Annual Income Statements for Lincoln National
This table shows Lincoln National's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Lincoln National
This table shows Lincoln National's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-1,246 |
1,188 |
884 |
-562 |
1,671 |
-756 |
688 |
411 |
743 |
-206 |
1,321 |
| Consolidated Net Income / (Loss) |
|
-1,235 |
1,222 |
895 |
-528 |
1,686 |
-722 |
699 |
445 |
755 |
-172 |
1,332 |
| Net Income / (Loss) Continuing Operations |
|
-1,235 |
1,222 |
895 |
-528 |
1,686 |
-722 |
699 |
445 |
755 |
-172 |
1,332 |
| Total Pre-Tax Income |
|
-1,614 |
1,528 |
1,096 |
-703 |
2,101 |
-949 |
848 |
524 |
915 |
-246 |
1,643 |
| Total Revenue |
|
782 |
4,116 |
5,067 |
4,025 |
5,143 |
4,691 |
4,044 |
4,476 |
5,001 |
5,306 |
4,542 |
| Net Interest Income / (Expense) |
|
83 |
0.00 |
-86 |
-86 |
81 |
-80 |
13 |
-79 |
79 |
-81 |
0.00 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
-83 |
0.00 |
86 |
86 |
-81 |
80 |
-13 |
79 |
-79 |
81 |
0.00 |
| Total Non-Interest Income |
|
699 |
4,116 |
5,153 |
4,111 |
5,062 |
4,691 |
4,044 |
4,555 |
4,922 |
5,306 |
4,542 |
| Other Service Charges |
|
1,151 |
1,324 |
1,533 |
1,512 |
1,096 |
1,373 |
1,348 |
1,590 |
1,201 |
1,377 |
1,608 |
| Net Realized & Unrealized Capital Gains on Investments |
|
147 |
912 |
1,995 |
985 |
1,931 |
1,473 |
830 |
1,328 |
1,655 |
2,071 |
1,219 |
| Premiums Earned |
|
-1,085 |
1,601 |
1,625 |
1,614 |
1,585 |
1,676 |
1,682 |
1,637 |
1,671 |
1,674 |
1,715 |
| Total Non-Interest Expense |
|
2,396 |
2,588 |
3,971 |
4,728 |
3,042 |
5,640 |
3,196 |
3,952 |
4,086 |
5,552 |
2,899 |
| Property & Liability Insurance Claims |
|
445 |
2,825 |
2,756 |
2,767 |
2,870 |
2,958 |
2,910 |
2,881 |
2,954 |
3,054 |
2,944 |
| Other Operating Expenses |
|
2,608 |
-306 |
1,351 |
1,304 |
-1,864 |
2,661 |
387 |
1,414 |
673 |
2,463 |
-59 |
| Income Tax Expense |
|
-379 |
306 |
201 |
-175 |
415 |
-227 |
149 |
79 |
160 |
-74 |
311 |
| Preferred Stock Dividends Declared |
|
12 |
34 |
11 |
34 |
12 |
34 |
11 |
34 |
12 |
34 |
11 |
| Basic Earnings per Share |
|
($7.34) |
$6.98 |
$5.18 |
($3.29) |
$9.79 |
($4.41) |
$3.88 |
$2.15 |
$4.32 |
($1.08) |
$6.85 |
| Weighted Average Basic Shares Outstanding |
|
169.67M |
170.03M |
170.20M |
170.34M |
170.40M |
170.73M |
189.58M |
189.94M |
190.09M |
191.21M |
191.45M |
| Diluted Earnings per Share |
|
($7.28) |
$6.93 |
$5.11 |
($3.29) |
$9.66 |
($4.41) |
$3.80 |
$2.12 |
$4.32 |
($1.10) |
$6.72 |
| Weighted Average Diluted Shares Outstanding |
|
169.67M |
170.03M |
170.20M |
170.34M |
170.40M |
170.73M |
189.58M |
189.94M |
190.09M |
191.21M |
191.45M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
169.67M |
170.03M |
170.20M |
170.34M |
170.40M |
170.73M |
189.58M |
189.94M |
190.09M |
191.21M |
191.45M |
| Cash Dividends to Common per Share |
|
($2,280.80) |
$0.45 |
$0.45 |
$0.45 |
($2,280.80) |
$0.45 |
$0.45 |
$0.45 |
$0.45 |
$0.45 |
$0.45 |
Annual Cash Flow Statements for Lincoln National
This table details how cash moves in and out of Lincoln National's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-773 |
-424 |
-1,094 |
717 |
218 |
-855 |
904 |
731 |
22 |
2,436 |
3,701 |
| Net Cash From Operating Activities |
|
2,243 |
1,272 |
788 |
1,943 |
-2,686 |
534 |
-217 |
3,609 |
-2,074 |
-2,007 |
-167 |
| Net Cash From Continuing Operating Activities |
|
2,243 |
1,272 |
788 |
1,943 |
-2,686 |
534 |
-217 |
3,609 |
-2,074 |
-2,007 |
-167 |
| Net Income / (Loss) Continuing Operations |
|
1,154 |
1,192 |
2,079 |
1,641 |
886 |
499 |
3,778 |
1,358 |
-752 |
3,275 |
1,177 |
| Consolidated Net Income / (Loss) |
|
1,154 |
1,192 |
2,079 |
1,641 |
886 |
499 |
3,778 |
1,358 |
-752 |
3,275 |
1,177 |
| Amortization Expense |
|
-193 |
70 |
-7.00 |
-90 |
-440 |
7.00 |
-38 |
488 |
637 |
689 |
574 |
| Non-Cash Adjustments to Reconcile Net Income |
|
406 |
812 |
1,296 |
-187 |
-1,475 |
948 |
-3,374 |
-2,877 |
2,287 |
-2,862 |
608 |
| Changes in Operating Assets and Liabilities, net |
|
876 |
-802 |
-2,580 |
579 |
-1,657 |
-920 |
-583 |
4,640 |
-4,246 |
-3,109 |
-2,526 |
| Net Cash From Investing Activities |
|
-4,223 |
-3,666 |
-4,188 |
-5,815 |
-5,499 |
-9,481 |
-3,584 |
-11,646 |
-3,334 |
821 |
-4,013 |
| Net Cash From Continuing Investing Activities |
|
-4,223 |
-3,666 |
-4,188 |
-5,815 |
-5,499 |
-9,481 |
-3,584 |
-11,646 |
-3,334 |
821 |
-4,013 |
| Purchase of Investment Securities |
|
-9,753 |
-11,415 |
-13,105 |
-14,374 |
-15,727 |
-17,157 |
-17,672 |
-15,477 |
-11,761 |
-12,832 |
-21,338 |
| Divestitures |
|
75 |
0.00 |
- |
- |
- |
- |
- |
0.00 |
0.00 |
619 |
0.00 |
| Sale and/or Maturity of Investments |
|
7,414 |
9,904 |
8,917 |
11,691 |
14,490 |
9,476 |
17,167 |
6,338 |
10,373 |
17,180 |
21,580 |
| Other Investing Activities, net |
|
-1,959 |
-2,155 |
- |
-3,120 |
-4,262 |
-1,800 |
-3,079 |
-2,507 |
-1,946 |
-4,146 |
-4,255 |
| Net Cash From Financing Activities |
|
1,207 |
1,970 |
2,306 |
4,589 |
8,403 |
8,092 |
4,705 |
8,768 |
5,430 |
3,622 |
7,881 |
| Net Cash From Continuing Financing Activities |
|
1,207 |
1,970 |
2,306 |
4,589 |
8,403 |
8,092 |
4,705 |
8,768 |
5,430 |
3,622 |
7,881 |
| Net Change in Deposits |
|
10,769 |
10,053 |
10,797 |
13,638 |
16,069 |
14,034 |
13,426 |
16,203 |
16,404 |
16,060 |
21,109 |
| Issuance of Debt |
|
298 |
395 |
0.00 |
1,094 |
744 |
1,289 |
0.00 |
296 |
0.00 |
346 |
495 |
| Issuance of Common Equity |
|
47 |
26 |
- |
- |
-20 |
-7.00 |
20 |
-16 |
-7.00 |
-5.00 |
829 |
| Repayment of Debt |
|
-250 |
-659 |
0.00 |
-560 |
-350 |
-1,109 |
-8.00 |
-300 |
-500 |
-100 |
-721 |
| Payment of Dividends |
|
-204 |
-238 |
-262 |
-289 |
-303 |
-311 |
-319 |
-310 |
-387 |
-398 |
-416 |
| Other Financing Activities, Net |
|
-8,553 |
-6,728 |
-7,504 |
-8,388 |
-7,187 |
-5,529 |
-7,309 |
-7,541 |
-10,080 |
-12,281 |
-13,415 |
Quarterly Cash Flow Statements for Lincoln National
This table details how cash moves in and out of Lincoln National's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
836 |
757 |
1,353 |
538 |
-212 |
-1,517 |
2,859 |
3,525 |
-1,166 |
-2,157 |
2,820 |
| Net Cash From Operating Activities |
|
-1,868 |
-1,343 |
-859 |
-27 |
222 |
-272 |
1,013 |
-1,141 |
233 |
138 |
-558 |
| Net Cash From Continuing Operating Activities |
|
-1,868 |
-1,343 |
-859 |
-27 |
222 |
-272 |
1,013 |
-1,141 |
233 |
138 |
-558 |
| Net Income / (Loss) Continuing Operations |
|
-1,235 |
1,222 |
894 |
-528 |
1,687 |
-722 |
699 |
446 |
754 |
-172 |
1,332 |
| Consolidated Net Income / (Loss) |
|
-1,235 |
1,222 |
894 |
-528 |
1,687 |
-722 |
699 |
446 |
754 |
-172 |
1,332 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1,276 |
-1,953 |
-891 |
1,057 |
-1,821 |
1,213 |
-73 |
-572 |
273 |
659 |
-1,366 |
| Changes in Operating Assets and Liabilities, net |
|
-2,051 |
-802 |
-1,241 |
-703 |
205 |
-919 |
543 |
-1,015 |
-1,368 |
-512 |
-361 |
| Net Cash From Investing Activities |
|
-714 |
1,639 |
601 |
-702 |
-717 |
-2,046 |
-266 |
2,212 |
-3,913 |
-3,454 |
2,578 |
| Net Cash From Continuing Investing Activities |
|
-714 |
1,639 |
601 |
-702 |
-717 |
-2,046 |
-266 |
2,212 |
-3,913 |
-3,454 |
2,578 |
| Purchase of Investment Securities |
|
-3,087 |
-2,675 |
-2,988 |
-2,919 |
-4,250 |
-3,910 |
-4,352 |
-7,966 |
-4,901 |
-5,264 |
-7,992 |
| Sale and/or Maturity of Investments |
|
2,942 |
4,885 |
4,529 |
3,185 |
4,581 |
2,783 |
5,173 |
8,172 |
5,243 |
3,194 |
9,186 |
| Net Cash From Financing Activities |
|
3,418 |
461 |
1,611 |
1,267 |
283 |
801 |
2,112 |
2,454 |
2,514 |
1,159 |
800 |
| Net Cash From Continuing Financing Activities |
|
3,418 |
461 |
1,611 |
1,267 |
283 |
801 |
2,112 |
2,454 |
2,514 |
1,159 |
800 |
| Net Change in Deposits |
|
5,275 |
3,602 |
4,506 |
4,204 |
3,748 |
4,434 |
5,189 |
5,771 |
5,715 |
4,947 |
4,748 |
| Issuance of Debt |
|
- |
347 |
-1.00 |
- |
- |
0.00 |
- |
- |
495 |
250 |
494 |
| Issuance of Common Equity |
|
-1.00 |
-5.00 |
-1.00 |
2.00 |
-1.00 |
-4.00 |
822 |
7.00 |
4.00 |
-23 |
23 |
| Payment of Dividends |
|
-87 |
-111 |
-88 |
-111 |
-88 |
-111 |
-88 |
-120 |
-97 |
-120 |
-98 |
| Other Financing Activities, Net |
|
-1,769 |
-3,325 |
-2,752 |
-2,828 |
-3,376 |
-3,218 |
-3,390 |
-3,208 |
-3,599 |
-3,745 |
-4,340 |
