Annual Income Statements for Reinsurance Group of America
This table shows Reinsurance Group of America's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Reinsurance Group of America
This table shows Reinsurance Group of America's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
287 |
158 |
210 |
203 |
156 |
148 |
286 |
180 |
253 |
463 |
330 |
| Consolidated Net Income / (Loss) |
|
289 |
160 |
212 |
204 |
158 |
150 |
288 |
181 |
255 |
465 |
331 |
| Net Income / (Loss) Continuing Operations |
|
289 |
160 |
212 |
204 |
158 |
150 |
288 |
181 |
255 |
465 |
331 |
| Total Pre-Tax Income |
|
380 |
164 |
272 |
269 |
214 |
225 |
369 |
341 |
320 |
510 |
441 |
| Total Revenue |
|
5,081 |
4,938 |
6,269 |
4,806 |
5,573 |
5,155 |
5,180 |
5,509 |
6,106 |
6,537 |
6,395 |
| Net Interest Income / (Expense) |
|
-72 |
-69 |
-68 |
-72 |
-78 |
-86 |
-80 |
-90 |
-98 |
-98 |
-99 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
72 |
69 |
68 |
72 |
78 |
86 |
80 |
90 |
98 |
98 |
99 |
| Long-Term Debt Interest Expense |
|
72 |
69 |
68 |
72 |
78 |
86 |
80 |
90 |
98 |
98 |
99 |
| Total Non-Interest Income |
|
5,153 |
5,007 |
6,337 |
4,878 |
5,651 |
5,241 |
5,260 |
5,599 |
6,204 |
6,635 |
6,494 |
| Other Service Charges |
|
102 |
98 |
149 |
147 |
150 |
147 |
88 |
84 |
436 |
299 |
368 |
| Net Realized & Unrealized Capital Gains on Investments |
|
796 |
801 |
812 |
811 |
1,110 |
938 |
1,153 |
1,364 |
1,488 |
1,556 |
1,531 |
| Premiums Earned |
|
4,255 |
4,108 |
5,376 |
3,920 |
4,391 |
4,156 |
4,019 |
4,151 |
4,280 |
4,780 |
4,595 |
| Total Non-Interest Expense |
|
4,783 |
4,741 |
6,021 |
4,627 |
5,208 |
4,999 |
4,867 |
5,100 |
5,701 |
6,124 |
5,961 |
| Property & Liability Insurance Claims |
|
4,182 |
4,054 |
5,386 |
3,943 |
4,426 |
4,235 |
4,121 |
4,359 |
4,903 |
5,247 |
5,101 |
| Amortization of Deferred Policy Acquisition Costs |
|
348 |
369 |
387 |
391 |
452 |
411 |
417 |
433 |
471 |
500 |
512 |
| Other Operating Expenses |
|
274 |
290 |
283 |
301 |
299 |
385 |
300 |
325 |
328 |
380 |
326 |
| Other Special Charges |
|
-21 |
28 |
-35 |
-8.00 |
31 |
-32 |
29 |
-17 |
-1.00 |
-3.00 |
22 |
| Nonoperating Income / (Expense), net |
|
82 |
-33 |
24 |
90 |
-151 |
69 |
56 |
-68 |
-85 |
97 |
7.00 |
| Income Tax Expense |
|
91 |
4.00 |
60 |
65 |
56 |
75 |
81 |
160 |
65 |
45 |
110 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
2.00 |
2.00 |
2.00 |
1.00 |
2.00 |
2.00 |
2.00 |
1.00 |
2.00 |
2.00 |
1.00 |
| Basic Earnings per Share |
|
$4.34 |
$2.40 |
$3.20 |
$3.07 |
$2.37 |
$2.26 |
$4.33 |
$2.72 |
$3.85 |
$7.04 |
$5.04 |
| Weighted Average Basic Shares Outstanding |
|
65.91M |
65.76M |
65.79M |
65.86M |
65.86M |
66.02M |
66.09M |
66.09M |
65.71M |
65.56M |
65.51M |
| Diluted Earnings per Share |
|
$4.29 |
$2.38 |
$3.16 |
$3.03 |
$2.33 |
$2.21 |
$4.27 |
$2.70 |
$3.81 |
$6.91 |
$4.98 |
| Weighted Average Diluted Shares Outstanding |
|
65.91M |
65.76M |
65.79M |
65.86M |
65.86M |
66.02M |
66.09M |
66.09M |
65.71M |
65.56M |
65.51M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
65.91M |
65.76M |
65.79M |
65.86M |
65.86M |
66.02M |
66.09M |
66.09M |
65.71M |
65.56M |
65.51M |
| Cash Dividends to Common per Share |
|
$0.85 |
- |
$0.85 |
$0.85 |
$0.89 |
- |
$0.89 |
$0.89 |
$0.93 |
- |
$0.93 |
Annual Cash Flow Statements for Reinsurance Group of America
This table details how cash moves in and out of Reinsurance Group of America's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-120 |
-325 |
103 |
586 |
-441 |
1,959 |
-460 |
-21 |
43 |
356 |
842 |
| Net Cash From Operating Activities |
|
2,089 |
1,466 |
1,982 |
1,581 |
2,307 |
3,322 |
4,182 |
1,343 |
4,044 |
9,370 |
4,091 |
| Net Cash From Continuing Operating Activities |
|
2,089 |
1,466 |
1,982 |
1,581 |
2,307 |
3,322 |
3,012 |
1,210 |
3,393 |
8,909 |
2,909 |
| Net Income / (Loss) Continuing Operations |
|
502 |
701 |
1,822 |
716 |
870 |
415 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Depreciation Expense |
|
31 |
27 |
53 |
45 |
49 |
49 |
43 |
38 |
41 |
46 |
43 |
| Amortization Expense |
|
-77 |
-94 |
-105 |
-57 |
-55 |
-46 |
-54 |
-71 |
-127 |
-214 |
-271 |
| Non-Cash Adjustments to Reconcile Net Income |
|
261 |
317 |
-991 |
175 |
63 |
-81 |
-1,047 |
154 |
798 |
880 |
325 |
| Changes in Operating Assets and Liabilities, net |
|
1,371 |
514 |
1,203 |
702 |
1,380 |
2,985 |
4,070 |
1,089 |
2,681 |
8,197 |
2,812 |
| Net Cash From Investing Activities |
|
-1,432 |
-2,826 |
-1,608 |
-637 |
-2,638 |
-2,680 |
-4,628 |
-5,688 |
-4,066 |
-12,545 |
-12,094 |
| Net Cash From Continuing Investing Activities |
|
-1,432 |
-2,826 |
-1,608 |
-637 |
-2,638 |
-2,680 |
-4,628 |
-5,652 |
-4,066 |
-12,545 |
-12,094 |
| Purchase of Investment Securities |
|
-7,395 |
-9,190 |
-10,108 |
-11,153 |
-17,492 |
-10,898 |
-19,684 |
-19,111 |
-15,031 |
-44,211 |
-44,961 |
| Sale and/or Maturity of Investments |
|
6,480 |
6,489 |
8,612 |
10,644 |
14,990 |
8,377 |
15,104 |
13,585 |
10,613 |
31,392 |
32,338 |
| Other Investing Activities, net |
|
-492 |
-80 |
-68 |
-99 |
-102 |
-131 |
-67 |
- |
352 |
274 |
529 |
| Net Cash From Financing Activities |
|
-708 |
1,055 |
-324 |
-322 |
-121 |
1,254 |
20 |
4,436 |
78 |
3,661 |
8,798 |
| Net Cash From Continuing Financing Activities |
|
-708 |
1,055 |
-324 |
-322 |
-121 |
1,254 |
20 |
4,609 |
78 |
3,661 |
8,798 |
| Net Change in Deposits |
|
- |
- |
- |
- |
0.00 |
0.00 |
91 |
-44 |
227 |
268 |
181 |
| Issuance of Debt |
|
164 |
800 |
0.00 |
0.00 |
599 |
598 |
494 |
690 |
890 |
640 |
691 |
| Issuance of Common Equity |
|
52 |
26 |
- |
0.00 |
0.00 |
481 |
- |
- |
0.00 |
0.00 |
4.00 |
| Repayment of Debt |
|
-738 |
-605 |
-1,123 |
-793 |
-1,608 |
-1,025 |
-2,032 |
-1,546 |
-4,056 |
-4,759 |
-4,672 |
| Repurchase of Common Equity |
|
-385 |
-123 |
-109 |
-300 |
-101 |
-163 |
-99 |
-81 |
-227 |
-27 |
-174 |
| Payment of Dividends |
|
-93 |
-100 |
-117 |
-140 |
-163 |
-182 |
-194 |
-205 |
-219 |
-229 |
-240 |
| Other Financing Activities, Net |
|
291 |
1,057 |
1,025 |
911 |
1,152 |
1,545 |
1,760 |
5,795 |
3,463 |
7,768 |
13,008 |
| Effect of Exchange Rate Changes |
|
-69 |
-20 |
53 |
-36 |
11 |
63 |
-34 |
-112 |
-13 |
-130 |
47 |
| Cash Interest Paid |
|
148 |
157 |
173 |
170 |
180 |
166 |
160 |
163 |
217 |
213 |
255 |
| Cash Income Taxes Paid |
|
42 |
61 |
37 |
142 |
44 |
108 |
368 |
129 |
298 |
78 |
252 |
Quarterly Cash Flow Statements for Reinsurance Group of America
This table details how cash moves in and out of Reinsurance Group of America's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-778 |
2,968 |
-2,771 |
-2,306 |
-468 |
5,901 |
396 |
-555 |
-1,781 |
2,782 |
-2,048 |
| Net Cash From Operating Activities |
|
-1,000 |
6,862 |
-5,736 |
-967 |
-1,067 |
17,140 |
-1,429 |
-820 |
-990 |
7,330 |
-2,873 |
| Net Cash From Continuing Operating Activities |
|
- |
3,103 |
0.00 |
- |
- |
8,820 |
0.00 |
- |
- |
2,909 |
0.00 |
| Net Income / (Loss) Continuing Operations |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Investing Activities |
|
-104 |
-1,474 |
-3,720 |
-3,456 |
-1,207 |
-4,162 |
-1,695 |
-1,177 |
-5,952 |
-3,270 |
-3,697 |
| Net Cash From Continuing Investing Activities |
|
-104 |
783 |
-3,720 |
-3,456 |
-1,207 |
-4,162 |
-1,695 |
-1,177 |
-5,952 |
-3,270 |
-3,697 |
| Purchase of Investment Securities |
|
-3,234 |
-4,559 |
-10,046 |
-13,548 |
-8,964 |
-11,656 |
-9,772 |
-6,530 |
-17,059 |
-11,600 |
-14,630 |
| Sale and/or Maturity of Investments |
|
3,042 |
5,022 |
6,229 |
10,014 |
7,675 |
7,477 |
7,957 |
5,258 |
11,017 |
8,106 |
10,851 |
| Other Investing Activities, net |
|
88 |
320 |
97 |
78 |
82 |
17 |
120 |
95 |
90 |
224 |
82 |
| Net Cash From Financing Activities |
|
-639 |
349 |
1,005 |
1,220 |
639 |
797 |
2,067 |
540 |
4,206 |
1,985 |
1,666 |
| Net Cash From Continuing Financing Activities |
|
-639 |
-254 |
1,005 |
1,220 |
639 |
797 |
2,067 |
540 |
4,206 |
1,985 |
1,666 |
| Net Change in Deposits |
|
17 |
186 |
89 |
62 |
70 |
47 |
50 |
55 |
39 |
37 |
43 |
| Issuance of Debt |
|
- |
- |
0.00 |
640 |
- |
- |
691 |
- |
- |
- |
395 |
| Issuance of Common Equity |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
5.00 |
| Repayment of Debt |
|
-1,309 |
-1,002 |
-1,413 |
-1,175 |
-1,307 |
-864 |
-1,128 |
-964 |
-1,231 |
-1,349 |
-1,413 |
| Repurchase of Common Equity |
|
-50 |
-58 |
-16 |
-3.00 |
-7.00 |
-1.00 |
-38 |
- |
-75 |
-61 |
-94 |
| Payment of Dividends |
|
-56 |
-56 |
-56 |
-56 |
-59 |
-58 |
-59 |
-59 |
-61 |
-61 |
-61 |
| Other Financing Activities, Net |
|
759 |
676 |
2,401 |
1,752 |
1,942 |
1,673 |
2,551 |
1,508 |
5,530 |
3,419 |
2,791 |
| Effect of Exchange Rate Changes |
|
-35 |
49 |
-56 |
-70 |
100 |
-104 |
24 |
82 |
-35 |
-24 |
-17 |
| Cash Interest Paid |
|
49 |
71 |
49 |
54 |
56 |
54 |
61 |
54 |
85 |
55 |
87 |
| Cash Income Taxes Paid |
|
79 |
58 |
16 |
25 |
9.00 |
28 |
63 |
44 |
77 |
68 |
37 |
Annual Balance Sheets for Reinsurance Group of America
This table presents Reinsurance Group of America's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
50,383 |
53,098 |
60,515 |
64,535 |
76,731 |
84,656 |
92,175 |
84,904 |
97,623 |
118,675 |
156,590 |
| Cash and Due from Banks |
|
1,525 |
1,201 |
1,304 |
1,890 |
1,449 |
3,408 |
2,948 |
2,927 |
2,970 |
3,326 |
4,168 |
| Trading Account Securities |
|
29,643 |
32,094 |
38,251 |
40,074 |
51,441 |
56,867 |
60,900 |
53,035 |
60,606 |
77,772 |
102,080 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
339 |
347 |
393 |
428 |
493 |
511 |
533 |
630 |
759 |
986 |
1,296 |
| Mortgage Servicing Rights |
|
3,130 |
3,776 |
4,401 |
4,966 |
5,706 |
5,787 |
6,283 |
6,590 |
7,377 |
8,839 |
11,104 |
| Unearned Premiums Asset |
|
1,798 |
1,931 |
2,338 |
3,018 |
2,940 |
2,842 |
2,888 |
3,013 |
3,528 |
3,898 |
4,475 |
| Deferred Acquisition Cost |
|
3,392 |
3,339 |
3,240 |
3,398 |
3,512 |
3,616 |
3,690 |
4,128 |
4,617 |
5,543 |
6,079 |
| Other Assets |
|
10,556 |
10,411 |
10,589 |
10,761 |
11,190 |
11,625 |
14,933 |
14,581 |
17,766 |
18,311 |
27,388 |
| Total Liabilities & Shareholders' Equity |
|
50,383 |
53,098 |
60,515 |
64,535 |
76,731 |
84,656 |
92,175 |
84,904 |
97,623 |
118,675 |
156,590 |
| Total Liabilities |
|
44,248 |
46,005 |
50,945 |
56,085 |
65,130 |
70,304 |
79,161 |
77,733 |
88,452 |
107,769 |
143,039 |
| Long-Term Debt |
|
3,197 |
3,929 |
3,572 |
3,470 |
3,579 |
3,961 |
3,847 |
3,961 |
4,427 |
5,042 |
5,710 |
| Claims and Claim Expense |
|
4,095 |
4,263 |
4,992 |
5,643 |
5,711 |
6,413 |
6,993 |
2,480 |
2,730 |
2,693 |
3,011 |
| Future Policy Benefits |
|
19,612 |
19,582 |
22,363 |
25,285 |
28,672 |
31,453 |
35,782 |
35,689 |
41,231 |
53,368 |
66,425 |
| Other Long-Term Liabilities |
|
17,344 |
18,231 |
20,018 |
21,687 |
27,168 |
28,477 |
32,539 |
35,603 |
40,064 |
46,666 |
67,893 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
6,135 |
7,093 |
9,570 |
8,450 |
11,601 |
14,352 |
13,014 |
7,171 |
9,171 |
10,906 |
13,551 |
| Total Preferred & Common Equity |
|
6,135 |
7,093 |
9,570 |
8,450 |
11,601 |
14,352 |
13,014 |
7,081 |
9,081 |
10,816 |
13,461 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
6,135 |
7,093 |
9,570 |
8,450 |
11,601 |
14,352 |
13,014 |
7,081 |
9,081 |
10,816 |
13,461 |
| Common Stock |
|
1,817 |
1,849 |
1,872 |
1,900 |
1,938 |
2,407 |
2,462 |
2,503 |
2,545 |
2,601 |
2,641 |
| Retained Earnings |
|
4,620 |
5,199 |
6,736 |
7,285 |
7,952 |
8,148 |
8,563 |
8,169 |
8,805 |
9,255 |
10,151 |
| Treasury Stock |
|
-1,010 |
-1,095 |
-1,102 |
-1,371 |
-1,426 |
-1,562 |
-1,653 |
-1,720 |
-1,900 |
-1,889 |
-2,013 |
| Accumulated Other Comprehensive Income / (Loss) |
|
708 |
1,139 |
2,064 |
636 |
3,137 |
5,359 |
3,642 |
-1,871 |
-369 |
849 |
2,682 |
| Noncontrolling Interest |
|
- |
- |
- |
- |
- |
- |
0.00 |
90 |
90 |
90 |
90 |
Quarterly Balance Sheets for Reinsurance Group of America
This table presents Reinsurance Group of America's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
82,705 |
89,120 |
89,040 |
87,422 |
106,000 |
109,888 |
120,258 |
128,210 |
133,479 |
152,003 |
164,064 |
| Cash and Due from Banks |
|
3,512 |
3,294 |
2,598 |
2,820 |
5,935 |
4,596 |
5,195 |
5,151 |
5,416 |
4,625 |
4,993 |
| Trading Account Securities |
|
50,632 |
56,223 |
56,372 |
54,304 |
65,971 |
70,635 |
78,304 |
84,660 |
86,198 |
99,734 |
107,628 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
628 |
672 |
702 |
744 |
808 |
881 |
995 |
1,059 |
1,089 |
1,275 |
1,361 |
| Mortgage Servicing Rights |
|
6,558 |
6,833 |
7,038 |
7,231 |
7,539 |
7,984 |
8,388 |
9,331 |
10,057 |
10,507 |
11,318 |
| Unearned Premiums Asset |
|
2,820 |
3,114 |
3,321 |
3,279 |
3,342 |
3,635 |
3,738 |
3,749 |
4,202 |
4,035 |
4,259 |
| Deferred Acquisition Cost |
|
3,887 |
4,257 |
4,286 |
4,289 |
4,673 |
4,720 |
5,477 |
5,649 |
5,823 |
5,954 |
6,191 |
| Other Assets |
|
14,668 |
12,322 |
12,250 |
12,195 |
17,732 |
17,437 |
18,161 |
18,611 |
20,694 |
25,873 |
28,314 |
| Total Liabilities & Shareholders' Equity |
|
82,705 |
89,120 |
89,040 |
87,422 |
106,000 |
109,888 |
120,258 |
128,210 |
133,479 |
152,003 |
164,064 |
| Total Liabilities |
|
78,962 |
81,404 |
81,145 |
79,269 |
96,442 |
100,063 |
109,041 |
116,718 |
121,336 |
138,935 |
150,680 |
| Long-Term Debt |
|
4,207 |
4,455 |
4,850 |
4,450 |
4,427 |
5,067 |
5,067 |
5,734 |
5,734 |
5,734 |
6,105 |
| Claims and Claim Expense |
|
6,249 |
2,558 |
2,579 |
2,654 |
2,753 |
2,769 |
2,875 |
2,870 |
3,016 |
3,032 |
3,051 |
| Future Policy Benefits |
|
33,715 |
38,222 |
38,239 |
36,474 |
47,067 |
50,779 |
55,933 |
59,836 |
63,531 |
66,389 |
72,308 |
| Other Long-Term Liabilities |
|
34,791 |
35,908 |
35,242 |
35,467 |
42,195 |
41,448 |
45,166 |
48,278 |
49,055 |
63,780 |
69,216 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
3,743 |
7,716 |
7,895 |
8,153 |
9,558 |
9,825 |
11,217 |
11,492 |
12,143 |
13,068 |
13,384 |
| Total Preferred & Common Equity |
|
3,653 |
7,626 |
7,805 |
8,063 |
9,468 |
9,735 |
11,127 |
11,402 |
12,053 |
12,978 |
13,294 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
3,653 |
7,626 |
7,805 |
8,063 |
9,468 |
9,735 |
11,127 |
11,402 |
12,053 |
12,978 |
13,294 |
| Common Stock |
|
2,494 |
2,507 |
2,523 |
2,535 |
2,550 |
2,568 |
2,578 |
2,609 |
2,625 |
2,629 |
2,662 |
| Retained Earnings |
|
8,820 |
8,336 |
8,483 |
8,713 |
8,934 |
9,076 |
9,166 |
9,443 |
9,563 |
9,757 |
10,375 |
| Treasury Stock |
|
-1,697 |
-1,756 |
-1,803 |
-1,852 |
-1,891 |
-1,889 |
-1,889 |
-1,888 |
-1,887 |
-1,960 |
-2,057 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-5,964 |
-1,461 |
-1,398 |
-1,333 |
-125 |
-20 |
1,272 |
1,238 |
1,752 |
2,552 |
2,314 |
| Noncontrolling Interest |
|
90 |
90 |
90 |
90 |
90 |
90 |
90 |
90 |
90 |
90 |
90 |
Annual Metrics And Ratios for Reinsurance Group of America
This table displays calculated financial ratios and metrics derived from Reinsurance Group of America's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$13.60 |
$10.90 |
$17.94 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
65.21M |
64.33M |
64.48M |
62.84M |
62.58M |
67.97M |
67.19M |
66.86M |
65.76M |
66.02M |
65.56M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$13.44 |
$10.73 |
$17.69 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
65.21M |
64.33M |
64.48M |
62.84M |
62.58M |
67.97M |
67.19M |
66.86M |
65.76M |
66.02M |
65.56M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
65.21M |
64.33M |
64.48M |
62.84M |
62.58M |
67.97M |
67.19M |
66.86M |
65.76M |
66.02M |
65.56M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Reinsurance Group of America
This table displays calculated financial ratios and metrics derived from Reinsurance Group of America's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
65,563,173.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
65,563,173.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
5.05 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
26.99% |
14.81% |
49.33% |
17.42% |
9.68% |
4.39% |
-17.37% |
14.63% |
9.56% |
- |
23.46% |
| EBITDA Growth |
|
100.00% |
-53.97% |
-23.69% |
-35.61% |
22.48% |
-20.81% |
26.21% |
128.49% |
10.96% |
- |
38.66% |
| EBIT Growth |
|
100.00% |
-53.97% |
-23.69% |
-35.61% |
22.48% |
-20.81% |
26.21% |
128.49% |
10.96% |
- |
38.66% |
| NOPAT Growth |
|
117.29% |
-34.40% |
-17.49% |
-37.49% |
18.91% |
-45.89% |
26.38% |
59.93% |
19.76% |
- |
33.34% |
| Net Income Growth |
|
485.33% |
-45.39% |
-16.21% |
-1.45% |
-45.33% |
-6.25% |
35.85% |
-11.27% |
61.39% |
- |
14.93% |
| EPS Growth |
|
479.65% |
-44.78% |
-15.05% |
-0.66% |
-45.69% |
-7.14% |
35.13% |
-10.89% |
63.52% |
- |
16.63% |
| Operating Cash Flow Growth |
|
-19.76% |
183.55% |
-264.42% |
-296.31% |
-6.70% |
149.78% |
75.09% |
15.20% |
7.22% |
- |
-101.05% |
| Free Cash Flow Firm Growth |
|
-151.91% |
-137.76% |
-238.73% |
27.65% |
22.93% |
1.22% |
-84.90% |
-37.62% |
35.65% |
- |
35.35% |
| Invested Capital Growth |
|
58.53% |
22.15% |
14.90% |
16.85% |
29.21% |
17.28% |
23.17% |
20.04% |
15.46% |
- |
13.14% |
| Revenue Q/Q Growth |
|
24.14% |
-2.81% |
26.95% |
-23.34% |
15.96% |
-7.50% |
0.49% |
6.35% |
10.84% |
- |
-2.17% |
| EBITDA Q/Q Growth |
|
7.19% |
-33.89% |
25.89% |
-27.82% |
103.91% |
-57.26% |
100.64% |
30.67% |
-0.98% |
- |
5.08% |
| EBIT Q/Q Growth |
|
7.19% |
-33.89% |
25.89% |
-27.82% |
103.91% |
-57.26% |
100.64% |
30.67% |
-0.98% |
- |
5.08% |
| NOPAT Q/Q Growth |
|
4.37% |
-15.20% |
0.57% |
-29.77% |
98.52% |
-61.41% |
134.90% |
-11.13% |
48.66% |
- |
-13.49% |
| Net Income Q/Q Growth |
|
39.61% |
-44.64% |
32.50% |
-3.77% |
-22.55% |
-5.06% |
92.00% |
-37.15% |
40.88% |
- |
-28.82% |
| EPS Q/Q Growth |
|
40.66% |
-44.52% |
32.77% |
-4.11% |
-23.10% |
-5.15% |
93.21% |
-36.77% |
41.11% |
- |
-27.93% |
| Operating Cash Flow Q/Q Growth |
|
-309.84% |
786.20% |
-183.59% |
83.14% |
-10.34% |
1,706.37% |
-108.34% |
42.62% |
-20.73% |
- |
-139.20% |
| Free Cash Flow Firm Q/Q Growth |
|
-59.23% |
48.63% |
28.72% |
-24.10% |
-69.62% |
34.16% |
-33.42% |
7.64% |
20.69% |
- |
34.03% |
| Invested Capital Q/Q Growth |
|
-1.11% |
7.89% |
2.85% |
6.49% |
9.35% |
-2.06% |
8.01% |
3.78% |
5.17% |
- |
1.18% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
5.87% |
3.99% |
3.96% |
3.72% |
6.55% |
3.03% |
6.04% |
7.42% |
6.63% |
- |
6.79% |
| EBIT Margin |
|
5.87% |
3.99% |
3.96% |
3.72% |
6.55% |
3.03% |
6.04% |
7.42% |
6.63% |
- |
6.79% |
| Profit (Net Income) Margin |
|
5.69% |
3.24% |
3.38% |
4.24% |
2.84% |
2.91% |
5.56% |
3.29% |
4.18% |
- |
5.18% |
| Tax Burden Percent |
|
76.05% |
97.56% |
77.94% |
75.84% |
73.83% |
66.67% |
78.05% |
53.08% |
79.69% |
- |
75.06% |
| Interest Burden Percent |
|
127.52% |
83.25% |
109.68% |
150.28% |
58.63% |
144.23% |
117.89% |
83.37% |
79.01% |
- |
101.61% |
| Effective Tax Rate |
|
23.95% |
2.44% |
22.06% |
24.16% |
26.17% |
33.33% |
21.95% |
46.92% |
20.31% |
- |
24.94% |
| Return on Invested Capital (ROIC) |
|
7.67% |
5.76% |
4.81% |
4.31% |
7.23% |
2.98% |
6.26% |
5.15% |
6.61% |
- |
6.81% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
9.11% |
5.00% |
5.23% |
5.69% |
4.88% |
3.95% |
7.12% |
4.48% |
5.36% |
- |
6.90% |
| Return on Net Nonoperating Assets (RNNOA) |
|
6.63% |
2.56% |
2.69% |
3.18% |
2.40% |
1.86% |
3.44% |
2.20% |
2.38% |
- |
3.28% |
| Return on Equity (ROE) |
|
14.30% |
8.33% |
7.49% |
7.50% |
9.63% |
4.84% |
9.70% |
7.36% |
9.00% |
- |
10.10% |
| Cash Return on Invested Capital (CROIC) |
|
-35.14% |
-12.98% |
-7.60% |
-10.22% |
-20.02% |
-11.17% |
-15.95% |
-13.09% |
-9.26% |
- |
-5.41% |
| Operating Return on Assets (OROA) |
|
1.22% |
0.80% |
0.83% |
0.79% |
1.36% |
0.61% |
1.07% |
1.31% |
1.07% |
- |
1.14% |
| Return on Assets (ROA) |
|
1.18% |
0.65% |
0.71% |
0.90% |
0.59% |
0.59% |
0.98% |
0.58% |
0.67% |
- |
0.87% |
| Return on Common Equity (ROCE) |
|
14.09% |
8.24% |
7.41% |
7.42% |
9.54% |
4.80% |
9.61% |
7.29% |
8.93% |
- |
10.02% |
| Return on Equity Simple (ROE_SIMPLE) |
|
12.92% |
0.00% |
9.17% |
8.89% |
6.60% |
0.00% |
7.02% |
6.45% |
6.73% |
- |
9.27% |
| Net Operating Profit after Tax (NOPAT) |
|
227 |
192 |
193 |
136 |
269 |
104 |
244 |
217 |
323 |
- |
326 |
| NOPAT Margin |
|
4.46% |
3.89% |
3.08% |
2.82% |
4.84% |
2.02% |
4.72% |
3.94% |
5.29% |
- |
5.09% |
| Net Nonoperating Expense Percent (NNEP) |
|
-1.44% |
0.77% |
-0.42% |
-1.38% |
2.34% |
-0.97% |
-0.86% |
0.67% |
1.25% |
- |
-0.09% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Expenses to Revenue |
|
94.14% |
96.01% |
96.04% |
96.28% |
93.45% |
96.97% |
93.96% |
92.58% |
93.37% |
- |
93.21% |
| Earnings before Interest and Taxes (EBIT) |
|
298 |
197 |
248 |
179 |
365 |
156 |
313 |
409 |
405 |
- |
434 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
298 |
197 |
248 |
179 |
365 |
156 |
313 |
409 |
405 |
- |
434 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.17 |
1.15 |
1.33 |
1.38 |
1.29 |
1.30 |
1.14 |
1.09 |
0.98 |
- |
1.01 |
| Price to Tangible Book Value (P/TBV) |
|
1.17 |
1.15 |
1.33 |
1.38 |
1.29 |
1.30 |
1.14 |
1.09 |
0.98 |
- |
1.01 |
| Price to Revenue (P/Rev) |
|
0.53 |
0.57 |
0.62 |
0.64 |
0.66 |
0.64 |
0.63 |
0.61 |
0.58 |
- |
0.55 |
| Price to Earnings (P/E) |
|
9.12 |
11.56 |
14.66 |
15.67 |
19.74 |
19.54 |
16.39 |
17.02 |
14.65 |
- |
10.92 |
| Dividend Yield |
|
2.28% |
2.09% |
1.75% |
1.66% |
1.58% |
1.64% |
1.79% |
1.79% |
1.87% |
- |
1.80% |
| Earnings Yield |
|
10.97% |
8.65% |
6.82% |
6.38% |
5.07% |
5.12% |
6.10% |
5.87% |
6.83% |
- |
9.16% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.89 |
0.88 |
0.80 |
0.94 |
0.88 |
0.99 |
0.79 |
0.76 |
0.74 |
- |
0.75 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.63 |
0.65 |
0.55 |
0.66 |
0.66 |
0.73 |
0.66 |
0.63 |
0.63 |
- |
0.59 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
8.39 |
11.84 |
10.96 |
15.19 |
14.47 |
20.27 |
13.50 |
10.87 |
10.83 |
- |
8.78 |
| Enterprise Value to EBIT (EV/EBIT) |
|
8.39 |
10.91 |
10.96 |
15.19 |
14.47 |
16.68 |
13.50 |
10.87 |
10.83 |
- |
8.78 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
10.70 |
13.92 |
13.65 |
19.06 |
18.12 |
22.58 |
18.17 |
16.08 |
15.55 |
- |
11.49 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
2.96 |
0.00 |
0.00 |
0.00 |
1.69 |
1.00 |
0.98 |
1.00 |
- |
5.51 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.55 |
0.48 |
0.46 |
0.52 |
0.45 |
0.46 |
0.50 |
0.47 |
0.44 |
- |
0.46 |
| Long-Term Debt to Equity |
|
0.55 |
0.48 |
0.46 |
0.52 |
0.45 |
0.46 |
0.50 |
0.47 |
0.44 |
- |
0.46 |
| Financial Leverage |
|
0.73 |
0.51 |
0.51 |
0.56 |
0.49 |
0.47 |
0.48 |
0.49 |
0.44 |
- |
0.48 |
| Leverage Ratio |
|
14.30 |
11.17 |
11.30 |
11.23 |
10.72 |
10.77 |
11.13 |
11.08 |
11.21 |
- |
11.75 |
| Compound Leverage Factor |
|
18.24 |
9.30 |
12.39 |
16.87 |
6.29 |
15.54 |
13.12 |
9.24 |
8.86 |
- |
11.94 |
| Debt to Total Capital |
|
35.31% |
32.56% |
31.66% |
34.03% |
31.12% |
31.62% |
33.29% |
32.07% |
30.50% |
- |
31.33% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
35.31% |
32.56% |
31.66% |
34.03% |
31.12% |
31.62% |
33.29% |
32.07% |
30.50% |
- |
31.33% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.71% |
0.66% |
0.64% |
0.60% |
0.55% |
0.56% |
0.52% |
0.50% |
0.48% |
- |
0.46% |
| Common Equity to Total Capital |
|
63.98% |
66.78% |
67.70% |
65.37% |
68.33% |
67.82% |
66.19% |
67.42% |
69.02% |
- |
68.21% |
| Debt to EBITDA |
|
3.35 |
4.37 |
4.34 |
5.50 |
5.12 |
6.46 |
5.66 |
4.61 |
4.47 |
- |
3.68 |
| Net Debt to EBITDA |
|
1.23 |
1.44 |
-1.48 |
0.51 |
-0.13 |
2.20 |
0.58 |
0.26 |
0.86 |
- |
0.67 |
| Long-Term Debt to EBITDA |
|
3.35 |
4.37 |
4.34 |
5.50 |
5.12 |
6.46 |
5.66 |
4.61 |
4.47 |
- |
3.68 |
| Debt to NOPAT |
|
4.27 |
5.15 |
5.40 |
6.89 |
6.41 |
7.20 |
7.62 |
6.82 |
6.42 |
- |
4.81 |
| Net Debt to NOPAT |
|
1.56 |
1.69 |
-1.84 |
0.64 |
-0.16 |
2.45 |
0.77 |
0.38 |
1.24 |
- |
0.88 |
| Long-Term Debt to NOPAT |
|
4.27 |
5.15 |
5.40 |
6.89 |
6.41 |
7.20 |
7.62 |
6.82 |
6.42 |
- |
4.81 |
| Noncontrolling Interest Sharing Ratio |
|
1.51% |
1.10% |
1.04% |
1.02% |
0.93% |
0.90% |
0.86% |
0.82% |
0.74% |
- |
0.72% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-4,426 |
-2,274 |
-1,621 |
-2,011 |
-3,412 |
-2,246 |
-2,997 |
-2,768 |
-2,195 |
- |
-1,937 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-61.48 |
-32.95 |
-23.83 |
-27.93 |
-43.74 |
-26.12 |
-37.46 |
-30.75 |
-22.40 |
- |
-19.57 |
| Operating Cash Flow to Interest Expense |
|
-13.89 |
99.45 |
-84.35 |
-13.43 |
-13.68 |
199.30 |
-17.86 |
-9.11 |
-10.10 |
- |
-29.02 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-13.89 |
99.45 |
-84.35 |
-13.43 |
-13.68 |
199.30 |
-17.86 |
-9.11 |
-10.10 |
- |
-29.02 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.21 |
0.20 |
0.21 |
0.21 |
0.21 |
0.20 |
0.18 |
0.18 |
0.16 |
- |
0.17 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
12,603 |
13,598 |
13,985 |
14,892 |
16,284 |
15,948 |
17,226 |
17,877 |
18,802 |
- |
19,489 |
| Invested Capital Turnover |
|
1.72 |
1.48 |
1.56 |
1.53 |
1.49 |
1.48 |
1.33 |
1.31 |
1.25 |
- |
1.34 |
| Increase / (Decrease) in Invested Capital |
|
4,653 |
2,466 |
1,814 |
2,147 |
3,681 |
2,350 |
3,241 |
2,985 |
2,518 |
- |
2,263 |
| Enterprise Value (EV) |
|
11,154 |
11,978 |
11,187 |
14,007 |
14,310 |
15,814 |
13,673 |
13,517 |
13,898 |
- |
14,587 |
| Market Capitalization |
|
9,434 |
10,431 |
12,605 |
13,446 |
14,348 |
14,008 |
13,000 |
13,109 |
12,699 |
- |
13,385 |
| Book Value per Share |
|
$121.78 |
$137.79 |
$143.91 |
$147.97 |
$168.96 |
$164.22 |
$172.69 |
$182.38 |
$196.36 |
- |
$202.77 |
| Tangible Book Value per Share |
|
$121.78 |
$137.79 |
$143.91 |
$147.97 |
$168.96 |
$164.22 |
$172.69 |
$182.38 |
$196.36 |
- |
$202.77 |
| Total Capital |
|
12,603 |
13,598 |
13,985 |
14,892 |
16,284 |
15,948 |
17,226 |
17,877 |
18,802 |
- |
19,489 |
| Total Debt |
|
4,450 |
4,427 |
4,427 |
5,067 |
5,067 |
5,042 |
5,734 |
5,734 |
5,734 |
- |
6,105 |
| Total Long-Term Debt |
|
4,450 |
4,427 |
4,427 |
5,067 |
5,067 |
5,042 |
5,734 |
5,734 |
5,734 |
- |
6,105 |
| Net Debt |
|
1,630 |
1,457 |
-1,508 |
471 |
-128 |
1,716 |
583 |
318 |
1,109 |
- |
1,112 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-62 |
32 |
-19 |
-68 |
111 |
-46 |
-44 |
36 |
68 |
- |
-5.25 |
| Net Nonoperating Obligations (NNO) |
|
4,450 |
4,427 |
4,427 |
5,067 |
5,067 |
5,042 |
5,734 |
5,734 |
5,734 |
- |
6,105 |
| Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$4.34 |
$2.40 |
$3.20 |
$3.07 |
$2.37 |
$2.26 |
$4.33 |
$2.72 |
$3.85 |
$7.04 |
$5.04 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
65.91M |
65.76M |
65.79M |
65.86M |
65.86M |
66.02M |
66.09M |
66.09M |
65.71M |
65.56M |
65.51M |
| Adjusted Diluted Earnings per Share |
|
$4.29 |
$2.38 |
$3.16 |
$3.03 |
$2.33 |
$2.21 |
$4.27 |
$2.70 |
$3.81 |
$6.91 |
$4.98 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
65.91M |
65.76M |
65.79M |
65.86M |
65.86M |
66.02M |
66.09M |
66.09M |
65.71M |
65.56M |
65.51M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
65.91M |
65.76M |
65.79M |
65.86M |
65.86M |
66.02M |
66.09M |
66.09M |
65.71M |
65.56M |
65.51M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
211 |
220 |
166 |
130 |
292 |
83 |
267 |
208 |
322 |
- |
342 |
| Normalized NOPAT Margin |
|
4.15% |
4.45% |
2.65% |
2.70% |
5.25% |
1.60% |
5.15% |
3.78% |
5.27% |
- |
5.35% |
| Pre Tax Income Margin |
|
7.48% |
3.32% |
4.34% |
5.60% |
3.84% |
4.36% |
7.12% |
6.19% |
5.24% |
- |
6.90% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
4.14 |
2.86 |
3.65 |
2.49 |
4.68 |
1.81 |
3.91 |
4.54 |
4.13 |
- |
4.38 |
| NOPAT to Interest Expense |
|
3.15 |
2.79 |
2.84 |
1.89 |
3.45 |
1.21 |
3.05 |
2.41 |
3.29 |
- |
3.29 |
| EBIT Less CapEx to Interest Expense |
|
4.14 |
2.86 |
3.65 |
2.49 |
4.68 |
1.81 |
3.91 |
4.54 |
4.13 |
- |
4.38 |
| NOPAT Less CapEx to Interest Expense |
|
3.15 |
2.79 |
2.84 |
1.89 |
3.45 |
1.21 |
3.05 |
2.41 |
3.29 |
- |
3.29 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
20.73% |
24.09% |
25.58% |
25.90% |
30.93% |
31.63% |
29.00% |
30.24% |
27.12% |
- |
19.64% |
| Augmented Payout Ratio |
|
39.54% |
49.06% |
45.85% |
40.58% |
42.37% |
35.36% |
35.13% |
36.16% |
40.16% |
- |
38.31% |
Key Financial Trends
Reinsurance Group of America (NYSE: RGA) showed a solid top-line and earnings rebound in Q1 2026, but cash flow was notably weak. Revenue rose to $6.40 billion, up from $5.18 billion in Q1 2025, and diluted EPS improved to $4.98 from $4.27 a year ago. However, operating cash flow was negative $2.87 billion in the quarter, and net cash and equivalents declined by $2.05 billion, which is a meaningful short-term concern for investors.
- Revenue growth accelerated year over year: Q1 2026 total revenue reached $6.40 billion versus $5.18 billion in Q1 2025, showing stronger business volume.
- Profits improved meaningfully: Net income attributable to common shareholders was $330 million, up from $286 million in Q1 2025.
- EPS trended higher: Basic EPS increased to $5.04 from $4.33, while diluted EPS rose to $4.98 from $4.27.
- Premiums earned increased: Premium revenue rose to $4.60 billion from $4.02 billion a year earlier, indicating healthy underlying insurance activity.
- Balance sheet equity expanded: Total common equity climbed to $13.29 billion from $11.40 billion at Q1 2025.
- Book value components strengthened: Retained earnings increased to $10.38 billion from $9.44 billion, helping support capital generation.
- Investment gains remain a major earnings driver: Q1 2026 included $1.53 billion in realized and unrealized capital gains, which boosted profitability but can be volatile quarter to quarter.
- Debt remained manageable relative to assets: Long-term debt was $6.11 billion against $164.06 billion in total assets, though debt increased from $5.73 billion in Q3/Q4 2025.
- Dividend appears sustainable for now: Cash dividends to common were $0.93 per share, in line with recent quarters.
- Operating cash flow was deeply negative: Net cash from operating activities was negative $2.87 billion in Q1 2026, a sharp deterioration from positive $7.33 billion in Q4 2025.
- Net cash declined significantly: Cash and equivalents fell by $2.05 billion in the quarter, from $4.99 billion to $2.95 billion.
- Investing cash outflows were large: RGA purchased $14.63 billion of investment securities while selling/maturing $10.85 billion, producing net investing outflow of $3.70 billion.
- Quarterly profitability remains below late-2025 levels: Q1 2026 net income of $330 million was lower than Q4 2025’s $463 million, suggesting earnings can swing materially.
Longer-term trend: Over the last four years, RGA has generally grown assets, equity, and premiums, but its results remain highly influenced by investment gains and large balance-sheet movements typical of a reinsurer. The most important takeaway from this quarter is that earnings improved year over year, but cash generation weakened sharply, so investors should watch whether operating cash flow normalizes in coming quarters.
06/03/26 01:11 PM ETAI Generated. May Contain Errors.