Corebridge Financial (CRBG) Financials

$30.52 -0.14 (-0.45%)

Closing price 03:59 PM Eastern

Extended Trading

$30.20 -0.32 (-1.04%)

As of 05:58 PM Eastern

Annual Income Statements for Corebridge Financial

This table shows Corebridge Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2020	2021	2022	2023	2024
Period end date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Net Income / (Loss) Attributable to Common Shareholders	642	8,243	8,159	1,104	2,230
Consolidated Net Income / (Loss)	866	9,172	8,479	1,036	2,203
Net Income / (Loss) Continuing Operations	866	9,172	8,479	1,036	2,203
Total Pre-Tax Income	851	11,254	10,491	940	2,803
Total Operating Income	4,970	11,870	13,800	5,265	8,125
Total Gross Profit	8,460	15,870	17,977	9,516	12,149
Total Revenue	15,062	23,257	24,697	18,878	18,781
Operating Revenue	15,062	23,257	24,697	18,878	18,781
Total Cost of Revenue	6,602	7,387	6,720	9,362	6,632
Operating Cost of Revenue	6,602	7,387	6,720	9,362	6,632
Total Operating Expenses	3,490	4,000	4,177	4,251	4,024
Selling, General & Admin Expense	2,027	2,104	2,323	2,360	2,090
Amortization Expense	543	951	1,020	1,042	1,060
Other Operating Expenses / (Income)	920	945	834	849	874
Total Other Income / (Expense), net	-4,119	-642	-3,309	-4,325	-5,322
Interest Expense	4,028	4,170	4,266	5,007	5,794
Other Income / (Expense), net	-91	3,528	957	682	472
Income Tax Expense	-15	2,082	2,012	-96	600
Net Income / (Loss) Attributable to Noncontrolling Interest	224	929	320	-68	-27
Basic Earnings per Share	$2.00	$0.00	$12.63	$1.72	$3.73
Weighted Average Basic Shares Outstanding	645M	0.00	646.10M	643.30M	598M
Diluted Earnings per Share	$2.00	$0.00	$12.60	$1.71	$3.72
Weighted Average Diluted Shares Outstanding	645M	0.00	647.40M	645.20M	599.20M
Weighted Average Basic & Diluted Shares Outstanding	-	-	647.56M	622.55M	556.00M
Cash Dividends to Common per Share	-	-	-	-	$0.92

This table shows Corebridge Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Period end date	9/30/2022	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024
Net Income / (Loss) Attributable to Common Shareholders	2,406	-207	-459	771	2,101	-1,309	878	365	-1,184	2,171
Consolidated Net Income / (Loss)	2,532	-168	-453	751	2,069	-1,331	827	341	-1,187	2,222
Net Income / (Loss) Continuing Operations	2,532	-168	-453	751	2,069	-1,331	827	341	-1,187	2,222
Total Pre-Tax Income	3,172	-307	-669	911	2,461	-1,763	1,016	456	-1,594	2,925
Total Operating Income	3,838	618	728	1,802	3,313	-578	1,979	1,652	-102	4,596
Total Gross Profit	4,882	1,662	1,767	5,757	4,403	-2,411	3,029	3,710	864	4,546
Total Revenue	6,538	4,129	4,262	5,757	5,505	3,354	5,836	3,710	2,616	6,619
Operating Revenue	6,538	4,129	4,262	5,757	5,505	3,354	5,836	3,710	2,616	6,619
Total Cost of Revenue	1,656	2,467	2,495	0.00	1,102	5,765	2,807	0.00	1,752	2,073
Total Operating Expenses	1,044	1,044	1,039	3,955	1,090	-1,833	1,050	2,058	966	-50
Selling, General & Admin Expense	578	582	582	604	611	563	572	532	492	494
Amortization Expense	263	262	256	258	268	260	267	260	260	273
Other Operating Expenses / (Income)	203	200	201	3,093	211	-2,656	211	1,266	214	-817
Total Other Income / (Expense), net	-666	-925	-1,397	-891	-852	-1,185	-963	-1,196	-1,492	-1,671
Interest Expense	1,103	1,170	1,198	1,212	1,269	1,328	1,337	1,412	1,491	1,554
Other Income / (Expense), net	437	245	-199	321	417	143	374	216	-1.00	-117
Income Tax Expense	640	-139	-216	160	392	-432	189	115	-407	703
Net Income / (Loss) Attributable to Noncontrolling Interest	126	39	6.00	-20	-32	-22	-51	-24	-3.00	51
Basic Earnings per Share	$3.73	($0.34)	($0.70)	$1.18	$3.29	($2.05)	$1.41	$0.60	($2.02)	$3.74
Weighted Average Basic Shares Outstanding	645.70M	646.10M	650.80M	650.70M	639M	643.30M	624M	611.60M	587.10M	598M
Diluted Earnings per Share	$3.72	($0.36)	($0.70)	$1.18	$3.28	($2.05)	$1.41	$0.59	($2.02)	$3.74
Weighted Average Diluted Shares Outstanding	646.40M	647.40M	650.80M	652.20M	641M	645.20M	624.90M	612.60M	587.10M	599.20M
Weighted Average Basic & Diluted Shares Outstanding	645M	647.56M	1.30B	635.96M	631.02M	622.55M	611.64M	592.01M	568.87M	556.00M

This table details how cash moves in and out of Corebridge Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2020	2021	2022	2023	2024
Period end date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Net Change in Cash & Equivalents	91	3,425	42	-8.00	196
Net Cash From Operating Activities	3,327	2,405	2,621	3,357	2,151
Net Cash From Continuing Operating Activities	3,006	2,405	2,621	3,373	2,151
Net Income / (Loss) Continuing Operations	866	9,172	8,479	1,036	2,203
Consolidated Net Income / (Loss)	866	9,172	8,479	1,036	2,203
Depreciation Expense	325	413	585	366	193
Non-Cash Adjustments To Reconcile Net Income	2,090	-7,274	-7,722	1,708	382
Changes in Operating Assets and Liabilities, net	-275	94	1,279	263	-627
Net Cash From Investing Activities	-7,909	-1,967	-7,253	-5,476	-11,536
Net Cash From Continuing Investing Activities	-8,197	1,773	-7,253	-5,476	-11,536
Acquisitions	0.00	0.00	-107	-5.00	0.00
Purchase of Investments	-37,600	-41,237	-25,609	-21,756	-32,118
Divestitures	0.00	4,824	0.00	747	577
Sale and/or Maturity of Investments	29,223	39,554	25,139	18,280	26,530
Other Investing Activities, net	180	-1,368	-6,676	-2,742	-6,525
Net Cash From Financing Activities	4,666	-753	4,674	2,114	9,580
Net Cash From Continuing Financing Activities	5,275	-753	4,674	2,114	9,580
Repayment of Debt	173	-5,860	-9,241	-1,646	-1,499
Repurchase of Preferred Equity	646	9.00	-647	-544	567
Repurchase of Common Equity	-	0.00	0.00	-498	-1,792
Payment of Dividends	-454	-3,188	-1,353	-1,813	-743
Issuance of Debt	0.00	5,028	9,909	1,461	1,560
Issuance of Common Equity	317	296	146	96	71
Other Financing Activities, net	4,593	2,962	5,860	5,058	11,416
Other Net Changes in Cash	-	-	0.00	-3.00	0.00
Cash Interest Paid	279	364	472	583	538
Cash Income Taxes Paid	1,915	1,913	1,101	20	252

This table details how cash moves in and out of Corebridge Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Period end date	9/30/2022	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024
Net Change in Cash & Equivalents	-80	190	-109	264	-210	47	-202	227	-106	277
Net Cash From Operating Activities	1,615	471	301	1,271	1,018	767	598	-9.00	83	1,479
Net Cash From Continuing Operating Activities	1,615	471	301	1,271	1,034	767	598	-9.00	83	1,479
Net Income / (Loss) Continuing Operations	2,532	-168	-453	751	2,069	-1,331	827	341	-1,187	2,222
Consolidated Net Income / (Loss)	2,532	-168	-453	751	2,069	-1,331	827	341	-1,187	2,222
Depreciation Expense	139	123	105	134	107	20	64	32	36	61
Non-Cash Adjustments To Reconcile Net Income	-2,343	712	1,133	-155	-1,650	2,380	-176	266	2,288	-1,996
Changes in Operating Assets and Liabilities, net	1,287	-196	-484	541	508	-302	-117	-648	-1,054	1,192
Net Cash From Investing Activities	-875	-3,923	-1,477	587	-2,377	-2,209	-2,645	-1,319	-6,223	-1,349
Net Cash From Continuing Investing Activities	-875	-3,923	-1,477	587	-2,377	-2,209	-2,645	-1,319	-6,223	-1,349
Purchase of Investments	-5,042	-7,762	-5,531	-4,247	-4,436	-7,542	-7,624	-7,255	-9,449	-7,790
Sale and/or Maturity of Investments	3,949	5,927	5,031	5,596	2,709	4,944	6,175	6,147	5,863	8,345
Other Investing Activities, net	218	-2,088	-1,009	-757	-650	-326	-1,196	-788	-2,637	-1,904
Net Cash From Financing Activities	-820	3,642	1,065	-1,595	1,190	1,454	1,844	1,556	6,034	146
Net Cash From Continuing Financing Activities	-820	3,642	1,065	-1,595	1,190	1,454	1,844	1,556	6,034	146
Repayment of Debt	-2,064	241	-116	-244	-441	-845	-299	-297	-471	-432
Repurchase of Preferred Equity	-3,251	2,827	-442	-2,082	234	1,746	1,125	-2,018	3,473	-2,013
Repurchase of Common Equity	-	-	0.00	-200	-46	-252	-243	-436	-715	-398
Payment of Dividends	-159	-378	-199	-555	-151	-908	-172	-141	-126	-304
Issuance of Debt	2,561	86	39	107	552	763	57	44	774	685
Issuance of Common Equity	22	101	25	18	20	33	22	32	10	7.00
Other Financing Activities, net	2,071	765	1,758	1,361	1,022	917	1,354	4,372	3,089	2,601
Cash Interest Paid	125	234	83	222	-17	295	61	198	56	223
Cash Income Taxes Paid	195	50	4.00	-239	8.00	247	2.00	241	2.00	7.00

This table presents Corebridge Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2020	2021	2022	2023	2024
Period end date	1/1/2021	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Total Assets	422,435	416,212	360,322	379,270	389,397
Total Current Assets	10,500	7,231	7,681	3,214	3,688
Cash & Equivalents	0.00	-	552	612	806
Short-Term Investments	0.00	7,231	6,213	2,008	2,169
Accounts Receivable	0.00	-	916	594	713
Plant, Property, & Equipment, net	0.00	0.00	0.00	0.00	0.00
Total Noncurrent Assets	7,774	117,251	352,641	376,056	385,709
Long-Term Investments	0.00	-	171,150	185,761	190,990
Noncurrent Note & Lease Receivables	-	-	44,566	46,867	52,768
Noncurrent Deferred & Refundable Income Taxes	3,950	4,837	8,831	8,577	7,903
Other Noncurrent Operating Assets	3,824	112,414	128,094	134,851	134,048
Total Liabilities & Shareholders' Equity	422,435	416,212	360,322	379,270	389,397
Total Liabilities	383,760	387,284	350,003	366,635	377,071
Total Current Liabilities	151,161	11,166	4,385	4,608	2,873
Other Current Liabilities	2,740	2,849	2,885	2,862	2,873
Other Current Nonoperating Liabilities	0.00	-	0.00	1,746	0.00
Total Noncurrent Liabilities	75,535	184,555	345,618	364,531	376,136
Long-Term Debt	0.00	7,790	13,826	14,376	14,330
Other Noncurrent Operating Liabilities	75,535	176,765	331,792	350,155	361,806
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	38,624	28,845	10,319	12,635	12,326
Total Preferred & Common Equity	36,075	27,086	9,380	11,766	11,462
Total Common Equity	36,075	27,086	9,380	11,766	11,462
Common Stock	0.00	8,060	8,036	8,155	8,168
Retained Earnings	23,771	8,859	18,207	17,572	19,257
Treasury Stock	0.00	-	0.00	-503	-2,282
Accumulated Other Comprehensive Income / (Loss)	12,304	10,167	-16,863	-13,458	-13,681
Noncontrolling Interest	0.00	1,759	939	869	864

This table presents Corebridge Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024
Period end date	9/30/2022	3/31/2023	6/30/2023	9/30/2023	3/31/2024	6/30/2024	9/30/2024
Total Assets	354,595	366,691	367,470	355,592	385,588	382,492	399,422
Total Current Assets	8,036	7,139	7,499	8,026	7,272	3,349	3,417
Cash & Equivalents	382	465	751	569	410	637	530
Short-Term Investments	6,959	5,929	6,009	6,740	6,276	2,092	2,197
Accounts Receivable	695	745	739	717	586	620	690
Plant, Property, & Equipment, net	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Noncurrent Assets	346,559	329,626	330,558	347,566	378,316	379,143	396,005
Long-Term Investments	166,101	173,851	171,872	166,126	183,584	187,391	198,786
Noncurrent Note & Lease Receivables	42,539	45,869	46,497	46,054	47,830	48,663	51,653
Noncurrent Deferred & Refundable Income Taxes	9,715	8,435	8,224	8,785	8,347	8,219	7,626
Other Noncurrent Operating Assets	128,204	101,471	103,965	126,601	138,555	134,870	137,940
Total Liabilities & Shareholders' Equity	354,595	366,691	367,470	355,592	385,588	382,492	399,422
Total Liabilities	346,204	354,226	356,002	346,336	373,202	370,680	384,980
Total Current Liabilities	4,827	4,397	4,391	5,507	4,887	3,103	2,852
Short-Term Debt	1,500	1,500	1,500	1,000	250	250	0.00
Other Current Liabilities	3,327	2,897	2,891	2,850	2,864	2,853	2,852
Other Current Nonoperating Liabilities	-	-	-	1,657	1,773	0.00	0.00
Total Noncurrent Liabilities	335,382	349,829	351,611	340,829	368,315	367,577	382,128
Long-Term Debt	7,868	10,559	10,527	10,967	11,648	11,485	12,014
Other Noncurrent Operating Liabilities	327,514	339,270	341,084	329,862	356,667	356,092	370,114
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	8,374	12,465	11,468	9,256	12,386	11,812	14,442
Total Preferred & Common Equity	7,529	11,555	10,561	8,366	11,576	10,996	13,608
Total Common Equity	7,529	11,555	10,561	8,366	11,576	10,996	13,608
Common Stock	8,036	8,030	8,134	8,144	8,122	8,129	8,155
Retained Earnings	16,783	17,592	17,811	19,765	18,310	18,536	17,218
Treasury Stock	-	-	-202	-249	-717	-1,161	-1,881
Accumulated Other Comprehensive Income / (Loss)	-17,290	-14,067	-15,182	-19,294	-14,139	-14,508	-9,884
Noncontrolling Interest	845	910	907	890	810	816	834

This table displays calculated financial ratios and metrics derived from Corebridge Financial's official financial filings.

Metric	2020	2021	2022	2023	2024
Period end date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Growth Metrics	-	-	-	-	-
Revenue Growth	0.00%	54.41%	6.19%	-23.56%	-0.51%
EBITDA Growth	0.00%	203.82%	-2.97%	-58.85%	39.24%
EBIT Growth	0.00%	215.60%	-4.16%	-59.70%	44.56%
NOPAT Growth	0.00%	91.28%	15.29%	-47.97%	10.05%
Net Income Growth	0.00%	959.12%	-7.56%	-87.78%	112.64%
EPS Growth	0.00%	-100.00%	0.00%	-86.43%	117.54%
Operating Cash Flow Growth	0.00%	-27.71%	8.98%	28.08%	-35.92%
Free Cash Flow Firm Growth	0.00%	0.00%	174.10%	-84.50%	-13.77%
Invested Capital Growth	0.00%	70.08%	-144.17%	-6.47%	-4.39%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	-3.94%	21.04%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%	-18.16%	129.20%
EBIT Q/Q Growth	0.00%	0.00%	0.00%	-17.92%	133.42%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%	-2.14%	209.13%
Net Income Q/Q Growth	0.00%	0.00%	0.00%	-52.89%	263.19%
EPS Q/Q Growth	0.00%	0.00%	0.00%	-49.71%	279.71%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	3.88%	9.67%	49.48%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	-49.17%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	-7.69%	3.32%
Profitability Metrics	-	-	-	-	-
Gross Margin	56.17%	68.24%	72.79%	50.41%	64.69%
EBITDA Margin	34.55%	67.98%	62.12%	33.44%	46.80%
Operating Margin	33.00%	51.04%	55.88%	27.89%	43.26%
EBIT Margin	32.39%	66.21%	59.75%	31.50%	45.78%
Profit (Net Income) Margin	5.75%	39.44%	34.33%	5.49%	11.73%
Tax Burden Percent	101.76%	81.50%	80.82%	110.21%	78.59%
Interest Burden Percent	17.44%	73.09%	71.09%	15.81%	32.60%
Effective Tax Rate	-1.76%	18.50%	19.18%	-10.21%	21.41%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Equity (ROE)	2.24%	27.16%	43.21%	9.03%	17.65%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Return on Assets (OROA)	1.16%	3.67%	3.80%	1.61%	2.24%
Return on Assets (ROA)	0.21%	2.19%	2.18%	0.28%	0.57%
Return on Common Equity (ROCE)	2.09%	25.39%	40.15%	8.32%	16.43%
Return on Equity Simple (ROE_SIMPLE)	2.40%	33.86%	90.39%	8.81%	19.22%
Net Operating Profit after Tax (NOPAT)	5,058	9,674	11,153	5,803	6,386
NOPAT Margin	33.58%	41.60%	45.16%	30.74%	34.00%
Net Nonoperating Expense Percent (NNEP)	-1.70%	-0.30%	-2.11%	-2.83%	-2.35%
Return On Investment Capital (ROIC_SIMPLE)	-	-	43.49%	21.48%	23.96%
Cost of Revenue to Revenue	43.83%	31.76%	27.21%	49.59%	35.31%
SG&A Expenses to Revenue	13.46%	9.05%	9.41%	12.50%	11.13%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	23.17%	17.20%	16.91%	22.52%	21.43%
Earnings before Interest and Taxes (EBIT)	4,879	15,398	14,757	5,947	8,597
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	5,204	15,811	15,342	6,313	8,790
Valuation Ratios	-	-	-	-	-
Price to Book Value (P/BV)	0.05	0.06	1.15	1.12	1.49
Price to Tangible Book Value (P/TBV)	0.05	0.06	1.15	1.12	1.49
Price to Revenue (P/Rev)	0.11	0.07	0.44	0.70	0.91
Price to Earnings (P/E)	2.62	0.20	1.32	11.98	7.64
Dividend Yield	0.00%	0.00%	2.75%	9.93%	3.07%
Earnings Yield	38.21%	490.65%	75.58%	8.35%	13.10%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	0.11	0.53	0.00	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	0.32	0.78	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.34	0.81	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.33	1.28	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.51	5.16	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-
Debt to Equity	0.00	0.56	1.49	1.14	1.16
Long-Term Debt to Equity	0.00	0.27	1.34	1.14	1.16
Financial Leverage	-6.40	-5.01	-6.47	-14.70	-14.28
Leverage Ratio	10.94	12.41	19.79	32.22	30.79
Compound Leverage Factor	1.91	9.07	14.07	5.09	10.04
Debt to Total Capital	0.00%	35.77%	59.76%	53.22%	53.76%
Short-Term Debt to Total Capital	0.00%	18.47%	5.85%	0.00%	0.00%
Long-Term Debt to Total Capital	0.00%	17.30%	53.91%	53.22%	53.76%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	4.09%	3.66%	3.22%	3.24%
Common Equity to Total Capital	93.40%	60.14%	36.58%	43.56%	43.00%
Debt to EBITDA	0.00	1.02	1.00	2.28	1.63
Net Debt to EBITDA	0.00	0.56	-10.60	-27.56	-20.44
Long-Term Debt to EBITDA	0.00	0.49	0.90	2.28	1.63
Debt to NOPAT	0.00	1.67	1.37	2.48	2.24
Net Debt to NOPAT	0.00	0.92	-14.58	-29.99	-28.13
Long-Term Debt to NOPAT	0.00	0.81	1.24	2.48	2.24
Altman Z-Score	-0.24	0.20	0.30	0.18	0.22
Noncontrolling Interest Sharing Ratio	6.60%	6.50%	7.09%	7.88%	6.94%
Liquidity Ratios	-	-	-	-	-
Current Ratio	0.07	0.65	1.75	0.70	1.28
Quick Ratio	0.00	0.65	1.75	0.70	1.28
Cash Flow Metrics	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	-136,385	101,060	15,661	13,505
Operating Cash Flow to CapEx	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow to Firm to Interest Expense	0.00	-32.71	23.69	3.13	2.33
Operating Cash Flow to Interest Expense	0.83	0.58	0.61	0.67	0.37
Operating Cash Flow Less CapEx to Interest Expense	0.83	0.58	0.61	0.67	0.37
Efficiency Ratios	-	-	-	-	-
Asset Turnover	0.04	0.06	0.06	0.05	0.05
Accounts Receivable Turnover	0.00	0.00	0.00	25.00	28.74
Inventory Turnover	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00
Accounts Payable Turnover	0.00	0.00	0.00	0.00	0.00
Days Sales Outstanding (DSO)	0.00	0.00	0.00	14.60	12.70
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	0.00	0.00	0.00	0.00
Cash Conversion Cycle (CCC)	0.00	0.00	0.00	14.60	12.70
Capital & Investment Metrics	-	-	-	-	-
Invested Capital	-208,422	-62,363	-152,270	-162,128	-169,247
Invested Capital Turnover	-0.07	-0.17	-0.23	-0.12	-0.11
Increase / (Decrease) in Invested Capital	0.00	146,059	-89,907	-9,858	-7,119
Enterprise Value (EV)	1,680	12,398	-150,855	-159,914	-161,745
Market Capitalization	1,680	1,680	10,795	13,222	17,026
Book Value per Share	$55.93	$41.99	$14.54	$18.65	$20.15
Tangible Book Value per Share	$55.93	$41.99	$14.54	$18.65	$20.15
Total Capital	38,624	45,035	25,645	27,011	26,656
Total Debt	0.00	16,107	15,326	14,376	14,330
Total Long-Term Debt	0.00	7,790	13,826	14,376	14,330
Net Debt	0.00	8,876	-162,589	-174,005	-179,635
Capital Expenditures (CapEx)	0.00	0.00	0.00	0.00	0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-140,661	-2,849	-1,969	-4,014	-2,160
Debt-free Net Working Capital (DFNWC)	-140,661	4,382	4,796	-1,394	815
Net Working Capital (NWC)	-140,661	-3,935	3,296	-1,394	815
Net Nonoperating Expense (NNE)	4,192	502	2,674	4,767	4,183
Net Nonoperating Obligations (NNO)	-247,046	-91,291	-162,589	-174,763	-181,573
Total Depreciation and Amortization (D&A)	325	413	585	366	193
Debt-free, Cash-free Net Working Capital to Revenue	-933.88%	-12.25%	-7.97%	-21.26%	-11.50%
Debt-free Net Working Capital to Revenue	-933.88%	18.84%	19.42%	-7.38%	4.34%
Net Working Capital to Revenue	-933.88%	-16.92%	13.35%	-7.38%	4.34%
Earnings Adjustments	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	$12.61	$1.72	$3.73
Adjusted Weighted Average Basic Shares Outstanding	0.00	0.00	646.10M	643.30M	598M
Adjusted Diluted Earnings per Share	$0.00	$0.00	$12.59	$1.71	$3.72
Adjusted Weighted Average Diluted Shares Outstanding	0.00	0.00	647.40M	645.20M	599.20M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	0.00	647.56M	622.55M	556.00M
Normalized Net Operating Profit after Tax (NOPAT)	3,479	9,674	11,153	3,686	6,386
Normalized NOPAT Margin	23.10%	41.60%	45.16%	19.52%	34.00%
Pre Tax Income Margin	5.65%	48.39%	42.48%	4.98%	14.92%
Debt Service Ratios	-	-	-	-	-
EBIT to Interest Expense	1.21	3.69	3.46	1.19	1.48
NOPAT to Interest Expense	1.26	2.32	2.61	1.16	1.10
EBIT Less CapEx to Interest Expense	1.21	3.69	3.46	1.19	1.48
NOPAT Less CapEx to Interest Expense	1.26	2.32	2.61	1.16	1.10
Payout Ratios	-	-	-	-	-
Dividend Payout Ratio	52.42%	34.76%	15.96%	175.00%	33.73%
Augmented Payout Ratio	52.42%	34.76%	15.96%	223.07%	115.07%

This table displays calculated financial ratios and metrics derived from Corebridge Financial's official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024
Period end date	9/30/2022	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	18.42%	0.00%	-41.13%	-15.21%	-15.80%	-18.77%	36.93%	-35.56%	-52.48%	97.35%
EBITDA Growth	32.00%	0.00%	-88.29%	-50.13%	-13.07%	-142.09%	281.23%	-15.82%	-101.75%	1,193.98%
EBIT Growth	44.62%	0.00%	-89.94%	-51.31%	-12.75%	-150.41%	344.80%	-12.01%	-102.76%	1,129.66%
NOPAT Growth	33.41%	0.00%	-87.33%	-57.19%	-9.09%	-193.53%	216.10%	-16.84%	-102.56%	962.92%
Net Income Growth	61.07%	0.00%	-113.16%	-71.91%	-18.29%	-692.26%	282.56%	-54.59%	-157.37%	266.94%
EPS Growth	-15.45%	0.00%	-113.41%	-70.65%	-11.83%	-469.44%	301.43%	-50.00%	-161.59%	282.44%
Operating Cash Flow Growth	0.00%	26.27%	10,133.33%	136.25%	-36.97%	62.85%	98.67%	-100.71%	-91.85%	92.83%
Free Cash Flow Firm Growth	0.00%	0.00%	0.00%	0.00%	-97.61%	0.00%	-110.65%	-109.00%	568.91%	12.24%
Invested Capital Growth	0.00%	0.00%	0.00%	0.00%	-0.58%	-6.47%	11.55%	9.74%	-16.27%	-4.39%
Revenue Q/Q Growth	-3.71%	-36.85%	3.22%	35.08%	-4.38%	-39.07%	74.00%	-36.43%	-29.49%	153.02%
EBITDA Q/Q Growth	-2.47%	-77.66%	-35.70%	255.99%	70.00%	-110.82%	682.41%	-21.39%	-103.53%	6,876.12%
EBIT Q/Q Growth	-1.95%	-79.81%	-38.70%	301.32%	75.69%	-111.66%	640.92%	-20.61%	-105.51%	4,448.54%
NOPAT Q/Q Growth	-11.71%	-85.88%	17.80%	191.51%	87.50%	-114.53%	331.05%	-23.31%	-105.78%	4,989.90%
Net Income Q/Q Growth	-5.31%	-106.64%	-169.64%	265.78%	175.50%	-164.33%	162.13%	-58.77%	-448.09%	287.19%
EPS Q/Q Growth	-7.46%	-109.68%	-94.44%	268.57%	177.97%	-162.50%	168.78%	-58.16%	-442.37%	285.15%
Operating Cash Flow Q/Q Growth	200.19%	-70.84%	-36.09%	322.26%	-19.91%	-24.66%	-22.03%	-101.51%	1,022.22%	1,681.93%
Free Cash Flow Firm Q/Q Growth	0.00%	-100.00%	0.00%	-0.07%	-98.04%	158.83%	-316.39%	15.55%	245.93%	-56.57%
Invested Capital Q/Q Growth	0.00%	-1.72%	-21.92%	0.59%	18.42%	-7.69%	-1.29%	-1.44%	-5.09%	3.32%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	74.67%	40.25%	41.46%	100.00%	79.98%	-71.88%	51.90%	100.00%	33.03%	68.68%
EBITDA Margin	67.51%	23.88%	14.88%	39.20%	69.70%	-12.37%	41.42%	51.21%	-2.56%	68.59%
Operating Margin	58.70%	14.97%	17.08%	31.30%	60.18%	-17.23%	33.91%	44.53%	-3.90%	69.44%
EBIT Margin	65.39%	20.90%	12.41%	36.88%	67.76%	-12.97%	40.32%	50.35%	-3.94%	67.67%
Profit (Net Income) Margin	38.73%	-4.07%	-10.63%	13.05%	37.58%	-39.68%	14.17%	9.19%	-45.37%	33.57%
Tax Burden Percent	79.82%	54.72%	67.71%	82.44%	84.07%	75.50%	81.40%	74.78%	74.47%	75.97%
Interest Burden Percent	74.20%	-35.57%	-126.47%	42.91%	65.98%	405.29%	43.18%	24.41%	1,547.57%	65.30%
Effective Tax Rate	20.18%	0.00%	0.00%	17.56%	15.93%	0.00%	18.60%	25.22%	0.00%	24.03%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Equity (ROE)	0.00%	43.21%	36.78%	23.21%	24.92%	9.03%	18.64%	16.37%	-11.39%	17.65%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Return on Assets (OROA)	0.00%	1.33%	0.74%	2.08%	3.75%	-0.66%	2.19%	2.47%	-0.16%	3.31%
Return on Assets (ROA)	0.00%	-0.26%	-0.63%	0.73%	2.08%	-2.03%	0.77%	0.45%	-1.87%	1.64%
Return on Common Equity (ROCE)	0.00%	40.15%	34.10%	21.38%	22.45%	8.32%	17.35%	15.16%	-10.56%	16.43%
Return on Equity Simple (ROE_SIMPLE)	0.00%	0.00%	39.68%	25.21%	26.29%	0.00%	20.01%	17.33%	-9.92%	0.00%
Net Operating Profit after Tax (NOPAT)	3,064	433	510	1,486	2,785	-405	1,611	1,235	-71	3,491
NOPAT Margin	46.86%	10.48%	11.96%	25.80%	50.60%	-12.06%	27.60%	33.30%	-2.73%	52.75%
Net Nonoperating Expense Percent (NNEP)	-0.67%	-0.37%	-0.97%	-0.75%	-0.45%	-0.55%	-0.42%	-0.48%	-0.64%	-0.71%
Return On Investment Capital (ROIC_SIMPLE)	-	1.69%	-	-	-	-1.50%	-	-	-	13.10%
Cost of Revenue to Revenue	25.33%	59.75%	58.54%	0.00%	20.02%	171.88%	48.10%	0.00%	66.97%	31.32%
SG&A Expenses to Revenue	8.84%	14.10%	13.66%	10.49%	11.10%	16.79%	9.80%	14.34%	18.81%	7.46%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	15.97%	25.28%	24.38%	68.70%	19.80%	-54.65%	17.99%	55.47%	36.93%	-0.76%
Earnings before Interest and Taxes (EBIT)	4,275	863	529	2,123	3,730	-435	2,353	1,868	-103	4,479
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	4,414	986	634	2,257	3,837	-415	2,417	1,900	-67	4,540
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.17	1.15	0.77	0.98	1.36	1.12	1.55	1.62	1.27	1.49
Price to Tangible Book Value (P/TBV)	0.17	1.15	0.77	0.98	1.36	1.12	1.55	1.62	1.27	1.49
Price to Revenue (P/Rev)	0.00	0.44	0.41	0.50	0.58	0.70	0.88	0.97	1.11	0.91
Price to Earnings (P/E)	0.00	1.32	2.06	4.12	5.17	11.98	7.37	8.75	0.00	7.64
Dividend Yield	0.00%	2.75%	5.01%	5.76%	6.41%	9.93%	7.30%	7.14%	7.13%	3.07%
Earnings Yield	0.00%	75.58%	48.59%	24.26%	19.34%	8.35%	13.57%	11.43%	0.00%	13.10%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	1.12	1.49	0.97	1.05	1.29	1.14	0.96	0.99	0.83	1.16
Long-Term Debt to Equity	0.94	1.34	0.85	0.92	1.18	1.14	0.94	0.97	0.83	1.16
Financial Leverage	-18.84	-15.76	-15.89	-17.09	-18.01	-14.70	-15.08	-16.08	-14.74	-14.28
Leverage Ratio	42.26	19.79	29.42	32.04	40.24	32.22	30.27	32.21	31.86	30.79
Compound Leverage Factor	31.36	-7.04	-37.20	13.75	26.55	130.59	13.07	7.86	493.05	20.11
Debt to Total Capital	52.75%	59.76%	49.17%	51.19%	56.39%	53.22%	49.00%	49.84%	45.41%	53.76%
Short-Term Debt to Total Capital	8.45%	5.85%	6.12%	6.38%	4.71%	0.00%	1.03%	1.06%	0.00%	0.00%
Long-Term Debt to Total Capital	44.30%	53.91%	43.06%	44.81%	51.68%	53.22%	47.97%	48.77%	45.41%	53.76%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	4.85%	3.66%	3.71%	3.86%	4.19%	3.22%	3.34%	3.47%	3.15%	3.24%
Common Equity to Total Capital	42.40%	36.58%	47.12%	44.95%	39.42%	43.56%	47.67%	46.70%	51.44%	43.00%
Debt to EBITDA	0.00	1.00	1.14	1.45	1.55	2.28	1.47	1.52	3.13	1.63
Net Debt to EBITDA	0.00	-10.60	-15.93	-20.09	-20.93	-27.56	-22.03	-23.05	-49.41	-20.44
Long-Term Debt to EBITDA	0.00	0.90	1.00	1.27	1.42	2.28	1.44	1.48	3.13	1.63
Debt to NOPAT	0.00	1.37	1.53	2.01	2.02	2.48	2.07	2.10	5.82	2.24
Net Debt to NOPAT	0.00	-14.58	-21.32	-27.84	-27.23	-29.99	-31.03	-31.90	-91.74	-28.13
Long-Term Debt to NOPAT	0.00	1.24	1.34	1.76	1.85	2.48	2.03	2.05	5.82	2.24
Altman Z-Score	0.00	0.18	0.16	0.17	0.20	0.13	0.18	0.16	0.13	0.19
Noncontrolling Interest Sharing Ratio	0.00%	7.09%	7.30%	7.91%	9.93%	7.88%	6.92%	7.40%	7.27%	6.94%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.66	1.75	1.62	1.71	1.46	0.70	1.49	1.08	1.20	1.28
Quick Ratio	1.66	1.75	1.62	1.71	1.46	0.70	1.49	1.08	1.20	1.28
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	152,752	0.00	186,157	186,036	3,652	9,453	-19,823	-16,742	24,431	10,610
Operating Cash Flow to CapEx	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow to Firm to Interest Expense	138.49	0.00	155.39	153.49	2.88	7.12	-14.83	-11.86	16.39	6.83
Operating Cash Flow to Interest Expense	1.46	0.40	0.25	1.05	0.80	0.58	0.45	-0.01	0.06	0.95
Operating Cash Flow Less CapEx to Interest Expense	1.46	0.40	0.25	1.05	0.80	0.58	0.45	-0.01	0.06	0.95
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.00	0.06	0.06	0.06	0.06	0.05	0.05	0.05	0.04	0.05
Accounts Receivable Turnover	0.00	0.00	29.15	27.99	27.84	25.00	30.73	27.09	22.06	28.74
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payable Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Sales Outstanding (DSO)	0.00	0.00	12.52	13.04	13.11	14.60	11.88	13.48	16.55	12.70
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash Conversion Cycle (CCC)	0.00	0.00	12.52	13.04	13.11	14.60	11.88	13.48	16.55	12.70
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	-149,688	-152,270	-185,647	-184,550	-150,555	-162,128	-164,213	-166,573	-175,057	-169,247
Invested Capital Turnover	0.00	-0.16	-0.23	-0.22	-0.13	-0.12	-0.12	-0.10	-0.10	-0.11
Increase / (Decrease) in Invested Capital	-149,688	0.00	-185,647	-184,550	-867	-9,858	21,434	17,977	-24,502	-7,119
Enterprise Value (EV)	-161,907	-150,855	-158,357	-155,346	-149,171	-159,914	-159,576	-159,758	-171,402	-161,745
Market Capitalization	1,305	10,795	8,919	10,352	11,407	13,222	17,986	17,811	17,263	17,026
Book Value per Share	$11.66	$14.54	$17.84	$16.29	$13.16	$18.65	$18.55	$17.98	$22.99	$20.15
Tangible Book Value per Share	$11.66	$14.54	$17.84	$16.29	$13.16	$18.65	$18.55	$17.98	$22.99	$20.15
Total Capital	17,759	25,645	24,524	23,495	21,223	27,011	24,284	23,547	26,456	26,656
Total Debt	9,368	15,326	12,059	12,027	11,967	14,376	11,898	11,735	12,014	14,330
Total Long-Term Debt	7,868	13,826	10,559	10,527	10,967	14,376	11,648	11,485	12,014	14,330
Net Debt	-164,074	-162,589	-168,186	-166,605	-161,468	-174,005	-178,372	-178,385	-189,499	-179,635
Capital Expenditures (CapEx)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-2,632	-1,969	-2,152	-2,152	-3,790	-4,014	-4,051	-2,233	-2,162	-2,160
Debt-free Net Working Capital (DFNWC)	4,709	4,796	4,242	4,608	3,519	-1,394	2,635	496	565	815
Net Working Capital (NWC)	3,209	3,296	2,742	3,108	2,519	-1,394	2,385	246	565	815
Net Nonoperating Expense (NNE)	532	601	963	735	716	926	784	894	1,116	1,269
Net Nonoperating Obligations (NNO)	-158,079	-162,589	-198,112	-196,018	-159,811	-174,763	-176,599	-178,385	-189,499	-181,573
Total Depreciation and Amortization (D&A)	139	123	105	134	107	20	64	32	36	61
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	-7.97%	-9.91%	-10.40%	-19.28%	-21.26%	-19.81%	-12.13%	-13.93%	-11.50%
Debt-free Net Working Capital to Revenue	0.00%	19.42%	19.53%	22.28%	17.91%	-7.38%	12.88%	2.69%	3.64%	4.34%
Net Working Capital to Revenue	0.00%	13.35%	12.62%	15.02%	12.82%	-7.38%	11.66%	1.34%	3.64%	4.34%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$3.64	($0.34)	($0.70)	$1.18	$3.29	($2.05)	$1.41	$0.60	($2.02)	$3.74
Adjusted Weighted Average Basic Shares Outstanding	645.70M	646.10M	650.80M	650.70M	639M	643.30M	624M	611.60M	587.10M	598M
Adjusted Diluted Earnings per Share	$3.63	($0.36)	($0.70)	$1.18	$3.28	($2.05)	$1.41	$0.59	($2.02)	$3.74
Adjusted Weighted Average Diluted Shares Outstanding	646.40M	647.40M	650.80M	652.20M	641M	645.20M	624.90M	612.60M	587.10M	599.20M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	645M	647.56M	1.30B	635.96M	631.02M	622.55M	611.64M	592.01M	568.87M	556.00M
Normalized Net Operating Profit after Tax (NOPAT)	3,064	433	510	1,486	2,785	-405	1,611	1,235	-71	3,491
Normalized NOPAT Margin	46.86%	10.48%	11.96%	25.80%	50.60%	-12.06%	27.60%	33.30%	-2.73%	52.75%
Pre Tax Income Margin	48.52%	-7.44%	-15.70%	15.82%	44.70%	-52.56%	17.41%	12.29%	-60.93%	44.19%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	3.88	0.74	0.44	1.75	2.94	-0.33	1.76	1.32	-0.07	2.88
NOPAT to Interest Expense	2.78	0.37	0.43	1.23	2.19	-0.30	1.20	0.87	-0.05	2.25
EBIT Less CapEx to Interest Expense	3.88	0.74	0.44	1.75	2.94	-0.33	1.76	1.32	-0.07	2.88
NOPAT Less CapEx to Interest Expense	2.78	0.37	0.43	1.23	2.19	-0.30	1.20	0.87	-0.05	2.25
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	15.96%	23.45%	48.50%	58.34%	175.00%	77.12%	71.98%	-99.78%	33.73%
Augmented Payout Ratio	0.00%	15.96%	23.45%	56.01%	69.53%	223.07%	109.11%	123.24%	-221.70%	115.07%

Frequently Asked Questions About Corebridge Financial's Financials

When does Corebridge Financial's financial year end?

According to the most recent income statement we have on file, Corebridge Financial's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Corebridge Financial's net income changed over the last 4 years?

Corebridge Financial's net income appears to be on a downward trend, with a most recent value of $2.20 billion in 2024, rising from $866 million in 2020. The previous period was $1.04 billion in 2023. Check out Corebridge Financial's forecast to explore projected trends and price targets.

What is Corebridge Financial's operating income?

Corebridge Financial's total operating income in 2024 was $8.13 billion, based on the following breakdown:

Total Gross Profit: $12.15 billion
Total Operating Expenses: $4.02 billion

How has Corebridge Financial revenue changed over the last 4 years?

Over the last 4 years, Corebridge Financial's total revenue changed from $15.06 billion in 2020 to $18.78 billion in 2024, a change of 24.7%.

How much debt does Corebridge Financial have?

Corebridge Financial's total liabilities were at $377.07 billion at the end of 2024, a 2.8% increase from 2023, and a 1.7% decrease since 2020.

How much cash does Corebridge Financial have?

In the past 4 years, Corebridge Financial's cash and equivalents has ranged from $0.00 in 2020 to $806 million in 2024, and is currently $806 million as of their latest financial filing in 2024.

How has Corebridge Financial's book value per share changed over the last 4 years?

Over the last 4 years, Corebridge Financial's book value per share changed from 55.93 in 2020 to 20.15 in 2024, a change of -64.0%.

Related Companies

This page (NYSE:CRBG) was last updated on 5/5/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Corebridge Financial (CRBG) Financials

Frequently Asked Questions About Corebridge Financial's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Corebridge Financial (CRBG) Financials

Annual Income Statements for Corebridge Financial

Quarterly Income Statements for Corebridge Financial

Annual Cash Flow Statements for Corebridge Financial

Quarterly Cash Flow Statements for Corebridge Financial

Annual Balance Sheets for Corebridge Financial

Quarterly Balance Sheets for Corebridge Financial

Annual Metrics and Ratios for Corebridge Financial

Quarterly Metrics and Ratios for Corebridge Financial

Frequently Asked Questions About Corebridge Financial's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools