Annual Income Statements for Primerica
This table shows Primerica's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Primerica
This table shows Primerica's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
152 |
138 |
1.17 |
164 |
167 |
169 |
178 |
207 |
197 |
190 |
202 |
| Consolidated Net Income / (Loss) |
|
152 |
138 |
1.17 |
164 |
167 |
169 |
178 |
207 |
197 |
190 |
202 |
| Net Income / (Loss) Continuing Operations |
|
161 |
148 |
209 |
195 |
386 |
169 |
178 |
207 |
197 |
190 |
202 |
| Total Pre-Tax Income |
|
210 |
193 |
273 |
255 |
498 |
221 |
234 |
272 |
247 |
249 |
258 |
| Total Revenue |
|
666 |
729 |
785 |
768 |
763 |
799 |
787 |
834 |
848 |
867 |
859 |
| Net Interest Income / (Expense) |
|
-6.59 |
-6.77 |
-6.10 |
-6.09 |
-6.07 |
-6.00 |
-6.00 |
-5.99 |
-5.97 |
-5.86 |
-5.83 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
6.59 |
6.77 |
6.10 |
6.09 |
6.07 |
6.00 |
6.00 |
5.99 |
5.97 |
5.86 |
5.83 |
| Long-Term Debt Interest Expense |
|
6.59 |
6.77 |
6.10 |
6.09 |
6.07 |
6.00 |
6.00 |
5.99 |
5.97 |
5.86 |
5.83 |
| Total Non-Interest Income |
|
673 |
736 |
791 |
774 |
769 |
805 |
793 |
840 |
854 |
873 |
865 |
| Other Service Charges |
|
9.36 |
17 |
67 |
19 |
15 |
17 |
16 |
17 |
15 |
16 |
16 |
| Net Realized & Unrealized Capital Gains on Investments |
|
55 |
55 |
54 |
59 |
52 |
57 |
53 |
58 |
57 |
57 |
58 |
| Premiums Earned |
|
424 |
431 |
418 |
440 |
440 |
448 |
433 |
455 |
448 |
456 |
435 |
| Investment Banking Income |
|
201 |
249 |
268 |
272 |
276 |
297 |
306 |
325 |
347 |
357 |
369 |
| Other Non-Interest Income |
|
-16 |
-16 |
-16 |
-16 |
-15 |
-15 |
-15 |
-14 |
-14 |
-13 |
-13 |
| Total Non-Interest Expense |
|
456 |
536 |
512 |
513 |
265 |
578 |
553 |
562 |
601 |
617 |
601 |
| Salaries and Employee Benefits |
|
126 |
141 |
150 |
149 |
165 |
164 |
172 |
180 |
193 |
201 |
208 |
| Property & Liability Insurance Claims |
|
169 |
166 |
150 |
164 |
167 |
175 |
152 |
172 |
166 |
171 |
147 |
| Insurance Policy Acquisition Costs |
|
57 |
63 |
63 |
64 |
66 |
65 |
64 |
64 |
70 |
67 |
71 |
| Current and Future Benefits |
|
0.75 |
0.06 |
-4.33 |
-23 |
1.37 |
-3.27 |
-5.90 |
-23 |
-5.11 |
-7.38 |
-5.04 |
| Other Operating Expenses |
|
46 |
93 |
81 |
84 |
57 |
98 |
90 |
87 |
93 |
102 |
95 |
| Amortization Expense |
|
70 |
72 |
74 |
76 |
77 |
79 |
80 |
81 |
83 |
84 |
85 |
| Income Tax Expense |
|
48 |
45 |
63 |
60 |
111 |
52 |
56 |
65 |
50 |
59 |
56 |
| Basic Earnings per Share |
|
$4.30 |
$3.94 |
$0.03 |
$4.84 |
$4.92 |
$5.06 |
$5.41 |
$6.36 |
$6.12 |
$5.98 |
$6.46 |
| Weighted Average Basic Shares Outstanding |
|
35.95M |
34.88M |
34.38M |
33.83M |
34.14M |
33.29M |
32.87M |
32.40M |
32.63M |
31.68M |
31.20M |
| Diluted Earnings per Share |
|
$4.28 |
$3.93 |
$0.03 |
$4.83 |
$4.92 |
$5.05 |
$5.40 |
$6.35 |
$6.11 |
$5.97 |
$6.45 |
| Weighted Average Diluted Shares Outstanding |
|
36.03M |
34.94M |
34.44M |
33.89M |
34.20M |
33.34M |
32.91M |
32.45M |
32.68M |
31.73M |
31.24M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
34.85M |
34.41M |
33.83M |
33.37M |
33.25M |
32.86M |
32.39M |
31.92M |
31.66M |
31.18M |
30.78M |
Annual Cash Flow Statements for Primerica
This table details how cash moves in and out of Primerica's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-40 |
60 |
68 |
-18 |
-5.26 |
291 |
-155 |
97 |
124 |
75 |
68 |
| Net Cash From Operating Activities |
|
264 |
294 |
392 |
478 |
486 |
643 |
657 |
758 |
693 |
862 |
901 |
| Net Cash From Continuing Operating Activities |
|
264 |
294 |
392 |
478 |
486 |
643 |
657 |
758 |
693 |
862 |
901 |
| Net Income / (Loss) Continuing Operations |
|
190 |
219 |
350 |
324 |
366 |
386 |
476 |
467 |
577 |
471 |
751 |
| Consolidated Net Income / (Loss) |
|
190 |
219 |
350 |
324 |
366 |
386 |
476 |
467 |
577 |
471 |
751 |
| Depreciation Expense |
|
11 |
15 |
14 |
12 |
18 |
18 |
30 |
34 |
32 |
23 |
19 |
| Amortization Expense |
|
156 |
179 |
-1.60 |
238 |
254 |
225 |
243 |
265 |
274 |
295 |
320 |
| Non-Cash Adjustments to Reconcile Net Income |
|
57 |
52 |
171 |
-385 |
-18 |
51 |
90 |
51 |
-33 |
227 |
-14 |
| Changes in Operating Assets and Liabilities, net |
|
-150 |
-170 |
-141 |
288 |
-135 |
-36 |
-182 |
-59 |
-157 |
-154 |
-175 |
| Net Cash From Investing Activities |
|
-58 |
-48 |
-131 |
-233 |
-202 |
-54 |
-923 |
-200 |
-90 |
-232 |
-236 |
| Net Cash From Continuing Investing Activities |
|
-58 |
-48 |
-131 |
-233 |
-202 |
-54 |
-923 |
-200 |
-90 |
-232 |
-236 |
| Purchase of Investment Securities |
|
-463 |
-405 |
-454 |
-686 |
-636 |
-596 |
-1,623 |
-706 |
-465 |
-680 |
-715 |
| Sale and/or Maturity of Investments |
|
405 |
357 |
322 |
453 |
434 |
543 |
699 |
506 |
375 |
469 |
480 |
| Other Investing Activities, net |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
-21 |
0.00 |
| Net Cash From Financing Activities |
|
-240 |
-187 |
-193 |
-261 |
-290 |
-302 |
108 |
-458 |
-480 |
-551 |
-600 |
| Net Cash From Continuing Financing Activities |
|
-240 |
-187 |
-193 |
-261 |
-290 |
-302 |
108 |
-458 |
-480 |
-551 |
-600 |
| Issuance of Debt |
|
- |
- |
- |
- |
0.00 |
0.00 |
722 |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Debt |
|
- |
- |
- |
0.00 |
-0.28 |
-0.27 |
-514 |
-12 |
0.00 |
0.00 |
0.00 |
| Repurchase of Common Equity |
|
-200 |
-150 |
-150 |
-210 |
-225 |
-231 |
-19 |
-356 |
-375 |
-425 |
-450 |
| Payment of Dividends |
|
-33 |
-33 |
-36 |
-44 |
-58 |
-64 |
-75 |
-84 |
-94 |
-113 |
-136 |
| Other Financing Activities, Net |
|
-7.54 |
-3.97 |
-7.60 |
-6.71 |
-7.19 |
-5.74 |
-6.65 |
-5.40 |
-11 |
-13 |
-14 |
| Effect of Exchange Rate Changes |
|
-5.06 |
0.57 |
1.20 |
-2.09 |
1.24 |
2.60 |
3.39 |
-3.03 |
1.06 |
-4.02 |
2.43 |
| Cash Interest Paid |
|
32 |
28 |
28 |
28 |
28 |
28 |
34 |
27 |
27 |
24 |
23 |
| Cash Income Taxes Paid |
|
62 |
45 |
83 |
88 |
115 |
123 |
155 |
178 |
0.00 |
0.00 |
0.00 |
Quarterly Cash Flow Statements for Primerica
This table details how cash moves in and out of Primerica's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
144 |
-20 |
34 |
-77 |
138 |
-63 |
-3.87 |
24 |
111 |
-110 |
-46 |
| Net Cash From Operating Activities |
|
241 |
211 |
173 |
207 |
271 |
197 |
163 |
203 |
338 |
157 |
194 |
| Net Cash From Continuing Operating Activities |
|
241 |
211 |
173 |
207 |
271 |
197 |
163 |
203 |
338 |
157 |
194 |
| Net Income / (Loss) Continuing Operations |
|
152 |
138 |
1.17 |
164 |
167 |
169 |
178 |
207 |
197 |
190 |
202 |
| Consolidated Net Income / (Loss) |
|
152 |
138 |
1.17 |
164 |
167 |
169 |
178 |
207 |
197 |
190 |
202 |
| Depreciation Expense |
|
7.17 |
7.17 |
7.32 |
4.60 |
4.32 |
4.77 |
5.25 |
4.31 |
4.92 |
3.87 |
4.04 |
| Amortization Expense |
|
69 |
71 |
73 |
75 |
76 |
78 |
79 |
81 |
82 |
84 |
84 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-42 |
26 |
207 |
98 |
-104 |
13 |
5.16 |
-6.06 |
-25 |
-7.62 |
1.34 |
| Changes in Operating Assets and Liabilities, net |
|
55 |
-32 |
-115 |
-134 |
127 |
-67 |
-106 |
-83 |
80 |
-113 |
-98 |
| Net Cash From Investing Activities |
|
-2.25 |
-86 |
30 |
-125 |
-51 |
-99 |
-1.72 |
-15 |
-120 |
-87 |
-62 |
| Net Cash From Continuing Investing Activities |
|
-2.25 |
-86 |
30 |
-125 |
-51 |
-99 |
-1.72 |
-15 |
-120 |
-87 |
-62 |
| Purchase of Investment Securities |
|
-109 |
-154 |
-174 |
-181 |
-171 |
-211 |
-125 |
-168 |
-211 |
-374 |
-211 |
| Sale and/or Maturity of Investments |
|
107 |
68 |
204 |
74 |
123 |
113 |
124 |
152 |
91 |
155 |
149 |
| Net Cash From Financing Activities |
|
-96 |
-143 |
-169 |
-160 |
-79 |
-161 |
-167 |
-163 |
-108 |
-179 |
-177 |
| Net Cash From Continuing Financing Activities |
|
-96 |
-143 |
-169 |
-160 |
-79 |
-161 |
-167 |
-163 |
-108 |
-179 |
-177 |
| Repurchase of Common Equity |
|
-73 |
-109 |
-143 |
-129 |
-48 |
-118 |
-133 |
-129 |
-70 |
-135 |
-135 |
| Payment of Dividends |
|
-23 |
-26 |
-26 |
-31 |
-30 |
-35 |
-34 |
-34 |
-33 |
-38 |
-37 |
| Other Financing Activities, Net |
|
-0.41 |
-7.53 |
-0.10 |
-0.90 |
-1.38 |
-8.71 |
-0.08 |
-0.11 |
-4.65 |
-6.05 |
-4.34 |
| Effect of Exchange Rate Changes |
|
1.40 |
-1.47 |
-0.53 |
0.89 |
-2.92 |
-0.02 |
2.57 |
-1.00 |
0.88 |
-0.60 |
-0.80 |
Annual Balance Sheets for Primerica
This table presents Primerica's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
10,611 |
11,439 |
12,461 |
12,595 |
13,689 |
14,905 |
16,123 |
14,641 |
15,028 |
14,582 |
15,012 |
| Cash and Due from Banks |
|
152 |
212 |
280 |
262 |
257 |
548 |
393 |
489 |
594 |
688 |
756 |
| Trading Account Securities |
|
2,150 |
- |
2,712 |
3,091 |
3,585 |
3,827 |
4,106 |
3,944 |
4,155 |
4,280 |
4,453 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
17 |
- |
17 |
17 |
17 |
18 |
19 |
21 |
24 |
28 |
30 |
| Unearned Premiums Asset |
|
190 |
- |
230 |
215 |
227 |
259 |
258 |
254 |
269 |
283 |
275 |
| Deferred Acquisition Cost |
|
1,500 |
1,713 |
1,952 |
2,134 |
2,326 |
2,630 |
2,944 |
3,189 |
3,447 |
3,680 |
3,916 |
| Separate Account Business Assets |
|
2,064 |
- |
2,573 |
2,196 |
2,486 |
2,660 |
2,800 |
2,306 |
2,396 |
2,209 |
2,282 |
| Goodwill |
|
- |
- |
- |
- |
- |
0.00 |
179 |
128 |
0.00 |
0.00 |
0.00 |
| Intangible Assets |
|
58 |
- |
52 |
48 |
45 |
45 |
196 |
186 |
45 |
45 |
45 |
| Other Assets |
|
4,479 |
- |
4,646 |
4,632 |
4,746 |
4,919 |
5,230 |
4,125 |
4,098 |
3,368 |
3,255 |
| Total Liabilities & Shareholders' Equity |
|
10,611 |
268 |
12,461 |
12,595 |
13,689 |
14,905 |
16,123 |
14,641 |
15,028 |
14,582 |
15,012 |
| Total Liabilities |
|
9,465 |
268 |
11,042 |
11,134 |
12,036 |
13,069 |
14,033 |
12,610 |
12,962 |
12,323 |
12,566 |
| Long-Term Debt |
|
737 |
- |
1,110 |
1,343 |
1,558 |
1,720 |
1,986 |
2,037 |
1,980 |
1,898 |
1,770 |
| Claims and Claim Expense |
|
238 |
268 |
307 |
314 |
340 |
520 |
585 |
538 |
514 |
488 |
495 |
| Future Policy Benefits |
|
5,432 |
- |
5,955 |
6,168 |
6,447 |
6,791 |
7,139 |
6,298 |
6,742 |
6,503 |
6,818 |
| Unearned Premiums Liability |
|
0.63 |
- |
15 |
16 |
15 |
17 |
16 |
15 |
15 |
16 |
16 |
| Participating Policy Holder Equity |
|
365 |
- |
363 |
371 |
389 |
448 |
502 |
484 |
435 |
402 |
356 |
| Separate Account Business Liabilities |
|
2,064 |
- |
2,573 |
2,196 |
2,486 |
2,660 |
2,800 |
2,306 |
2,396 |
2,209 |
2,282 |
| Other Long-Term Liabilities |
|
628 |
- |
719 |
726 |
802 |
893 |
1,005 |
932 |
880 |
806 |
829 |
| Commitments & Contingencies |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,146 |
0.00 |
1,419 |
1,462 |
1,652 |
1,836 |
2,083 |
2,031 |
2,066 |
2,259 |
2,446 |
| Total Preferred & Common Equity |
|
1,146 |
1,221 |
1,419 |
1,462 |
1,652 |
1,836 |
2,083 |
2,031 |
2,066 |
2,259 |
2,446 |
| Total Common Equity |
|
1,146 |
0.00 |
1,419 |
1,462 |
1,652 |
1,836 |
2,083 |
2,031 |
2,066 |
2,259 |
2,446 |
| Common Stock |
|
181 |
- |
0.44 |
0.43 |
0.41 |
0.39 |
5.62 |
0.37 |
0.35 |
0.33 |
0.32 |
| Retained Earnings |
|
953 |
- |
1,375 |
1,490 |
1,593 |
1,706 |
2,005 |
2,154 |
2,277 |
2,231 |
2,416 |
| Accumulated Other Comprehensive Income / (Loss) |
|
12 |
- |
44 |
-28 |
59 |
130 |
72 |
-123 |
-211 |
27 |
29 |
Quarterly Balance Sheets for Primerica
This table presents Primerica's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
14,796 |
14,752 |
14,433 |
14,909 |
14,566 |
14,815 |
14,589 |
14,830 |
14,848 |
14,677 |
14,782 |
| Cash and Due from Banks |
|
515 |
562 |
469 |
593 |
627 |
550 |
625 |
621 |
645 |
646 |
600 |
| Trading Account Securities |
|
4,071 |
4,027 |
4,054 |
4,188 |
4,153 |
4,357 |
4,365 |
4,383 |
4,428 |
4,635 |
4,612 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
22 |
23 |
24 |
25 |
26 |
26 |
29 |
29 |
29 |
31 |
33 |
| Unearned Premiums Asset |
|
260 |
269 |
287 |
287 |
289 |
301 |
282 |
300 |
301 |
280 |
291 |
| Deferred Acquisition Cost |
|
3,257 |
3,320 |
3,375 |
3,504 |
3,566 |
3,637 |
3,743 |
3,817 |
3,863 |
3,954 |
3,991 |
| Separate Account Business Assets |
|
2,330 |
2,359 |
2,183 |
2,335 |
2,254 |
2,401 |
2,118 |
2,318 |
2,314 |
2,123 |
2,156 |
| Goodwill |
|
128 |
128 |
128 |
128 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Intangible Assets |
|
183 |
180 |
178 |
172 |
45 |
45 |
45 |
45 |
45 |
45 |
45 |
| Other Assets |
|
4,030 |
3,884 |
3,736 |
3,676 |
3,606 |
3,498 |
3,382 |
3,315 |
3,222 |
2,963 |
3,052 |
| Total Liabilities & Shareholders' Equity |
|
14,796 |
14,752 |
14,433 |
14,909 |
14,566 |
14,815 |
14,589 |
14,830 |
14,848 |
14,677 |
14,782 |
| Total Liabilities |
|
12,875 |
12,736 |
12,121 |
12,723 |
12,444 |
12,868 |
12,333 |
12,522 |
12,552 |
12,158 |
12,259 |
| Long-Term Debt |
|
2,053 |
2,026 |
2,011 |
1,970 |
1,947 |
1,924 |
1,880 |
1,853 |
1,836 |
1,726 |
1,669 |
| Claims and Claim Expense |
|
498 |
495 |
475 |
517 |
479 |
497 |
495 |
508 |
478 |
489 |
489 |
| Future Policy Benefits |
|
6,562 |
6,492 |
6,045 |
6,548 |
6,436 |
6,919 |
6,638 |
6,719 |
6,817 |
6,729 |
6,803 |
| Unearned Premiums Liability |
|
17 |
16 |
15 |
16 |
17 |
16 |
17 |
17 |
16 |
17 |
16 |
| Participating Policy Holder Equity |
|
482 |
459 |
448 |
421 |
413 |
398 |
395 |
382 |
368 |
342 |
344 |
| Separate Account Business Liabilities |
|
2,330 |
2,359 |
2,183 |
2,335 |
2,254 |
2,401 |
2,118 |
2,318 |
2,314 |
2,123 |
2,156 |
| Other Long-Term Liabilities |
|
934 |
889 |
943 |
916 |
898 |
712 |
790 |
725 |
723 |
732 |
780 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,921 |
2,015 |
2,312 |
2,186 |
2,122 |
1,947 |
2,256 |
2,308 |
2,296 |
2,520 |
2,523 |
| Total Preferred & Common Equity |
|
1,921 |
2,015 |
2,312 |
2,186 |
2,122 |
1,947 |
2,256 |
2,308 |
2,296 |
2,520 |
2,523 |
| Total Common Equity |
|
1,921 |
2,015 |
2,312 |
2,186 |
2,122 |
1,947 |
2,256 |
2,308 |
2,296 |
2,520 |
2,523 |
| Common Stock |
|
0.36 |
0.36 |
0.35 |
0.35 |
0.34 |
0.34 |
0.33 |
0.33 |
0.32 |
0.31 |
0.31 |
| Retained Earnings |
|
2,152 |
2,190 |
2,215 |
2,286 |
2,123 |
2,132 |
2,253 |
2,271 |
2,320 |
2,440 |
2,473 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-231 |
-175 |
97 |
-100 |
-1.41 |
-186 |
2.64 |
36 |
-24 |
79 |
49 |
Annual Metrics And Ratios for Primerica
This table displays calculated financial ratios and metrics derived from Primerica's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
31,916,058.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
31,916,058.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
23.54 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
5.23% |
-30.79% |
75.04% |
12.67% |
8.16% |
8.15% |
22.00% |
-1.50% |
3.49% |
12.57% |
6.65% |
| EBITDA Growth |
|
7.21% |
15.93% |
-26.33% |
70.21% |
12.44% |
0.03% |
22.32% |
11.02% |
5.87% |
16.70% |
4.45% |
| EBIT Growth |
|
5.53% |
16.02% |
12.42% |
9.63% |
14.67% |
6.21% |
27.00% |
11.67% |
7.39% |
21.71% |
3.76% |
| NOPAT Growth |
|
5.58% |
15.56% |
59.63% |
-7.47% |
13.05% |
5.40% |
23.26% |
16.54% |
6.57% |
21.81% |
4.32% |
| Net Income Growth |
|
4.66% |
15.56% |
59.63% |
-7.47% |
13.05% |
5.40% |
23.26% |
-1.88% |
23.46% |
-18.40% |
59.66% |
| EPS Growth |
|
12.46% |
24.05% |
65.80% |
-3.68% |
17.60% |
11.02% |
25.29% |
2.84% |
29.28% |
-13.99% |
67.10% |
| Operating Cash Flow Growth |
|
11.34% |
11.42% |
32.99% |
22.10% |
1.56% |
32.52% |
2.10% |
15.33% |
-8.60% |
24.49% |
4.53% |
| Free Cash Flow Firm Growth |
|
331.82% |
-6,278.35% |
199.16% |
-99.47% |
-181.25% |
203.44% |
-207.60% |
1,393.52% |
9.26% |
-0.69% |
13.58% |
| Invested Capital Growth |
|
2.34% |
493.32% |
-77.36% |
10.92% |
14.45% |
10.77% |
14.61% |
-0.17% |
-0.55% |
2.74% |
1.42% |
| Revenue Q/Q Growth |
|
0.85% |
-34.54% |
79.48% |
14.33% |
0.00% |
0.00% |
128.58% |
-3.24% |
-0.52% |
0.97% |
2.05% |
| EBITDA Q/Q Growth |
|
2.17% |
4.83% |
-32.22% |
49.03% |
178.49% |
192.41% |
231.53% |
10.83% |
1.87% |
33.09% |
2.72% |
| EBIT Q/Q Growth |
|
1.13% |
4.54% |
5.86% |
-0.04% |
0.00% |
0.00% |
5,305.54% |
14.47% |
2.58% |
48.83% |
3.02% |
| NOPAT Q/Q Growth |
|
1.32% |
4.24% |
46.74% |
-20.17% |
0.00% |
0.00% |
38.77% |
21.64% |
2.00% |
49.92% |
4.07% |
| Net Income Q/Q Growth |
|
1.32% |
4.24% |
46.74% |
-20.17% |
0.00% |
0.00% |
46.25% |
2.41% |
0.42% |
3.32% |
4.16% |
| EPS Q/Q Growth |
|
3.35% |
6.00% |
47.77% |
-18.83% |
0.00% |
0.00% |
9.00% |
4.31% |
1.79% |
4.90% |
5.48% |
| Operating Cash Flow Q/Q Growth |
|
7.05% |
1.59% |
15.96% |
2.36% |
-5.56% |
13.25% |
-2.61% |
-2.00% |
5.27% |
3.55% |
8.11% |
| Free Cash Flow Firm Q/Q Growth |
|
-13.13% |
-22,342.34% |
16,121.33% |
21.18% |
90.56% |
113.61% |
81.60% |
-30.41% |
729.15% |
-34.64% |
50.17% |
| Invested Capital Q/Q Growth |
|
0.29% |
445.72% |
7.98% |
3.57% |
2.85% |
4.04% |
1.97% |
11.59% |
-6.40% |
7.38% |
2.03% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
33.44% |
56.01% |
23.57% |
35.61% |
37.02% |
34.24% |
34.33% |
38.70% |
39.59% |
41.04% |
40.19% |
| EBIT Margin |
|
21.23% |
35.58% |
22.85% |
22.24% |
23.58% |
23.15% |
24.10% |
27.32% |
28.35% |
30.65% |
29.82% |
| Profit (Net Income) Margin |
|
13.85% |
23.13% |
21.09% |
17.32% |
18.11% |
17.64% |
17.83% |
17.76% |
21.18% |
15.36% |
22.99% |
| Tax Burden Percent |
|
65.25% |
64.99% |
92.29% |
77.89% |
76.79% |
76.21% |
73.96% |
64.99% |
74.71% |
50.10% |
77.08% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
34.75% |
35.01% |
7.71% |
22.11% |
23.21% |
23.79% |
26.04% |
22.81% |
23.40% |
23.33% |
22.92% |
| Return on Invested Capital (ROIC) |
|
10.20% |
3.36% |
5.11% |
12.15% |
12.18% |
11.41% |
12.47% |
13.62% |
14.57% |
17.56% |
17.94% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
10.20% |
3.36% |
5.11% |
12.15% |
12.18% |
11.41% |
12.47% |
9.26% |
13.84% |
4.68% |
17.94% |
| Return on Net Nonoperating Assets (RNNOA) |
|
5.68% |
34.94% |
44.25% |
10.35% |
11.35% |
10.73% |
11.78% |
9.04% |
13.58% |
4.20% |
13.99% |
| Return on Equity (ROE) |
|
15.88% |
38.30% |
49.36% |
22.50% |
23.53% |
22.14% |
24.25% |
22.67% |
28.15% |
21.76% |
31.93% |
| Cash Return on Invested Capital (CROIC) |
|
7.89% |
-138.95% |
131.28% |
1.80% |
-1.30% |
1.19% |
-1.14% |
13.79% |
15.12% |
14.85% |
16.53% |
| Operating Return on Assets (OROA) |
|
2.73% |
3.06% |
3.18% |
3.32% |
3.63% |
3.54% |
4.15% |
4.67% |
5.20% |
6.34% |
6.59% |
| Return on Assets (ROA) |
|
1.78% |
1.99% |
2.93% |
2.59% |
2.79% |
2.70% |
3.07% |
3.04% |
3.89% |
3.18% |
5.08% |
| Return on Common Equity (ROCE) |
|
15.88% |
38.30% |
49.36% |
22.50% |
23.53% |
22.14% |
24.21% |
22.63% |
28.15% |
21.76% |
31.93% |
| Return on Equity Simple (ROE_SIMPLE) |
|
16.57% |
17.96% |
24.68% |
22.18% |
22.17% |
21.03% |
22.86% |
22.99% |
27.91% |
20.83% |
30.71% |
| Net Operating Profit after Tax (NOPAT) |
|
190 |
219 |
350 |
324 |
366 |
386 |
476 |
555 |
591 |
720 |
751 |
| NOPAT Margin |
|
13.85% |
23.13% |
21.09% |
17.32% |
18.11% |
17.64% |
17.83% |
21.09% |
21.72% |
23.50% |
22.99% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
4.36% |
0.73% |
12.87% |
0.00% |
| SG&A Expenses to Revenue |
|
21.25% |
30.63% |
19.22% |
19.23% |
18.89% |
18.68% |
20.85% |
18.74% |
18.06% |
19.75% |
21.72% |
| Operating Expenses to Revenue |
|
78.77% |
64.42% |
77.15% |
77.76% |
76.42% |
76.85% |
75.90% |
72.68% |
71.65% |
69.35% |
70.18% |
| Earnings before Interest and Taxes (EBIT) |
|
291 |
338 |
380 |
416 |
477 |
507 |
644 |
719 |
772 |
939 |
975 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
458 |
531 |
391 |
666 |
749 |
749 |
917 |
1,018 |
1,077 |
1,257 |
1,313 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.79 |
0.00 |
2.91 |
2.66 |
3.06 |
2.72 |
2.79 |
2.50 |
3.43 |
3.99 |
3.36 |
| Price to Tangible Book Value (P/TBV) |
|
1.89 |
0.00 |
3.02 |
2.75 |
3.15 |
2.79 |
3.41 |
2.96 |
3.51 |
4.08 |
3.42 |
| Price to Revenue (P/Rev) |
|
1.50 |
3.04 |
2.48 |
2.08 |
2.50 |
2.28 |
2.18 |
1.93 |
2.60 |
2.95 |
2.51 |
| Price to Earnings (P/E) |
|
10.80 |
13.13 |
11.78 |
12.00 |
13.81 |
12.94 |
12.18 |
10.76 |
12.30 |
19.18 |
10.93 |
| Dividend Yield |
|
1.51% |
1.11% |
0.84% |
1.10% |
1.11% |
1.26% |
1.28% |
1.60% |
1.28% |
1.22% |
1.62% |
| Earnings Yield |
|
9.26% |
7.62% |
8.49% |
8.34% |
7.24% |
7.73% |
8.21% |
9.30% |
8.13% |
5.21% |
9.15% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.40 |
0.24 |
1.96 |
1.77 |
1.98 |
1.73 |
1.82 |
1.63 |
2.09 |
2.46 |
2.19 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.92 |
2.81 |
2.98 |
2.66 |
3.14 |
2.82 |
2.78 |
2.52 |
3.11 |
3.34 |
2.82 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
5.75 |
5.02 |
12.66 |
7.46 |
8.49 |
8.23 |
8.09 |
6.51 |
7.87 |
8.14 |
7.02 |
| Enterprise Value to EBIT (EV/EBIT) |
|
9.06 |
7.91 |
13.06 |
11.94 |
13.33 |
12.17 |
11.53 |
9.22 |
10.98 |
10.90 |
9.46 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
13.88 |
12.16 |
14.15 |
15.33 |
17.36 |
15.98 |
15.58 |
11.94 |
14.34 |
14.21 |
12.28 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.97 |
9.07 |
12.66 |
10.40 |
13.10 |
9.59 |
11.29 |
8.74 |
12.24 |
11.87 |
10.23 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
17.95 |
0.00 |
0.55 |
103.52 |
0.00 |
152.90 |
0.00 |
11.80 |
13.82 |
16.80 |
13.33 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.64 |
0.00 |
0.78 |
0.92 |
0.94 |
0.94 |
0.95 |
1.00 |
0.96 |
0.84 |
0.72 |
| Long-Term Debt to Equity |
|
0.64 |
0.00 |
0.78 |
0.92 |
0.94 |
0.94 |
0.95 |
1.00 |
0.96 |
0.84 |
0.72 |
| Financial Leverage |
|
0.56 |
10.39 |
8.65 |
0.85 |
0.93 |
0.94 |
0.94 |
0.98 |
0.98 |
0.90 |
0.78 |
| Leverage Ratio |
|
8.93 |
19.24 |
16.84 |
8.70 |
8.44 |
8.20 |
7.90 |
7.47 |
7.24 |
6.85 |
6.29 |
| Compound Leverage Factor |
|
8.93 |
19.24 |
16.84 |
8.70 |
8.44 |
8.20 |
7.90 |
7.47 |
7.24 |
6.85 |
6.29 |
| Debt to Total Capital |
|
39.14% |
0.00% |
43.88% |
47.89% |
48.52% |
48.37% |
48.72% |
50.08% |
48.94% |
45.66% |
41.99% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
39.14% |
0.00% |
43.88% |
47.89% |
48.52% |
48.37% |
48.72% |
50.08% |
48.94% |
45.66% |
41.99% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.18% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
60.86% |
0.00% |
56.12% |
52.11% |
51.48% |
51.63% |
51.10% |
49.92% |
51.06% |
54.34% |
58.01% |
| Debt to EBITDA |
|
1.61 |
0.00 |
2.83 |
2.02 |
2.08 |
2.30 |
2.17 |
2.00 |
1.84 |
1.51 |
1.35 |
| Net Debt to EBITDA |
|
1.28 |
0.00 |
2.12 |
1.62 |
1.74 |
1.56 |
1.74 |
1.52 |
1.29 |
0.96 |
0.77 |
| Long-Term Debt to EBITDA |
|
1.61 |
0.00 |
2.83 |
2.02 |
2.08 |
2.30 |
2.17 |
2.00 |
1.84 |
1.51 |
1.35 |
| Debt to NOPAT |
|
3.88 |
0.00 |
3.17 |
4.14 |
4.25 |
4.45 |
4.17 |
3.67 |
3.35 |
2.64 |
2.36 |
| Net Debt to NOPAT |
|
3.08 |
0.00 |
2.37 |
3.34 |
3.55 |
3.04 |
3.35 |
2.79 |
2.34 |
1.68 |
1.35 |
| Long-Term Debt to NOPAT |
|
3.88 |
0.00 |
3.17 |
4.14 |
4.25 |
4.45 |
4.17 |
3.67 |
3.35 |
2.64 |
2.36 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.19% |
0.18% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
147 |
-9,069 |
8,992 |
48 |
-39 |
40 |
-43 |
562 |
614 |
609 |
692 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
4.38 |
-316.08 |
315.65 |
1.67 |
-1.35 |
1.40 |
-1.42 |
20.62 |
23.07 |
24.34 |
28.88 |
| Operating Cash Flow to Interest Expense |
|
7.89 |
10.26 |
13.74 |
16.59 |
16.85 |
22.31 |
21.46 |
27.82 |
26.04 |
34.44 |
37.61 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
7.89 |
10.26 |
13.74 |
16.59 |
16.85 |
22.31 |
21.46 |
27.82 |
26.04 |
34.44 |
37.61 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.13 |
0.09 |
0.14 |
0.15 |
0.15 |
0.15 |
0.17 |
0.17 |
0.18 |
0.21 |
0.22 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,883 |
11,171 |
2,529 |
2,805 |
3,210 |
3,556 |
4,075 |
4,069 |
4,046 |
4,157 |
4,216 |
| Invested Capital Turnover |
|
0.74 |
0.15 |
0.24 |
0.70 |
0.67 |
0.65 |
0.70 |
0.65 |
0.67 |
0.75 |
0.78 |
| Increase / (Decrease) in Invested Capital |
|
43 |
9,288 |
-8,642 |
276 |
405 |
346 |
519 |
-6.84 |
-22 |
111 |
59 |
| Enterprise Value (EV) |
|
2,635 |
2,669 |
4,955 |
4,970 |
6,361 |
6,169 |
7,417 |
6,625 |
8,476 |
10,234 |
9,222 |
| Market Capitalization |
|
2,051 |
2,881 |
4,126 |
3,888 |
5,060 |
4,997 |
5,816 |
5,077 |
7,090 |
9,024 |
8,208 |
| Book Value per Share |
|
$23.69 |
$0.00 |
$32.07 |
$34.04 |
$39.95 |
$46.71 |
$52.74 |
$55.05 |
$58.97 |
$67.69 |
$76.64 |
| Tangible Book Value per Share |
|
$22.49 |
$0.00 |
$30.91 |
$32.92 |
$38.86 |
$45.56 |
$43.24 |
$46.56 |
$57.68 |
$66.34 |
$75.22 |
| Total Capital |
|
1,883 |
0.00 |
2,529 |
2,805 |
3,210 |
3,556 |
4,075 |
4,069 |
4,046 |
4,157 |
4,216 |
| Total Debt |
|
737 |
0.00 |
1,110 |
1,343 |
1,558 |
1,720 |
1,986 |
2,037 |
1,980 |
1,898 |
1,770 |
| Total Long-Term Debt |
|
737 |
0.00 |
1,110 |
1,343 |
1,558 |
1,720 |
1,986 |
2,037 |
1,980 |
1,898 |
1,770 |
| Net Debt |
|
585 |
-212 |
830 |
1,081 |
1,301 |
1,173 |
1,593 |
1,548 |
1,386 |
1,210 |
1,014 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
88 |
15 |
250 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
737 |
11,171 |
1,110 |
1,343 |
1,558 |
1,720 |
1,986 |
2,037 |
1,980 |
1,898 |
1,770 |
| Total Depreciation and Amortization (D&A) |
|
167 |
194 |
12 |
250 |
272 |
243 |
273 |
299 |
306 |
318 |
339 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$3.70 |
$4.59 |
$7.63 |
$7.35 |
$8.65 |
$9.60 |
$9.41 |
$9.77 |
$15.97 |
$13.73 |
$22.95 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
50.88M |
47.41M |
45.60M |
43.85M |
42.18M |
40.07M |
39.53M |
38.00M |
35.95M |
34.14M |
32.63M |
| Adjusted Diluted Earnings per Share |
|
$3.70 |
$4.59 |
$7.61 |
$7.33 |
$8.62 |
$9.57 |
$9.38 |
$9.74 |
$15.94 |
$13.71 |
$22.91 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
50.91M |
47.45M |
45.69M |
43.99M |
42.31M |
40.19M |
39.65M |
38.11M |
36.03M |
34.20M |
32.68M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
48.07M |
45.70M |
44.31M |
42.58M |
41.11M |
39.34M |
39.24M |
36.65M |
34.85M |
33.25M |
31.66M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
190 |
219 |
350 |
324 |
366 |
386 |
532 |
555 |
591 |
720 |
751 |
| Normalized NOPAT Margin |
|
13.85% |
23.13% |
21.09% |
17.32% |
18.11% |
17.64% |
19.93% |
21.09% |
21.72% |
23.50% |
22.99% |
| Pre Tax Income Margin |
|
21.23% |
35.58% |
22.85% |
22.24% |
23.58% |
23.15% |
24.10% |
27.32% |
28.35% |
30.65% |
29.82% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
8.68 |
11.77 |
13.32 |
14.44 |
16.56 |
17.57 |
21.02 |
26.39 |
29.02 |
37.52 |
40.68 |
| NOPAT to Interest Expense |
|
5.67 |
7.65 |
12.29 |
11.25 |
12.72 |
13.39 |
15.55 |
20.37 |
22.23 |
28.77 |
31.36 |
| EBIT Less CapEx to Interest Expense |
|
8.68 |
11.77 |
13.32 |
14.44 |
16.56 |
17.57 |
21.02 |
26.39 |
29.02 |
37.52 |
40.68 |
| NOPAT Less CapEx to Interest Expense |
|
5.67 |
7.65 |
12.29 |
11.25 |
12.72 |
13.39 |
15.55 |
20.37 |
22.23 |
28.77 |
31.36 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
17.28% |
15.21% |
10.23% |
13.62% |
15.73% |
16.66% |
15.68% |
17.94% |
16.25% |
23.98% |
18.11% |
| Augmented Payout Ratio |
|
122.66% |
83.60% |
53.06% |
78.46% |
77.15% |
76.59% |
19.62% |
94.23% |
81.30% |
115.03% |
78.02% |
Quarterly Metrics And Ratios for Primerica
This table displays calculated financial ratios and metrics derived from Primerica's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
31,916,058.00 |
31,659,906.00 |
31,184,008.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
31,916,058.00 |
31,659,906.00 |
31,184,008.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
6.17 |
6.00 |
6.49 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
7.86% |
7.71% |
16.95% |
11.17% |
14.52% |
9.55% |
0.32% |
8.57% |
8.40% |
8.51% |
9.13% |
| EBITDA Growth |
|
-21.64% |
5.89% |
-66.89% |
17.90% |
102.41% |
11.86% |
-9.58% |
6.81% |
11.65% |
10.90% |
8.58% |
| EBIT Growth |
|
-27.45% |
7.36% |
-95.87% |
23.35% |
137.52% |
14.44% |
-14.03% |
6.72% |
13.07% |
12.70% |
10.12% |
| NOPAT Growth |
|
-32.07% |
7.65% |
-99.19% |
23.68% |
139.76% |
13.91% |
-14.79% |
6.19% |
17.52% |
12.45% |
13.42% |
| Net Income Growth |
|
1.62% |
7.65% |
-99.19% |
8.10% |
9.96% |
22.59% |
15,130.06% |
25.81% |
17.94% |
12.45% |
13.42% |
| EPS Growth |
|
7.00% |
13.58% |
-99.24% |
14.18% |
14.95% |
28.50% |
17,900.00% |
31.47% |
24.19% |
18.22% |
19.44% |
| Operating Cash Flow Growth |
|
16.80% |
19.87% |
27.65% |
48.29% |
12.27% |
-6.37% |
-6.18% |
-2.11% |
24.98% |
-20.60% |
19.22% |
| Free Cash Flow Firm Growth |
|
-24.81% |
-160.31% |
76.86% |
224.43% |
50.14% |
660.75% |
-52.66% |
-108.39% |
142.49% |
-57.42% |
98.46% |
| Invested Capital Growth |
|
-0.55% |
4.58% |
0.67% |
-10.45% |
2.74% |
-0.47% |
2.26% |
6.74% |
1.42% |
2.65% |
0.75% |
| Revenue Q/Q Growth |
|
-3.60% |
2.27% |
8.32% |
-3.67% |
-0.69% |
4.73% |
-1.44% |
5.91% |
1.66% |
2.26% |
-0.88% |
| EBITDA Q/Q Growth |
|
0.90% |
-5.78% |
-65.84% |
279.63% |
73.21% |
-47.47% |
5.04% |
11.74% |
-6.34% |
0.88% |
2.85% |
| EBIT Q/Q Growth |
|
1.52% |
-9.04% |
-95.65% |
3,165.08% |
95.47% |
-55.53% |
5.96% |
15.86% |
-9.06% |
0.95% |
3.53% |
| NOPAT Q/Q Growth |
|
2.33% |
-9.23% |
-99.15% |
16,529.97% |
98.38% |
-56.24% |
5.50% |
15.95% |
-4.71% |
-3.53% |
6.41% |
| Net Income Q/Q Growth |
|
-0.08% |
-9.23% |
-99.15% |
13,936.98% |
1.64% |
1.19% |
5.50% |
15.95% |
-4.71% |
-3.53% |
6.41% |
| EPS Q/Q Growth |
|
1.18% |
-8.18% |
-99.24% |
16,000.00% |
1.86% |
2.64% |
6.93% |
17.59% |
-3.78% |
-2.29% |
8.04% |
| Operating Cash Flow Q/Q Growth |
|
72.47% |
-12.51% |
-17.84% |
19.61% |
30.58% |
-27.04% |
-17.67% |
24.80% |
66.71% |
-53.65% |
23.62% |
| Free Cash Flow Firm Q/Q Growth |
|
135.31% |
-125.34% |
41.50% |
2,602.10% |
-57.39% |
-31.49% |
-54.28% |
-162.86% |
354.07% |
-41.68% |
113.07% |
| Invested Capital Q/Q Growth |
|
-6.40% |
2.71% |
-2.09% |
-4.86% |
7.38% |
-0.50% |
0.60% |
-0.69% |
2.03% |
0.70% |
-1.27% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
42.89% |
34.97% |
11.03% |
43.47% |
75.81% |
38.03% |
40.53% |
42.76% |
39.39% |
38.86% |
40.32% |
| EBIT Margin |
|
31.46% |
24.35% |
0.98% |
33.15% |
65.24% |
27.70% |
29.78% |
32.58% |
29.15% |
28.77% |
30.05% |
| Profit (Net Income) Margin |
|
22.81% |
18.74% |
0.15% |
21.40% |
21.90% |
21.16% |
22.65% |
24.80% |
23.24% |
21.93% |
23.54% |
| Tax Burden Percent |
|
72.52% |
76.94% |
15.02% |
64.57% |
33.57% |
76.38% |
76.05% |
76.12% |
79.75% |
76.22% |
78.34% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
23.10% |
23.06% |
84.98% |
23.51% |
22.37% |
23.62% |
23.95% |
23.88% |
20.25% |
23.78% |
21.66% |
| Return on Invested Capital (ROIC) |
|
16.23% |
13.10% |
0.11% |
18.78% |
37.84% |
16.00% |
17.26% |
19.84% |
18.14% |
17.45% |
19.21% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
15.77% |
13.10% |
0.11% |
17.24% |
26.53% |
16.00% |
17.26% |
19.84% |
18.14% |
17.45% |
19.21% |
| Return on Net Nonoperating Assets (RNNOA) |
|
15.47% |
12.83% |
0.10% |
15.92% |
23.79% |
13.86% |
14.81% |
17.59% |
14.15% |
13.18% |
14.01% |
| Return on Equity (ROE) |
|
31.70% |
25.93% |
0.21% |
34.70% |
61.63% |
29.86% |
32.08% |
37.43% |
32.29% |
30.63% |
33.21% |
| Cash Return on Invested Capital (CROIC) |
|
15.12% |
9.95% |
10.26% |
22.75% |
14.85% |
18.34% |
15.01% |
11.52% |
16.53% |
15.81% |
18.32% |
| Operating Return on Assets (OROA) |
|
5.77% |
4.66% |
0.20% |
6.88% |
13.50% |
5.89% |
6.36% |
7.03% |
6.44% |
6.56% |
6.92% |
| Return on Assets (ROA) |
|
4.19% |
3.58% |
0.03% |
4.44% |
4.53% |
4.50% |
4.83% |
5.35% |
5.13% |
5.00% |
5.42% |
| Return on Common Equity (ROCE) |
|
31.70% |
25.93% |
0.21% |
34.70% |
61.63% |
29.86% |
32.08% |
37.43% |
32.29% |
30.63% |
33.21% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
26.83% |
20.88% |
23.39% |
0.00% |
22.23% |
29.42% |
31.42% |
0.00% |
30.65% |
31.56% |
| Net Operating Profit after Tax (NOPAT) |
|
161 |
138 |
1.17 |
195 |
386 |
169 |
178 |
207 |
197 |
190 |
202 |
| NOPAT Margin |
|
24.19% |
18.74% |
0.15% |
25.36% |
50.65% |
21.16% |
22.65% |
24.80% |
23.24% |
21.93% |
23.54% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.46% |
0.00% |
0.00% |
1.54% |
11.31% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
18.89% |
19.13% |
18.76% |
19.46% |
21.70% |
20.56% |
21.85% |
21.61% |
22.82% |
23.17% |
24.17% |
| Operating Expenses to Revenue |
|
68.54% |
75.65% |
99.02% |
66.85% |
34.76% |
72.30% |
70.22% |
67.42% |
70.85% |
71.23% |
69.95% |
| Earnings before Interest and Taxes (EBIT) |
|
210 |
179 |
7.80 |
255 |
498 |
221 |
234 |
272 |
247 |
249 |
258 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
286 |
257 |
88 |
334 |
578 |
304 |
319 |
357 |
334 |
337 |
346 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
3.43 |
4.03 |
3.82 |
4.61 |
3.99 |
4.19 |
3.90 |
3.92 |
3.36 |
3.15 |
3.51 |
| Price to Tangible Book Value (P/TBV) |
|
3.51 |
4.67 |
3.91 |
4.72 |
4.08 |
4.28 |
3.98 |
4.00 |
3.42 |
3.20 |
3.58 |
| Price to Revenue (P/Rev) |
|
2.60 |
3.10 |
2.74 |
2.96 |
2.95 |
3.02 |
2.87 |
2.81 |
2.51 |
2.38 |
2.60 |
| Price to Earnings (P/E) |
|
12.30 |
15.01 |
18.31 |
19.70 |
19.18 |
18.86 |
13.25 |
12.47 |
10.93 |
10.27 |
11.13 |
| Dividend Yield |
|
1.28% |
1.07% |
1.19% |
1.15% |
1.22% |
1.26% |
1.42% |
1.45% |
1.62% |
1.72% |
1.58% |
| Earnings Yield |
|
8.13% |
6.66% |
5.46% |
5.08% |
5.21% |
5.30% |
7.55% |
8.02% |
9.15% |
9.74% |
8.98% |
| Enterprise Value to Invested Capital (EV/IC) |
|
2.09 |
2.45 |
2.32 |
2.67 |
2.46 |
2.59 |
2.46 |
2.46 |
2.19 |
2.12 |
2.37 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.11 |
3.58 |
3.19 |
3.41 |
3.34 |
3.42 |
3.26 |
3.18 |
2.82 |
2.70 |
2.91 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
7.87 |
9.50 |
10.55 |
10.95 |
8.14 |
8.31 |
8.14 |
7.96 |
7.02 |
6.69 |
7.23 |
| Enterprise Value to EBIT (EV/EBIT) |
|
10.98 |
13.32 |
16.18 |
16.39 |
10.90 |
11.08 |
11.01 |
10.76 |
9.46 |
8.99 |
9.68 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
14.34 |
17.36 |
21.29 |
21.53 |
14.21 |
14.47 |
14.41 |
14.11 |
12.28 |
11.67 |
12.47 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
12.24 |
13.99 |
12.33 |
12.42 |
11.87 |
12.63 |
12.20 |
12.22 |
10.23 |
10.47 |
11.14 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
13.82 |
25.17 |
22.67 |
11.10 |
16.80 |
14.09 |
16.55 |
22.10 |
13.33 |
13.60 |
12.98 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.96 |
0.90 |
0.92 |
0.99 |
0.84 |
0.83 |
0.80 |
0.80 |
0.72 |
0.69 |
0.66 |
| Long-Term Debt to Equity |
|
0.96 |
0.90 |
0.92 |
0.99 |
0.84 |
0.83 |
0.80 |
0.80 |
0.72 |
0.69 |
0.66 |
| Financial Leverage |
|
0.98 |
0.98 |
0.96 |
0.92 |
0.90 |
0.87 |
0.86 |
0.89 |
0.78 |
0.75 |
0.73 |
| Leverage Ratio |
|
7.24 |
7.23 |
7.09 |
6.87 |
6.85 |
6.64 |
6.64 |
6.99 |
6.29 |
6.13 |
6.13 |
| Compound Leverage Factor |
|
7.24 |
7.23 |
7.09 |
6.87 |
6.85 |
6.64 |
6.64 |
6.99 |
6.29 |
6.13 |
6.13 |
| Debt to Total Capital |
|
48.94% |
47.40% |
47.85% |
49.71% |
45.66% |
45.45% |
44.54% |
44.44% |
41.99% |
40.65% |
39.81% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
48.94% |
47.40% |
47.85% |
49.71% |
45.66% |
45.45% |
44.54% |
44.44% |
41.99% |
40.65% |
39.81% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
51.06% |
52.60% |
52.15% |
50.29% |
54.34% |
54.55% |
55.46% |
55.56% |
58.01% |
59.35% |
60.19% |
| Debt to EBITDA |
|
1.84 |
1.84 |
2.18 |
2.04 |
1.51 |
1.46 |
1.48 |
1.44 |
1.35 |
1.28 |
1.21 |
| Net Debt to EBITDA |
|
1.29 |
1.28 |
1.48 |
1.45 |
0.96 |
0.97 |
0.98 |
0.93 |
0.77 |
0.80 |
0.78 |
| Long-Term Debt to EBITDA |
|
1.84 |
1.84 |
2.18 |
2.04 |
1.51 |
1.46 |
1.48 |
1.44 |
1.35 |
1.28 |
1.21 |
| Debt to NOPAT |
|
3.35 |
3.36 |
4.39 |
4.01 |
2.64 |
2.54 |
2.61 |
2.54 |
2.36 |
2.23 |
2.10 |
| Net Debt to NOPAT |
|
2.34 |
2.35 |
2.98 |
2.86 |
1.68 |
1.69 |
1.74 |
1.65 |
1.35 |
1.40 |
1.34 |
| Long-Term Debt to NOPAT |
|
3.35 |
3.36 |
4.39 |
4.01 |
2.64 |
2.54 |
2.61 |
2.54 |
2.36 |
2.23 |
2.10 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
183 |
-44 |
-26 |
647 |
275 |
189 |
86 |
-54 |
138 |
80 |
171 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
27.86 |
-6.52 |
-4.24 |
106.12 |
45.38 |
31.44 |
14.38 |
-9.06 |
23.09 |
13.71 |
29.36 |
| Operating Cash Flow to Interest Expense |
|
36.60 |
31.15 |
28.41 |
34.02 |
44.58 |
32.89 |
27.10 |
33.90 |
56.67 |
26.75 |
33.23 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
36.60 |
31.15 |
28.41 |
34.02 |
44.58 |
32.89 |
27.10 |
33.90 |
56.67 |
26.75 |
33.23 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.18 |
0.19 |
0.20 |
0.21 |
0.21 |
0.21 |
0.21 |
0.22 |
0.22 |
0.23 |
0.23 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
4,046 |
4,156 |
4,069 |
3,871 |
4,157 |
4,136 |
4,161 |
4,132 |
4,216 |
4,246 |
4,192 |
| Invested Capital Turnover |
|
0.67 |
0.70 |
0.73 |
0.74 |
0.75 |
0.76 |
0.76 |
0.80 |
0.78 |
0.80 |
0.82 |
| Increase / (Decrease) in Invested Capital |
|
-22 |
182 |
27 |
-452 |
111 |
-20 |
92 |
261 |
59 |
110 |
31 |
| Enterprise Value (EV) |
|
8,476 |
10,179 |
9,433 |
10,344 |
10,234 |
10,715 |
10,225 |
10,183 |
9,222 |
9,010 |
9,931 |
| Market Capitalization |
|
7,090 |
8,802 |
8,113 |
8,969 |
9,024 |
9,461 |
8,993 |
8,992 |
8,208 |
7,930 |
8,862 |
| Book Value per Share |
|
$58.97 |
$62.66 |
$61.66 |
$57.55 |
$67.69 |
$67.86 |
$70.22 |
$70.88 |
$76.64 |
$79.59 |
$80.91 |
| Tangible Book Value per Share |
|
$57.68 |
$54.06 |
$60.34 |
$56.21 |
$66.34 |
$66.50 |
$68.85 |
$69.48 |
$75.22 |
$78.16 |
$79.45 |
| Total Capital |
|
4,046 |
4,156 |
4,069 |
3,871 |
4,157 |
4,136 |
4,161 |
4,132 |
4,216 |
4,246 |
4,192 |
| Total Debt |
|
1,980 |
1,970 |
1,947 |
1,924 |
1,898 |
1,880 |
1,853 |
1,836 |
1,770 |
1,726 |
1,669 |
| Total Long-Term Debt |
|
1,980 |
1,970 |
1,947 |
1,924 |
1,898 |
1,880 |
1,853 |
1,836 |
1,770 |
1,726 |
1,669 |
| Net Debt |
|
1,386 |
1,377 |
1,320 |
1,374 |
1,210 |
1,255 |
1,232 |
1,192 |
1,014 |
1,080 |
1,069 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
9.19 |
0.00 |
0.00 |
30 |
219 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
1,980 |
1,970 |
1,947 |
1,924 |
1,898 |
1,880 |
1,853 |
1,836 |
1,770 |
1,726 |
1,669 |
| Total Depreciation and Amortization (D&A) |
|
76 |
78 |
80 |
79 |
81 |
82 |
85 |
85 |
87 |
87 |
88 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$4.30 |
$3.94 |
$0.03 |
$4.84 |
$4.92 |
$5.06 |
$5.41 |
$6.36 |
$6.12 |
$5.98 |
$6.46 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
35.95M |
34.88M |
34.38M |
33.83M |
34.14M |
33.29M |
32.87M |
32.40M |
32.63M |
31.68M |
31.20M |
| Adjusted Diluted Earnings per Share |
|
$4.28 |
$3.93 |
$0.03 |
$4.83 |
$4.92 |
$5.05 |
$5.40 |
$6.35 |
$6.11 |
$5.97 |
$6.45 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
36.03M |
34.94M |
34.38M |
33.89M |
34.20M |
33.34M |
32.91M |
32.45M |
32.68M |
31.73M |
31.24M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
34.85M |
34.41M |
33.83M |
33.37M |
33.25M |
32.86M |
32.39M |
31.92M |
31.66M |
31.18M |
30.78M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
161 |
138 |
194 |
195 |
386 |
169 |
178 |
207 |
197 |
190 |
202 |
| Normalized NOPAT Margin |
|
24.19% |
18.74% |
24.33% |
25.36% |
50.65% |
21.16% |
22.65% |
24.80% |
23.24% |
21.93% |
23.54% |
| Pre Tax Income Margin |
|
31.46% |
24.35% |
0.98% |
33.15% |
65.24% |
27.70% |
29.78% |
32.58% |
29.15% |
28.77% |
30.05% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
31.81 |
26.47 |
1.28 |
41.78 |
81.97 |
36.86 |
39.08 |
45.39 |
41.39 |
42.56 |
44.27 |
| NOPAT to Interest Expense |
|
24.46 |
20.37 |
0.19 |
31.96 |
63.63 |
28.16 |
29.72 |
34.55 |
33.01 |
32.43 |
34.68 |
| EBIT Less CapEx to Interest Expense |
|
31.81 |
26.47 |
1.28 |
41.78 |
81.97 |
36.86 |
39.08 |
45.39 |
41.39 |
42.56 |
44.27 |
| NOPAT Less CapEx to Interest Expense |
|
24.46 |
20.37 |
0.19 |
31.96 |
63.63 |
28.16 |
29.72 |
34.55 |
33.01 |
32.43 |
34.68 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
16.25% |
16.38% |
22.19% |
23.16% |
23.98% |
24.18% |
19.10% |
18.44% |
18.11% |
18.05% |
17.92% |
| Augmented Payout Ratio |
|
81.30% |
84.41% |
119.43% |
122.68% |
115.03% |
111.35% |
82.09% |
77.74% |
78.02% |
78.53% |
77.35% |
Key Financial Trends
Primerica’s latest statements show continued earnings growth, improving capital strength and shareholder returns, although cash balances have been pressured by aggressive buybacks and dividends. In Q2 2026, revenue increased to $859.2 million from $787.3 million in the restated year-ago quarter, a 9.1% increase. Net income rose 13.4% to $202.3 million, while diluted EPS increased 19.4% to $6.45. The stronger EPS growth was helped by a decline in diluted shares outstanding from 32.9 million to 31.2 million.
The longer-term trend is also favorable. Comparing Q3 2022 with Q2 2026, revenue increased from $666.5 million to $859.2 million, while net income increased from $79.6 million to $202.3 million. Diluted EPS rose from $2.11 to $6.45. However, much of the revenue growth has come from investment banking income and investment gains rather than premiums alone, which may create greater earnings variability.
- Strong Q2 earnings growth: Revenue rose 9.1% year over year, pretax income increased 10.1% to $258.2 million, and net income climbed 13.4% to $202.3 million.
- EPS growth is outpacing net income: Diluted EPS reached $6.45, up from $5.40 in Q2 2025, helped by continued share repurchases and a roughly 5% reduction in diluted shares outstanding.
- Operating cash flow remains robust: Cash generated from operating activities increased to $193.8 million in Q2 2026 from $162.6 million a year earlier. Operating cash flow has remained positive in every quarter provided.
- Balance-sheet leverage is improving: Long-term debt declined to $1.67 billion in Q2 2026 from $1.85 billion in Q2 2025 and $2.03 billion in Q3 2022. Debt is now approximately 66% of common equity, based on the reported balances.
- Shareholder capital returns remain substantial: Primerica repurchased $135.2 million of common stock and paid $37.5 million in dividends during Q2 2026. The company has consistently returned capital through buybacks and dividends across the reported quarters.
- Equity has expanded materially: Common equity increased to $2.52 billion in Q2 2026 from $2.31 billion in Q2 2025 and $1.62 billion in Q3 2022, strengthening the company’s capital cushion.
- Growth is increasingly tied to investment-related activities: Q2 investment banking income rose 20.4% year over year to $368.6 million, while premiums earned increased only 0.6% to $435.5 million. This supports near-term growth but makes results more dependent on capital-markets conditions.
- Investment holdings continue to grow: Trading account securities reached $4.61 billion in Q2 2026, up from $4.38 billion a year earlier. This provides earning potential but also exposes results and equity to market movements.
- Cash declined despite positive operating cash flow: Cash and due from banks fell to $600.2 million from $645.8 million at the end of Q1 2026, and net cash declined by $45.6 million during Q2. Buybacks, dividends and net investment purchases exceeded operating cash generation.
- Operating working capital remains a cash drag: Changes in operating assets and liabilities reduced Q2 operating cash flow by $98.1 million, following a larger $113.1 million outflow in Q1. Continued pressure in this category could limit cash available for capital returns.
Primerica’s expense base is rising alongside revenue. Q2 2026 non-interest expense increased 8.7% year over year to $601.0 million, including higher salaries, claims and amortization. Even so, net income grew faster than expenses in the latest quarter, indicating modest operating leverage.
Overall, the statements present a favorable fundamental trend: earnings, EPS, operating cash flow and common equity are higher than in earlier periods, while debt has declined. Investors should nevertheless monitor the sustainability of investment banking income, market-related gains, working-capital cash outflows and the effect of continued buybacks on liquidity.
09/21/26 11:56 PM ETAI Generated. May Contain Errors.