Annual Balance Sheets for Lincoln National
This table presents Lincoln National's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
251,908 |
261,627 |
281,763 |
298,147 |
334,761 |
365,948 |
386,945 |
334,331 |
372,413 |
390,831 |
417,204 |
| Cash and Due from Banks |
|
3,146 |
2,722 |
1,628 |
2,345 |
2,563 |
1,708 |
2,612 |
3,343 |
3,365 |
5,801 |
9,502 |
| Interest Bearing Deposits at Other Banks |
|
- |
- |
- |
- |
- |
- |
- |
11,628 |
29,247 |
30,776 |
33,690 |
| Trading Account Securities |
|
89,190 |
92,127 |
97,621 |
97,180 |
111,887 |
130,783 |
129,243 |
107,255 |
97,877 |
99,107 |
105,705 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
1,070 |
1,062 |
1,078 |
1,119 |
1,148 |
1,257 |
1,189 |
1,253 |
1,082 |
1,108 |
1,122 |
| Mortgage Servicing Rights |
|
8,678 |
9,889 |
10,762 |
13,260 |
16,339 |
16,763 |
17,991 |
18,301 |
18,963 |
21,083 |
22,472 |
| Deferred Acquisition Cost |
|
9,510 |
9,134 |
8,403 |
10,264 |
7,694 |
5,812 |
6,083 |
12,235 |
12,397 |
12,537 |
12,827 |
| Separate Account Business Assets |
|
123,619 |
128,397 |
144,219 |
132,833 |
153,566 |
167,965 |
182,583 |
143,536 |
158,257 |
168,438 |
180,092 |
| Goodwill |
|
2,273 |
2,273 |
1,368 |
1,782 |
1,778 |
1,778 |
1,778 |
1,144 |
1,144 |
1,144 |
1,144 |
| Other Assets |
|
14,046 |
15,593 |
16,288 |
38,794 |
39,321 |
39,396 |
45,466 |
35,636 |
50,081 |
50,837 |
50,650 |
| Total Liabilities & Shareholders' Equity |
|
251,908 |
261,627 |
281,763 |
298,147 |
334,761 |
365,948 |
386,945 |
334,331 |
372,413 |
390,831 |
417,204 |
| Total Liabilities |
|
238,291 |
247,149 |
264,441 |
283,797 |
315,072 |
343,249 |
366,191 |
329,229 |
365,520 |
382,562 |
406,298 |
| Short-Term Debt |
|
- |
0.00 |
450 |
0.00 |
300 |
0.00 |
300 |
500 |
250 |
300 |
400 |
| Long-Term Debt |
|
10,210 |
10,340 |
9,311 |
10,644 |
11,149 |
12,904 |
15,271 |
12,667 |
13,804 |
15,876 |
13,820 |
| Future Policy Benefits |
|
20,708 |
21,576 |
22,887 |
34,648 |
36,420 |
40,814 |
41,030 |
38,826 |
39,864 |
39,807 |
42,077 |
| Participating Policy Holder Equity |
|
77,362 |
78,903 |
80,209 |
91,233 |
98,018 |
105,405 |
111,710 |
114,435 |
120,737 |
126,197 |
136,245 |
| Separate Account Business Liabilities |
|
123,619 |
128,397 |
144,219 |
132,833 |
153,566 |
167,965 |
182,583 |
143,536 |
158,257 |
168,438 |
180,092 |
| Other Long-Term Liabilities |
|
6,392 |
7,933 |
7,365 |
14,439 |
15,619 |
16,161 |
15,297 |
19,265 |
32,608 |
31,944 |
33,664 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
13,617 |
14,478 |
17,322 |
14,350 |
19,689 |
22,699 |
20,754 |
5,102 |
6,893 |
8,269 |
10,906 |
| Total Preferred & Common Equity |
|
13,617 |
14,478 |
17,322 |
14,350 |
19,689 |
22,699 |
20,754 |
5,102 |
6,893 |
8,269 |
10,906 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
986 |
986 |
986 |
986 |
| Total Common Equity |
|
13,617 |
14,478 |
17,322 |
14,350 |
19,689 |
22,699 |
20,754 |
4,116 |
5,907 |
7,283 |
9,920 |
| Common Stock |
|
6,298 |
5,869 |
5,693 |
5,392 |
5,162 |
5,082 |
4,735 |
4,544 |
4,605 |
4,674 |
5,592 |
| Retained Earnings |
|
6,474 |
7,043 |
8,399 |
8,551 |
8,854 |
8,686 |
9,578 |
5,924 |
4,778 |
7,645 |
8,386 |
| Accumulated Other Comprehensive Income / (Loss) |
|
845 |
1,566 |
3,230 |
407 |
5,673 |
8,931 |
6,441 |
-6,352 |
-3,476 |
-5,036 |
-4,058 |
Quarterly Balance Sheets for Lincoln National
This table presents Lincoln National's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
343,142 |
348,612 |
338,411 |
383,381 |
384,533 |
396,840 |
382,898 |
399,065 |
415,275 |
406,161 |
429,797 |
| Cash and Due from Banks |
|
3,766 |
3,768 |
2,529 |
4,122 |
5,475 |
6,013 |
4,284 |
7,143 |
10,668 |
7,345 |
10,165 |
| Interest Bearing Deposits at Other Banks |
|
- |
- |
- |
28,904 |
29,888 |
30,501 |
31,048 |
31,754 |
33,066 |
33,597 |
33,619 |
| Trading Account Securities |
|
109,621 |
109,391 |
106,765 |
98,704 |
98,278 |
102,703 |
98,475 |
99,985 |
103,502 |
104,564 |
108,438 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
1,277 |
1,277 |
1,372 |
1,127 |
1,135 |
1,160 |
1,134 |
1,136 |
1,172 |
1,170 |
1,169 |
| Mortgage Servicing Rights |
|
18,327 |
18,460 |
18,751 |
19,266 |
20,152 |
20,856 |
21,558 |
21,996 |
22,230 |
22,825 |
23,406 |
| Deferred Acquisition Cost |
|
12,277 |
12,316 |
12,341 |
12,405 |
12,435 |
12,475 |
12,563 |
12,604 |
12,681 |
12,886 |
12,918 |
| Separate Account Business Assets |
|
148,421 |
153,246 |
145,810 |
166,225 |
165,199 |
171,483 |
162,506 |
172,942 |
179,860 |
172,043 |
188,252 |
| Goodwill |
|
1,144 |
1,144 |
1,144 |
1,144 |
1,144 |
1,144 |
1,144 |
1,144 |
1,144 |
1,144 |
1,144 |
| Other Assets |
|
48,309 |
49,010 |
49,699 |
51,484 |
50,827 |
50,505 |
50,186 |
50,361 |
50,952 |
50,587 |
50,686 |
| Total Liabilities & Shareholders' Equity |
|
343,142 |
348,612 |
338,411 |
383,381 |
384,533 |
396,840 |
382,898 |
399,065 |
415,275 |
406,161 |
429,797 |
| Total Liabilities |
|
336,410 |
342,793 |
335,212 |
375,835 |
376,584 |
387,827 |
374,705 |
389,517 |
404,823 |
395,949 |
418,448 |
| Short-Term Debt |
|
500 |
500 |
0.00 |
503 |
450 |
300 |
0.00 |
0.00 |
0.00 |
400 |
400 |
| Long-Term Debt |
|
12,777 |
13,016 |
13,951 |
15,843 |
16,830 |
16,467 |
14,150 |
14,233 |
16,925 |
12,525 |
15,697 |
| Future Policy Benefits |
|
39,757 |
39,711 |
39,362 |
38,848 |
38,560 |
41,169 |
40,665 |
41,053 |
41,852 |
42,010 |
42,177 |
| Participating Policy Holder Equity |
|
116,167 |
117,598 |
117,210 |
122,300 |
124,113 |
125,968 |
125,262 |
129,209 |
133,223 |
135,683 |
139,510 |
| Separate Account Business Liabilities |
|
148,421 |
153,246 |
145,810 |
166,225 |
165,199 |
171,483 |
162,506 |
172,942 |
179,860 |
172,043 |
188,252 |
| Other Long-Term Liabilities |
|
18,788 |
18,722 |
18,879 |
32,116 |
31,432 |
32,440 |
32,122 |
32,080 |
32,963 |
33,288 |
32,412 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
6,732 |
5,819 |
3,199 |
7,546 |
7,949 |
9,013 |
8,193 |
9,548 |
10,452 |
10,212 |
11,349 |
| Total Preferred & Common Equity |
|
6,732 |
5,819 |
3,199 |
7,546 |
7,949 |
9,013 |
8,193 |
9,548 |
10,452 |
10,212 |
11,349 |
| Preferred Stock |
|
986 |
986 |
986 |
986 |
986 |
986 |
986 |
986 |
986 |
986 |
986 |
| Total Common Equity |
|
5,746 |
4,833 |
2,213 |
6,560 |
6,963 |
8,027 |
7,207 |
8,562 |
9,466 |
9,226 |
10,363 |
| Common Stock |
|
4,560 |
4,575 |
4,591 |
4,624 |
4,641 |
4,660 |
4,703 |
5,545 |
5,574 |
5,602 |
5,619 |
| Retained Earnings |
|
4,940 |
5,362 |
6,102 |
5,887 |
6,691 |
6,049 |
6,810 |
7,409 |
7,731 |
8,091 |
9,322 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-3,754 |
-5,104 |
-8,480 |
-3,951 |
-4,369 |
-2,682 |
-4,306 |
-4,392 |
-3,839 |
-4,467 |
-4,578 |
Annual Metrics And Ratios for Lincoln National
This table displays calculated financial ratios and metrics derived from Lincoln National's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$4.60 |
$5.09 |
$9.36 |
$7.60 |
$4.41 |
$2.58 |
$7.50 |
($13.02) |
($4.92) |
$18.66 |
$5.94 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
240.96M |
225.21M |
218.26M |
204.29M |
195.37M |
191.96M |
172.45M |
169.22M |
169.67M |
170.40M |
190.09M |
| Adjusted Diluted Earnings per Share |
|
$4.51 |
$5.03 |
$9.22 |
$7.40 |
$4.38 |
$2.56 |
$7.43 |
($13.10) |
($4.92) |
$18.41 |
$5.83 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
240.96M |
225.21M |
218.26M |
204.29M |
195.37M |
191.96M |
172.45M |
169.22M |
169.67M |
170.40M |
190.09M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$4.41 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
240.96M |
225.21M |
218.26M |
204.29M |
195.37M |
191.96M |
172.45M |
169.22M |
169.67M |
170.40M |
190.09M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Lincoln National
This table displays calculated financial ratios and metrics derived from Lincoln National's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
190,090,406.00 |
191,213,197.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
190,090,406.00 |
191,213,197.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
-0.90 |
6.97 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-79.64% |
8.15% |
75.93% |
-2.19% |
557.67% |
13.97% |
-20.19% |
11.21% |
- |
13.11% |
12.31% |
| EBITDA Growth |
|
-197.94% |
230.62% |
149.16% |
-135.92% |
252.99% |
-146.16% |
-33.39% |
174.54% |
- |
89.53% |
93.75% |
| EBIT Growth |
|
-264.02% |
230.60% |
82.06% |
-167.99% |
230.17% |
-162.11% |
-22.63% |
174.54% |
- |
74.08% |
93.75% |
| NOPAT Growth |
|
-239.14% |
249.21% |
75.15% |
-157.69% |
249.23% |
-154.36% |
-21.90% |
190.43% |
- |
74.08% |
90.56% |
| Net Income Growth |
|
-252.09% |
238.71% |
75.15% |
-161.90% |
236.52% |
-159.08% |
-21.90% |
184.28% |
- |
76.18% |
90.56% |
| EPS Growth |
|
-244.73% |
229.05% |
73.81% |
-168.68% |
232.69% |
-163.64% |
-25.64% |
164.44% |
- |
75.06% |
76.84% |
| Operating Cash Flow Growth |
|
-414.48% |
-73.51% |
-264.56% |
-158.70% |
111.88% |
79.75% |
217.93% |
-4,125.93% |
- |
150.74% |
-155.08% |
| Free Cash Flow Firm Growth |
|
-120.18% |
-128.39% |
-213.98% |
-1,106.63% |
52.41% |
133.25% |
142.95% |
87.37% |
- |
-209.21% |
-208.66% |
| Invested Capital Growth |
|
14.66% |
19.41% |
30.48% |
50.32% |
16.70% |
-6.48% |
-5.74% |
6.19% |
- |
3.55% |
15.41% |
| Revenue Q/Q Growth |
|
-81.39% |
794.68% |
27.71% |
-20.22% |
25.10% |
-8.79% |
-13.79% |
10.68% |
- |
6.10% |
-14.40% |
| EBITDA Q/Q Growth |
|
-195.09% |
195.18% |
-4.22% |
-137.69% |
505.04% |
-135.21% |
206.94% |
-38.21% |
- |
-109.07% |
2,079.52% |
| EBIT Q/Q Growth |
|
-256.09% |
194.67% |
-28.27% |
-164.14% |
398.86% |
-145.17% |
189.36% |
-38.21% |
- |
-126.89% |
767.89% |
| NOPAT Q/Q Growth |
|
-232.45% |
208.16% |
-26.76% |
-154.98% |
442.61% |
-139.40% |
205.22% |
-36.34% |
- |
-122.81% |
873.52% |
| Net Income Q/Q Growth |
|
-244.78% |
198.95% |
-26.76% |
-158.99% |
419.32% |
-142.82% |
196.81% |
-36.34% |
- |
-122.78% |
874.42% |
| EPS Q/Q Growth |
|
-251.98% |
195.19% |
-26.26% |
-164.38% |
393.62% |
-145.65% |
186.17% |
-44.21% |
- |
-125.46% |
710.91% |
| Operating Cash Flow Q/Q Growth |
|
-4,160.87% |
28.10% |
36.04% |
96.86% |
922.22% |
-222.52% |
472.43% |
-212.64% |
- |
-40.77% |
-504.35% |
| Free Cash Flow Firm Q/Q Growth |
|
-403.68% |
30.12% |
-87.86% |
-82.48% |
80.14% |
148.82% |
142.68% |
-153.66% |
- |
-1,405.68% |
-141.46% |
| Invested Capital Q/Q Growth |
|
22.14% |
14.06% |
5.60% |
2.18% |
-5.18% |
-8.60% |
6.44% |
15.12% |
- |
-7.92% |
18.62% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-188.24% |
38.17% |
28.62% |
-13.52% |
43.79% |
-16.90% |
20.97% |
11.71% |
- |
-1.56% |
36.17% |
| EBIT Margin |
|
-206.39% |
37.87% |
21.27% |
-17.10% |
40.85% |
-20.23% |
20.97% |
11.71% |
- |
-4.64% |
36.17% |
| Profit (Net Income) Margin |
|
-157.93% |
30.29% |
17.37% |
-12.84% |
32.78% |
-15.39% |
17.28% |
9.94% |
- |
-3.24% |
29.33% |
| Tax Burden Percent |
|
76.52% |
79.97% |
81.66% |
75.11% |
80.25% |
76.08% |
82.43% |
84.92% |
- |
69.92% |
81.07% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
20.03% |
18.34% |
0.00% |
19.75% |
0.00% |
17.57% |
15.08% |
- |
0.00% |
18.93% |
| Return on Invested Capital (ROIC) |
|
-85.80% |
16.03% |
10.79% |
-7.67% |
26.64% |
-11.65% |
12.69% |
6.90% |
- |
-2.69% |
22.13% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-86.58% |
16.03% |
10.79% |
-7.90% |
26.64% |
-12.03% |
12.69% |
6.90% |
- |
-2.69% |
22.13% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-196.47% |
33.26% |
24.13% |
-19.88% |
53.11% |
-23.31% |
22.86% |
11.94% |
- |
-3.95% |
32.11% |
| Return on Equity (ROE) |
|
-282.27% |
49.29% |
34.92% |
-27.54% |
79.75% |
-34.95% |
35.55% |
18.84% |
- |
-6.64% |
54.24% |
| Cash Return on Invested Capital (CROIC) |
|
-17.76% |
-11.54% |
-18.67% |
-38.56% |
-0.98% |
12.46% |
10.54% |
1.92% |
- |
4.10% |
-5.10% |
| Operating Return on Assets (OROA) |
|
-6.80% |
1.21% |
0.80% |
-0.64% |
1.97% |
-1.00% |
0.96% |
0.53% |
- |
-0.22% |
1.69% |
| Return on Assets (ROA) |
|
-5.20% |
0.97% |
0.66% |
-0.48% |
1.58% |
-0.76% |
0.79% |
0.45% |
- |
-0.15% |
1.37% |
| Return on Common Equity (ROCE) |
|
-235.87% |
42.48% |
29.92% |
-23.10% |
69.38% |
-30.57% |
31.54% |
16.93% |
- |
-5.93% |
49.12% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
17.90% |
21.83% |
3.93% |
0.00% |
16.25% |
11.89% |
20.17% |
- |
16.91% |
20.79% |
| Net Operating Profit after Tax (NOPAT) |
|
-1,130 |
1,222 |
895 |
-492 |
1,686 |
-664 |
699 |
445 |
- |
-172 |
1,332 |
| NOPAT Margin |
|
-144.48% |
30.29% |
17.37% |
-11.97% |
32.78% |
-14.16% |
17.28% |
9.94% |
- |
-3.25% |
29.33% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.77% |
0.00% |
0.00% |
0.23% |
0.00% |
0.38% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
306.39% |
62.13% |
78.73% |
117.10% |
59.15% |
120.23% |
79.03% |
88.29% |
- |
104.64% |
63.83% |
| Earnings before Interest and Taxes (EBIT) |
|
-1,614 |
1,528 |
1,096 |
-703 |
2,101 |
-949 |
848 |
524 |
- |
-246 |
1,643 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-1,472 |
1,540 |
1,475 |
-556 |
2,252 |
-793 |
848 |
524 |
- |
-83 |
1,643 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.72 |
0.80 |
0.75 |
0.66 |
0.73 |
0.84 |
0.68 |
0.80 |
- |
0.72 |
0.64 |
| Price to Tangible Book Value (P/TBV) |
|
0.89 |
0.97 |
0.90 |
0.77 |
0.87 |
1.00 |
0.79 |
0.91 |
- |
0.82 |
0.72 |
| Price to Revenue (P/Rev) |
|
0.36 |
0.45 |
0.38 |
0.38 |
0.29 |
0.32 |
0.32 |
0.41 |
- |
0.35 |
0.35 |
| Price to Earnings (P/E) |
|
0.00 |
3.90 |
3.01 |
15.15 |
1.67 |
4.87 |
5.58 |
3.75 |
- |
4.07 |
2.95 |
| Dividend Yield |
|
7.19% |
5.81% |
5.87% |
5.79% |
5.76% |
5.08% |
5.27% |
4.51% |
- |
5.14% |
5.15% |
| Earnings Yield |
|
0.00% |
25.63% |
33.20% |
6.60% |
59.80% |
20.54% |
17.91% |
26.68% |
- |
24.56% |
33.95% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
2.04 |
2.17 |
2.17 |
1.86 |
1.96 |
1.73 |
1.49 |
1.62 |
- |
1.27 |
1.42 |
| Long-Term Debt to Equity |
|
2.00 |
2.10 |
2.12 |
1.83 |
1.92 |
1.73 |
1.49 |
1.62 |
- |
1.23 |
1.38 |
| Financial Leverage |
|
2.27 |
2.07 |
2.24 |
2.52 |
1.99 |
1.94 |
1.80 |
1.73 |
- |
1.47 |
1.45 |
| Leverage Ratio |
|
58.92 |
50.88 |
53.25 |
60.21 |
50.34 |
48.69 |
44.78 |
41.72 |
- |
42.87 |
39.66 |
| Compound Leverage Factor |
|
58.92 |
50.88 |
53.25 |
60.21 |
50.34 |
48.69 |
44.78 |
41.72 |
- |
42.87 |
39.66 |
| Debt to Total Capital |
|
67.09% |
68.42% |
68.49% |
65.04% |
66.17% |
63.33% |
59.85% |
61.82% |
- |
55.86% |
58.65% |
| Short-Term Debt to Total Capital |
|
1.19% |
2.11% |
1.78% |
1.16% |
1.23% |
0.00% |
0.00% |
0.00% |
- |
1.73% |
1.46% |
| Long-Term Debt to Total Capital |
|
65.90% |
66.31% |
66.71% |
63.88% |
64.95% |
63.33% |
59.85% |
61.82% |
- |
54.13% |
57.19% |
| Preferred Equity to Total Capital |
|
4.71% |
4.13% |
3.91% |
3.82% |
4.03% |
4.41% |
4.15% |
3.60% |
- |
4.26% |
3.59% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
28.20% |
27.46% |
27.60% |
31.14% |
29.79% |
32.26% |
36.00% |
34.58% |
- |
39.88% |
37.76% |
| Debt to EBITDA |
|
-27.50 |
10.66 |
7.15 |
53.74 |
3.43 |
6.43 |
10.97 |
6.71 |
- |
4.93 |
5.68 |
| Net Debt to EBITDA |
|
36.32 |
-10.88 |
-7.48 |
-63.29 |
-4.33 |
-9.63 |
-19.02 |
-10.62 |
- |
-10.69 |
-9.76 |
| Long-Term Debt to EBITDA |
|
-27.01 |
10.33 |
6.97 |
52.78 |
3.37 |
6.43 |
10.97 |
6.71 |
- |
4.78 |
5.53 |
| Debt to NOPAT |
|
-17.49 |
12.10 |
9.96 |
47.36 |
4.94 |
10.63 |
12.54 |
8.03 |
- |
7.48 |
6.82 |
| Net Debt to NOPAT |
|
23.09 |
-12.35 |
-10.42 |
-55.78 |
-6.23 |
-15.91 |
-21.73 |
-12.72 |
- |
-16.22 |
-11.73 |
| Long-Term Debt to NOPAT |
|
-17.18 |
11.73 |
9.70 |
46.52 |
4.85 |
10.63 |
12.54 |
8.03 |
- |
7.25 |
6.65 |
| Noncontrolling Interest Sharing Ratio |
|
16.44% |
13.81% |
14.32% |
16.15% |
13.01% |
12.53% |
11.27% |
10.13% |
- |
10.71% |
9.44% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-3,808 |
-2,661 |
-4,999 |
-9,122 |
-1,812 |
885 |
2,147 |
-1,152 |
- |
-966 |
-2,333 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-32.85 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-14.58 |
- |
-11.93 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
-16.58 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-14.44 |
- |
1.70 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
-16.58 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-14.44 |
- |
1.70 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
- |
0.05 |
0.05 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
20,947 |
23,892 |
25,229 |
25,780 |
24,445 |
22,343 |
23,781 |
27,377 |
- |
23,137 |
27,446 |
| Invested Capital Turnover |
|
0.59 |
0.53 |
0.62 |
0.64 |
0.81 |
0.82 |
0.73 |
0.69 |
- |
0.83 |
0.75 |
| Increase / (Decrease) in Invested Capital |
|
2,678 |
3,883 |
5,894 |
8,630 |
3,498 |
-1,549 |
-1,448 |
1,597 |
- |
794 |
3,665 |
| Enterprise Value (EV) |
|
-13,322 |
-10,434 |
-11,886 |
-13,474 |
-14,091 |
-14,160 |
-17,848 |
-18,263 |
- |
-20,370 |
-20,019 |
| Market Capitalization |
|
4,250 |
5,260 |
5,211 |
5,287 |
5,324 |
6,036 |
5,830 |
7,560 |
- |
6,661 |
6,682 |
| Book Value per Share |
|
$34.82 |
$38.58 |
$40.95 |
$47.16 |
$42.75 |
$42.29 |
$50.15 |
$49.93 |
- |
$48.53 |
$54.20 |
| Tangible Book Value per Share |
|
$28.07 |
$31.85 |
$34.22 |
$40.44 |
$36.04 |
$35.58 |
$43.45 |
$43.90 |
- |
$42.52 |
$48.21 |
| Total Capital |
|
20,947 |
23,892 |
25,229 |
25,780 |
24,445 |
22,343 |
23,781 |
27,377 |
- |
23,137 |
27,446 |
| Total Debt |
|
14,054 |
16,346 |
17,280 |
16,767 |
16,176 |
14,150 |
14,233 |
16,925 |
- |
12,925 |
16,097 |
| Total Long-Term Debt |
|
13,804 |
15,843 |
16,830 |
16,467 |
15,876 |
14,150 |
14,233 |
16,925 |
- |
12,525 |
15,697 |
| Net Debt |
|
-18,558 |
-16,680 |
-18,083 |
-19,747 |
-20,401 |
-21,182 |
-24,664 |
-26,809 |
- |
-28,017 |
-27,687 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
105 |
0.00 |
0.00 |
36 |
0.00 |
58 |
0.00 |
0.00 |
- |
-0.20 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
14,054 |
16,346 |
17,280 |
16,767 |
16,176 |
14,150 |
14,233 |
16,925 |
- |
12,925 |
16,097 |
| Total Depreciation and Amortization (D&A) |
|
142 |
12 |
379 |
147 |
151 |
156 |
0.00 |
0.00 |
- |
163 |
0.00 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($7.34) |
$6.98 |
$5.18 |
($3.29) |
$9.79 |
($4.41) |
$3.88 |
$2.15 |
$4.32 |
($1.08) |
$6.85 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
169.67M |
170.03M |
170.20M |
170.34M |
170.40M |
170.73M |
189.58M |
189.94M |
190.09M |
191.21M |
191.45M |
| Adjusted Diluted Earnings per Share |
|
($7.28) |
$6.93 |
$5.11 |
($3.29) |
$9.66 |
($4.41) |
$3.80 |
$2.12 |
$4.32 |
($1.10) |
$6.72 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
169.67M |
170.03M |
170.20M |
170.34M |
170.40M |
170.73M |
189.58M |
189.94M |
190.09M |
191.21M |
191.45M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
169.67M |
170.03M |
170.20M |
170.34M |
170.40M |
170.73M |
189.58M |
189.94M |
190.09M |
191.21M |
191.45M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-1,449 |
-303 |
965 |
-432 |
3,348 |
-608 |
699 |
154 |
- |
-172 |
1,332 |
| Normalized NOPAT Margin |
|
-185.29% |
-7.51% |
18.73% |
-10.51% |
65.10% |
-12.97% |
17.28% |
3.43% |
- |
-3.25% |
29.33% |
| Pre Tax Income Margin |
|
-206.39% |
37.87% |
21.27% |
-17.10% |
40.85% |
-20.23% |
20.97% |
11.71% |
- |
-4.64% |
36.17% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
18.86 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
6.63 |
- |
-3.04 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
15.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
5.63 |
- |
-2.13 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
18.86 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
6.63 |
- |
-3.04 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
15.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
5.63 |
- |
-2.13 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
-51.46% |
29.31% |
22.88% |
112.15% |
12.15% |
29.90% |
35.07% |
19.31% |
- |
24.61% |
18.43% |
| Augmented Payout Ratio |
|
-51.46% |
29.31% |
22.88% |
112.15% |
12.15% |
29.90% |
35.07% |
19.31% |
- |
24.61% |
18.43% |
Key Financial Trends
Lincoln National’s available quarterly statements show a business recovering from substantial losses in 2022 and early 2023, but with earnings that remain highly volatile. The latest quarter, Q2 2026, was notably strong: revenue increased to $4.54 billion from $4.04 billion in the restated Q2 2025 period, while net income attributable to common shareholders rose to $1.32 billion from $688 million. Basic earnings per share increased to $6.85 from $3.88.
That improvement follows a difficult Q1 2026, when Lincoln National posted a $206 million loss attributable to common shareholders. The company also reported losses in Q1 2025, Q3 2024 and Q4 2023, illustrating the sensitivity of results to investment gains, insurance claims, special charges and other market-related items.
- Q2 2026 earnings rebounded sharply: Net income attributable to common shareholders nearly doubled year over year to $1.32 billion, and basic EPS increased 77% to $6.85.
- Revenue growth improved: Q2 2026 revenue rose approximately 12% year over year, supported by higher service-charge income, investment gains and premiums earned.
- Expense performance was favorable in the latest quarter: Total non-interest expense declined to $2.90 billion in Q2 2026 from $3.20 billion in Q2 2025, despite property and liability claims remaining elevated.
- The balance sheet has expanded: Total assets increased from $348.6 billion in Q2 2023 to $429.8 billion in Q2 2026, led largely by growth in separate-account business assets.
- Shareholders’ equity has recovered: Total common equity reached $10.36 billion in Q2 2026, up from $4.83 billion in Q2 2023. Retained earnings also increased to $9.32 billion from $5.36 billion over that period.
- Liquidity has improved from 2022 and early 2023: Cash and due from banks stood at $10.17 billion in Q2 2026, compared with $1.47 billion in Q3 2022 and $3.77 billion in Q2 2023.
- Investment activity remains substantial: Lincoln National purchased $7.99 billion of investment securities and sold or matured $9.19 billion in Q2 2026, producing $2.58 billion of net investing cash flow. This supports liquidity but also leaves earnings exposed to market conditions and portfolio valuations.
- Separate-account growth is largely matched by liabilities: Separate-account assets increased to $188.3 billion in Q2 2026 from $153.2 billion in Q2 2023, but the corresponding liabilities also reached $188.3 billion. The growth therefore does not translate directly into additional common-equity value.
- Operating cash flow remains inconsistent: Lincoln National generated $1.01 billion of operating cash flow in Q2 2025, but reported outflows of $1.14 billion in Q3 2025, $272 million in Q1 2025 and $558 million in Q2 2026. Q2 2026 net income was strong, yet operating cash flow was negative because of noncash adjustments and changes in operating assets and liabilities.
- Leverage is higher than several years ago: Long-term debt increased to $15.70 billion in Q2 2026 from $13.02 billion in Q2 2023. Debt remains below the $16.93 billion reported in Q3 2025, but financing activity and deposit changes have been important sources of cash.
Revenue composition has improved from the weakest periods, but it is not uniformly stable. Premiums earned have remained relatively steady near $1.6 billion to $1.7 billion per quarter. Service-charge income has generally been resilient, while realized and unrealized investment gains have fluctuated widely. For example, investment gains were $2.07 billion in Q1 2026 but fell to $1.22 billion in Q2 2026, compared with only $830 million in Q2 2025. This volatility makes headline earnings difficult to use as a standalone measure of recurring profitability.
The capital position is better than it was in 2022 and 2023, although accumulated other comprehensive income remains negative at $4.58 billion in Q2 2026. That deficit has improved from $8.63 billion in Q3 2022, but it continues to reduce reported common equity and may remain sensitive to interest rates and investment-market movements.
Lincoln National has maintained a common dividend of $0.45 per share in the recent quarterly data, including Q2 2026. However, the weighted-average common share count increased from approximately 169.6 million in Q2 2023 to 191.4 million in Q2 2026, which indicates meaningful dilution over the period. Investors should also use caution with several older standardized entries that contain apparent restatement or tagging anomalies, including unusually large negative dividend-per-share figures in certain Q4 filings.
Overall, the statements point to a stronger balance sheet and a significant earnings recovery in Q2 2026, but the company still faces uneven operating cash generation, elevated debt, dilution and considerable exposure to investment-market results. Retail investors may want to focus on whether positive earnings and equity trends persist without relying as heavily on volatile investment gains or financing inflows.
09/04/26 12:43 PM ETAI Generated. May Contain Errors.