Annual Income Statements for Primerica
This table shows Primerica's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Primerica
This table shows Primerica's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
152 |
152 |
138 |
1.17 |
164 |
167 |
169 |
178 |
207 |
197 |
190 |
| Consolidated Net Income / (Loss) |
|
152 |
152 |
138 |
1.17 |
164 |
167 |
169 |
178 |
207 |
197 |
190 |
| Net Income / (Loss) Continuing Operations |
|
157 |
161 |
148 |
209 |
195 |
386 |
169 |
178 |
207 |
197 |
190 |
| Total Pre-Tax Income |
|
206 |
210 |
193 |
273 |
255 |
498 |
221 |
234 |
272 |
247 |
249 |
| Total Revenue |
|
691 |
666 |
729 |
785 |
768 |
763 |
799 |
787 |
834 |
848 |
867 |
| Net Interest Income / (Expense) |
|
-6.63 |
-6.59 |
-6.77 |
-6.10 |
-6.09 |
-6.07 |
-6.00 |
-6.00 |
-5.99 |
-5.97 |
-5.86 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
6.63 |
6.59 |
6.77 |
6.10 |
6.09 |
6.07 |
6.00 |
6.00 |
5.99 |
5.97 |
5.86 |
| Long-Term Debt Interest Expense |
|
6.63 |
6.59 |
6.77 |
6.10 |
6.09 |
6.07 |
6.00 |
6.00 |
5.99 |
5.97 |
5.86 |
| Total Non-Interest Income |
|
697 |
673 |
736 |
791 |
774 |
769 |
805 |
793 |
840 |
854 |
873 |
| Other Service Charges |
|
16 |
9.36 |
17 |
67 |
19 |
15 |
17 |
16 |
17 |
15 |
16 |
| Net Realized & Unrealized Capital Gains on Investments |
|
49 |
55 |
55 |
54 |
59 |
52 |
57 |
53 |
58 |
57 |
57 |
| Premiums Earned |
|
421 |
424 |
431 |
418 |
440 |
440 |
448 |
433 |
455 |
448 |
456 |
| Investment Banking Income |
|
228 |
201 |
249 |
268 |
272 |
276 |
297 |
306 |
325 |
347 |
357 |
| Other Non-Interest Income |
|
-16 |
-16 |
-16 |
-16 |
-16 |
-15 |
-15 |
-15 |
-14 |
-14 |
-13 |
| Total Non-Interest Expense |
|
484 |
456 |
536 |
512 |
513 |
265 |
578 |
553 |
562 |
601 |
617 |
| Salaries and Employee Benefits |
|
124 |
126 |
141 |
150 |
149 |
165 |
164 |
172 |
180 |
193 |
201 |
| Property & Liability Insurance Claims |
|
162 |
169 |
166 |
150 |
164 |
167 |
175 |
152 |
172 |
166 |
171 |
| Insurance Policy Acquisition Costs |
|
58 |
57 |
63 |
63 |
64 |
66 |
65 |
64 |
64 |
70 |
67 |
| Current and Future Benefits |
|
0.18 |
0.75 |
0.06 |
-4.33 |
-23 |
1.37 |
-3.27 |
-5.90 |
-23 |
-5.11 |
-7.38 |
| Other Operating Expenses |
|
71 |
46 |
93 |
81 |
84 |
57 |
98 |
90 |
87 |
93 |
102 |
| Amortization Expense |
|
69 |
70 |
72 |
74 |
76 |
77 |
79 |
80 |
81 |
83 |
84 |
| Income Tax Expense |
|
49 |
48 |
45 |
63 |
60 |
111 |
52 |
56 |
65 |
50 |
59 |
| Basic Earnings per Share |
|
$4.23 |
$4.30 |
$3.94 |
$0.03 |
$4.84 |
$4.92 |
$5.06 |
$5.41 |
$6.36 |
$6.12 |
$5.98 |
| Weighted Average Basic Shares Outstanding |
|
35.76M |
35.95M |
34.88M |
34.38M |
33.83M |
34.14M |
33.29M |
32.87M |
32.40M |
32.63M |
31.68M |
| Diluted Earnings per Share |
|
$4.23 |
$4.28 |
$3.93 |
$0.03 |
$4.83 |
$4.92 |
$5.05 |
$5.40 |
$6.35 |
$6.11 |
$5.97 |
| Weighted Average Diluted Shares Outstanding |
|
35.82M |
36.03M |
34.94M |
34.44M |
33.89M |
34.20M |
33.34M |
32.91M |
32.45M |
32.68M |
31.73M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
35.03M |
34.85M |
34.41M |
33.83M |
33.37M |
33.25M |
32.86M |
32.39M |
31.92M |
31.66M |
31.18M |
| Cash Dividends to Common per Share |
|
$0.65 |
- |
$0.75 |
$0.75 |
$0.90 |
- |
$1.04 |
$1.04 |
$1.04 |
- |
$1.20 |
Annual Cash Flow Statements for Primerica
This table details how cash moves in and out of Primerica's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-40 |
60 |
68 |
-18 |
-5.26 |
291 |
-155 |
97 |
124 |
75 |
68 |
| Net Cash From Operating Activities |
|
264 |
294 |
392 |
478 |
486 |
643 |
657 |
758 |
693 |
862 |
901 |
| Net Cash From Continuing Operating Activities |
|
264 |
294 |
392 |
478 |
486 |
643 |
657 |
758 |
693 |
862 |
901 |
| Net Income / (Loss) Continuing Operations |
|
190 |
219 |
350 |
324 |
366 |
386 |
476 |
467 |
577 |
471 |
751 |
| Consolidated Net Income / (Loss) |
|
190 |
219 |
350 |
324 |
366 |
386 |
476 |
467 |
577 |
471 |
751 |
| Depreciation Expense |
|
11 |
15 |
14 |
12 |
18 |
18 |
30 |
34 |
32 |
23 |
19 |
| Amortization Expense |
|
156 |
179 |
-1.60 |
238 |
254 |
225 |
243 |
265 |
274 |
295 |
320 |
| Non-Cash Adjustments to Reconcile Net Income |
|
57 |
52 |
171 |
-385 |
-18 |
51 |
90 |
51 |
-33 |
227 |
-14 |
| Changes in Operating Assets and Liabilities, net |
|
-150 |
-170 |
-141 |
288 |
-135 |
-36 |
-182 |
-59 |
-157 |
-154 |
-175 |
| Net Cash From Investing Activities |
|
-58 |
-48 |
-131 |
-233 |
-202 |
-54 |
-923 |
-200 |
-90 |
-232 |
-236 |
| Net Cash From Continuing Investing Activities |
|
-58 |
-48 |
-131 |
-233 |
-202 |
-54 |
-923 |
-200 |
-90 |
-232 |
-236 |
| Purchase of Investment Securities |
|
-463 |
-405 |
-454 |
-686 |
-636 |
-596 |
-1,623 |
-706 |
-465 |
-680 |
-715 |
| Sale and/or Maturity of Investments |
|
405 |
357 |
322 |
453 |
434 |
543 |
699 |
506 |
375 |
469 |
480 |
| Other Investing Activities, net |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
-21 |
0.00 |
| Net Cash From Financing Activities |
|
-240 |
-187 |
-193 |
-261 |
-290 |
-302 |
108 |
-458 |
-480 |
-551 |
-600 |
| Net Cash From Continuing Financing Activities |
|
-240 |
-187 |
-193 |
-261 |
-290 |
-302 |
108 |
-458 |
-480 |
-551 |
-600 |
| Issuance of Debt |
|
- |
- |
- |
- |
0.00 |
0.00 |
722 |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Debt |
|
- |
- |
- |
0.00 |
-0.28 |
-0.27 |
-514 |
-12 |
0.00 |
0.00 |
0.00 |
| Repurchase of Common Equity |
|
-200 |
-150 |
-150 |
-210 |
-225 |
-231 |
-19 |
-356 |
-375 |
-425 |
-450 |
| Payment of Dividends |
|
-33 |
-33 |
-36 |
-44 |
-58 |
-64 |
-75 |
-84 |
-94 |
-113 |
-136 |
| Other Financing Activities, Net |
|
-7.54 |
-3.97 |
-7.60 |
-6.71 |
-7.19 |
-5.74 |
-6.65 |
-5.40 |
-11 |
-13 |
-14 |
| Effect of Exchange Rate Changes |
|
-5.06 |
0.57 |
1.20 |
-2.09 |
1.24 |
2.60 |
3.39 |
-3.03 |
1.06 |
-4.02 |
2.43 |
| Cash Interest Paid |
|
32 |
28 |
28 |
28 |
28 |
28 |
34 |
27 |
27 |
24 |
23 |
| Cash Income Taxes Paid |
|
62 |
45 |
83 |
88 |
115 |
123 |
155 |
178 |
0.00 |
0.00 |
0.00 |
Quarterly Cash Flow Statements for Primerica
This table details how cash moves in and out of Primerica's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-93 |
144 |
-20 |
34 |
-77 |
138 |
-63 |
-3.87 |
24 |
111 |
-110 |
| Net Cash From Operating Activities |
|
140 |
241 |
211 |
173 |
207 |
271 |
197 |
163 |
203 |
338 |
157 |
| Net Cash From Continuing Operating Activities |
|
140 |
241 |
211 |
173 |
207 |
271 |
197 |
163 |
203 |
338 |
157 |
| Net Income / (Loss) Continuing Operations |
|
152 |
152 |
138 |
1.17 |
164 |
167 |
169 |
178 |
207 |
197 |
190 |
| Consolidated Net Income / (Loss) |
|
152 |
152 |
138 |
1.17 |
164 |
167 |
169 |
178 |
207 |
197 |
190 |
| Depreciation Expense |
|
7.36 |
7.17 |
7.17 |
7.32 |
4.60 |
4.32 |
4.77 |
5.25 |
4.31 |
4.92 |
3.87 |
| Amortization Expense |
|
69 |
69 |
71 |
73 |
75 |
76 |
78 |
79 |
81 |
82 |
84 |
| Non-Cash Adjustments to Reconcile Net Income |
|
3.93 |
-42 |
26 |
207 |
98 |
-104 |
13 |
5.16 |
-6.06 |
-25 |
-7.62 |
| Changes in Operating Assets and Liabilities, net |
|
-93 |
55 |
-32 |
-115 |
-134 |
127 |
-67 |
-106 |
-83 |
80 |
-113 |
| Net Cash From Investing Activities |
|
-102 |
-2.25 |
-86 |
30 |
-125 |
-51 |
-99 |
-1.72 |
-15 |
-120 |
-87 |
| Net Cash From Continuing Investing Activities |
|
-102 |
-2.25 |
-86 |
30 |
-125 |
-51 |
-99 |
-1.72 |
-15 |
-120 |
-87 |
| Purchase of Investment Securities |
|
-156 |
-109 |
-154 |
-174 |
-181 |
-171 |
-211 |
-125 |
-168 |
-211 |
-374 |
| Sale and/or Maturity of Investments |
|
54 |
107 |
68 |
204 |
74 |
123 |
113 |
124 |
152 |
91 |
155 |
| Other Investing Activities, net |
|
- |
- |
0.00 |
- |
- |
-2.77 |
0.00 |
- |
- |
- |
131 |
| Net Cash From Financing Activities |
|
-130 |
-96 |
-143 |
-169 |
-160 |
-79 |
-161 |
-167 |
-163 |
-108 |
-179 |
| Net Cash From Continuing Financing Activities |
|
-130 |
-96 |
-143 |
-169 |
-160 |
-79 |
-161 |
-167 |
-163 |
-108 |
-179 |
| Issuance of Debt |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Repayment of Debt |
|
0.13 |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Repurchase of Common Equity |
|
-106 |
-73 |
-109 |
-143 |
-129 |
-48 |
-118 |
-133 |
-129 |
-70 |
-135 |
| Payment of Dividends |
|
-23 |
-23 |
-26 |
-26 |
-31 |
-30 |
-35 |
-34 |
-34 |
-33 |
-38 |
| Other Financing Activities, Net |
|
-0.20 |
-0.41 |
-7.53 |
-0.10 |
-0.90 |
-1.38 |
-8.71 |
-0.08 |
-0.11 |
-4.65 |
-6.05 |
| Effect of Exchange Rate Changes |
|
-1.11 |
1.40 |
-1.47 |
-0.53 |
0.89 |
-2.92 |
-0.02 |
2.57 |
-1.00 |
0.88 |
-0.60 |
| Other Net Changes in Cash |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Annual Balance Sheets for Primerica
This table presents Primerica's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
10,611 |
11,439 |
12,461 |
12,595 |
13,689 |
14,905 |
16,123 |
14,641 |
15,028 |
14,582 |
15,012 |
| Cash and Due from Banks |
|
152 |
212 |
280 |
262 |
257 |
548 |
393 |
489 |
594 |
688 |
756 |
| Trading Account Securities |
|
2,150 |
- |
2,712 |
3,091 |
3,585 |
3,827 |
4,106 |
3,944 |
4,155 |
4,280 |
4,480 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
17 |
- |
17 |
17 |
17 |
18 |
19 |
21 |
24 |
28 |
30 |
| Unearned Premiums Asset |
|
190 |
- |
230 |
215 |
227 |
259 |
258 |
254 |
269 |
283 |
275 |
| Deferred Acquisition Cost |
|
1,500 |
1,713 |
1,952 |
2,134 |
2,326 |
2,630 |
2,944 |
3,189 |
3,447 |
3,680 |
3,916 |
| Separate Account Business Assets |
|
2,064 |
- |
2,573 |
2,196 |
2,486 |
2,660 |
2,800 |
2,306 |
2,396 |
2,209 |
2,282 |
| Goodwill |
|
- |
- |
- |
- |
- |
0.00 |
179 |
128 |
0.00 |
0.00 |
0.00 |
| Intangible Assets |
|
58 |
- |
52 |
48 |
45 |
45 |
196 |
186 |
45 |
45 |
45 |
| Other Assets |
|
4,479 |
- |
4,646 |
4,632 |
4,746 |
4,919 |
5,230 |
4,125 |
4,098 |
3,368 |
3,228 |
| Total Liabilities & Shareholders' Equity |
|
10,611 |
268 |
12,461 |
12,595 |
13,689 |
14,905 |
16,123 |
14,641 |
15,028 |
14,582 |
15,012 |
| Total Liabilities |
|
9,465 |
268 |
11,042 |
11,134 |
12,036 |
13,069 |
14,033 |
12,610 |
12,962 |
12,323 |
12,566 |
| Long-Term Debt |
|
737 |
- |
1,110 |
1,343 |
1,558 |
1,720 |
1,986 |
2,037 |
1,980 |
1,898 |
1,770 |
| Claims and Claim Expense |
|
238 |
268 |
307 |
314 |
340 |
520 |
585 |
538 |
514 |
488 |
495 |
| Future Policy Benefits |
|
5,432 |
- |
5,955 |
6,168 |
6,447 |
6,791 |
7,139 |
6,298 |
6,742 |
6,503 |
6,818 |
| Unearned Premiums Liability |
|
0.63 |
- |
15 |
16 |
15 |
17 |
16 |
15 |
15 |
16 |
16 |
| Participating Policy Holder Equity |
|
365 |
- |
363 |
371 |
389 |
448 |
502 |
484 |
435 |
402 |
356 |
| Separate Account Business Liabilities |
|
2,064 |
- |
2,573 |
2,196 |
2,486 |
2,660 |
2,800 |
2,306 |
2,396 |
2,209 |
2,282 |
| Other Long-Term Liabilities |
|
628 |
- |
719 |
726 |
802 |
893 |
1,005 |
932 |
880 |
806 |
829 |
| Commitments & Contingencies |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,146 |
0.00 |
1,419 |
1,462 |
1,652 |
1,836 |
2,083 |
2,031 |
2,066 |
2,259 |
2,446 |
| Total Preferred & Common Equity |
|
1,146 |
1,221 |
1,419 |
1,462 |
1,652 |
1,836 |
2,083 |
2,031 |
2,066 |
2,259 |
2,446 |
| Total Common Equity |
|
1,146 |
0.00 |
1,419 |
1,462 |
1,652 |
1,836 |
2,083 |
2,031 |
2,066 |
2,259 |
2,446 |
| Common Stock |
|
181 |
- |
0.44 |
0.43 |
0.41 |
0.39 |
5.62 |
0.37 |
0.35 |
0.33 |
0.32 |
| Retained Earnings |
|
953 |
- |
1,375 |
1,490 |
1,593 |
1,706 |
2,005 |
2,154 |
2,277 |
2,231 |
2,416 |
| Accumulated Other Comprehensive Income / (Loss) |
|
12 |
- |
44 |
-28 |
59 |
130 |
72 |
-123 |
-211 |
27 |
29 |
Quarterly Balance Sheets for Primerica
This table presents Primerica's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
15,042 |
14,796 |
14,752 |
14,433 |
14,909 |
14,566 |
14,815 |
14,589 |
14,830 |
14,848 |
14,677 |
| Cash and Due from Banks |
|
438 |
515 |
562 |
469 |
593 |
627 |
550 |
625 |
621 |
645 |
646 |
| Trading Account Securities |
|
3,929 |
4,071 |
4,027 |
4,054 |
4,188 |
4,153 |
4,357 |
4,365 |
4,383 |
4,428 |
4,635 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
20 |
22 |
23 |
24 |
25 |
26 |
26 |
29 |
29 |
29 |
31 |
| Unearned Premiums Asset |
|
267 |
260 |
269 |
287 |
287 |
289 |
301 |
282 |
300 |
301 |
280 |
| Deferred Acquisition Cost |
|
3,049 |
3,257 |
3,320 |
3,375 |
3,504 |
3,566 |
3,637 |
3,743 |
3,817 |
3,863 |
3,954 |
| Separate Account Business Assets |
|
2,207 |
2,330 |
2,359 |
2,183 |
2,335 |
2,254 |
2,401 |
2,118 |
2,318 |
2,314 |
2,123 |
| Goodwill |
|
128 |
128 |
128 |
128 |
128 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Intangible Assets |
|
188 |
183 |
180 |
178 |
172 |
45 |
45 |
45 |
45 |
45 |
45 |
| Other Assets |
|
4,817 |
4,030 |
3,884 |
3,736 |
3,676 |
3,606 |
3,498 |
3,382 |
3,315 |
3,222 |
2,963 |
| Total Liabilities & Shareholders' Equity |
|
15,042 |
14,796 |
14,752 |
14,433 |
14,909 |
14,566 |
14,815 |
14,589 |
14,830 |
14,848 |
14,677 |
| Total Liabilities |
|
13,422 |
12,875 |
12,736 |
12,121 |
12,723 |
12,444 |
12,868 |
12,333 |
12,522 |
12,552 |
12,158 |
| Long-Term Debt |
|
2,026 |
2,053 |
2,026 |
2,011 |
1,970 |
1,947 |
1,924 |
1,880 |
1,853 |
1,836 |
1,726 |
| Claims and Claim Expense |
|
497 |
498 |
495 |
475 |
517 |
479 |
497 |
495 |
508 |
478 |
489 |
| Future Policy Benefits |
|
7,315 |
6,562 |
6,492 |
6,045 |
6,548 |
6,436 |
6,919 |
6,638 |
6,719 |
6,817 |
6,729 |
| Unearned Premiums Liability |
|
16 |
17 |
16 |
15 |
16 |
17 |
16 |
17 |
17 |
16 |
17 |
| Participating Policy Holder Equity |
|
492 |
482 |
459 |
448 |
421 |
413 |
398 |
395 |
382 |
368 |
342 |
| Separate Account Business Liabilities |
|
2,207 |
2,330 |
2,359 |
2,183 |
2,335 |
2,254 |
2,401 |
2,118 |
2,318 |
2,314 |
2,123 |
| Other Long-Term Liabilities |
|
870 |
934 |
889 |
943 |
916 |
898 |
712 |
790 |
725 |
723 |
732 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,620 |
1,921 |
2,015 |
2,312 |
2,186 |
2,122 |
1,947 |
2,256 |
2,308 |
2,296 |
2,520 |
| Total Preferred & Common Equity |
|
1,620 |
1,921 |
2,015 |
2,312 |
2,186 |
2,122 |
1,947 |
2,256 |
2,308 |
2,296 |
2,520 |
| Total Common Equity |
|
1,620 |
1,921 |
2,015 |
2,312 |
2,186 |
2,122 |
1,947 |
2,256 |
2,308 |
2,296 |
2,520 |
| Common Stock |
|
0.37 |
0.36 |
0.36 |
0.35 |
0.35 |
0.34 |
0.34 |
0.33 |
0.33 |
0.32 |
0.31 |
| Retained Earnings |
|
1,888 |
2,152 |
2,190 |
2,215 |
2,286 |
2,123 |
2,132 |
2,253 |
2,271 |
2,320 |
2,440 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-268 |
-231 |
-175 |
97 |
-100 |
-1.41 |
-186 |
2.64 |
36 |
-24 |
79 |
Annual Metrics And Ratios for Primerica
This table displays calculated financial ratios and metrics derived from Primerica's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
31,916,058.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
31,916,058.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
23.54 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
5.23% |
-30.79% |
75.04% |
12.67% |
8.16% |
8.15% |
22.00% |
-1.50% |
3.49% |
12.57% |
6.65% |
| EBITDA Growth |
|
7.21% |
15.93% |
-26.33% |
70.21% |
12.44% |
0.03% |
22.32% |
11.02% |
5.87% |
16.70% |
4.45% |
| EBIT Growth |
|
5.53% |
16.02% |
12.42% |
9.63% |
14.67% |
6.21% |
27.00% |
11.67% |
7.39% |
21.71% |
3.76% |
| NOPAT Growth |
|
5.58% |
15.56% |
59.63% |
-7.47% |
13.05% |
5.40% |
23.26% |
16.54% |
6.57% |
21.81% |
4.32% |
| Net Income Growth |
|
4.66% |
15.56% |
59.63% |
-7.47% |
13.05% |
5.40% |
23.26% |
-1.88% |
23.46% |
-18.40% |
59.66% |
| EPS Growth |
|
12.46% |
24.05% |
65.80% |
-3.68% |
17.60% |
11.02% |
25.29% |
2.84% |
29.28% |
-13.99% |
67.10% |
| Operating Cash Flow Growth |
|
11.34% |
11.42% |
32.99% |
22.10% |
1.56% |
32.52% |
2.10% |
15.33% |
-8.60% |
24.49% |
4.53% |
| Free Cash Flow Firm Growth |
|
331.82% |
-6,278.35% |
199.16% |
-99.47% |
-181.25% |
203.44% |
-207.60% |
1,393.52% |
9.26% |
-0.69% |
13.58% |
| Invested Capital Growth |
|
2.34% |
493.32% |
-77.36% |
10.92% |
14.45% |
10.77% |
14.61% |
-0.17% |
-0.55% |
2.74% |
1.42% |
| Revenue Q/Q Growth |
|
0.85% |
-34.54% |
79.48% |
14.33% |
0.00% |
0.00% |
128.58% |
-3.24% |
-0.52% |
0.97% |
2.05% |
| EBITDA Q/Q Growth |
|
2.17% |
4.83% |
-32.22% |
49.03% |
178.49% |
192.41% |
231.53% |
10.83% |
1.87% |
33.09% |
2.72% |
| EBIT Q/Q Growth |
|
1.13% |
4.54% |
5.86% |
-0.04% |
0.00% |
0.00% |
5,305.54% |
14.47% |
2.58% |
48.83% |
3.02% |
| NOPAT Q/Q Growth |
|
1.32% |
4.24% |
46.74% |
-20.17% |
0.00% |
0.00% |
38.77% |
21.64% |
2.00% |
49.92% |
4.07% |
| Net Income Q/Q Growth |
|
1.32% |
4.24% |
46.74% |
-20.17% |
0.00% |
0.00% |
46.25% |
2.41% |
0.42% |
3.32% |
4.16% |
| EPS Q/Q Growth |
|
3.35% |
6.00% |
47.77% |
-18.83% |
0.00% |
0.00% |
9.00% |
4.31% |
1.79% |
4.90% |
5.48% |
| Operating Cash Flow Q/Q Growth |
|
7.05% |
1.59% |
15.96% |
2.36% |
-5.56% |
13.25% |
-2.61% |
-2.00% |
5.27% |
3.55% |
8.11% |
| Free Cash Flow Firm Q/Q Growth |
|
-13.13% |
-22,342.34% |
16,121.33% |
21.18% |
90.56% |
113.61% |
81.60% |
-30.41% |
729.15% |
-34.64% |
50.17% |
| Invested Capital Q/Q Growth |
|
0.29% |
445.72% |
7.98% |
3.57% |
2.85% |
4.04% |
1.97% |
11.59% |
-6.40% |
7.38% |
2.03% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
33.44% |
56.01% |
23.57% |
35.61% |
37.02% |
34.24% |
34.33% |
38.70% |
39.59% |
41.04% |
40.19% |
| EBIT Margin |
|
21.23% |
35.58% |
22.85% |
22.24% |
23.58% |
23.15% |
24.10% |
27.32% |
28.35% |
30.65% |
29.82% |
| Profit (Net Income) Margin |
|
13.85% |
23.13% |
21.09% |
17.32% |
18.11% |
17.64% |
17.83% |
17.76% |
21.18% |
15.36% |
22.99% |
| Tax Burden Percent |
|
65.25% |
64.99% |
92.29% |
77.89% |
76.79% |
76.21% |
73.96% |
64.99% |
74.71% |
50.10% |
77.08% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
34.75% |
35.01% |
7.71% |
22.11% |
23.21% |
23.79% |
26.04% |
22.81% |
23.40% |
23.33% |
22.92% |
| Return on Invested Capital (ROIC) |
|
10.20% |
3.36% |
5.11% |
12.15% |
12.18% |
11.41% |
12.47% |
13.62% |
14.57% |
17.56% |
17.94% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
10.20% |
3.36% |
5.11% |
12.15% |
12.18% |
11.41% |
12.47% |
9.26% |
13.84% |
4.68% |
17.94% |
| Return on Net Nonoperating Assets (RNNOA) |
|
5.68% |
34.94% |
44.25% |
10.35% |
11.35% |
10.73% |
11.78% |
9.04% |
13.58% |
4.20% |
13.99% |
| Return on Equity (ROE) |
|
15.88% |
38.30% |
49.36% |
22.50% |
23.53% |
22.14% |
24.25% |
22.67% |
28.15% |
21.76% |
31.93% |
| Cash Return on Invested Capital (CROIC) |
|
7.89% |
-138.95% |
131.28% |
1.80% |
-1.30% |
1.19% |
-1.14% |
13.79% |
15.12% |
14.85% |
16.53% |
| Operating Return on Assets (OROA) |
|
2.73% |
3.06% |
3.18% |
3.32% |
3.63% |
3.54% |
4.15% |
4.67% |
5.20% |
6.34% |
6.59% |
| Return on Assets (ROA) |
|
1.78% |
1.99% |
2.93% |
2.59% |
2.79% |
2.70% |
3.07% |
3.04% |
3.89% |
3.18% |
5.08% |
| Return on Common Equity (ROCE) |
|
15.88% |
38.30% |
49.36% |
22.50% |
23.53% |
22.14% |
24.21% |
22.63% |
28.15% |
21.76% |
31.93% |
| Return on Equity Simple (ROE_SIMPLE) |
|
16.57% |
17.96% |
24.68% |
22.18% |
22.17% |
21.03% |
22.86% |
22.99% |
27.91% |
20.83% |
30.71% |
| Net Operating Profit after Tax (NOPAT) |
|
190 |
219 |
350 |
324 |
366 |
386 |
476 |
555 |
591 |
720 |
751 |
| NOPAT Margin |
|
13.85% |
23.13% |
21.09% |
17.32% |
18.11% |
17.64% |
17.83% |
21.09% |
21.72% |
23.50% |
22.99% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
4.36% |
0.73% |
12.87% |
0.00% |
| SG&A Expenses to Revenue |
|
21.25% |
30.63% |
19.22% |
19.23% |
18.89% |
18.68% |
20.85% |
18.74% |
18.06% |
19.75% |
21.72% |
| Operating Expenses to Revenue |
|
78.77% |
64.42% |
77.15% |
77.76% |
76.42% |
76.85% |
75.90% |
72.68% |
71.65% |
69.35% |
70.18% |
| Earnings before Interest and Taxes (EBIT) |
|
291 |
338 |
380 |
416 |
477 |
507 |
644 |
719 |
772 |
939 |
975 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
458 |
531 |
391 |
666 |
749 |
749 |
917 |
1,018 |
1,077 |
1,257 |
1,313 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.79 |
0.00 |
2.91 |
2.66 |
3.06 |
2.72 |
2.79 |
2.50 |
3.43 |
3.99 |
3.36 |
| Price to Tangible Book Value (P/TBV) |
|
1.89 |
0.00 |
3.02 |
2.75 |
3.15 |
2.79 |
3.41 |
2.96 |
3.51 |
4.08 |
3.42 |
| Price to Revenue (P/Rev) |
|
1.50 |
3.04 |
2.48 |
2.08 |
2.50 |
2.28 |
2.18 |
1.93 |
2.60 |
2.95 |
2.51 |
| Price to Earnings (P/E) |
|
10.80 |
13.13 |
11.78 |
12.00 |
13.81 |
12.94 |
12.18 |
10.76 |
12.30 |
19.18 |
10.93 |
| Dividend Yield |
|
1.51% |
1.11% |
0.84% |
1.10% |
1.11% |
1.26% |
1.28% |
1.60% |
1.28% |
1.22% |
1.62% |
| Earnings Yield |
|
9.26% |
7.62% |
8.49% |
8.34% |
7.24% |
7.73% |
8.21% |
9.30% |
8.13% |
5.21% |
9.15% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.40 |
0.24 |
1.96 |
1.77 |
1.98 |
1.73 |
1.82 |
1.63 |
2.09 |
2.46 |
2.19 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.92 |
2.81 |
2.98 |
2.66 |
3.14 |
2.82 |
2.78 |
2.52 |
3.11 |
3.34 |
2.82 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
5.75 |
5.02 |
12.66 |
7.46 |
8.49 |
8.23 |
8.09 |
6.51 |
7.87 |
8.14 |
7.02 |
| Enterprise Value to EBIT (EV/EBIT) |
|
9.06 |
7.91 |
13.06 |
11.94 |
13.33 |
12.17 |
11.53 |
9.22 |
10.98 |
10.90 |
9.46 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
13.88 |
12.16 |
14.15 |
15.33 |
17.36 |
15.98 |
15.58 |
11.94 |
14.34 |
14.21 |
12.28 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.97 |
9.07 |
12.66 |
10.40 |
13.10 |
9.59 |
11.29 |
8.74 |
12.24 |
11.87 |
10.23 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
17.95 |
0.00 |
0.55 |
103.52 |
0.00 |
152.90 |
0.00 |
11.80 |
13.82 |
16.80 |
13.33 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.64 |
0.00 |
0.78 |
0.92 |
0.94 |
0.94 |
0.95 |
1.00 |
0.96 |
0.84 |
0.72 |
| Long-Term Debt to Equity |
|
0.64 |
0.00 |
0.78 |
0.92 |
0.94 |
0.94 |
0.95 |
1.00 |
0.96 |
0.84 |
0.72 |
| Financial Leverage |
|
0.56 |
10.39 |
8.65 |
0.85 |
0.93 |
0.94 |
0.94 |
0.98 |
0.98 |
0.90 |
0.78 |
| Leverage Ratio |
|
8.93 |
19.24 |
16.84 |
8.70 |
8.44 |
8.20 |
7.90 |
7.47 |
7.24 |
6.85 |
6.29 |
| Compound Leverage Factor |
|
8.93 |
19.24 |
16.84 |
8.70 |
8.44 |
8.20 |
7.90 |
7.47 |
7.24 |
6.85 |
6.29 |
| Debt to Total Capital |
|
39.14% |
0.00% |
43.88% |
47.89% |
48.52% |
48.37% |
48.72% |
50.08% |
48.94% |
45.66% |
41.99% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
39.14% |
0.00% |
43.88% |
47.89% |
48.52% |
48.37% |
48.72% |
50.08% |
48.94% |
45.66% |
41.99% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.18% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
60.86% |
0.00% |
56.12% |
52.11% |
51.48% |
51.63% |
51.10% |
49.92% |
51.06% |
54.34% |
58.01% |
| Debt to EBITDA |
|
1.61 |
0.00 |
2.83 |
2.02 |
2.08 |
2.30 |
2.17 |
2.00 |
1.84 |
1.51 |
1.35 |
| Net Debt to EBITDA |
|
1.28 |
0.00 |
2.12 |
1.62 |
1.74 |
1.56 |
1.74 |
1.52 |
1.29 |
0.96 |
0.77 |
| Long-Term Debt to EBITDA |
|
1.61 |
0.00 |
2.83 |
2.02 |
2.08 |
2.30 |
2.17 |
2.00 |
1.84 |
1.51 |
1.35 |
| Debt to NOPAT |
|
3.88 |
0.00 |
3.17 |
4.14 |
4.25 |
4.45 |
4.17 |
3.67 |
3.35 |
2.64 |
2.36 |
| Net Debt to NOPAT |
|
3.08 |
0.00 |
2.37 |
3.34 |
3.55 |
3.04 |
3.35 |
2.79 |
2.34 |
1.68 |
1.35 |
| Long-Term Debt to NOPAT |
|
3.88 |
0.00 |
3.17 |
4.14 |
4.25 |
4.45 |
4.17 |
3.67 |
3.35 |
2.64 |
2.36 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.19% |
0.18% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
147 |
-9,069 |
8,992 |
48 |
-39 |
40 |
-43 |
562 |
614 |
609 |
692 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
4.38 |
-316.08 |
315.65 |
1.67 |
-1.35 |
1.40 |
-1.42 |
20.62 |
23.07 |
24.34 |
28.88 |
| Operating Cash Flow to Interest Expense |
|
7.89 |
10.26 |
13.74 |
16.59 |
16.85 |
22.31 |
21.46 |
27.82 |
26.04 |
34.44 |
37.61 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
7.89 |
10.26 |
13.74 |
16.59 |
16.85 |
22.31 |
21.46 |
27.82 |
26.04 |
34.44 |
37.61 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.13 |
0.09 |
0.14 |
0.15 |
0.15 |
0.15 |
0.17 |
0.17 |
0.18 |
0.21 |
0.22 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,883 |
11,171 |
2,529 |
2,805 |
3,210 |
3,556 |
4,075 |
4,069 |
4,046 |
4,157 |
4,216 |
| Invested Capital Turnover |
|
0.74 |
0.15 |
0.24 |
0.70 |
0.67 |
0.65 |
0.70 |
0.65 |
0.67 |
0.75 |
0.78 |
| Increase / (Decrease) in Invested Capital |
|
43 |
9,288 |
-8,642 |
276 |
405 |
346 |
519 |
-6.84 |
-22 |
111 |
59 |
| Enterprise Value (EV) |
|
2,635 |
2,669 |
4,955 |
4,970 |
6,361 |
6,169 |
7,417 |
6,625 |
8,476 |
10,234 |
9,222 |
| Market Capitalization |
|
2,051 |
2,881 |
4,126 |
3,888 |
5,060 |
4,997 |
5,816 |
5,077 |
7,090 |
9,024 |
8,208 |
| Book Value per Share |
|
$23.69 |
$0.00 |
$32.07 |
$34.04 |
$39.95 |
$46.71 |
$52.74 |
$55.05 |
$58.97 |
$67.69 |
$76.64 |
| Tangible Book Value per Share |
|
$22.49 |
$0.00 |
$30.91 |
$32.92 |
$38.86 |
$45.56 |
$43.24 |
$46.56 |
$57.68 |
$66.34 |
$75.22 |
| Total Capital |
|
1,883 |
0.00 |
2,529 |
2,805 |
3,210 |
3,556 |
4,075 |
4,069 |
4,046 |
4,157 |
4,216 |
| Total Debt |
|
737 |
0.00 |
1,110 |
1,343 |
1,558 |
1,720 |
1,986 |
2,037 |
1,980 |
1,898 |
1,770 |
| Total Long-Term Debt |
|
737 |
0.00 |
1,110 |
1,343 |
1,558 |
1,720 |
1,986 |
2,037 |
1,980 |
1,898 |
1,770 |
| Net Debt |
|
585 |
-212 |
830 |
1,081 |
1,301 |
1,173 |
1,593 |
1,548 |
1,386 |
1,210 |
1,014 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
88 |
15 |
250 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
737 |
11,171 |
1,110 |
1,343 |
1,558 |
1,720 |
1,986 |
2,037 |
1,980 |
1,898 |
1,770 |
| Total Depreciation and Amortization (D&A) |
|
167 |
194 |
12 |
250 |
272 |
243 |
273 |
299 |
306 |
318 |
339 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$3.70 |
$4.59 |
$7.63 |
$7.35 |
$8.65 |
$9.60 |
$9.41 |
$9.77 |
$15.97 |
$13.73 |
$22.95 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
50.88M |
47.41M |
45.60M |
43.85M |
42.18M |
40.07M |
39.53M |
38.00M |
35.95M |
34.14M |
32.63M |
| Adjusted Diluted Earnings per Share |
|
$3.70 |
$4.59 |
$7.61 |
$7.33 |
$8.62 |
$9.57 |
$9.38 |
$9.74 |
$15.94 |
$13.71 |
$22.91 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
50.91M |
47.45M |
45.69M |
43.99M |
42.31M |
40.19M |
39.65M |
38.11M |
36.03M |
34.20M |
32.68M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
48.07M |
45.70M |
44.31M |
42.58M |
41.11M |
39.34M |
39.24M |
36.65M |
34.85M |
33.25M |
31.66M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
190 |
219 |
350 |
324 |
366 |
386 |
532 |
555 |
591 |
720 |
751 |
| Normalized NOPAT Margin |
|
13.85% |
23.13% |
21.09% |
17.32% |
18.11% |
17.64% |
19.93% |
21.09% |
21.72% |
23.50% |
22.99% |
| Pre Tax Income Margin |
|
21.23% |
35.58% |
22.85% |
22.24% |
23.58% |
23.15% |
24.10% |
27.32% |
28.35% |
30.65% |
29.82% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
8.68 |
11.77 |
13.32 |
14.44 |
16.56 |
17.57 |
21.02 |
26.39 |
29.02 |
37.52 |
40.68 |
| NOPAT to Interest Expense |
|
5.67 |
7.65 |
12.29 |
11.25 |
12.72 |
13.39 |
15.55 |
20.37 |
22.23 |
28.77 |
31.36 |
| EBIT Less CapEx to Interest Expense |
|
8.68 |
11.77 |
13.32 |
14.44 |
16.56 |
17.57 |
21.02 |
26.39 |
29.02 |
37.52 |
40.68 |
| NOPAT Less CapEx to Interest Expense |
|
5.67 |
7.65 |
12.29 |
11.25 |
12.72 |
13.39 |
15.55 |
20.37 |
22.23 |
28.77 |
31.36 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
17.28% |
15.21% |
10.23% |
13.62% |
15.73% |
16.66% |
15.68% |
17.94% |
16.25% |
23.98% |
18.11% |
| Augmented Payout Ratio |
|
122.66% |
83.60% |
53.06% |
78.46% |
77.15% |
76.59% |
19.62% |
94.23% |
81.30% |
115.03% |
78.02% |
Quarterly Metrics And Ratios for Primerica
This table displays calculated financial ratios and metrics derived from Primerica's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
31,916,058.00 |
31,659,906.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
31,916,058.00 |
31,659,906.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
6.17 |
6.00 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
3.66% |
7.86% |
7.71% |
16.95% |
11.17% |
14.52% |
9.55% |
0.32% |
8.57% |
8.40% |
8.51% |
| EBITDA Growth |
|
44.35% |
-21.64% |
5.89% |
-66.89% |
17.90% |
102.41% |
11.86% |
-9.58% |
6.81% |
11.65% |
10.90% |
| EBIT Growth |
|
70.38% |
-27.45% |
7.36% |
-95.87% |
23.35% |
137.52% |
14.44% |
-14.03% |
6.72% |
13.07% |
12.70% |
| NOPAT Growth |
|
97.90% |
-32.07% |
7.65% |
-99.19% |
23.68% |
139.76% |
13.91% |
-14.79% |
6.19% |
17.52% |
12.45% |
| Net Income Growth |
|
91.13% |
1.62% |
7.65% |
-99.19% |
8.10% |
9.96% |
22.59% |
15,130.06% |
25.81% |
17.94% |
12.45% |
| EPS Growth |
|
100.47% |
7.00% |
13.58% |
-99.24% |
14.18% |
14.95% |
28.50% |
17,900.00% |
31.47% |
24.19% |
18.22% |
| Operating Cash Flow Growth |
|
-16.20% |
16.80% |
19.87% |
27.65% |
48.29% |
12.27% |
-6.37% |
-6.18% |
-2.11% |
24.98% |
-20.60% |
| Free Cash Flow Firm Growth |
|
-220.73% |
-24.81% |
-160.31% |
76.86% |
224.43% |
50.14% |
660.75% |
-52.66% |
-108.39% |
142.49% |
-57.42% |
| Invested Capital Growth |
|
18.57% |
-0.55% |
4.58% |
0.67% |
-10.45% |
2.74% |
-0.47% |
2.26% |
6.74% |
1.42% |
2.65% |
| Revenue Q/Q Growth |
|
1.34% |
-3.60% |
2.27% |
8.32% |
-3.67% |
-0.69% |
4.73% |
-1.44% |
5.91% |
1.66% |
2.26% |
| EBITDA Q/Q Growth |
|
6.61% |
0.90% |
-5.78% |
-65.84% |
279.63% |
73.21% |
-47.47% |
5.04% |
11.74% |
-6.34% |
0.88% |
| EBIT Q/Q Growth |
|
9.26% |
1.52% |
-9.04% |
-95.65% |
3,165.08% |
95.47% |
-55.53% |
5.96% |
15.86% |
-9.06% |
0.95% |
| NOPAT Q/Q Growth |
|
8.96% |
2.33% |
-9.23% |
-99.15% |
16,529.97% |
98.38% |
-56.24% |
5.50% |
15.95% |
-4.71% |
-3.53% |
| Net Income Q/Q Growth |
|
5.23% |
-0.08% |
-9.23% |
-99.15% |
13,936.98% |
1.64% |
1.19% |
5.50% |
15.95% |
-4.71% |
-3.53% |
| EPS Q/Q Growth |
|
6.55% |
1.18% |
-8.18% |
-99.24% |
16,000.00% |
1.86% |
2.64% |
6.93% |
17.59% |
-3.78% |
-2.29% |
| Operating Cash Flow Q/Q Growth |
|
2.96% |
72.47% |
-12.51% |
-17.84% |
19.61% |
30.58% |
-27.04% |
-17.67% |
24.80% |
66.71% |
-53.65% |
| Free Cash Flow Firm Q/Q Growth |
|
-365.41% |
135.31% |
-125.34% |
41.50% |
2,602.10% |
-57.39% |
-31.49% |
-54.28% |
-162.86% |
354.07% |
-41.68% |
| Invested Capital Q/Q Growth |
|
6.96% |
-6.40% |
2.71% |
-2.09% |
-4.86% |
7.38% |
-0.50% |
0.60% |
-0.69% |
2.03% |
0.70% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
40.98% |
42.89% |
34.97% |
11.03% |
43.47% |
75.81% |
38.03% |
40.53% |
42.76% |
39.39% |
38.86% |
| EBIT Margin |
|
29.87% |
31.46% |
24.35% |
0.98% |
33.15% |
65.24% |
27.70% |
29.78% |
32.58% |
29.15% |
28.77% |
| Profit (Net Income) Margin |
|
22.01% |
22.81% |
18.74% |
0.15% |
21.40% |
21.90% |
21.16% |
22.65% |
24.80% |
23.24% |
21.93% |
| Tax Burden Percent |
|
73.68% |
72.52% |
76.94% |
15.02% |
64.57% |
33.57% |
76.38% |
76.05% |
76.12% |
79.75% |
76.22% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
23.71% |
23.10% |
23.06% |
84.98% |
23.51% |
22.37% |
23.62% |
23.95% |
23.88% |
20.25% |
23.78% |
| Return on Invested Capital (ROIC) |
|
15.65% |
16.23% |
13.10% |
0.11% |
18.78% |
37.84% |
16.00% |
17.26% |
19.84% |
18.14% |
17.45% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
15.38% |
15.77% |
13.10% |
0.11% |
17.24% |
26.53% |
16.00% |
17.26% |
19.84% |
18.14% |
17.45% |
| Return on Net Nonoperating Assets (RNNOA) |
|
15.79% |
15.47% |
12.83% |
0.10% |
15.92% |
23.79% |
13.86% |
14.81% |
17.59% |
14.15% |
13.18% |
| Return on Equity (ROE) |
|
31.44% |
31.70% |
25.93% |
0.21% |
34.70% |
61.63% |
29.86% |
32.08% |
37.43% |
32.29% |
30.63% |
| Cash Return on Invested Capital (CROIC) |
|
-2.45% |
15.12% |
9.95% |
10.26% |
22.75% |
14.85% |
18.34% |
15.01% |
11.52% |
16.53% |
15.81% |
| Operating Return on Assets (OROA) |
|
5.55% |
5.77% |
4.66% |
0.20% |
6.88% |
13.50% |
5.89% |
6.36% |
7.03% |
6.44% |
6.56% |
| Return on Assets (ROA) |
|
4.09% |
4.19% |
3.58% |
0.03% |
4.44% |
4.53% |
4.50% |
4.83% |
5.35% |
5.13% |
5.00% |
| Return on Common Equity (ROCE) |
|
31.44% |
31.70% |
25.93% |
0.21% |
34.70% |
61.63% |
29.86% |
32.08% |
37.43% |
32.29% |
30.63% |
| Return on Equity Simple (ROE_SIMPLE) |
|
24.83% |
0.00% |
26.83% |
20.88% |
23.39% |
0.00% |
22.23% |
29.42% |
31.42% |
0.00% |
30.65% |
| Net Operating Profit after Tax (NOPAT) |
|
157 |
161 |
138 |
1.17 |
195 |
386 |
169 |
178 |
207 |
197 |
190 |
| NOPAT Margin |
|
22.79% |
24.19% |
18.74% |
0.15% |
25.36% |
50.65% |
21.16% |
22.65% |
24.80% |
23.24% |
21.93% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.27% |
0.46% |
0.00% |
0.00% |
1.54% |
11.31% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
17.96% |
18.89% |
19.13% |
18.76% |
19.46% |
21.70% |
20.56% |
21.85% |
21.61% |
22.82% |
23.17% |
| Operating Expenses to Revenue |
|
70.13% |
68.54% |
75.65% |
99.02% |
66.85% |
34.76% |
72.30% |
70.22% |
67.42% |
70.85% |
71.23% |
| Earnings before Interest and Taxes (EBIT) |
|
206 |
210 |
179 |
7.80 |
255 |
498 |
221 |
234 |
272 |
247 |
249 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
283 |
286 |
257 |
88 |
334 |
578 |
304 |
319 |
357 |
334 |
337 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
2.96 |
3.43 |
4.03 |
3.82 |
4.61 |
3.99 |
4.19 |
3.90 |
3.92 |
3.36 |
3.15 |
| Price to Tangible Book Value (P/TBV) |
|
3.41 |
3.51 |
4.67 |
3.91 |
4.72 |
4.08 |
4.28 |
3.98 |
4.00 |
3.42 |
3.20 |
| Price to Revenue (P/Rev) |
|
2.50 |
2.60 |
3.10 |
2.74 |
2.96 |
2.95 |
3.02 |
2.87 |
2.81 |
2.51 |
2.38 |
| Price to Earnings (P/E) |
|
11.93 |
12.30 |
15.01 |
18.31 |
19.70 |
19.18 |
18.86 |
13.25 |
12.47 |
10.93 |
10.27 |
| Dividend Yield |
|
1.31% |
1.28% |
1.07% |
1.19% |
1.15% |
1.22% |
1.26% |
1.42% |
1.45% |
1.62% |
1.72% |
| Earnings Yield |
|
8.38% |
8.13% |
6.66% |
5.46% |
5.08% |
5.21% |
5.30% |
7.55% |
8.02% |
9.15% |
9.74% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.94 |
2.09 |
2.45 |
2.32 |
2.67 |
2.46 |
2.59 |
2.46 |
2.46 |
2.19 |
2.12 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.07 |
3.11 |
3.58 |
3.19 |
3.41 |
3.34 |
3.42 |
3.26 |
3.18 |
2.82 |
2.70 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
7.93 |
7.87 |
9.50 |
10.55 |
10.95 |
8.14 |
8.31 |
8.14 |
7.96 |
7.02 |
6.69 |
| Enterprise Value to EBIT (EV/EBIT) |
|
11.15 |
10.98 |
13.32 |
16.18 |
16.39 |
10.90 |
11.08 |
11.01 |
10.76 |
9.46 |
8.99 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
14.48 |
14.34 |
17.36 |
21.29 |
21.53 |
14.21 |
14.47 |
14.41 |
14.11 |
12.28 |
11.67 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
12.76 |
12.24 |
13.99 |
12.33 |
12.42 |
11.87 |
12.63 |
12.20 |
12.22 |
10.23 |
10.47 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
13.82 |
25.17 |
22.67 |
11.10 |
16.80 |
14.09 |
16.55 |
22.10 |
13.33 |
13.60 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.87 |
0.96 |
0.90 |
0.92 |
0.99 |
0.84 |
0.83 |
0.80 |
0.80 |
0.72 |
0.69 |
| Long-Term Debt to Equity |
|
0.87 |
0.96 |
0.90 |
0.92 |
0.99 |
0.84 |
0.83 |
0.80 |
0.80 |
0.72 |
0.69 |
| Financial Leverage |
|
1.03 |
0.98 |
0.98 |
0.96 |
0.92 |
0.90 |
0.87 |
0.86 |
0.89 |
0.78 |
0.75 |
| Leverage Ratio |
|
7.50 |
7.24 |
7.23 |
7.09 |
6.87 |
6.85 |
6.64 |
6.64 |
6.99 |
6.29 |
6.13 |
| Compound Leverage Factor |
|
7.50 |
7.24 |
7.23 |
7.09 |
6.87 |
6.85 |
6.64 |
6.64 |
6.99 |
6.29 |
6.13 |
| Debt to Total Capital |
|
46.51% |
48.94% |
47.40% |
47.85% |
49.71% |
45.66% |
45.45% |
44.54% |
44.44% |
41.99% |
40.65% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
46.51% |
48.94% |
47.40% |
47.85% |
49.71% |
45.66% |
45.45% |
44.54% |
44.44% |
41.99% |
40.65% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
53.49% |
51.06% |
52.60% |
52.15% |
50.29% |
54.34% |
54.55% |
55.46% |
55.56% |
58.01% |
59.35% |
| Debt to EBITDA |
|
1.90 |
1.84 |
1.84 |
2.18 |
2.04 |
1.51 |
1.46 |
1.48 |
1.44 |
1.35 |
1.28 |
| Net Debt to EBITDA |
|
1.46 |
1.29 |
1.28 |
1.48 |
1.45 |
0.96 |
0.97 |
0.98 |
0.93 |
0.77 |
0.80 |
| Long-Term Debt to EBITDA |
|
1.90 |
1.84 |
1.84 |
2.18 |
2.04 |
1.51 |
1.46 |
1.48 |
1.44 |
1.35 |
1.28 |
| Debt to NOPAT |
|
3.47 |
3.35 |
3.36 |
4.39 |
4.01 |
2.64 |
2.54 |
2.61 |
2.54 |
2.36 |
2.23 |
| Net Debt to NOPAT |
|
2.66 |
2.34 |
2.35 |
2.98 |
2.86 |
1.68 |
1.69 |
1.74 |
1.65 |
1.35 |
1.40 |
| Long-Term Debt to NOPAT |
|
3.47 |
3.35 |
3.36 |
4.39 |
4.01 |
2.64 |
2.54 |
2.61 |
2.54 |
2.36 |
2.23 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-520 |
183 |
-44 |
-26 |
647 |
275 |
189 |
86 |
-54 |
138 |
80 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-78.35 |
27.86 |
-6.52 |
-4.24 |
106.12 |
45.38 |
31.44 |
14.38 |
-9.06 |
23.09 |
13.71 |
| Operating Cash Flow to Interest Expense |
|
21.07 |
36.60 |
31.15 |
28.41 |
34.02 |
44.58 |
32.89 |
27.10 |
33.90 |
56.67 |
26.75 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
21.07 |
36.60 |
31.15 |
28.41 |
34.02 |
44.58 |
32.89 |
27.10 |
33.90 |
56.67 |
26.75 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.19 |
0.18 |
0.19 |
0.20 |
0.21 |
0.21 |
0.21 |
0.21 |
0.22 |
0.22 |
0.23 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
4,323 |
4,046 |
4,156 |
4,069 |
3,871 |
4,157 |
4,136 |
4,161 |
4,132 |
4,216 |
4,246 |
| Invested Capital Turnover |
|
0.69 |
0.67 |
0.70 |
0.73 |
0.74 |
0.75 |
0.76 |
0.76 |
0.80 |
0.78 |
0.80 |
| Increase / (Decrease) in Invested Capital |
|
677 |
-22 |
182 |
27 |
-452 |
111 |
-20 |
92 |
261 |
59 |
110 |
| Enterprise Value (EV) |
|
8,392 |
8,476 |
10,179 |
9,433 |
10,344 |
10,234 |
10,715 |
10,225 |
10,183 |
9,222 |
9,010 |
| Market Capitalization |
|
6,850 |
7,090 |
8,802 |
8,113 |
8,969 |
9,024 |
9,461 |
8,993 |
8,992 |
8,208 |
7,930 |
| Book Value per Share |
|
$64.65 |
$58.97 |
$62.66 |
$61.66 |
$57.55 |
$67.69 |
$67.86 |
$70.22 |
$70.88 |
$76.64 |
$79.59 |
| Tangible Book Value per Share |
|
$56.12 |
$57.68 |
$54.06 |
$60.34 |
$56.21 |
$66.34 |
$66.50 |
$68.85 |
$69.48 |
$75.22 |
$78.16 |
| Total Capital |
|
4,323 |
4,046 |
4,156 |
4,069 |
3,871 |
4,157 |
4,136 |
4,161 |
4,132 |
4,216 |
4,246 |
| Total Debt |
|
2,011 |
1,980 |
1,970 |
1,947 |
1,924 |
1,898 |
1,880 |
1,853 |
1,836 |
1,770 |
1,726 |
| Total Long-Term Debt |
|
2,011 |
1,980 |
1,970 |
1,947 |
1,924 |
1,898 |
1,880 |
1,853 |
1,836 |
1,770 |
1,726 |
| Net Debt |
|
1,542 |
1,386 |
1,377 |
1,320 |
1,374 |
1,210 |
1,255 |
1,232 |
1,192 |
1,014 |
1,080 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
5.39 |
9.19 |
0.00 |
0.00 |
30 |
219 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
2,011 |
1,980 |
1,970 |
1,947 |
1,924 |
1,898 |
1,880 |
1,853 |
1,836 |
1,770 |
1,726 |
| Total Depreciation and Amortization (D&A) |
|
77 |
76 |
78 |
80 |
79 |
81 |
82 |
85 |
85 |
87 |
87 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$4.23 |
$4.30 |
$3.94 |
$0.03 |
$4.84 |
$4.92 |
$5.06 |
$5.41 |
$6.36 |
$6.12 |
$5.98 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
35.76M |
35.95M |
34.88M |
34.38M |
33.83M |
34.14M |
33.29M |
32.87M |
32.40M |
32.63M |
31.68M |
| Adjusted Diluted Earnings per Share |
|
$4.23 |
$4.28 |
$3.93 |
$0.03 |
$4.83 |
$4.92 |
$5.05 |
$5.40 |
$6.35 |
$6.11 |
$5.97 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
35.82M |
36.03M |
34.94M |
34.38M |
33.89M |
34.20M |
33.34M |
32.91M |
32.45M |
32.68M |
31.73M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
35.03M |
34.85M |
34.41M |
33.83M |
33.37M |
33.25M |
32.86M |
32.39M |
31.92M |
31.66M |
31.18M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
157 |
161 |
138 |
194 |
195 |
386 |
169 |
178 |
207 |
197 |
190 |
| Normalized NOPAT Margin |
|
22.79% |
24.19% |
18.74% |
24.33% |
25.36% |
50.65% |
21.16% |
22.65% |
24.80% |
23.24% |
21.93% |
| Pre Tax Income Margin |
|
29.87% |
31.46% |
24.35% |
0.98% |
33.15% |
65.24% |
27.70% |
29.78% |
32.58% |
29.15% |
28.77% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
31.12 |
31.81 |
26.47 |
1.28 |
41.78 |
81.97 |
36.86 |
39.08 |
45.39 |
41.39 |
42.56 |
| NOPAT to Interest Expense |
|
23.74 |
24.46 |
20.37 |
0.19 |
31.96 |
63.63 |
28.16 |
29.72 |
34.55 |
33.01 |
32.43 |
| EBIT Less CapEx to Interest Expense |
|
31.12 |
31.81 |
26.47 |
1.28 |
41.78 |
81.97 |
36.86 |
39.08 |
45.39 |
41.39 |
42.56 |
| NOPAT Less CapEx to Interest Expense |
|
23.74 |
24.46 |
20.37 |
0.19 |
31.96 |
63.63 |
28.16 |
29.72 |
34.55 |
33.01 |
32.43 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
15.89% |
16.25% |
16.38% |
22.19% |
23.16% |
23.98% |
24.18% |
19.10% |
18.44% |
18.11% |
18.05% |
| Augmented Payout Ratio |
|
74.14% |
81.30% |
84.41% |
119.43% |
122.68% |
115.03% |
111.35% |
82.09% |
77.74% |
78.02% |
78.53% |
Key Financial Trends
Primerica’s latest quarter shows solid profitability, but cash flow and capital allocation trends were less impressive than headline earnings suggest. In Q1 2026, the company generated $190.1 million of net income, or $5.97 per diluted share, with revenue of $866.8 million. That was a modest improvement from the prior quarter and a clear step up versus the same period last year, but operating cash flow and balance sheet trends deserve a closer look.
What stands out most is that Primerica remains highly profitable and continues to return a lot of cash to shareholders. However, earnings growth has been somewhat uneven quarter to quarter, and the company is still carrying meaningful debt while buying back stock aggressively.
- Strong quarterly profitability: Q1 2026 net income of $190.1 million was solid, and diluted EPS of $5.97 remained very strong.
- Revenue growth continued year over year: Q1 2026 revenue rose to $866.8 million from $798.8 million in Q1 2025.
- Non-interest income is still the main growth engine: Q1 2026 non-interest income reached $872.7 million, supported by premiums earned, investment banking income, and capital gains.
- Operating cash flow was healthy: Primerica generated $156.8 million of cash from operations in Q1 2026.
- Balance sheet equity improved sequentially: total common equity rose to $2.52 billion at March 31, 2026, up from $2.31 billion at June 30, 2025.
- Buybacks remain a major capital allocation priority: the company repurchased $135.0 million of common equity in Q1 2026.
- Dividends are also meaningful: Primerica paid $38.1 million in dividends in Q1 2026, or $1.20 per share.
- Insurance/benefits expenses remain sizable: property and liability insurance claims and policy acquisition costs continue to be major cost drivers.
- Cash fell during the quarter: despite positive operating cash flow, net cash and equivalents declined by $110.4 million in Q1 2026 because of investing and financing outflows.
- Debt remains elevated: long-term debt was $1.73 billion at March 31, 2026, still a material obligation for the company.
Looking at the trend over the last four years, Primerica’s earnings power has improved, but it has not moved in a straight line. Quarterly net income generally stayed in a strong range from 2024 through early 2026, with Q1 2026 at $190.1 million versus $169.1 million in Q1 2025 and $128.1 million in Q1 2024. Revenue also trended higher over that period, reflecting a business that continues to grow, even if quarter-to-quarter volatility remains.
Cash flow generation is another plus. Primerica has consistently produced positive operating cash flow, including $197.5 million in Q1 2025, $338.2 million in Q4 2025, and $156.8 million in Q1 2026. That said, cash flow is partly offset by investment activity and very large share repurchases, which can pressure the cash balance even when operations are healthy.
On the balance sheet, Primerica looks stable, but leverage is worth watching. Total assets were $14.68 billion in Q1 2026, with total liabilities of $12.16 billion and common equity of $2.52 billion. The company’s equity base improved from late 2025, but debt of $1.73 billion still means investors should keep an eye on interest costs and capital flexibility.
Bottom line: Primerica still looks like a high-quality cash-generating financial company with strong earnings and shareholder returns. The biggest positives are profitability, operating cash flow, and consistent buybacks. The main risks are leverage, cash decline, and the fact that some of the earnings mix can swing with investment gains and operating capital changes.
06/14/26 09:13 PM ETAI Generated. May Contain Errors.