - 11 15 5.06
Depreciation Expense
19 23 26 30 38 44 52 55 63 68 72
Amortization Expense
6.22 13 12 10 18 18 20 25 39 25 23
Non-Cash Adjustments To Reconcile Net Income
-18 -30 -6.78 0.67 -10 -5.33 3.83 -51 -6.53 -38 -29
Changes in Operating Assets and Liabilities, net
-4.40 7.54 -10 -8.83 -9.60 -2.66 -9.79 -12 9.66 -0.71 -0.71
Net Cash From Discontinued Operating Activities
- - - - - - - - -8.55 30 -14
Net Cash From Investing Activities
-58 -223 -95 -241 -295 -26 -58 -33 -237 -27 -121
Net Cash From Continuing Investing Activities
-58 -223 -95 -241 -295 -26 -58 -33 -237 -27 -121
Purchase of Property, Plant & Equipment
- - - - - - - 252 0.25 59 0.00
Acquisitions
-68 -204 -31 -68 -139 -36 -12 -63 -70 -16 -6.60
Purchase of Investments
- - - - - - -74 -120 -40 0.00 -52
Sale and/or Maturity of Investments
- 0.00 0.00 1.17 23 16 42 36 7.95 43 25
Other Investing Activities, net
-69 -115 -77 -208 -212 -103 -15 -139 -135 -113 -87
Net Cash From Discontinued Investing Activities
- - - - - - - - -0.28 -0.18 0.00
Net Cash From Financing Activities
24 161 42 186 247 -58 -44 -72 122 -43 53
Net Cash From Continuing Financing Activities
24 161 42 186 247 -58 -44 -72 122 -43 53
Repayment of Debt
-209 -188 -163 -175 151 -300 -194 -732 -184 -356 -237
Repurchase of Common Equity
-0.43 -1.45 - - - - 0.00 0.00 -13 0.00 0.00
Payment of Dividends
-27 -34 -44 -51 -62 -48 -59 -78 -82 -85 -76
Issuance of Debt
214 317 163 350 - 177 162 679 403 269 371
Issuance of Common Equity
46 68 91 65 97 20 52 65 -0.21 129 -0.13
Other Financing Activities, net
-0.24 -0.28 -5.44 -3.00 -0.37 -8.30 -4.31 -5.56 -1.82 -1.77 -5.66
Cash Interest Paid
13 15 16 17 29 32 29 30 45 72 73
Cash Income Taxes Paid
-0.28 0.12 0.37 0.03 0.25 -0.17 -0.00 -0.00 0.03 -1.15 -1.40

Quarterly Cash Flow Statements for Armada Hoffler Properties

This table details how cash moves in and out of Armada Hoffler Properties' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-1.09 -4.84 14 -22 24 26 -24 6.03 -4.78 4.36 -13
Net Cash From Operating Activities
38 15 46 17 27 21 0.11 11 26 13 16
Net Cash From Continuing Operating Activities
38 15 46 17 27 21 12 11 26 27 12
Net Income / (Loss) Continuing Operations
8.42 -21 18 3.28 -7.55 29 -6.60 6.72 -0.74 -2.79 -0.49
Consolidated Net Income / (Loss)
8.42 -21 18 3.28 -7.55 29 -4.34 6.72 -0.74 2.27 -30
Net Income / (Loss) Discontinued Operations
- - - - - - 2.26 - - - -30
Depreciation Expense
17 17 16 16 18 18 14 17 18 18 14
Amortization Expense
6.33 20 5.73 5.54 5.81 7.67 5.15 5.68 5.39 6.33 4.92
Non-Cash Adjustments To Reconcile Net Income
-3.28 -3.12 -5.71 0.65 4.58 -38 -0.46 -13 -8.07 -8.22 -4.80
Changes in Operating Assets and Liabilities, net
8.87 2.69 13 -8.33 6.14 3.74 -0.06 -5.32 11 13 -0.71
Net Cash From Discontinued Operating Activities
- - - - - - -12 - - - 3.84
Net Cash From Investing Activities
-74 -60 -41 -12 -14 41 -21 -17 -41 -41 57
Net Cash From Continuing Investing Activities
-74 -60 -41 -12 -14 41 -17 -17 -41 -41 -1.56
Purchase of Property, Plant & Equipment
0.27 - - - - 59 0.00 - - - 4.63
Acquisitions
-23 -16 -10 -0.43 -2.72 -2.58 -2.03 -4.08 -0.51 0.01 -0.01
Purchase of Investments
-17 -14 0.00 - - - -4.58 - -14 -34 0.00
Sale and/or Maturity of Investments
3.16 4.79 7.50 5.51 20 10 5.23 5.14 6.57 7.58 4.17
Other Investing Activities, net
-37 -34 -38 -17 -32 -25 -16 -19 -33 -15 -10
Net Cash From Discontinued Investing Activities
- - - - - - -4.42 - - - 58
Net Cash From Financing Activities
35 40 8.16 -27 11 -35 -2.28 12 9.48 33 -86
Net Cash From Continuing Financing Activities
35 40 8.16 -27 11 -35 -1.30 12 9.48 33 -83
Repayment of Debt
-25 -18 -12 32 -308 -67 -5.92 -99 -139 8.20 -79
Repurchase of Common Equity
- - - - - - 0.00 - - - -21
Payment of Dividends
-21 -21 -20 -21 -21 -22 -24 -17 -28 -6.22 -28
Issuance of Debt
81 92 42 - - 54 30 133 177 31 48
Issuance of Common Equity
-0.06 -0.00 -0.01 4.26 125 -0.05 -0.01 -0.05 -0.03 -0.04 -0.15
Other Financing Activities, net
-0.12 - -1.10 - -0.23 -0.45 -1.30 -4.28 -0.04 -0.04 -2.24
Net Cash From Discontinued Financing Activities
- - - - - - -0.97 - - - -2.95

Annual Balance Sheets for Armada Hoffler Properties

This table presents Armada Hoffler Properties' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
690 982 1,043 1,265 1,805 1,917 1,938 2,242 2,563 2,513 2,597
Total Current Assets
49 37 36 42 63 79 70 91 76 218 107
Cash & Equivalents
27 22 20 21 39 41 35 48 28 32 41
Restricted Cash
- - - - - 9.43 5.20 3.73 2.25 1.58 1.62
Accounts Receivable
22 15 16 19 23 28 30 39 46 53 65
Plant, Property, & Equipment, net
507 768 829 985 1,377 1,490 -286 -330 -393 -450 1,404
Plant, Property & Equipment, gross
632 908 994 1,174 1,601 1,744 - - - - 1,814
Accumulated Depreciation
125 140 165 189 225 254 286 330 393 450 411
Total Noncurrent Assets
1,275 177 178 239 366 348 2,154 2,481 2,880 2,745 1,086
Long-Term Investments
675 10 11 23 1.46 1.08 93 72 142 163 48
Noncurrent Note & Lease Receivables
44 99 107 155 220 198 191 253 311 222 78
Intangible Assets
- - - 28 69 58 62 104 109 90 76
Other Noncurrent Operating Assets
556 68 60 33 76 91 1,807 2,053 2,318 2,271 83
Other Noncurrent Nonoperating Assets
- - - - - - - - - - 801
Total Liabilities & Shareholders' Equity
690 982 1,043 1,265 1,805 1,917 1,938 2,242 2,563 2,513 2,597
Total Liabilities
464 633 623 809 1,149 1,160 1,158 1,338 1,758 1,623 1,767
Total Current Liabilities
6.47 11 15 15 18 24 30 27 31 35 37
Accounts Payable
6.47 11 15 15 18 24 30 27 31 35 37
Total Noncurrent Liabilities
457 623 608 794 1,132 1,136 1,129 1,311 1,727 1,588 1,731
Long-Term Debt
378 522 517 694 951 964 918 1,068 1,397 1,296 1,284
Other Noncurrent Operating Liabilities
80 101 90 100 163 172 124 197 238 86 447
Total Equity & Noncontrolling Interests
226 349 420 456 655 757 780 904 805 890 829
Total Preferred & Common Equity
50 148 227 274 409 523 555 647 573 671 628
Preferred Stock
0.00 0.00 0.00 0.00 63 171 171 171 171 171 171
Total Common Equity
50 148 227 274 345 352 384 476 402 500 457
Common Stock
103 197 288 358 456 473 526 589 581 715 725
Accumulated Other Comprehensive Income / (Loss)
-0.65 - 0.00 -1.28 -4.24 -8.87 -0.03 15 4.91 2.74 0.70
Other Equity Adjustments
-53 -49 -61 -83 -107 -112 -141 -127 -185 -219 -269
Noncontrolling Interest
176 201 194 182 247 234 224 257 233 219 201

Quarterly Balance Sheets for Armada Hoffler Properties

This table presents Armada Hoffler Properties' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
2,188 2,232 2,471 2,533 2,601 2,570 2,561 2,465 2,577 2,577 2,473
Total Current Assets
95 75 78 79 87 66 97 100 109 108 94
Cash & Equivalents
55 34 34 33 42 20 44 46 52 47 29
Restricted Cash
4.87 2.62 2.04 2.34 1.93 1.39 1.87 2.85 2.49 3.31 2.01
Accounts Receivable
35 38 41 44 43 44 51 52 54 58 63
Plant, Property, & Equipment, net
-316 -344 -359 -376 -409 -425 -444 -470 -488 -504 1,378
Plant, Property & Equipment, gross
- - - - - - - - - - 1,790
Accumulated Depreciation
316 344 359 376 409 425 444 470 488 504 412
Total Noncurrent Assets
2,409 2,501 2,753 2,831 2,923 2,929 2,908 2,835 2,956 2,973 1,002
Long-Term Investments
64 93 102 126 152 153 155 163 52 53 48
Noncurrent Note & Lease Receivables
236 245 247 264 320 320 313 300 275 275 77
Intangible Assets
103 100 131 127 105 101 98 86 83 80 73
Other Noncurrent Operating Assets
2,005 2,063 2,272 2,314 2,345 2,355 2,341 2,286 2,545 2,566 97
Other Noncurrent Nonoperating Assets
- - - - - - - - - - 706
Total Liabilities & Shareholders' Equity
2,188 2,232 2,471 2,533 2,601 2,570 2,561 2,465 2,577 2,577 2,473
Total Liabilities
1,277 1,358 1,589 1,666 1,798 1,781 1,680 1,596 1,716 1,733 1,713
Total Current Liabilities
24 19 24 32 33 40 45 25 34 41 30
Accounts Payable
24 19 24 32 33 40 45 25 34 41 30
Total Noncurrent Liabilities
1,252 1,339 1,565 1,635 1,765 1,741 1,635 1,571 1,682 1,692 1,683
Long-Term Debt
1,042 1,113 1,265 1,322 1,428 1,419 1,328 1,321 1,447 1,486 1,245
Other Noncurrent Operating Liabilities
164 179 207 220 245 230 214 158 142 113 438
Total Equity & Noncontrolling Interests
911 874 882 867 803 789 881 869 861 844 760
Total Preferred & Common Equity
653 635 632 621 571 563 664 657 652 639 570
Preferred Stock
171 171 171 171 171 171 171 171 171 171 171
Total Common Equity
482 464 461 450 400 392 493 486 481 468 398
Common Stock
589 589 590 590 583 588 715 720 724 725 704
Accumulated Other Comprehensive Income / (Loss)
15 12 13 11 4.87 4.56 1.00 1.63 1.08 0.87 0.86
Other Equity Adjustments
-123 -138 -142 -152 -187 -201 -223 -236 -244 -258 -306
Noncontrolling Interest
258 239 250 246 231 227 218 211 209 205 191

Annual Metrics And Ratios for Armada Hoffler Properties

This table displays calculated financial ratios and metrics derived from Armada Hoffler Properties' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 80,153,392.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 80,153,392.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.07
Growth Metrics
- - - - - - - - - - -
Revenue Growth
50.20% 2.36% 17.18% -36.15% 33.04% 49.16% -21.14% 55.73% 41.61% 6.19% 4.06%
EBITDA Growth
65.34% 32.79% -14.28% -9.07% 31.82% 15.63% 21.84% 66.52% -24.26% 26.55% -12.52%
EBIT Growth
91.11% 25.74% -27.31% -23.32% 26.09% 21.37% 29.72% 129.85% -53.44% 81.14% -25.69%
NOPAT Growth
25.17% 113.27% -31.53% -17.50% 35.04% 13.44% 24.05% 120.93% -53.41% 72.39% -38.82%
Net Income Growth
144.40% 37.11% -30.01% -21.50% 37.31% 14.57% -31.13% 292.67% -92.33% 454.53% -90.80%
EPS Growth
108.33% 13.33% -41.18% -28.00% 13.89% -7.32% -55.26% 452.94% -105.32% 780.00% -120.59%
Operating Cash Flow Growth
6.07% 71.30% -10.09% 9.47% 20.76% 34.62% 0.01% 28.16% -20.15% 20.05% -54.97%
Free Cash Flow Firm Growth
-442.30% 148.96% -110.87% -490.99% -159.20% 91.52% 314.63% -238.24% -50.27% 214.02% 497.57%
Invested Capital Growth
115.55% -19.55% 8.01% 22.02% 43.18% 5.43% -1.09% 14.77% 11.97% -3.73% -40.78%
Revenue Q/Q Growth
5.65% 5.69% -5.23% -8.02% 17.41% 4.62% -3.24% 18.44% 4.59% -6.40% -37.26%
EBITDA Q/Q Growth
7.34% 0.24% -1.42% 1.62% 13.06% 0.30% 15.15% -0.55% -6.68% 20.13% -16.39%
EBIT Q/Q Growth
9.47% -5.35% -1.83% -2.36% 8.01% 3.25% 42.34% -2.95% -29.58% 63.02% -29.61%
NOPAT Q/Q Growth
3.86% 117.03% -35.80% -17.84% 3.06% -1.67% 49.92% -2.80% -29.78% 108.72% -44.70%
Net Income Q/Q Growth
17.67% -7.16% 2.13% -3.58% 10.10% -12.56% 2.82% 12.74% -82.29% 658.84% -87.26%
EPS Q/Q Growth
10.29% -13.27% 4.17% -5.26% 7.89% -17.39% -10.53% 17.50% -113.89% 261.90% -133.33%
Operating Cash Flow Q/Q Growth
20.12% 4.71% 2.74% 19.93% -8.99% 1.34% -1.57% 16.59% -20.16% 5.44% -13.48%
Free Cash Flow Firm Q/Q Growth
-537.42% 250.71% 30.72% -12.29% -0.43% -272.95% 144.13% -266.35% -4.58% 159.64% 868.72%
Invested Capital Q/Q Growth
76.58% 6.24% 1.69% 2.45% 1.90% 5.49% -8.38% 1.07% 0.03% -2.77% -47.31%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
92.39% 32.16% 29.98% 47.83% 47.17% 35.24% 55.51% 41.01% 31.63% 32.01% 76.54%
EBITDA Margin
27.64% 35.85% 26.23% 37.35% 37.01% 28.69% 44.33% 47.40% 25.35% 30.21% 61.24%
Operating Margin
10.53% 22.14% 13.15% 16.57% 16.58% 12.71% 19.55% 28.53% 11.03% 15.04% 28.35%
EBIT Margin
17.77% 21.83% 13.55% 16.27% 15.42% 12.54% 20.64% 30.46% 10.01% 17.08% 27.82%
Profit (Net Income) Margin
12.35% 16.55% 9.88% 12.15% 12.54% 9.63% 8.41% 21.22% 1.15% 6.00% 1.37%
Tax Burden Percent
100.11% 99.20% 97.63% 100.12% 101.55% 100.77% 103.00% 100.15% 85.22% 101.47% -65.45%
Interest Burden Percent
69.42% 76.39% 74.73% 74.61% 80.11% 76.21% 39.59% 69.56% 13.46% 34.61% -7.53%
Effective Tax Rate
-0.11% 0.80% 2.37% -0.12% -1.55% -0.77% -3.00% -0.15% 14.78% -1.47% 0.00%
Return on Invested Capital (ROIC)
3.49% 6.03% 4.45% 3.19% 3.22% 3.02% 3.67% 7.59% 3.12% 5.19% 3.44%
ROIC Less NNEP Spread (ROIC-NNEP)
4.29% 3.89% 2.62% 1.68% 1.82% 1.70% -0.31% 3.87% -1.65% -0.12% -3.28%
Return on Net Nonoperating Assets (RNNOA)
12.60% 8.85% 3.33% 2.18% 2.59% 2.21% -0.36% 4.28% -2.23% -0.18% -2.99%
Return on Equity (ROE)
16.09% 14.88% 7.78% 5.36% 5.81% 5.23% 3.31% 11.87% 0.90% 5.01% 0.45%
Cash Return on Invested Capital (CROIC)
-69.75% 27.70% -3.25% -16.65% -32.29% -2.26% 4.76% -6.16% -8.18% 8.99% 54.67%
Operating Return on Assets (OROA)
7.02% 6.75% 4.05% 2.72% 2.58% 2.59% 3.24% 6.86% 2.78% 4.77% 3.11%
Return on Assets (ROA)
4.88% 5.11% 2.95% 2.04% 2.10% 1.99% 1.32% 4.78% 0.32% 1.67% 0.15%
Return on Common Equity (ROCE)
1.94% 5.12% 3.79% 3.06% 3.23% 2.58% 1.59% 6.07% 0.46% 2.67% 0.25%
Return on Equity Simple (ROE_SIMPLE)
62.93% 28.86% 13.20% 8.58% 7.90% 7.06% 4.58% 15.44% 1.34% 6.34% 0.00%
Net Operating Profit after Tax (NOPAT)
27 57 39 32 43 49 61 135 63 108 57
NOPAT Margin
10.54% 21.97% 12.84% 16.59% 16.83% 12.80% 20.14% 28.57% 9.40% 15.26% 19.85%
Net Nonoperating Expense Percent (NNEP)
-0.80% 2.14% 1.83% 1.51% 1.40% 1.32% 3.98% 3.72% 4.77% 5.31% 6.72%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 6.67% 2.73% 4.75% 2.68%
Cost of Revenue to Revenue
7.61% 67.84% 70.02% 52.17% 52.83% 64.76% 44.49% 58.99% 68.37% 67.99% 23.46%
SG&A Expenses to Revenue
3.33% 3.70% 3.45% 5.91% 4.82% 3.36% 4.83% 3.33% 2.72% 2.85% 7.13%
R&D to Revenue
0.77% 0.60% 0.21% 0.18% 0.33% 0.15% 0.04% 0.01% 0.01% 0.78% 0.03%
Operating Expenses to Revenue
81.86% 10.02% 16.83% 31.27% 30.60% 22.54% 35.96% 12.48% 20.60% 16.97% 48.19%
Earnings before Interest and Taxes (EBIT)
45 56 41 31 40 48 62 143 67 121 79
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
70 93 79 72 95 110 134 223 169 214 175
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.49 2.36 2.14 1.87 2.27 1.49 2.07 1.42 1.93 1.63 1.13
Price to Tangible Book Value (P/TBV)
3.49 2.36 2.14 2.08 2.84 1.79 2.46 1.81 2.64 1.99 1.36
Price to Revenue (P/Rev)
0.69 1.35 1.60 2.65 3.05 1.37 2.62 1.43 1.16 1.15 1.81
Price to Earnings (P/E)
8.81 12.44 23.04 29.82 36.36 24.13 76.76 10.68 0.00 33.83 0.00
Dividend Yield
10.42% 7.51% 7.04% 7.74% 5.93% 4.85% 4.96% 7.22% 6.76% 8.02% 8.68%
Earnings Yield
11.35% 8.04% 4.34% 3.35% 2.75% 4.14% 1.30% 9.36% 0.00% 2.96% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.02 1.24 1.29 1.22 1.28 1.10 1.22 1.10 1.18 1.15 1.70
Enterprise Value to Revenue (EV/Rev)
0.10 4.03 3.85 6.96 7.87 4.80 6.67 4.44 3.74 3.33 7.30
Enterprise Value to EBITDA (EV/EBITDA)
0.35 11.23 14.66 18.62 21.25 16.74 15.06 9.37 14.74 11.02 11.93
Enterprise Value to EBIT (EV/EBIT)
0.55 18.44 28.39 42.76 51.02 38.30 32.35 14.59 37.32 19.49 26.26
Enterprise Value to NOPAT (EV/NOPAT)
0.92 18.33 29.96 41.94 46.73 37.52 33.14 15.55 39.76 21.82 36.81
Enterprise Value to Operating Cash Flow (EV/OCF)
0.74 18.25 22.73 23.98 29.87 20.21 22.15 17.92 26.72 21.05 41.30
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 3.99 0.00 0.00 0.00 0.00 25.55 0.00 0.00 12.60 2.32
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.67 1.50 1.23 1.52 1.48 1.27 1.24 1.23 1.85 1.56 1.55
Long-Term Debt to Equity
1.67 1.50 1.23 1.52 1.48 1.27 1.24 1.23 1.85 1.56 1.55
Financial Leverage
2.94 2.27 1.27 1.30 1.42 1.30 1.16 1.11 1.35 1.46 0.91
Leverage Ratio
3.30 2.91 2.63 2.63 2.76 2.64 2.51 2.48 2.81 2.99 2.97
Compound Leverage Factor
2.29 2.22 1.97 1.97 2.21 2.01 0.99 1.73 0.38 1.04 -0.22
Debt to Total Capital
62.59% 59.94% 55.17% 60.36% 59.64% 56.02% 55.27% 55.22% 64.90% 60.94% 60.76%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
62.59% 59.94% 55.17% 60.36% 59.64% 56.02% 55.27% 55.22% 64.90% 60.94% 60.76%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 3.90% 9.94% 9.81% 8.47% 7.46% 7.51% 8.10%
Noncontrolling Interests to Total Capital
29.20% 23.05% 20.65% 15.83% 15.20% 13.58% 12.87% 12.71% 10.14% 9.62% 9.53%
Common Equity to Total Capital
8.21% 17.01% 24.18% 23.81% 21.27% 20.46% 22.04% 23.60% 17.50% 21.93% 21.61%
Debt to EBITDA
5.41 5.64 6.51 9.61 10.17 8.76 7.19 4.99 8.80 6.49 7.35
Net Debt to EBITDA
-4.65 5.29 6.12 9.00 9.75 8.29 6.19 4.44 7.78 5.39 6.83
Long-Term Debt to EBITDA
5.41 5.64 6.51 9.61 10.17 8.76 7.19 4.99 8.80 6.49 7.35
Debt to NOPAT
14.19 9.20 13.31 21.65 22.37 19.62 15.82 8.28 23.74 12.84 22.68
Net Debt to NOPAT
-12.20 8.63 12.50 20.27 21.43 18.57 13.62 7.36 21.00 10.67 21.09
Long-Term Debt to NOPAT
14.19 9.20 13.31 21.65 22.37 19.62 15.82 8.28 23.74 12.84 22.68
Altman Z-Score
0.88 0.82 0.91 0.64 0.65 0.59 0.70 0.76 0.63 0.78 0.42
Noncontrolling Interest Sharing Ratio
87.91% 65.60% 51.27% 42.87% 44.28% 50.61% 52.08% 48.89% 48.64% 46.83% 44.37%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
7.58 3.43 2.36 2.74 3.52 3.29 2.37 3.39 2.44 3.22 2.91
Quick Ratio
7.57 3.42 2.35 2.65 3.52 2.90 2.19 3.25 2.37 3.18 2.87
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-532 261 -28 -167 -434 -37 79 -109 -164 187 898
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-38.46 15.75 -1.63 -8.78 -13.84 -1.19 2.10 -2.54 -2.84 2.36 10.53
Operating Cash Flow to Interest Expense
2.40 3.44 2.94 2.94 2.16 2.94 2.42 2.71 1.61 1.41 0.59
Operating Cash Flow Less CapEx to Interest Expense
8.15 9.29 3.66 4.76 3.21 6.05 2.42 8.57 1.62 2.15 0.59
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.40 0.31 0.30 0.17 0.17 0.21 0.16 0.23 0.28 0.28 0.11
Accounts Receivable Turnover
11.87 13.95 19.70 11.14 12.11 14.83 10.46 13.70 15.75 14.40 4.85
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.51 0.41 0.38 0.21 0.22 0.27 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
2.59 20.29 16.32 6.64 8.23 11.91 5.03 9.85 15.76 13.79 1.86
Days Sales Outstanding (DSO)
30.75 26.16 18.53 32.77 30.15 24.61 34.89 26.64 23.17 25.34 75.25
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
140.93 17.99 22.37 55.01 44.35 30.64 72.53 37.06 23.16 26.47 196.08
Cash Conversion Cycle (CCC)
-110.19 8.17 -3.84 -22.24 -14.21 -6.03 -37.64 -10.42 0.02 -1.13 -120.84
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,043 839 906 1,106 1,583 1,669 1,651 1,895 2,122 2,043 1,222
Invested Capital Turnover
0.33 0.27 0.35 0.19 0.19 0.24 0.18 0.27 0.33 0.34 0.17
Increase / (Decrease) in Invested Capital
559 -204 67 200 477 86 -18 244 227 -79 -842
Enterprise Value (EV)
25 1,040 1,164 1,345 2,023 1,843 2,019 2,094 2,493 2,358 2,083
Market Capitalization
173 349 485 513 785 526 794 675 773 815 517
Book Value per Share
$1.87 $4.07 $5.04 $5.52 $6.23 $6.08 $6.25 $7.03 $5.96 $6.27 $5.70
Tangible Book Value per Share
$1.87 $4.07 $5.04 $4.96 $4.99 $5.07 $5.24 $5.50 $4.34 $5.14 $4.74
Total Capital
603 871 938 1,150 1,624 1,721 1,744 2,019 2,294 2,278 2,113
Total Debt
378 522 517 694 968 964 964 1,115 1,489 1,388 1,284
Total Long-Term Debt
378 522 517 694 968 964 964 1,115 1,489 1,388 1,284
Net Debt
-325 490 486 650 928 912 830 991 1,317 1,153 1,194
Capital Expenditures (CapEx)
-80 -97 -13 -35 -33 -96 0.00 -252 -0.25 -59 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
16 4.36 0.76 5.16 5.67 4.36 -0.01 12 14 14 28
Debt-free Net Working Capital (DFNWC)
43 26 21 26 45 55 40 64 45 86 70
Net Working Capital (NWC)
43 26 21 26 45 55 40 64 45 86 70
Net Nonoperating Expense (NNE)
-4.57 14 8.94 8.57 11 12 35 35 55 66 53
Net Nonoperating Obligations (NNO)
817 490 486 650 928 912 871 991 1,317 1,153 393
Total Depreciation and Amortization (D&A)
25 36 38 41 56 62 72 80 102 93 95
Debt-free, Cash-free Net Working Capital to Revenue
6.18% 1.69% 0.25% 2.67% 2.20% 1.14% 0.00% 2.62% 2.17% 1.98% 9.80%
Debt-free Net Working Capital to Revenue
16.87% 10.18% 6.84% 13.66% 17.46% 14.28% 13.36% 13.63% 6.69% 12.17% 24.65%
Net Working Capital to Revenue
16.87% 10.18% 6.84% 13.66% 17.46% 14.28% 13.36% 13.63% 6.69% 12.17% 24.65%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.75 $0.85 $0.50 $0.36 $0.41 $0.38 $0.17 $0.94 ($0.05) $0.34 ($0.07)
Adjusted Weighted Average Basic Shares Outstanding
26.01M 33.06M 42.42M 47.51M 112.74M 177.89M 60.65M 67.58M 67.69M 70.66M 80.12M
Adjusted Diluted Earnings per Share
$0.75 $0.85 $0.50 $0.36 $0.41 $0.38 $0.17 $0.94 ($0.05) $0.34 ($0.07)
Adjusted Weighted Average Diluted Shares Outstanding
30.08M 37.59M 45.10M 50.34M 112.74M 177.89M 60.65M 67.58M 67.69M 70.66M 80.12M
Adjusted Basic & Diluted Earnings per Share
$0.75 $0.85 $0.50 $0.36 $0.41 $0.38 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
41.38M 50.22M 60.18M 64.75M 53.12M 57.33M 134.65M 135.43M 133.59M 79.92M 80.18M
Normalized Net Operating Profit after Tax (NOPAT)
19 27 31 21 27 30 43 57 62 61 57
Normalized NOPAT Margin
7.38% 10.38% 10.26% 10.64% 10.39% 7.85% 14.23% 12.09% 9.32% 8.57% 19.94%
Pre Tax Income Margin
12.34% 16.68% 10.12% 12.14% 12.35% 9.56% 8.17% 21.18% 1.35% 5.91% -2.09%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.24 3.41 2.35 1.65 1.26 1.55 1.66 3.33 1.16 1.53 0.93
NOPAT to Interest Expense
1.92 3.43 2.23 1.68 1.38 1.58 1.62 3.13 1.08 1.36 0.66
EBIT Less CapEx to Interest Expense
8.99 9.25 3.07 3.46 2.31 4.66 1.66 9.19 1.16 2.27 0.93
NOPAT Less CapEx to Interest Expense
7.67 9.27 2.95 3.50 2.43 4.69 1.62 8.99 1.09 2.10 0.66
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
86.66% 79.16% 145.75% 216.66% 190.66% 128.80% 230.65% 78.37% 1,069.49% 199.33% 1,942.81%
Augmented Payout Ratio
88.03% 82.55% 145.75% 216.66% 190.66% 128.80% 230.65% 78.37% 1,234.28% 199.33% 1,942.81%

Quarterly Metrics And Ratios for Armada Hoffler Properties

This table displays calculated financial ratios and metrics derived from Armada Hoffler Properties' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - 80,153,392.00 160,353,378.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 80,153,392.00 160,353,378.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.01 -0.16
Growth Metrics
- - - - - - - - - - -
Revenue Growth
31.49% 18.11% 34.20% 11.33% 13.04% -25.35% -40.75% -45.19% -48.80% 90.82% 4.25%
EBITDA Growth
-37.56% -26.19% 51.83% -10.36% -11.77% 105.10% -31.02% 12.21% 18.82% -34.18% 17.99%
EBIT Growth
-58.40% -109.30% 109.28% -19.65% -25.56% 1,958.84% -56.24% 19.27% 52.63% -58.64% 82.48%
NOPAT Growth
-59.98% -79.69% 15.32% 28.71% -18.93% 708.83% -46.96% -27.13% -6.78% -44.19% 47.98%
Net Income Growth
-80.12% -244.85% 227.21% -77.97% -189.59% 237.86% -124.50% 104.85% 90.21% -92.17% -599.56%
EPS Growth
-84.21% -292.86% 466.67% -100.00% -283.33% 203.70% -141.18% 0.00% 63.64% 0.00% -371.43%
Operating Cash Flow Growth
35.78% -61.07% 256.08% -36.53% -27.74% 38.47% -99.77% -36.17% -3.83% -37.79% 15,145.79%
Free Cash Flow Firm Growth
-1,086.03% -1.19% -295.72% 103.99% 116.81% 153.84% 134.23% -3,410.60% -637.07% 925.62% 1,283.65%
Invested Capital Growth
13.14% 11.97% 11.70% 1.22% -0.96% -3.73% -2.66% 7.87% 10.43% -40.78% -41.04%
Revenue Q/Q Growth
0.04% 15.07% 1.28% -4.52% 1.58% -24.01% -19.61% -11.67% -5.12% -127.88% 295.31%
EBITDA Q/Q Growth
-7.09% -26.92% 76.02% -22.05% -8.55% 69.89% -43.04% 26.80% -9.03% -16.83% -17.78%
EBIT Q/Q Growth
-20.94% -110.43% 1,087.41% -35.95% -26.75% 160.54% -64.20% 74.58% -19.97% -39.19% -3.93%
NOPAT Q/Q Growth
-7.33% -76.84% 354.16% 32.03% -41.63% 131.09% -70.22% 81.39% -25.33% -12.09% -43.15%
Net Income Q/Q Growth
-43.41% -350.05% 184.16% -81.50% -330.13% 484.79% -114.96% 254.66% -111.00% 407.58% -1,436.65%
EPS Q/Q Growth
-53.85% -550.00% 162.96% -100.00% 0.00% 354.55% -125.00% 157.14% -200.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
38.03% -60.28% 209.41% -62.58% 57.16% -23.90% -99.49% 10,276.64% 136.78% -50.78% 26.06%
Free Cash Flow Firm Q/Q Growth
-104.15% 1.27% 9.79% 102.20% 759.27% 216.24% -42.65% -312.43% -39.40% 521.82% 0.22%
Invested Capital Q/Q Growth
0.96% 0.03% 0.24% -0.02% -1.21% -2.77% 1.36% 10.79% 1.14% -47.31% -0.13%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% -79.75% 28.93% 30.94% 100.00% -51.91% 46.90% 53.91% 59.67% 0.00% 75.42%
EBITDA Margin
28.13% 17.86% 29.87% 24.39% 21.96% 49.08% 34.78% 49.93% 47.87% 0.00% 60.11%
Operating Margin
13.46% 3.73% 12.07% 10.04% 13.30% 27.83% 14.98% 19.72% 24.21% 0.00% 22.22%
EBIT Margin
13.79% -1.25% 18.77% 12.59% 9.08% 31.13% 13.86% 27.40% 23.11% 0.00% 24.79%
Profit (Net Income) Margin
5.07% -11.03% 9.16% 1.78% -4.02% 20.36% -3.79% 6.63% -0.77% 0.00% -58.07%
Tax Burden Percent
96.45% 102.41% 97.08% 161.29% 108.51% 101.73% 104.58% 109.22% 135.10% -30.63% 3,940.60%
Interest Burden Percent
38.16% 861.26% 50.28% 8.74% -40.82% 64.30% -26.13% 22.17% -2.46% -54.96% -5.94%
Effective Tax Rate
3.55% 0.00% 2.92% -61.29% 0.00% -1.73% 0.00% -9.22% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
4.14% 0.87% 4.16% 5.63% 3.34% 9.63% 3.15% 5.32% 3.49% 0.00% 2.72%
ROIC Less NNEP Spread (ROIC-NNEP)
2.96% -1.39% 3.74% 3.55% 1.32% 8.71% 1.85% 4.23% 2.22% 0.00% -1.92%
Return on Net Nonoperating Assets (RNNOA)
3.70% -1.88% 5.26% 5.43% 1.86% 12.70% 2.80% 7.11% 3.47% 0.00% -1.96%
Return on Equity (ROE)
7.84% -1.01% 9.42% 11.07% 5.20% 22.33% 5.94% 12.43% 6.96% 0.00% 0.76%
Cash Return on Invested Capital (CROIC)
-7.86% -8.18% -7.55% 2.13% 3.42% 8.99% 7.71% -2.91% -5.29% 54.67% 55.24%
Operating Return on Assets (OROA)
3.73% -0.35% 5.57% 3.67% 2.70% 8.69% 3.45% 5.81% 4.09% 0.00% 2.89%
Return on Assets (ROA)
1.37% -3.06% 2.72% 0.52% -1.20% 5.68% -0.94% 1.41% -0.14% 0.00% -6.76%
Return on Common Equity (ROCE)
4.11% -0.52% 4.86% 5.65% 2.80% 11.87% 3.15% 6.57% 3.87% 0.00% 0.41%
Return on Equity Simple (ROE_SIMPLE)
6.97% 0.00% 3.50% 1.49% -1.15% 0.00% 3.11% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
22 4.99 23 30 17 40 12 22 16 14 8.14
NOPAT Margin
12.98% 2.61% 11.72% 16.20% 9.31% 28.31% 10.49% 21.54% 16.95% 0.00% 15.56%
Net Nonoperating Expense Percent (NNEP)
1.18% 2.26% 0.42% 2.08% 2.02% 0.92% 1.30% 1.09% 1.26% 1.54% 4.63%
Return On Investment Capital (ROIC_SIMPLE)
- 0.22% - - - 1.77% 0.53% 0.91% 0.67% 0.68% 0.41%
Cost of Revenue to Revenue
0.00% 179.75% 71.07% 69.06% 0.00% 151.91% 53.10% 46.09% 40.33% 0.00% 24.58%
SG&A Expenses to Revenue
2.58% 2.27% 3.04% 2.44% 2.76% 3.27% 6.44% 5.92% 4.63% 0.00% 9.01%
R&D to Revenue
0.00% 0.00% 0.00% 2.99% 0.00% 0.00% 0.05% 0.28% 0.01% 0.00% 0.00%
Operating Expenses to Revenue
86.54% -83.48% 16.86% 20.89% 86.70% -79.74% 31.92% 34.19% 35.46% 0.00% 53.20%
Earnings before Interest and Taxes (EBIT)
23 -2.39 36 23 17 44 16 28 22 14 13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
47 34 58 45 41 70 40 51 46 38 31
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.44 1.93 1.70 1.90 1.49 1.63 1.23 1.15 1.20 1.13 1.11
Price to Tangible Book Value (P/TBV)
2.01 2.64 2.31 2.56 1.86 1.99 1.50 1.39 1.45 1.36 1.36
Price to Revenue (P/Rev)
1.02 1.16 0.95 1.01 0.97 1.15 0.95 1.01 1.24 1.81 1.53
Price to Earnings (P/E)
27.37 0.00 111.70 0.00 0.00 33.83 83.14 55.09 37.18 0.00 0.00
Dividend Yield
8.07% 6.76% 7.74% 7.21% 7.48% 8.02% 10.05% 10.04% 8.92% 8.68% 10.18%
Earnings Yield
3.65% 0.00% 0.90% 0.00% 0.00% 2.96% 1.20% 1.82% 2.69% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.09 1.18 1.13 1.17 1.12 1.15 1.06 1.03 1.04 1.70 1.61
Enterprise Value to Revenue (EV/Rev)
3.64 3.74 3.36 3.37 3.10 3.33 3.47 4.33 5.31 7.30 6.85
Enterprise Value to EBITDA (EV/EBITDA)
12.80 14.74 12.75 13.50 13.15 11.02 11.14 11.72 11.56 11.93 10.97
Enterprise Value to EBIT (EV/EBIT)
24.45 37.32 28.08 30.96 31.57 19.49 21.72 22.50 21.42 26.26 23.11
Enterprise Value to NOPAT (EV/NOPAT)
25.97 39.76 34.08 35.11 45.24 21.82 20.74 22.95 23.59 36.81 33.24
Enterprise Value to Operating Cash Flow (EV/OCF)
19.84 26.72 19.00 21.23 22.06 21.05 33.28 39.83 41.41 41.30 29.55
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 55.01 32.50 12.60 13.50 0.00 0.00 2.32 2.17
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.63 1.85 1.89 1.91 1.61 1.56 1.63 1.79 1.87 1.55 1.64
Long-Term Debt to Equity
1.63 1.85 1.89 1.91 1.61 1.56 1.63 1.79 1.87 1.55 1.64
Financial Leverage
1.25 1.35 1.40 1.53 1.42 1.46 1.51 1.68 1.56 0.91 1.02
Leverage Ratio
2.66 2.81 2.88 3.02 2.91 2.99 3.03 3.12 2.98 2.97 3.03
Compound Leverage Factor
1.01 24.21 1.45 0.26 -1.19 1.93 -0.79 0.69 -0.07 -1.63 -0.18
Debt to Total Capital
62.02% 64.90% 65.45% 65.69% 61.71% 60.94% 61.93% 64.14% 65.18% 60.76% 62.09%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
62.02% 64.90% 65.45% 65.69% 61.71% 60.94% 61.93% 64.14% 65.18% 60.76% 62.09%
Preferred Equity to Total Capital
7.50% 7.46% 7.36% 7.44% 7.43% 7.51% 7.50% 7.13% 7.06% 8.10% 8.53%
Noncontrolling Interests to Total Capital
10.77% 10.14% 9.96% 9.85% 9.45% 9.62% 9.26% 8.70% 8.45% 9.53% 9.51%
Common Equity to Total Capital
19.72% 17.50% 17.23% 17.02% 21.41% 21.93% 21.31% 20.03% 19.31% 21.61% 19.87%
Debt to EBITDA
7.81 8.80 8.05 8.23 7.97 6.49 7.21 7.64 7.56 7.35 6.94
Net Debt to EBITDA
6.92 7.78 7.01 7.28 6.84 5.39 6.13 7.11 7.07 6.83 6.50
Long-Term Debt to EBITDA
7.81 8.80 8.05 8.23 7.97 6.49 7.21 7.64 7.56 7.35 6.94
Debt to NOPAT
15.85 23.74 21.51 21.41 27.42 12.84 13.42 14.95 15.43 22.68 21.02
Net Debt to NOPAT
14.05 21.00 18.74 18.94 23.54 10.67 11.41 13.92 14.42 21.09 19.69
Long-Term Debt to NOPAT
15.85 23.74 21.51 21.41 27.42 12.84 13.42 14.95 15.43 22.68 21.02
Altman Z-Score
0.54 0.54 0.57 0.58 0.60 0.68 0.54 0.47 0.43 0.34 0.32
Noncontrolling Interest Sharing Ratio
47.59% 48.64% 48.47% 48.98% 46.08% 46.83% 46.95% 47.12% 44.32% 0.00% 45.69%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.49 2.44 2.62 1.67 2.17 3.22 4.01 3.18 2.62 2.91 3.17
Quick Ratio
2.42 2.37 2.56 1.63 2.13 3.18 3.90 3.11 2.54 2.87 3.11
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-225 -222 -200 4.40 38 119 69 -146 -203 856 858
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-14.55 -13.50 -11.14 0.21 1.76 6.46 3.78 -6.84 -8.91 36.99 62.25
Operating Cash Flow to Interest Expense
2.45 0.91 2.59 0.82 1.27 1.12 0.01 0.52 1.15 0.56 1.18
Operating Cash Flow Less CapEx to Interest Expense
2.47 0.91 2.59 0.82 1.27 4.29 0.01 0.52 1.15 0.56 1.52
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.27 0.28 0.30 0.29 0.30 0.28 0.25 0.21 0.18 0.11 0.12
Accounts Receivable Turnover
16.11 15.75 17.62 17.18 15.90 14.40 13.25 11.13 8.29 4.85 4.99
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
7.84 15.76 22.70 19.07 15.93 13.79 13.90 8.80 5.47 1.86 2.51
Days Sales Outstanding (DSO)
22.66 23.17 20.72 21.25 22.96 25.34 27.55 32.80 44.03 75.25 73.09
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
46.58 23.16 16.08 19.14 22.92 26.47 26.26 41.46 66.78 196.08 145.58
Cash Conversion Cycle (CCC)
-23.92 0.02 4.64 2.11 0.04 -1.13 1.29 -8.66 -22.75 -120.84 -72.48
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,121 2,122 2,127 2,127 2,101 2,043 2,071 2,294 2,320 1,222 1,221
Invested Capital Turnover
0.32 0.33 0.36 0.35 0.36 0.34 0.30 0.25 0.21 0.17 0.17
Increase / (Decrease) in Invested Capital
246 227 223 26 -20 -79 -57 167 219 -842 -850
Enterprise Value (EV)
2,319 2,493 2,408 2,479 2,343 2,358 2,184 2,364 2,414 2,083 1,969
Market Capitalization
648 773 682 744 735 815 600 551 562 517 441
Book Value per Share
$6.62 $5.96 $5.99 $5.84 $7.26 $6.27 $6.09 $6.00 $5.84 $5.70 $4.97
Tangible Book Value per Share
$4.75 $4.34 $4.42 $4.33 $5.82 $5.14 $5.00 $4.96 $4.84 $4.74 $4.06
Total Capital
2,282 2,294 2,323 2,301 2,302 2,278 2,282 2,401 2,423 2,113 2,005
Total Debt
1,415 1,489 1,520 1,511 1,420 1,388 1,413 1,540 1,579 1,284 1,245
Total Long-Term Debt
1,415 1,489 1,520 1,511 1,420 1,388 1,413 1,540 1,579 1,284 1,245
Net Debt
1,255 1,317 1,324 1,337 1,219 1,153 1,202 1,433 1,476 1,194 1,167
Capital Expenditures (CapEx)
-0.27 0.00 0.00 0.00 0.00 -59 0.00 0.00 0.00 0.00 -4.63
Debt-free, Cash-free Net Working Capital (DFCFNWC)
12 14 9.90 4.63 6.61 14 27 20 17 28 34
Debt-free Net Working Capital (DFNWC)
47 45 54 26 52 86 75 74 67 70 64
Net Working Capital (NWC)
47 45 54 26 52 86 75 74 67 70 64
Net Nonoperating Expense (NNE)
13 26 4.94 27 25 11 16 15 17 12 39
Net Nonoperating Obligations (NNO)
1,255 1,317 1,324 1,337 1,219 1,153 1,202 1,433 1,476 393 461
Total Depreciation and Amortization (D&A)
24 37 21 22 24 26 24 23 24 25 18
Debt-free, Cash-free Net Working Capital to Revenue
1.91% 2.17% 1.38% 0.63% 0.87% 1.98% 4.27% 3.64% 3.74% 9.80% 11.71%
Debt-free Net Working Capital to Revenue
7.40% 6.69% 7.50% 3.58% 6.91% 12.17% 11.98% 13.64% 14.70% 24.65% 22.35%
Net Working Capital to Revenue
7.40% 6.69% 7.50% 3.58% 6.91% 12.17% 11.98% 13.64% 14.70% 24.65% 22.35%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.06 ($0.27) $0.17 $0.00 ($0.11) $0.28 ($0.07) $0.04 ($0.04) $0.00 ($0.33)
Adjusted Weighted Average Basic Shares Outstanding
67.95M 67.69M 66.84M 67.11M 68.93M 70.66M 79.99M 80.15M 80.16M 80.12M 79.84M
Adjusted Diluted Earnings per Share
$0.06 ($0.27) $0.17 $0.00 ($0.11) $0.28 ($0.07) $0.04 ($0.04) $0.00 ($0.33)
Adjusted Weighted Average Diluted Shares Outstanding
67.95M 67.69M 66.84M 67.11M 68.93M 70.66M 79.99M 80.15M 80.16M 80.12M 79.84M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
67.40M 133.59M 67.07M 135.75M 79.69M 79.92M 80.16M 80.16M 80.15M 80.18M 75.96M
Normalized Net Operating Profit after Tax (NOPAT)
21 4.99 23 14 17 28 12 14 17 14 8.24
Normalized NOPAT Margin
12.85% 2.61% 11.72% 7.60% 9.31% 19.48% 10.49% 13.80% 17.20% 0.00% 15.75%
Pre Tax Income Margin
5.26% -10.77% 9.44% 1.10% -3.71% 20.02% -3.62% 6.07% -0.57% 0.00% -1.47%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.48 -0.15 2.02 1.10 0.79 2.40 0.88 1.30 0.97 0.58 0.94
NOPAT to Interest Expense
1.40 0.30 1.26 1.41 0.81 2.18 0.66 1.03 0.71 0.62 0.59
EBIT Less CapEx to Interest Expense
1.50 -0.15 2.02 1.10 0.79 5.56 0.88 1.30 0.97 0.58 1.28
NOPAT Less CapEx to Interest Expense
1.41 0.30 1.26 1.41 0.81 5.35 0.66 1.03 0.71 0.62 0.93
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
186.97% 1,069.49% 411.76% 996.01% -1,103.68% 199.33% 431.87% 353.22% 298.23% 1,942.81% -361.02%
Augmented Payout Ratio
186.97% 1,234.28% 411.76% 1,146.97% -1,103.68% 199.33% 431.87% 353.22% 298.23% 1,942.81% -455.75%

Financials Breakdown Chart

Key Financial Trends

Armada Hoffler Properties’ latest quarter shows a company that is still generating solid operating cash flow, but the headline numbers are heavily distorted by a large discontinued operations loss and significant balance sheet shifts tied to asset sales, debt repayment, and other portfolio actions. For retail investors, the key takeaway is that the core business appears to be producing cash, but reported earnings remain under pressure and leverage is still high.

Quarterly snapshot for Q1 2026:

  • Operating revenue was $52.3 million, up from $50.2 million in Q1 2025, showing modest top-line growth year over year.
  • Gross profit rose to $39.5 million from $38.8 million a year ago, indicating the core revenue base is still holding up.
  • Net cash from operating activities came in at $16.3 million, versus only $107,000 in Q1 2025, a strong improvement in cash generation.
  • The company ended the quarter with $28.5 million in cash and equivalents, providing some near-term liquidity support.
  • Common equity increased to $398.4 million from $400.3 million at Q1 2024, while total equity and noncontrolling interests remained sizable at $760.2 million.
  • Depreciation and amortization remain large non-cash items, which is typical for a real estate company and helps explain why cash flow can look much better than accounting earnings.
  • The company recorded a large loss from discontinued operations of $29.9 million, which drove consolidated net income to a loss of $30.4 million.
  • Preferred dividends of $2.9 million continue to be a meaningful claim on earnings and reduce what is available to common shareholders.
  • Interest expense was $13.8 million, still consuming a large portion of operating profit and highlighting the burden of debt.
  • Long-term debt was $1.25 billion, keeping leverage elevated despite some repayment activity.

Looking at the trend over the last four years, Armada Hoffler has had a mixed operating profile. Revenue has been broadly stable to slightly higher at times, but profitability has been inconsistent and often pressured by interest expense, depreciation, special charges, and portfolio restructuring. In Q1 2026, continuing operations nearly broke even at a loss of just $493,000, which is much better than earlier periods with larger operating losses. However, the very large discontinued-operations loss means the company’s reported earnings power is still not cleanly visible.

Cash flow tells a somewhat better story. Over the past several quarters, operating cash flow has generally stayed positive, and Q1 2026 improved meaningfully versus Q1 2025. That is important for a REIT-like business, because cash generation helps support dividends and debt service. At the same time, financing cash flow was a large outflow in Q1 2026, with debt repayment of $79.3 million, common equity repurchases of $21.0 million, and dividend payments of $27.9 million outweighing new debt issuance.

The balance sheet remains heavily asset-rich but also debt-heavy. Total assets were $2.47 billion, with net property, plant and equipment of $1.38 billion and other noncurrent assets of $1.00 billion. Liabilities totaled $1.71 billion, including $1.25 billion of long-term debt. That means the company is still reliant on stable asset values and access to capital markets, and changes in rates or property performance could matter a lot.

Overall: Armada Hoffler appears to be in a transition phase. The core business is producing better operating cash flow than the reported earnings suggest, but leverage, interest expense, and discontinued-operations losses remain major risks. For investors, the most encouraging signs are improving cash generation and modest revenue growth; the biggest concerns are debt, earnings volatility, and the impact of portfolio restructuring.

07/01/26 10:51 PM ETAI Generated. May Contain Errors.

Armada Hoffler Properties Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Armada Hoffler Properties' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Over the last 10 years, Armada Hoffler Properties' net income changed from $31.18 million in 2015 to $3.91 million in 2025, a change of -87.5%. See Armada Hoffler Properties' forecast for analyst expectations on what's next for the company.

Armada Hoffler Properties' total operating income in 2025 was $80.86 million, based on the following breakdown:
  • Total Gross Profit: $218.29 million
  • Total Operating Expenses: $137.43 million

Over the last 10 years, Armada Hoffler Properties' total revenue changed from $252.44 million in 2015 to $285.20 million in 2025, a change of 13.0%.

Armada Hoffler Properties' total liabilities were at $1.77 billion at the end of 2025, a 8.9% increase from 2024, and a 281.0% increase since 2015.

In the past 10 years, Armada Hoffler Properties' cash and equivalents has ranged from $19.96 million in 2017 to $48.14 million in 2022, and is currently $40.74 million as of their latest financial filing in 2025.

Over the last 10 years, Armada Hoffler Properties' book value per share changed from 1.87 in 2015 to 5.70 in 2025, a change of 205.0%.



Financial statements for NYSE:AHRT last updated on 6/26/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners