Corebridge Financial (CRBG) Financials

$32.64 +0.09 (+0.29%)

As of 09:34 AM Eastern

Annual Income Statements for Corebridge Financial

This table shows Corebridge Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Net Income / (Loss) Attributable to Common Shareholders	2,230	1,104	8,159	8,243	642
Consolidated Net Income / (Loss)	2,203	1,036	8,479	9,172	866
Net Income / (Loss) Continuing Operations	2,203	1,036	8,479	9,172	866
Total Pre-Tax Income	2,803	940	10,491	11,254	851
Total Operating Income	8,125	5,265	13,800	11,870	4,970
Total Gross Profit	12,149	9,516	17,977	15,870	8,460
Total Revenue	18,781	18,878	24,697	23,257	15,062
Operating Revenue	18,781	18,878	24,697	23,257	15,062
Total Cost of Revenue	6,632	9,362	6,720	7,387	6,602
Operating Cost of Revenue	6,632	9,362	6,720	7,387	6,602
Total Operating Expenses	4,024	4,251	4,177	4,000	3,490
Selling, General & Admin Expense	2,090	2,360	2,323	2,104	2,027
Amortization Expense	1,060	1,042	1,020	951	543
Other Operating Expenses / (Income)	874	849	834	945	920
Total Other Income / (Expense), net	-5,322	-4,325	-3,309	-642	-4,119
Interest Expense	5,794	5,007	4,266	4,170	4,028
Other Income / (Expense), net	472	682	957	3,528	-91
Income Tax Expense	600	-96	2,012	2,082	-15
Net Income / (Loss) Attributable to Noncontrolling Interest	-27	-68	320	929	224
Basic Earnings per Share	$3.73	$1.72	$12.63	$0.00	$2.00
Weighted Average Basic Shares Outstanding	598M	643.30M	646.10M	0.00	645M
Diluted Earnings per Share	$3.72	$1.71	$12.60	$0.00	$2.00
Weighted Average Diluted Shares Outstanding	599.20M	645.20M	647.40M	0.00	645M
Weighted Average Basic & Diluted Shares Outstanding	556.00M	622.55M	647.56M	-	-
Cash Dividends to Common per Share	$0.92	-	-	-	-

This table shows Corebridge Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Income / (Loss) Attributable to Common Shareholders	-664	2,171	-1,184	365	878	-1,309	2,101	771	-459	-207	2,406
Consolidated Net Income / (Loss)	-657	2,222	-1,187	341	827	-1,331	2,069	751	-453	-168	2,532
Net Income / (Loss) Continuing Operations	-657	2,222	-1,187	341	827	-1,331	2,069	751	-453	-168	2,532
Total Pre-Tax Income	-862	2,925	-1,594	456	1,016	-1,763	2,461	911	-669	-307	3,172
Total Operating Income	1,088	4,596	-102	1,652	1,979	-578	3,313	1,802	728	618	3,838
Total Gross Profit	2,133	4,546	864	3,710	3,029	-2,411	4,403	5,757	1,767	1,662	4,882
Total Revenue	3,590	6,619	2,616	3,710	5,836	3,354	5,505	5,757	4,262	4,129	6,538
Operating Revenue	3,590	6,619	2,616	3,710	5,836	3,354	5,505	5,757	4,262	4,129	6,538
Total Cost of Revenue	1,457	2,073	1,752	0.00	2,807	5,765	1,102	0.00	2,495	2,467	1,656
Operating Cost of Revenue	1,457	-	1,752	-	2,807	-	1,102	-	2,495	2,467	1,656
Total Operating Expenses	1,045	-50	966	2,058	1,050	-1,833	1,090	3,955	1,039	1,044	1,044
Selling, General & Admin Expense	544	494	492	532	572	563	611	604	582	582	578
Amortization Expense	275	273	260	260	267	260	268	258	256	262	263
Other Operating Expenses / (Income)	226	-817	214	1,266	211	-2,656	211	3,093	201	200	203
Total Other Income / (Expense), net	-1,950	-1,671	-1,492	-1,196	-963	-1,185	-852	-891	-1,397	-925	-666
Interest Expense	1,565	1,554	1,491	1,412	1,337	1,328	1,269	1,212	1,198	1,170	1,103
Other Income / (Expense), net	-385	-117	-1.00	216	374	143	417	321	-199	245	437
Income Tax Expense	-205	703	-407	115	189	-432	392	160	-216	-139	640
Net Income / (Loss) Attributable to Noncontrolling Interest	7.00	51	-3.00	-24	-51	-22	-32	-20	6.00	39	126
Basic Earnings per Share	($1.19)	$3.74	($2.02)	$0.60	$1.41	($2.05)	$3.29	$1.18	($0.70)	($0.34)	$3.73
Weighted Average Basic Shares Outstanding	558M	598M	587.10M	611.60M	624M	643.30M	639M	650.70M	650.80M	646.10M	645.70M
Diluted Earnings per Share	($1.19)	$3.74	($2.02)	$0.59	$1.41	($2.05)	$3.28	$1.18	($0.70)	($0.36)	$3.72
Weighted Average Diluted Shares Outstanding	558M	599.20M	587.10M	612.60M	624.90M	645.20M	641M	652.20M	650.80M	647.40M	646.40M
Weighted Average Basic & Diluted Shares Outstanding	550.27M	556.00M	568.87M	592.01M	611.64M	622.55M	631.02M	635.96M	1.30B	647.56M	645M

This table details how cash moves in and out of Corebridge Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Net Change in Cash & Equivalents	196	-8.00	42	3,425	91
Net Cash From Operating Activities	2,151	3,357	2,621	2,405	3,327
Net Cash From Continuing Operating Activities	2,151	3,373	2,621	2,405	3,006
Net Income / (Loss) Continuing Operations	2,203	1,036	8,479	9,172	866
Consolidated Net Income / (Loss)	2,203	1,036	8,479	9,172	866
Depreciation Expense	193	366	585	413	325
Non-Cash Adjustments To Reconcile Net Income	382	1,708	-7,722	-7,274	2,090
Changes in Operating Assets and Liabilities, net	-627	263	1,279	94	-275
Net Cash From Investing Activities	-11,536	-5,476	-7,253	-1,967	-7,909
Net Cash From Continuing Investing Activities	-11,536	-5,476	-7,253	1,773	-8,197
Acquisitions	0.00	-5.00	-107	0.00	0.00
Purchase of Investments	-32,118	-21,756	-25,609	-41,237	-37,600
Divestitures	577	747	0.00	4,824	0.00
Sale and/or Maturity of Investments	26,530	18,280	25,139	39,554	29,223
Other Investing Activities, net	-6,525	-2,742	-6,676	-1,368	180
Net Cash From Financing Activities	9,580	2,114	4,674	-753	4,666
Net Cash From Continuing Financing Activities	9,580	2,114	4,674	-753	5,275
Repayment of Debt	-1,499	-1,646	-9,241	-5,860	173
Repurchase of Preferred Equity	567	-544	-647	9.00	646
Repurchase of Common Equity	-1,792	-498	0.00	0.00	-
Payment of Dividends	-743	-1,813	-1,353	-3,188	-454
Issuance of Debt	1,560	1,461	9,909	5,028	0.00
Issuance of Common Equity	71	96	146	296	317
Other Financing Activities, net	11,416	5,058	5,860	2,962	4,593
Other Net Changes in Cash	0.00	-3.00	0.00	-	-
Cash Interest Paid	538	583	472	364	279
Cash Income Taxes Paid	252	20	1,101	1,913	1,915

This table details how cash moves in and out of Corebridge Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Change in Cash & Equivalents	-425	277	-106	227	-202	47	-210	264	-109	190	-80
Net Cash From Operating Activities	375	1,479	83	-9.00	598	767	1,018	1,271	301	471	1,615
Net Cash From Continuing Operating Activities	375	1,479	83	-9.00	598	767	1,034	1,271	301	471	1,615
Net Income / (Loss) Continuing Operations	-657	2,222	-1,187	341	827	-1,331	2,069	751	-453	-168	2,532
Consolidated Net Income / (Loss)	-657	2,222	-1,187	341	827	-1,331	2,069	751	-453	-168	2,532
Depreciation Expense	89	61	36	32	64	20	107	134	105	123	139
Non-Cash Adjustments To Reconcile Net Income	1,371	-1,996	2,288	266	-176	2,380	-1,650	-155	1,133	712	-2,343
Changes in Operating Assets and Liabilities, net	-428	1,192	-1,054	-648	-117	-302	508	541	-484	-196	1,287
Net Cash From Investing Activities	-3,873	-1,349	-6,223	-1,319	-2,645	-2,209	-2,377	587	-1,477	-3,923	-875
Net Cash From Continuing Investing Activities	-3,873	-1,349	-6,223	-1,319	-2,645	-2,209	-2,377	587	-1,477	-3,923	-875
Purchase of Investments	-10,564	-7,790	-9,449	-7,255	-7,624	-7,542	-4,436	-4,247	-5,531	-7,762	-5,042
Sale and/or Maturity of Investments	7,062	8,345	5,863	6,147	6,175	4,944	2,709	5,596	5,031	5,927	3,949
Other Investing Activities, net	-371	-1,904	-2,637	-788	-1,196	-326	-650	-757	-1,009	-2,088	218
Net Cash From Financing Activities	3,074	146	6,034	1,556	1,844	1,454	1,190	-1,595	1,065	3,642	-820
Net Cash From Continuing Financing Activities	3,074	146	6,034	1,556	1,844	1,454	1,190	-1,595	1,065	3,642	-820
Repayment of Debt	80	-432	-471	-297	-299	-845	-441	-244	-116	241	-2,064
Repurchase of Preferred Equity	542	-2,013	3,473	-2,018	1,125	1,746	234	-2,082	-442	2,827	-3,251
Repurchase of Common Equity	-321	-398	-715	-436	-243	-252	-46	-200	0.00	-	-
Payment of Dividends	-153	-304	-126	-141	-172	-908	-151	-555	-199	-378	-159
Issuance of Debt	8.00	685	774	44	57	763	552	107	39	86	2,561
Issuance of Common Equity	8.00	7.00	10	32	22	33	20	18	25	101	22
Other Financing Activities, net	2,910	2,601	3,089	4,372	1,354	917	1,022	1,361	1,758	765	2,071
Other Net Changes in Cash	0.00	-	-	-	0.00	35	-	-	0.00	-	-
Cash Interest Paid	111	223	56	198	61	295	-17	222	83	234	125
Cash Income Taxes Paid	11	7.00	2.00	241	2.00	247	8.00	-239	4.00	50	195

This table presents Corebridge Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	1/1/2021
Total Assets	389,397	379,270	360,322	416,212	422,435
Total Current Assets	3,688	3,214	7,681	7,231	10,500
Cash & Equivalents	806	612	552	-	0.00
Short-Term Investments	2,169	2,008	6,213	7,231	0.00
Accounts Receivable	713	594	916	-	0.00
Plant, Property, & Equipment, net	0.00	0.00	0.00	0.00	0.00
Total Noncurrent Assets	385,709	376,056	352,641	117,251	7,774
Long-Term Investments	190,990	185,761	171,150	-	0.00
Noncurrent Note & Lease Receivables	52,768	46,867	44,566	-	-
Noncurrent Deferred & Refundable Income Taxes	7,903	8,577	8,831	4,837	3,950
Other Noncurrent Operating Assets	134,048	134,851	128,094	112,414	3,824
Total Liabilities & Shareholders' Equity	389,397	379,270	360,322	416,212	422,435
Total Liabilities	377,071	366,635	350,003	387,284	383,760
Total Current Liabilities	2,873	4,608	4,385	11,166	151,161
Other Current Liabilities	2,873	2,862	2,885	2,849	2,740
Other Current Nonoperating Liabilities	0.00	1,746	0.00	-	0.00
Total Noncurrent Liabilities	376,136	364,531	345,618	184,555	75,535
Long-Term Debt	14,330	14,376	13,826	7,790	0.00
Other Noncurrent Operating Liabilities	361,806	350,155	331,792	176,765	75,535
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	12,326	12,635	10,319	28,845	38,624
Total Preferred & Common Equity	11,462	11,766	9,380	27,086	36,075
Total Common Equity	11,462	11,766	9,380	27,086	36,075
Common Stock	8,168	8,155	8,036	8,060	0.00
Retained Earnings	19,257	17,572	18,207	8,859	23,771
Treasury Stock	-2,282	-503	0.00	-	0.00
Accumulated Other Comprehensive Income / (Loss)	-13,681	-13,458	-16,863	10,167	12,304
Noncontrolling Interest	864	869	939	1,759	0.00

This table presents Corebridge Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022
Period end date	3/31/2025	9/30/2024	6/30/2024	3/31/2024	9/30/2023	6/30/2023	3/31/2023	9/30/2022
Total Assets	390,022	399,422	382,492	385,588	355,592	367,470	366,691	354,595
Total Current Assets	3,262	3,417	3,349	7,272	8,026	7,499	7,139	8,036
Cash & Equivalents	393	530	637	410	569	751	465	382
Short-Term Investments	2,201	2,197	2,092	6,276	6,740	6,009	5,929	6,959
Accounts Receivable	668	690	620	586	717	739	745	695
Plant, Property, & Equipment, net	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Noncurrent Assets	386,760	396,005	379,143	378,316	347,566	330,558	329,626	346,559
Long-Term Investments	196,832	198,786	187,391	183,584	166,126	171,872	173,851	166,101
Noncurrent Note & Lease Receivables	53,332	51,653	48,663	47,830	46,054	46,497	45,869	42,539
Noncurrent Deferred & Refundable Income Taxes	7,614	7,626	8,219	8,347	8,785	8,224	8,435	9,715
Other Noncurrent Operating Assets	128,982	137,940	134,870	138,555	126,601	103,965	101,471	128,204
Total Liabilities & Shareholders' Equity	390,022	399,422	382,492	385,588	355,592	367,470	366,691	354,595
Total Liabilities	377,186	384,980	370,680	373,202	346,336	356,002	354,226	346,204
Total Current Liabilities	2,889	2,852	3,103	4,887	5,507	4,391	4,397	4,827
Other Current Liabilities	2,889	2,852	2,853	2,864	2,850	2,891	2,897	3,327
Total Noncurrent Liabilities	374,297	382,128	367,577	368,315	340,829	351,611	349,829	335,382
Long-Term Debt	12,315	12,014	11,485	11,648	10,967	10,527	10,559	7,868
Other Noncurrent Operating Liabilities	361,982	370,114	356,092	356,667	329,862	341,084	339,270	327,514
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	12,836	14,442	11,812	12,386	9,256	11,468	12,465	8,374
Total Preferred & Common Equity	11,980	13,608	10,996	11,576	8,366	10,561	11,555	7,529
Total Common Equity	11,980	13,608	10,996	11,576	8,366	10,561	11,555	7,529
Common Stock	8,136	8,155	8,129	8,122	8,144	8,134	8,030	8,036
Retained Earnings	18,461	17,218	18,536	18,310	19,765	17,811	17,592	16,783
Treasury Stock	-2,568	-1,881	-1,161	-717	-249	-202	-	-
Accumulated Other Comprehensive Income / (Loss)	-12,049	-9,884	-14,508	-14,139	-19,294	-15,182	-14,067	-17,290
Noncontrolling Interest	856	834	816	810	890	907	910	845

This table displays calculated financial ratios and metrics derived from Corebridge Financial's official financial filings.

Metric	2024	2023	2022	2021	2020
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Growth Metrics	-	-	-	-	-
Revenue Growth	-0.51%	-23.56%	6.19%	54.41%	0.00%
EBITDA Growth	39.24%	-58.85%	-2.97%	203.82%	0.00%
EBIT Growth	44.56%	-59.70%	-4.16%	215.60%	0.00%
NOPAT Growth	10.05%	-47.97%	15.29%	91.28%	0.00%
Net Income Growth	112.64%	-87.78%	-7.56%	959.12%	0.00%
EPS Growth	117.54%	-86.43%	0.00%	-100.00%	0.00%
Operating Cash Flow Growth	-35.92%	28.08%	8.98%	-27.71%	0.00%
Free Cash Flow Firm Growth	-13.77%	-84.50%	174.10%	0.00%	0.00%
Invested Capital Growth	-4.39%	-6.47%	-144.17%	70.08%	0.00%
Revenue Q/Q Growth	21.04%	-3.94%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	129.20%	-18.16%	0.00%	0.00%	0.00%
EBIT Q/Q Growth	133.42%	-17.92%	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	209.13%	-2.14%	0.00%	0.00%	0.00%
Net Income Q/Q Growth	263.19%	-52.89%	0.00%	0.00%	0.00%
EPS Q/Q Growth	279.71%	-49.71%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	49.48%	9.67%	3.88%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	-49.17%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	3.32%	-7.69%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-
Gross Margin	64.69%	50.41%	72.79%	68.24%	56.17%
EBITDA Margin	46.80%	33.44%	62.12%	67.98%	34.55%
Operating Margin	43.26%	27.89%	55.88%	51.04%	33.00%
EBIT Margin	45.78%	31.50%	59.75%	66.21%	32.39%
Profit (Net Income) Margin	11.73%	5.49%	34.33%	39.44%	5.75%
Tax Burden Percent	78.59%	110.21%	80.82%	81.50%	101.76%
Interest Burden Percent	32.60%	15.81%	71.09%	73.09%	17.44%
Effective Tax Rate	21.41%	-10.21%	19.18%	18.50%	-1.76%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Equity (ROE)	17.65%	9.03%	43.21%	27.16%	2.24%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Return on Assets (OROA)	2.24%	1.61%	3.80%	3.67%	1.16%
Return on Assets (ROA)	0.57%	0.28%	2.18%	2.19%	0.21%
Return on Common Equity (ROCE)	16.43%	8.32%	40.15%	25.39%	2.09%
Return on Equity Simple (ROE_SIMPLE)	19.22%	8.81%	90.39%	33.86%	2.40%
Net Operating Profit after Tax (NOPAT)	6,386	5,803	11,153	9,674	5,058
NOPAT Margin	34.00%	30.74%	45.16%	41.60%	33.58%
Net Nonoperating Expense Percent (NNEP)	-2.35%	-2.83%	-2.11%	-0.30%	-1.70%
Return On Investment Capital (ROIC_SIMPLE)	23.96%	21.48%	43.49%	-	-
Cost of Revenue to Revenue	35.31%	49.59%	27.21%	31.76%	43.83%
SG&A Expenses to Revenue	11.13%	12.50%	9.41%	9.05%	13.46%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	21.43%	22.52%	16.91%	17.20%	23.17%
Earnings before Interest and Taxes (EBIT)	8,597	5,947	14,757	15,398	4,879
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	8,790	6,313	15,342	15,811	5,204
Valuation Ratios	-	-	-	-	-
Price to Book Value (P/BV)	1.49	1.12	1.15	0.06	0.05
Price to Tangible Book Value (P/TBV)	1.49	1.12	1.15	0.06	0.05
Price to Revenue (P/Rev)	0.91	0.70	0.44	0.07	0.11
Price to Earnings (P/E)	7.64	11.98	1.32	0.20	2.62
Dividend Yield	3.07%	9.93%	2.75%	0.00%	0.00%
Earnings Yield	13.10%	8.35%	75.58%	490.65%	38.21%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	0.00	0.53	0.11
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.78	0.32
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.81	0.34
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	1.28	0.33
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	5.16	0.51
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-
Debt to Equity	1.16	1.14	1.49	0.56	0.00
Long-Term Debt to Equity	1.16	1.14	1.34	0.27	0.00
Financial Leverage	-14.28	-14.70	-6.47	-5.01	-6.40
Leverage Ratio	30.79	32.22	19.79	12.41	10.94
Compound Leverage Factor	10.04	5.09	14.07	9.07	1.91
Debt to Total Capital	53.76%	53.22%	59.76%	35.77%	0.00%
Short-Term Debt to Total Capital	0.00%	0.00%	5.85%	18.47%	0.00%
Long-Term Debt to Total Capital	53.76%	53.22%	53.91%	17.30%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	3.24%	3.22%	3.66%	4.09%	0.00%
Common Equity to Total Capital	43.00%	43.56%	36.58%	60.14%	93.40%
Debt to EBITDA	1.63	2.28	1.00	1.02	0.00
Net Debt to EBITDA	-20.44	-27.56	-10.60	0.56	0.00
Long-Term Debt to EBITDA	1.63	2.28	0.90	0.49	0.00
Debt to NOPAT	2.24	2.48	1.37	1.67	0.00
Net Debt to NOPAT	-28.13	-29.99	-14.58	0.92	0.00
Long-Term Debt to NOPAT	2.24	2.48	1.24	0.81	0.00
Altman Z-Score	0.22	0.18	0.30	0.20	-0.24
Noncontrolling Interest Sharing Ratio	6.94%	7.88%	7.09%	6.50%	6.60%
Liquidity Ratios	-	-	-	-	-
Current Ratio	1.28	0.70	1.75	0.65	0.07
Quick Ratio	1.28	0.70	1.75	0.65	0.00
Cash Flow Metrics	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	13,505	15,661	101,060	-136,385	0.00
Operating Cash Flow to CapEx	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow to Firm to Interest Expense	2.33	3.13	23.69	-32.71	0.00
Operating Cash Flow to Interest Expense	0.37	0.67	0.61	0.58	0.83
Operating Cash Flow Less CapEx to Interest Expense	0.37	0.67	0.61	0.58	0.83
Efficiency Ratios	-	-	-	-	-
Asset Turnover	0.05	0.05	0.06	0.06	0.04
Accounts Receivable Turnover	28.74	25.00	0.00	0.00	0.00
Inventory Turnover	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00
Accounts Payable Turnover	0.00	0.00	0.00	0.00	0.00
Days Sales Outstanding (DSO)	12.70	14.60	0.00	0.00	0.00
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	0.00	0.00	0.00	0.00
Cash Conversion Cycle (CCC)	12.70	14.60	0.00	0.00	0.00
Capital & Investment Metrics	-	-	-	-	-
Invested Capital	-169,247	-162,128	-152,270	-62,363	-208,422
Invested Capital Turnover	-0.11	-0.12	-0.23	-0.17	-0.07
Increase / (Decrease) in Invested Capital	-7,119	-9,858	-89,907	146,059	0.00
Enterprise Value (EV)	-161,745	-159,914	-150,855	12,398	1,680
Market Capitalization	17,026	13,222	10,795	1,680	1,680
Book Value per Share	$20.15	$18.65	$14.54	$41.99	$55.93
Tangible Book Value per Share	$20.15	$18.65	$14.54	$41.99	$55.93
Total Capital	26,656	27,011	25,645	45,035	38,624
Total Debt	14,330	14,376	15,326	16,107	0.00
Total Long-Term Debt	14,330	14,376	13,826	7,790	0.00
Net Debt	-179,635	-174,005	-162,589	8,876	0.00
Capital Expenditures (CapEx)	0.00	0.00	0.00	0.00	0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-2,160	-4,014	-1,969	-2,849	-140,661
Debt-free Net Working Capital (DFNWC)	815	-1,394	4,796	4,382	-140,661
Net Working Capital (NWC)	815	-1,394	3,296	-3,935	-140,661
Net Nonoperating Expense (NNE)	4,183	4,767	2,674	502	4,192
Net Nonoperating Obligations (NNO)	-181,573	-174,763	-162,589	-91,291	-247,046
Total Depreciation and Amortization (D&A)	193	366	585	413	325
Debt-free, Cash-free Net Working Capital to Revenue	-11.50%	-21.26%	-7.97%	-12.25%	-933.88%
Debt-free Net Working Capital to Revenue	4.34%	-7.38%	19.42%	18.84%	-933.88%
Net Working Capital to Revenue	4.34%	-7.38%	13.35%	-16.92%	-933.88%
Earnings Adjustments	-	-	-	-	-
Adjusted Basic Earnings per Share	$3.73	$1.72	$12.61	$0.00	$0.00
Adjusted Weighted Average Basic Shares Outstanding	598M	643.30M	646.10M	0.00	0.00
Adjusted Diluted Earnings per Share	$3.72	$1.71	$12.59	$0.00	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	599.20M	645.20M	647.40M	0.00	0.00
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	556.00M	622.55M	647.56M	0.00	0.00
Normalized Net Operating Profit after Tax (NOPAT)	6,386	3,686	11,153	9,674	3,479
Normalized NOPAT Margin	34.00%	19.52%	45.16%	41.60%	23.10%
Pre Tax Income Margin	14.92%	4.98%	42.48%	48.39%	5.65%
Debt Service Ratios	-	-	-	-	-
EBIT to Interest Expense	1.48	1.19	3.46	3.69	1.21
NOPAT to Interest Expense	1.10	1.16	2.61	2.32	1.26
EBIT Less CapEx to Interest Expense	1.48	1.19	3.46	3.69	1.21
NOPAT Less CapEx to Interest Expense	1.10	1.16	2.61	2.32	1.26
Payout Ratios	-	-	-	-	-
Dividend Payout Ratio	33.73%	175.00%	15.96%	34.76%	52.42%
Augmented Payout Ratio	115.07%	223.07%	15.96%	34.76%	52.42%

This table displays calculated financial ratios and metrics derived from Corebridge Financial's official financial filings.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-38.49%	97.35%	-52.48%	-35.56%	36.93%	-18.77%	-15.80%	-15.21%	-41.13%	0.00%	18.42%
EBITDA Growth	-67.23%	1,193.98%	-101.75%	-15.82%	281.23%	-142.09%	-13.07%	-50.13%	-88.29%	0.00%	32.00%
EBIT Growth	-70.12%	1,129.66%	-102.76%	-12.01%	344.80%	-150.41%	-12.75%	-51.31%	-89.94%	0.00%	44.62%
NOPAT Growth	-60.15%	962.92%	-102.56%	-16.84%	216.10%	-193.53%	-9.09%	-57.19%	-87.33%	0.00%	33.41%
Net Income Growth	-179.44%	266.94%	-157.37%	-54.59%	282.56%	-692.26%	-18.29%	-71.91%	-113.16%	0.00%	61.07%
EPS Growth	-184.40%	282.44%	-161.59%	-50.00%	301.43%	-469.44%	-11.83%	-70.65%	-113.41%	0.00%	-15.45%
Operating Cash Flow Growth	-37.29%	92.83%	-91.85%	-100.71%	98.67%	62.85%	-36.97%	136.25%	10,133.33%	26.27%	0.00%
Free Cash Flow Firm Growth	155.44%	12.24%	568.91%	-109.00%	-110.65%	0.00%	-97.61%	0.00%	0.00%	0.00%	0.00%
Invested Capital Growth	-6.13%	-4.39%	-16.27%	9.74%	11.55%	-6.47%	-0.58%	0.00%	0.00%	0.00%	0.00%
Revenue Q/Q Growth	-45.76%	153.02%	-29.49%	-36.43%	74.00%	-39.07%	-4.38%	35.08%	3.22%	-36.85%	-3.71%
EBITDA Q/Q Growth	-82.56%	6,876.12%	-103.53%	-21.39%	682.41%	-110.82%	70.00%	255.99%	-35.70%	-77.66%	-2.47%
EBIT Q/Q Growth	-84.30%	4,448.54%	-105.51%	-20.61%	640.92%	-111.66%	75.69%	301.32%	-38.70%	-79.81%	-1.95%
NOPAT Q/Q Growth	-78.19%	4,989.90%	-105.78%	-23.31%	331.05%	-114.53%	87.50%	191.51%	17.80%	-85.88%	-11.71%
Net Income Q/Q Growth	-129.57%	287.19%	-448.09%	-58.77%	162.13%	-164.33%	175.50%	265.78%	-169.64%	-106.64%	-5.31%
EPS Q/Q Growth	-131.82%	285.15%	-442.37%	-58.16%	168.78%	-162.50%	177.97%	268.57%	-94.44%	-109.68%	-7.46%
Operating Cash Flow Q/Q Growth	-74.65%	1,681.93%	1,022.22%	-101.51%	-22.03%	-24.66%	-19.91%	322.26%	-36.09%	-70.84%	200.19%
Free Cash Flow Firm Q/Q Growth	2.01%	-56.57%	245.93%	15.55%	-316.39%	158.83%	-98.04%	-0.07%	0.00%	-100.00%	0.00%
Invested Capital Q/Q Growth	-2.97%	3.32%	-5.09%	-1.44%	-1.29%	-7.69%	18.42%	0.59%	-21.92%	-1.72%	0.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	59.42%	68.68%	33.03%	100.00%	51.90%	-71.88%	79.98%	100.00%	41.46%	40.25%	74.67%
EBITDA Margin	22.06%	68.59%	-2.56%	51.21%	41.42%	-12.37%	69.70%	39.20%	14.88%	23.88%	67.51%
Operating Margin	30.31%	69.44%	-3.90%	44.53%	33.91%	-17.23%	60.18%	31.30%	17.08%	14.97%	58.70%
EBIT Margin	19.58%	67.67%	-3.94%	50.35%	40.32%	-12.97%	67.76%	36.88%	12.41%	20.90%	65.39%
Profit (Net Income) Margin	-18.30%	33.57%	-45.37%	9.19%	14.17%	-39.68%	37.58%	13.05%	-10.63%	-4.07%	38.73%
Tax Burden Percent	76.22%	75.97%	74.47%	74.78%	81.40%	75.50%	84.07%	82.44%	67.71%	54.72%	79.82%
Interest Burden Percent	-122.62%	65.30%	1,547.57%	24.41%	43.18%	405.29%	65.98%	42.91%	-126.47%	-35.57%	74.20%
Effective Tax Rate	0.00%	24.03%	0.00%	25.22%	18.60%	0.00%	15.93%	17.56%	0.00%	0.00%	20.18%
Return on Invested Capital (ROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Equity (ROE)	5.70%	17.65%	-11.39%	16.37%	18.64%	9.03%	24.92%	23.21%	36.78%	43.21%	0.00%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Return on Assets (OROA)	0.83%	3.31%	-0.16%	2.47%	2.19%	-0.66%	3.75%	2.08%	0.74%	1.33%	0.00%
Return on Assets (ROA)	-0.78%	1.64%	-1.87%	0.45%	0.77%	-2.03%	2.08%	0.73%	-0.63%	-0.26%	0.00%
Return on Common Equity (ROCE)	5.32%	16.43%	-10.56%	15.16%	17.35%	8.32%	22.45%	21.38%	34.10%	40.15%	0.00%
Return on Equity Simple (ROE_SIMPLE)	6.00%	0.00%	-9.92%	17.33%	20.01%	0.00%	26.29%	25.21%	39.68%	0.00%	0.00%
Net Operating Profit after Tax (NOPAT)	762	3,491	-71	1,235	1,611	-405	2,785	1,486	510	433	3,064
NOPAT Margin	21.21%	52.75%	-2.73%	33.30%	27.60%	-12.06%	50.60%	25.80%	11.96%	10.48%	46.86%
Net Nonoperating Expense Percent (NNEP)	-0.78%	-0.71%	-0.64%	-0.48%	-0.42%	-0.55%	-0.45%	-0.75%	-0.97%	-0.37%	-0.67%
Return On Investment Capital (ROIC_SIMPLE)	3.03%	13.10%	-	-	-	-1.50%	-	-	-	1.69%	-
Cost of Revenue to Revenue	40.59%	31.32%	66.97%	0.00%	48.10%	171.88%	20.02%	0.00%	58.54%	59.75%	25.33%
SG&A Expenses to Revenue	15.15%	7.46%	18.81%	14.34%	9.80%	16.79%	11.10%	10.49%	13.66%	14.10%	8.84%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	29.11%	-0.76%	36.93%	55.47%	17.99%	-54.65%	19.80%	68.70%	24.38%	25.28%	15.97%
Earnings before Interest and Taxes (EBIT)	703	4,479	-103	1,868	2,353	-435	3,730	2,123	529	863	4,275
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	792	4,540	-67	1,900	2,417	-415	3,837	2,257	634	986	4,414
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	1.47	1.49	1.27	1.62	1.55	1.12	1.36	0.98	0.77	1.15	0.17
Price to Tangible Book Value (P/TBV)	1.47	1.49	1.27	1.62	1.55	1.12	1.36	0.98	0.77	1.15	0.17
Price to Revenue (P/Rev)	1.06	0.91	1.11	0.97	0.88	0.70	0.58	0.50	0.41	0.44	0.00
Price to Earnings (P/E)	25.51	7.64	0.00	8.75	7.37	11.98	5.17	4.12	2.06	1.32	0.00
Dividend Yield	2.95%	3.07%	7.13%	7.14%	7.30%	9.93%	6.41%	5.76%	5.01%	2.75%	0.00%
Earnings Yield	3.92%	13.10%	0.00%	11.43%	13.57%	8.35%	19.34%	24.26%	48.59%	75.58%	0.00%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.96	1.16	0.83	0.99	0.96	1.14	1.29	1.05	0.97	1.49	1.12
Long-Term Debt to Equity	0.96	1.16	0.83	0.97	0.94	1.14	1.18	0.92	0.85	1.34	0.94
Financial Leverage	-14.42	-14.28	-14.74	-16.08	-15.08	-14.70	-18.01	-17.09	-15.89	-15.76	-18.84
Leverage Ratio	30.75	30.79	31.86	32.21	30.27	32.22	40.24	32.04	29.42	19.79	42.26
Compound Leverage Factor	-37.71	20.11	493.05	7.86	13.07	130.59	26.55	13.75	-37.20	-7.04	31.36
Debt to Total Capital	48.96%	53.76%	45.41%	49.84%	49.00%	53.22%	56.39%	51.19%	49.17%	59.76%	52.75%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	1.06%	1.03%	0.00%	4.71%	6.38%	6.12%	5.85%	8.45%
Long-Term Debt to Total Capital	48.96%	53.76%	45.41%	48.77%	47.97%	53.22%	51.68%	44.81%	43.06%	53.91%	44.30%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	3.40%	3.24%	3.15%	3.47%	3.34%	3.22%	4.19%	3.86%	3.71%	3.66%	4.85%
Common Equity to Total Capital	47.63%	43.00%	51.44%	46.70%	47.67%	43.56%	39.42%	44.95%	47.12%	36.58%	42.40%
Debt to EBITDA	1.72	1.63	3.13	1.52	1.47	2.28	1.55	1.45	1.14	1.00	0.00
Net Debt to EBITDA	-26.11	-20.44	-49.41	-23.05	-22.03	-27.56	-20.93	-20.09	-15.93	-10.60	0.00
Long-Term Debt to EBITDA	1.72	1.63	3.13	1.48	1.44	2.28	1.42	1.27	1.00	0.90	0.00
Debt to NOPAT	2.31	2.24	5.82	2.10	2.07	2.48	2.02	2.01	1.53	1.37	0.00
Net Debt to NOPAT	-35.06	-28.13	-91.74	-31.90	-31.03	-29.99	-27.23	-27.84	-21.32	-14.58	0.00
Long-Term Debt to NOPAT	2.31	2.24	5.82	2.05	2.03	2.48	1.85	1.76	1.34	1.24	0.00
Altman Z-Score	0.14	0.19	0.13	0.16	0.18	0.13	0.20	0.17	0.16	0.18	0.00
Noncontrolling Interest Sharing Ratio	6.61%	6.94%	7.27%	7.40%	6.92%	7.88%	9.93%	7.91%	7.30%	7.09%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.13	1.28	1.20	1.08	1.49	0.70	1.46	1.71	1.62	1.75	1.66
Quick Ratio	1.13	1.28	1.20	1.08	1.49	0.70	1.46	1.71	1.62	1.75	1.66
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	10,824	10,610	24,431	-16,742	-19,823	9,453	3,652	186,036	186,157	0.00	152,752
Operating Cash Flow to CapEx	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow to Firm to Interest Expense	6.92	6.83	16.39	-11.86	-14.83	7.12	2.88	153.49	155.39	0.00	138.49
Operating Cash Flow to Interest Expense	0.24	0.95	0.06	-0.01	0.45	0.58	0.80	1.05	0.25	0.40	1.46
Operating Cash Flow Less CapEx to Interest Expense	0.24	0.95	0.06	-0.01	0.45	0.58	0.80	1.05	0.25	0.40	1.46
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.04	0.05	0.04	0.05	0.05	0.05	0.06	0.06	0.06	0.06	0.00
Accounts Receivable Turnover	26.37	28.74	22.06	27.09	30.73	25.00	27.84	27.99	29.15	0.00	0.00
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payable Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Sales Outstanding (DSO)	13.84	12.70	16.55	13.48	11.88	14.60	13.11	13.04	12.52	0.00	0.00
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash Conversion Cycle (CCC)	13.84	12.70	16.55	13.48	11.88	14.60	13.11	13.04	12.52	0.00	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	-174,275	-169,247	-175,057	-166,573	-164,213	-162,128	-150,555	-184,550	-185,647	-152,270	-149,688
Invested Capital Turnover	-0.10	-0.11	-0.10	-0.10	-0.12	-0.12	-0.13	-0.22	-0.23	-0.16	0.00
Increase / (Decrease) in Invested Capital	-10,062	-7,119	-24,502	17,977	21,434	-9,858	-867	-184,550	-185,647	0.00	-149,688
Enterprise Value (EV)	-168,702	-161,745	-171,402	-159,758	-159,576	-159,914	-149,171	-155,346	-158,357	-150,855	-161,907
Market Capitalization	17,553	17,026	17,263	17,811	17,986	13,222	11,407	10,352	8,919	10,795	1,305
Book Value per Share	$21.55	$20.15	$22.99	$17.98	$18.55	$18.65	$13.16	$16.29	$17.84	$14.54	$11.66
Tangible Book Value per Share	$21.55	$20.15	$22.99	$17.98	$18.55	$18.65	$13.16	$16.29	$17.84	$14.54	$11.66
Total Capital	25,151	26,656	26,456	23,547	24,284	27,011	21,223	23,495	24,524	25,645	17,759
Total Debt	12,315	14,330	12,014	11,735	11,898	14,376	11,967	12,027	12,059	15,326	9,368
Total Long-Term Debt	12,315	14,330	12,014	11,485	11,648	14,376	10,967	10,527	10,559	13,826	7,868
Net Debt	-187,111	-179,635	-189,499	-178,385	-178,372	-174,005	-161,468	-166,605	-168,186	-162,589	-164,074
Capital Expenditures (CapEx)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-2,221	-2,160	-2,162	-2,233	-4,051	-4,014	-3,790	-2,152	-2,152	-1,969	-2,632
Debt-free Net Working Capital (DFNWC)	373	815	565	496	2,635	-1,394	3,519	4,608	4,242	4,796	4,709
Net Working Capital (NWC)	373	815	565	246	2,385	-1,394	2,519	3,108	2,742	3,296	3,209
Net Nonoperating Expense (NNE)	1,419	1,269	1,116	894	784	926	716	735	963	601	532
Net Nonoperating Obligations (NNO)	-187,111	-181,573	-189,499	-178,385	-176,599	-174,763	-159,811	-196,018	-198,112	-162,589	-158,079
Total Depreciation and Amortization (D&A)	89	61	36	32	64	20	107	134	105	123	139
Debt-free, Cash-free Net Working Capital to Revenue	-13.43%	-11.50%	-13.93%	-12.13%	-19.81%	-21.26%	-19.28%	-10.40%	-9.91%	-7.97%	0.00%
Debt-free Net Working Capital to Revenue	2.26%	4.34%	3.64%	2.69%	12.88%	-7.38%	17.91%	22.28%	19.53%	19.42%	0.00%
Net Working Capital to Revenue	2.26%	4.34%	3.64%	1.34%	11.66%	-7.38%	12.82%	15.02%	12.62%	13.35%	0.00%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($1.19)	$3.74	($2.02)	$0.60	$1.41	($2.05)	$3.29	$1.18	($0.70)	($0.34)	$3.64
Adjusted Weighted Average Basic Shares Outstanding	558M	598M	587.10M	611.60M	624M	643.30M	639M	650.70M	650.80M	646.10M	645.70M
Adjusted Diluted Earnings per Share	($1.19)	$3.74	($2.02)	$0.59	$1.41	($2.05)	$3.28	$1.18	($0.70)	($0.36)	$3.63
Adjusted Weighted Average Diluted Shares Outstanding	558M	599.20M	587.10M	612.60M	624.90M	645.20M	641M	652.20M	650.80M	647.40M	646.40M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	550.27M	556.00M	568.87M	592.01M	611.64M	622.55M	631.02M	635.96M	1.30B	647.56M	645M
Normalized Net Operating Profit after Tax (NOPAT)	762	3,491	-71	1,235	1,611	-405	2,785	1,486	510	433	3,064
Normalized NOPAT Margin	21.21%	52.75%	-2.73%	33.30%	27.60%	-12.06%	50.60%	25.80%	11.96%	10.48%	46.86%
Pre Tax Income Margin	-24.01%	44.19%	-60.93%	12.29%	17.41%	-52.56%	44.70%	15.82%	-15.70%	-7.44%	48.52%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.45	2.88	-0.07	1.32	1.76	-0.33	2.94	1.75	0.44	0.74	3.88
NOPAT to Interest Expense	0.49	2.25	-0.05	0.87	1.20	-0.30	2.19	1.23	0.43	0.37	2.78
EBIT Less CapEx to Interest Expense	0.45	2.88	-0.07	1.32	1.76	-0.33	2.94	1.75	0.44	0.74	3.88
NOPAT Less CapEx to Interest Expense	0.49	2.25	-0.05	0.87	1.20	-0.30	2.19	1.23	0.43	0.37	2.78
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	100.70%	33.73%	-99.78%	71.98%	77.12%	175.00%	58.34%	48.50%	23.45%	15.96%	0.00%
Augmented Payout Ratio	360.78%	115.07%	-221.70%	123.24%	109.11%	223.07%	69.53%	56.01%	23.45%	15.96%	0.00%

Frequently Asked Questions About Corebridge Financial's Financials

When does Corebridge Financial's financial year end?

According to the most recent income statement we have on file, Corebridge Financial's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Corebridge Financial's net income changed over the last 4 years?

Corebridge Financial's net income appears to be on a downward trend, with a most recent value of $2.20 billion in 2024, rising from $866 million in 2020. The previous period was $1.04 billion in 2023. Check out Corebridge Financial's forecast to explore projected trends and price targets.

What is Corebridge Financial's operating income?

Corebridge Financial's total operating income in 2024 was $8.13 billion, based on the following breakdown:

Total Gross Profit: $12.15 billion
Total Operating Expenses: $4.02 billion

How has Corebridge Financial revenue changed over the last 4 years?

Over the last 4 years, Corebridge Financial's total revenue changed from $15.06 billion in 2020 to $18.78 billion in 2024, a change of 24.7%.

How much debt does Corebridge Financial have?

Corebridge Financial's total liabilities were at $377.07 billion at the end of 2024, a 2.8% increase from 2023, and a 1.7% decrease since 2020.

How much cash does Corebridge Financial have?

In the past 4 years, Corebridge Financial's cash and equivalents has ranged from $0.00 in 2020 to $806 million in 2024, and is currently $806 million as of their latest financial filing in 2024.

How has Corebridge Financial's book value per share changed over the last 4 years?

Over the last 4 years, Corebridge Financial's book value per share changed from 55.93 in 2020 to 20.15 in 2024, a change of -64.0%.

Related Companies

This page (NYSE:CRBG) was last updated on 5/29/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Corebridge Financial (CRBG) Financials

Frequently Asked Questions About Corebridge Financial's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Corebridge Financial (CRBG) Financials

Annual Income Statements for Corebridge Financial

Quarterly Income Statements for Corebridge Financial

Annual Cash Flow Statements for Corebridge Financial

Quarterly Cash Flow Statements for Corebridge Financial

Annual Balance Sheets for Corebridge Financial

Quarterly Balance Sheets for Corebridge Financial

Annual Metrics And Ratios for Corebridge Financial

Quarterly Metrics And Ratios for Corebridge Financial

Frequently Asked Questions About Corebridge Financial's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools