Annual Income Statements for Reinsurance Group of America
This table shows Reinsurance Group of America's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Reinsurance Group of America
This table shows Reinsurance Group of America's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
158 |
210 |
203 |
156 |
148 |
286 |
180 |
253 |
463 |
330 |
462 |
| Consolidated Net Income / (Loss) |
|
160 |
212 |
204 |
158 |
150 |
288 |
181 |
255 |
465 |
331 |
464 |
| Net Income / (Loss) Continuing Operations |
|
160 |
212 |
204 |
158 |
150 |
288 |
181 |
255 |
465 |
331 |
464 |
| Total Pre-Tax Income |
|
164 |
272 |
269 |
214 |
225 |
369 |
341 |
320 |
510 |
441 |
605 |
| Total Revenue |
|
4,938 |
6,269 |
4,806 |
5,573 |
5,155 |
5,180 |
5,509 |
6,106 |
6,537 |
6,395 |
6,536 |
| Net Interest Income / (Expense) |
|
-69 |
-68 |
-72 |
-78 |
-86 |
-80 |
-90 |
-98 |
-98 |
-99 |
-101 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
69 |
68 |
72 |
78 |
86 |
80 |
90 |
98 |
98 |
99 |
101 |
| Long-Term Debt Interest Expense |
|
69 |
68 |
72 |
78 |
86 |
80 |
90 |
98 |
98 |
99 |
101 |
| Total Non-Interest Income |
|
5,007 |
6,337 |
4,878 |
5,651 |
5,241 |
5,260 |
5,599 |
6,204 |
6,635 |
6,494 |
6,637 |
| Other Service Charges |
|
98 |
149 |
147 |
150 |
147 |
88 |
84 |
436 |
299 |
368 |
377 |
| Net Realized & Unrealized Capital Gains on Investments |
|
801 |
812 |
811 |
1,110 |
938 |
1,153 |
1,364 |
1,488 |
1,556 |
1,531 |
1,788 |
| Premiums Earned |
|
4,108 |
5,376 |
3,920 |
4,391 |
4,156 |
4,019 |
4,151 |
4,280 |
4,780 |
4,595 |
4,472 |
| Total Non-Interest Expense |
|
4,741 |
6,021 |
4,627 |
5,208 |
4,999 |
4,867 |
5,100 |
5,701 |
6,124 |
5,961 |
5,925 |
| Property & Liability Insurance Claims |
|
4,054 |
5,386 |
3,943 |
4,426 |
4,235 |
4,121 |
4,359 |
4,903 |
5,247 |
5,101 |
5,095 |
| Amortization of Deferred Policy Acquisition Costs |
|
369 |
387 |
391 |
452 |
411 |
417 |
433 |
471 |
500 |
512 |
508 |
| Other Operating Expenses |
|
290 |
283 |
301 |
299 |
385 |
300 |
325 |
328 |
380 |
326 |
348 |
| Other Special Charges |
|
28 |
-35 |
-8.00 |
31 |
-32 |
29 |
-17 |
-1.00 |
-3.00 |
22 |
-26 |
| Nonoperating Income / (Expense), net |
|
-33 |
24 |
90 |
-151 |
69 |
56 |
-68 |
-85 |
97 |
7.00 |
-6.00 |
| Income Tax Expense |
|
4.00 |
60 |
65 |
56 |
75 |
81 |
160 |
65 |
45 |
110 |
141 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
2.00 |
2.00 |
1.00 |
2.00 |
2.00 |
2.00 |
1.00 |
2.00 |
2.00 |
1.00 |
2.00 |
| Basic Earnings per Share |
|
$2.40 |
$3.20 |
$3.07 |
$2.37 |
$2.26 |
$4.33 |
$2.72 |
$3.85 |
$7.04 |
$5.04 |
$7.07 |
| Weighted Average Basic Shares Outstanding |
|
65.76M |
65.79M |
65.86M |
65.86M |
66.02M |
66.09M |
66.09M |
65.71M |
65.56M |
65.51M |
65.30M |
| Diluted Earnings per Share |
|
$2.38 |
$3.16 |
$3.03 |
$2.33 |
$2.21 |
$4.27 |
$2.70 |
$3.81 |
$6.91 |
$4.98 |
$7.01 |
| Weighted Average Diluted Shares Outstanding |
|
65.76M |
65.79M |
65.86M |
65.86M |
66.02M |
66.09M |
66.09M |
65.71M |
65.56M |
65.51M |
65.30M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
65.76M |
65.79M |
65.86M |
65.86M |
66.02M |
66.09M |
66.09M |
65.71M |
65.56M |
65.51M |
65.30M |
Annual Cash Flow Statements for Reinsurance Group of America
This table details how cash moves in and out of Reinsurance Group of America's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-120 |
-325 |
103 |
586 |
-441 |
1,959 |
-460 |
-21 |
43 |
356 |
842 |
| Net Cash From Operating Activities |
|
2,089 |
1,466 |
1,982 |
1,581 |
2,307 |
3,322 |
4,182 |
1,343 |
4,044 |
9,370 |
4,091 |
| Net Cash From Continuing Operating Activities |
|
2,089 |
1,466 |
1,982 |
1,581 |
2,307 |
3,322 |
3,012 |
1,210 |
3,393 |
8,909 |
2,909 |
| Net Income / (Loss) Continuing Operations |
|
502 |
701 |
1,822 |
716 |
870 |
415 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Depreciation Expense |
|
31 |
27 |
53 |
45 |
49 |
49 |
43 |
38 |
41 |
46 |
43 |
| Amortization Expense |
|
-77 |
-94 |
-105 |
-57 |
-55 |
-46 |
-54 |
-71 |
-127 |
-214 |
-271 |
| Non-Cash Adjustments to Reconcile Net Income |
|
261 |
317 |
-991 |
175 |
63 |
-81 |
-1,047 |
154 |
798 |
880 |
325 |
| Changes in Operating Assets and Liabilities, net |
|
1,371 |
514 |
1,203 |
702 |
1,380 |
2,985 |
4,070 |
1,089 |
2,681 |
8,197 |
2,812 |
| Net Cash From Investing Activities |
|
-1,432 |
-2,826 |
-1,608 |
-637 |
-2,638 |
-2,680 |
-4,628 |
-5,688 |
-4,066 |
-12,545 |
-12,094 |
| Net Cash From Continuing Investing Activities |
|
-1,432 |
-2,826 |
-1,608 |
-637 |
-2,638 |
-2,680 |
-4,628 |
-5,652 |
-4,066 |
-12,545 |
-12,094 |
| Purchase of Investment Securities |
|
-7,395 |
-9,190 |
-10,108 |
-11,153 |
-17,492 |
-10,898 |
-19,684 |
-19,111 |
-15,031 |
-44,211 |
-44,961 |
| Sale and/or Maturity of Investments |
|
6,480 |
6,489 |
8,612 |
10,644 |
14,990 |
8,377 |
15,104 |
13,585 |
10,613 |
31,392 |
32,338 |
| Other Investing Activities, net |
|
-492 |
-80 |
-68 |
-99 |
-102 |
-131 |
-67 |
- |
352 |
274 |
529 |
| Net Cash From Financing Activities |
|
-708 |
1,055 |
-324 |
-322 |
-121 |
1,254 |
20 |
4,436 |
78 |
3,661 |
8,798 |
| Net Cash From Continuing Financing Activities |
|
-708 |
1,055 |
-324 |
-322 |
-121 |
1,254 |
20 |
4,609 |
78 |
3,661 |
8,798 |
| Net Change in Deposits |
|
- |
- |
- |
- |
0.00 |
0.00 |
91 |
-44 |
227 |
268 |
181 |
| Issuance of Debt |
|
164 |
800 |
0.00 |
0.00 |
599 |
598 |
494 |
690 |
890 |
640 |
691 |
| Issuance of Common Equity |
|
52 |
26 |
- |
0.00 |
0.00 |
481 |
- |
- |
0.00 |
0.00 |
4.00 |
| Repayment of Debt |
|
-738 |
-605 |
-1,123 |
-793 |
-1,608 |
-1,025 |
-2,032 |
-1,546 |
-4,056 |
-4,759 |
-4,672 |
| Repurchase of Common Equity |
|
-385 |
-123 |
-109 |
-300 |
-101 |
-163 |
-99 |
-81 |
-227 |
-27 |
-174 |
| Payment of Dividends |
|
-93 |
-100 |
-117 |
-140 |
-163 |
-182 |
-194 |
-205 |
-219 |
-229 |
-240 |
| Other Financing Activities, Net |
|
291 |
1,057 |
1,025 |
911 |
1,152 |
1,545 |
1,760 |
5,795 |
3,463 |
7,768 |
13,008 |
| Effect of Exchange Rate Changes |
|
-69 |
-20 |
53 |
-36 |
11 |
63 |
-34 |
-112 |
-13 |
-130 |
47 |
| Cash Interest Paid |
|
148 |
157 |
173 |
170 |
180 |
166 |
160 |
163 |
217 |
213 |
255 |
| Cash Income Taxes Paid |
|
42 |
61 |
37 |
142 |
44 |
108 |
368 |
129 |
298 |
78 |
252 |
Quarterly Cash Flow Statements for Reinsurance Group of America
This table details how cash moves in and out of Reinsurance Group of America's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
2,968 |
-2,771 |
-2,306 |
-468 |
5,901 |
396 |
-555 |
-1,781 |
2,782 |
-2,048 |
-189 |
| Net Cash From Operating Activities |
|
6,862 |
-5,736 |
-967 |
-1,067 |
17,140 |
-1,429 |
-820 |
-990 |
7,330 |
-2,873 |
-484 |
| Net Cash From Investing Activities |
|
-1,474 |
-3,720 |
-3,456 |
-1,207 |
-4,162 |
-1,695 |
-1,177 |
-5,952 |
-3,270 |
-3,697 |
-1,946 |
| Net Cash From Continuing Investing Activities |
|
783 |
-3,720 |
-3,456 |
-1,207 |
-4,162 |
-1,695 |
-1,177 |
-5,952 |
-3,270 |
-3,697 |
-1,946 |
| Purchase of Investment Securities |
|
-4,559 |
-10,046 |
-13,548 |
-8,964 |
-11,656 |
-9,772 |
-6,530 |
-17,059 |
-11,600 |
-14,630 |
-10,556 |
| Sale and/or Maturity of Investments |
|
5,022 |
6,229 |
10,014 |
7,675 |
7,477 |
7,957 |
5,258 |
11,017 |
8,106 |
10,851 |
8,430 |
| Other Investing Activities, net |
|
320 |
97 |
78 |
82 |
17 |
120 |
95 |
90 |
224 |
82 |
180 |
| Net Cash From Financing Activities |
|
349 |
1,005 |
1,220 |
639 |
797 |
2,067 |
540 |
4,206 |
1,985 |
1,666 |
1,773 |
| Net Cash From Continuing Financing Activities |
|
-254 |
1,005 |
1,220 |
639 |
797 |
2,067 |
540 |
4,206 |
1,985 |
1,666 |
1,773 |
| Net Change in Deposits |
|
186 |
89 |
62 |
70 |
47 |
50 |
55 |
39 |
37 |
43 |
52 |
| Repayment of Debt |
|
-1,002 |
-1,413 |
-1,175 |
-1,307 |
-864 |
-1,128 |
-964 |
-1,231 |
-1,349 |
-1,413 |
-2,072 |
| Repurchase of Common Equity |
|
-58 |
-16 |
-3.00 |
-7.00 |
-1.00 |
-38 |
- |
-75 |
-61 |
-94 |
-52 |
| Payment of Dividends |
|
-56 |
-56 |
-56 |
-59 |
-58 |
-59 |
-59 |
-61 |
-61 |
-61 |
-61 |
| Other Financing Activities, Net |
|
676 |
2,401 |
1,752 |
1,942 |
1,673 |
2,551 |
1,508 |
5,530 |
3,419 |
2,791 |
3,906 |
| Effect of Exchange Rate Changes |
|
49 |
-56 |
-70 |
100 |
-104 |
24 |
82 |
-35 |
-24 |
-17 |
-16 |
| Cash Interest Paid |
|
71 |
49 |
54 |
56 |
54 |
61 |
54 |
85 |
55 |
87 |
52 |
| Cash Income Taxes Paid |
|
58 |
16 |
25 |
9.00 |
28 |
63 |
44 |
77 |
68 |
37 |
80 |
Annual Balance Sheets for Reinsurance Group of America
This table presents Reinsurance Group of America's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
50,383 |
53,098 |
60,515 |
64,535 |
76,731 |
84,656 |
92,175 |
84,904 |
97,623 |
118,675 |
156,590 |
| Cash and Due from Banks |
|
1,525 |
1,201 |
1,304 |
1,890 |
1,449 |
3,408 |
2,948 |
2,927 |
2,970 |
3,326 |
4,168 |
| Trading Account Securities |
|
29,643 |
32,094 |
38,251 |
40,074 |
51,441 |
56,867 |
60,900 |
53,035 |
60,606 |
77,772 |
102,080 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
339 |
347 |
393 |
428 |
493 |
511 |
533 |
630 |
759 |
986 |
1,296 |
| Mortgage Servicing Rights |
|
3,130 |
3,776 |
4,401 |
4,966 |
5,706 |
5,787 |
6,283 |
6,590 |
7,377 |
8,839 |
11,104 |
| Unearned Premiums Asset |
|
1,798 |
1,931 |
2,338 |
3,018 |
2,940 |
2,842 |
2,888 |
3,013 |
3,528 |
3,898 |
4,475 |
| Deferred Acquisition Cost |
|
3,392 |
3,339 |
3,240 |
3,398 |
3,512 |
3,616 |
3,690 |
4,128 |
4,617 |
5,543 |
6,079 |
| Other Assets |
|
10,556 |
10,411 |
10,589 |
10,761 |
11,190 |
11,625 |
14,933 |
14,581 |
17,766 |
18,311 |
27,388 |
| Total Liabilities & Shareholders' Equity |
|
50,383 |
53,098 |
60,515 |
64,535 |
76,731 |
84,656 |
92,175 |
84,904 |
97,623 |
118,675 |
156,590 |
| Total Liabilities |
|
44,248 |
46,005 |
50,945 |
56,085 |
65,130 |
70,304 |
79,161 |
77,733 |
88,452 |
107,769 |
143,039 |
| Long-Term Debt |
|
3,197 |
3,929 |
3,572 |
3,470 |
3,579 |
3,961 |
3,847 |
3,961 |
4,427 |
5,042 |
5,710 |
| Claims and Claim Expense |
|
4,095 |
4,263 |
4,992 |
5,643 |
5,711 |
6,413 |
6,993 |
2,480 |
2,730 |
2,693 |
3,011 |
| Future Policy Benefits |
|
19,612 |
19,582 |
22,363 |
25,285 |
28,672 |
31,453 |
35,782 |
35,689 |
41,231 |
53,368 |
66,425 |
| Other Long-Term Liabilities |
|
17,344 |
18,231 |
20,018 |
21,687 |
27,168 |
28,477 |
32,539 |
35,603 |
40,064 |
46,666 |
67,893 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
6,135 |
7,093 |
9,570 |
8,450 |
11,601 |
14,352 |
13,014 |
7,171 |
9,171 |
10,906 |
13,551 |
| Total Preferred & Common Equity |
|
6,135 |
7,093 |
9,570 |
8,450 |
11,601 |
14,352 |
13,014 |
7,081 |
9,081 |
10,816 |
13,461 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
6,135 |
7,093 |
9,570 |
8,450 |
11,601 |
14,352 |
13,014 |
7,081 |
9,081 |
10,816 |
13,461 |
| Common Stock |
|
1,817 |
1,849 |
1,872 |
1,900 |
1,938 |
2,407 |
2,462 |
2,503 |
2,545 |
2,601 |
2,641 |
| Retained Earnings |
|
4,620 |
5,199 |
6,736 |
7,285 |
7,952 |
8,148 |
8,563 |
8,169 |
8,805 |
9,255 |
10,151 |
| Treasury Stock |
|
-1,010 |
-1,095 |
-1,102 |
-1,371 |
-1,426 |
-1,562 |
-1,653 |
-1,720 |
-1,900 |
-1,889 |
-2,013 |
| Accumulated Other Comprehensive Income / (Loss) |
|
708 |
1,139 |
2,064 |
636 |
3,137 |
5,359 |
3,642 |
-1,871 |
-369 |
849 |
2,682 |
| Noncontrolling Interest |
|
- |
- |
- |
- |
- |
- |
0.00 |
90 |
90 |
90 |
90 |
Quarterly Balance Sheets for Reinsurance Group of America
This table presents Reinsurance Group of America's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
89,120 |
89,040 |
87,422 |
106,000 |
109,888 |
120,258 |
128,210 |
133,479 |
152,003 |
164,064 |
167,115 |
| Cash and Due from Banks |
|
3,294 |
2,598 |
2,820 |
5,935 |
4,596 |
5,195 |
5,151 |
5,416 |
4,625 |
4,993 |
5,288 |
| Trading Account Securities |
|
56,223 |
56,372 |
54,304 |
65,971 |
70,635 |
78,304 |
84,660 |
86,198 |
99,734 |
107,628 |
109,572 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
672 |
702 |
744 |
808 |
881 |
995 |
1,059 |
1,089 |
1,275 |
1,361 |
1,389 |
| Mortgage Servicing Rights |
|
6,833 |
7,038 |
7,231 |
7,539 |
7,984 |
8,388 |
9,331 |
10,057 |
10,507 |
11,318 |
11,927 |
| Unearned Premiums Asset |
|
3,114 |
3,321 |
3,279 |
3,342 |
3,635 |
3,738 |
3,749 |
4,202 |
4,035 |
4,259 |
4,735 |
| Deferred Acquisition Cost |
|
4,257 |
4,286 |
4,289 |
4,673 |
4,720 |
5,477 |
5,649 |
5,823 |
5,954 |
6,191 |
6,383 |
| Other Assets |
|
12,322 |
12,250 |
12,195 |
17,732 |
17,437 |
18,161 |
18,611 |
20,694 |
25,873 |
28,314 |
27,821 |
| Total Liabilities & Shareholders' Equity |
|
89,120 |
89,040 |
87,422 |
106,000 |
109,888 |
120,258 |
128,210 |
133,479 |
152,003 |
164,064 |
167,115 |
| Total Liabilities |
|
81,404 |
81,145 |
79,269 |
96,442 |
100,063 |
109,041 |
116,718 |
121,336 |
138,935 |
150,680 |
153,331 |
| Long-Term Debt |
|
4,455 |
4,850 |
4,450 |
4,427 |
5,067 |
5,067 |
5,734 |
5,734 |
5,734 |
6,105 |
5,709 |
| Claims and Claim Expense |
|
2,558 |
2,579 |
2,654 |
2,753 |
2,769 |
2,875 |
2,870 |
3,016 |
3,032 |
3,051 |
3,018 |
| Future Policy Benefits |
|
38,222 |
38,239 |
36,474 |
47,067 |
50,779 |
55,933 |
59,836 |
63,531 |
66,389 |
72,308 |
73,032 |
| Other Long-Term Liabilities |
|
35,908 |
35,242 |
35,467 |
42,195 |
41,448 |
45,166 |
48,278 |
49,055 |
63,780 |
69,216 |
71,572 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
7,716 |
7,895 |
8,153 |
9,558 |
9,825 |
11,217 |
11,492 |
12,143 |
13,068 |
13,384 |
13,784 |
| Total Preferred & Common Equity |
|
7,626 |
7,805 |
8,063 |
9,468 |
9,735 |
11,127 |
11,402 |
12,053 |
12,978 |
13,294 |
13,694 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
7,626 |
7,805 |
8,063 |
9,468 |
9,735 |
11,127 |
11,402 |
12,053 |
12,978 |
13,294 |
13,694 |
| Common Stock |
|
2,507 |
2,523 |
2,535 |
2,550 |
2,568 |
2,578 |
2,609 |
2,625 |
2,629 |
2,662 |
2,679 |
| Retained Earnings |
|
8,336 |
8,483 |
8,713 |
8,934 |
9,076 |
9,166 |
9,443 |
9,563 |
9,757 |
10,375 |
10,774 |
| Treasury Stock |
|
-1,756 |
-1,803 |
-1,852 |
-1,891 |
-1,889 |
-1,889 |
-1,888 |
-1,887 |
-1,960 |
-2,057 |
-2,107 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-1,461 |
-1,398 |
-1,333 |
-125 |
-20 |
1,272 |
1,238 |
1,752 |
2,552 |
2,314 |
2,348 |
| Noncontrolling Interest |
|
90 |
90 |
90 |
90 |
90 |
90 |
90 |
90 |
90 |
90 |
90 |
Annual Metrics And Ratios for Reinsurance Group of America
This table displays calculated financial ratios and metrics derived from Reinsurance Group of America's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$13.60 |
$10.90 |
$17.94 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
65.21M |
64.33M |
64.48M |
62.84M |
62.58M |
67.97M |
67.19M |
66.86M |
65.76M |
66.02M |
65.56M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$13.44 |
$10.73 |
$17.69 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
65.21M |
64.33M |
64.48M |
62.84M |
62.58M |
67.97M |
67.19M |
66.86M |
65.76M |
66.02M |
65.56M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
65.21M |
64.33M |
64.48M |
62.84M |
62.58M |
67.97M |
67.19M |
66.86M |
65.76M |
66.02M |
65.56M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Reinsurance Group of America
This table displays calculated financial ratios and metrics derived from Reinsurance Group of America's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
65,563,173.00 |
65,513,163.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
65,563,173.00 |
65,513,163.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
5.05 |
7.08 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
14.81% |
49.33% |
17.42% |
9.68% |
4.39% |
-17.37% |
14.63% |
9.56% |
- |
23.46% |
18.64% |
| EBITDA Growth |
|
-53.97% |
-23.69% |
-35.61% |
22.48% |
-20.81% |
26.21% |
128.49% |
10.96% |
- |
38.66% |
49.39% |
| EBIT Growth |
|
-53.97% |
-23.69% |
-35.61% |
22.48% |
-20.81% |
26.21% |
128.49% |
10.96% |
- |
38.66% |
49.39% |
| NOPAT Growth |
|
-34.40% |
-17.49% |
-37.49% |
18.91% |
-45.89% |
26.38% |
59.93% |
19.76% |
- |
33.34% |
115.85% |
| Net Income Growth |
|
-45.39% |
-16.21% |
-1.45% |
-45.33% |
-6.25% |
35.85% |
-11.27% |
61.39% |
- |
14.93% |
156.35% |
| EPS Growth |
|
-44.78% |
-15.05% |
-0.66% |
-45.69% |
-7.14% |
35.13% |
-10.89% |
63.52% |
- |
16.63% |
159.63% |
| Operating Cash Flow Growth |
|
183.55% |
-264.42% |
-296.31% |
-6.70% |
149.78% |
75.09% |
15.20% |
7.22% |
- |
-101.05% |
40.98% |
| Free Cash Flow Firm Growth |
|
-137.76% |
-238.73% |
27.65% |
22.93% |
1.22% |
-84.90% |
-37.62% |
35.65% |
- |
35.35% |
58.55% |
| Invested Capital Growth |
|
22.15% |
14.90% |
16.85% |
29.21% |
17.28% |
23.17% |
20.04% |
15.46% |
- |
13.14% |
9.04% |
| Revenue Q/Q Growth |
|
-2.81% |
26.95% |
-23.34% |
15.96% |
-7.50% |
0.49% |
6.35% |
10.84% |
- |
-2.17% |
2.20% |
| EBITDA Q/Q Growth |
|
-33.89% |
25.89% |
-27.82% |
103.91% |
-57.26% |
100.64% |
30.67% |
-0.98% |
- |
5.08% |
40.78% |
| EBIT Q/Q Growth |
|
-33.89% |
25.89% |
-27.82% |
103.91% |
-57.26% |
100.64% |
30.67% |
-0.98% |
- |
5.08% |
40.78% |
| NOPAT Q/Q Growth |
|
-15.20% |
0.57% |
-29.77% |
98.52% |
-61.41% |
134.90% |
-11.13% |
48.66% |
- |
-13.49% |
43.85% |
| Net Income Q/Q Growth |
|
-44.64% |
32.50% |
-3.77% |
-22.55% |
-5.06% |
92.00% |
-37.15% |
40.88% |
- |
-28.82% |
40.18% |
| EPS Q/Q Growth |
|
-44.52% |
32.77% |
-4.11% |
-23.10% |
-5.15% |
93.21% |
-36.77% |
41.11% |
- |
-27.93% |
40.76% |
| Operating Cash Flow Q/Q Growth |
|
786.20% |
-183.59% |
83.14% |
-10.34% |
1,706.37% |
-108.34% |
42.62% |
-20.73% |
- |
-139.20% |
83.15% |
| Free Cash Flow Firm Q/Q Growth |
|
48.63% |
28.72% |
-24.10% |
-69.62% |
34.16% |
-33.42% |
7.64% |
20.69% |
- |
34.03% |
40.77% |
| Invested Capital Q/Q Growth |
|
7.89% |
2.85% |
6.49% |
9.35% |
-2.06% |
8.01% |
3.78% |
5.17% |
- |
1.18% |
0.02% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
3.99% |
3.96% |
3.72% |
6.55% |
3.03% |
6.04% |
7.42% |
6.63% |
- |
6.79% |
9.35% |
| EBIT Margin |
|
3.99% |
3.96% |
3.72% |
6.55% |
3.03% |
6.04% |
7.42% |
6.63% |
- |
6.79% |
9.35% |
| Profit (Net Income) Margin |
|
3.24% |
3.38% |
4.24% |
2.84% |
2.91% |
5.56% |
3.29% |
4.18% |
- |
5.18% |
7.10% |
| Tax Burden Percent |
|
97.56% |
77.94% |
75.84% |
73.83% |
66.67% |
78.05% |
53.08% |
79.69% |
- |
75.06% |
76.69% |
| Interest Burden Percent |
|
83.25% |
109.68% |
150.28% |
58.63% |
144.23% |
117.89% |
83.37% |
79.01% |
- |
101.61% |
99.02% |
| Effective Tax Rate |
|
2.44% |
22.06% |
24.16% |
26.17% |
33.33% |
21.95% |
46.92% |
20.31% |
- |
24.94% |
23.31% |
| Return on Invested Capital (ROIC) |
|
5.76% |
4.81% |
4.31% |
7.23% |
2.98% |
6.26% |
5.15% |
6.61% |
- |
6.81% |
9.81% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.00% |
5.23% |
5.69% |
4.88% |
3.95% |
7.12% |
4.48% |
5.36% |
- |
6.90% |
9.73% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.56% |
2.69% |
3.18% |
2.40% |
1.86% |
3.44% |
2.20% |
2.38% |
- |
3.28% |
4.30% |
| Return on Equity (ROE) |
|
8.33% |
7.49% |
7.50% |
9.63% |
4.84% |
9.70% |
7.36% |
9.00% |
- |
10.10% |
14.11% |
| Cash Return on Invested Capital (CROIC) |
|
-12.98% |
-7.60% |
-10.22% |
-20.02% |
-11.17% |
-15.95% |
-13.09% |
-9.26% |
- |
-5.41% |
-0.60% |
| Operating Return on Assets (OROA) |
|
0.80% |
0.83% |
0.79% |
1.36% |
0.61% |
1.07% |
1.31% |
1.07% |
- |
1.14% |
1.59% |
| Return on Assets (ROA) |
|
0.65% |
0.71% |
0.90% |
0.59% |
0.59% |
0.98% |
0.58% |
0.67% |
- |
0.87% |
1.21% |
| Return on Common Equity (ROCE) |
|
8.24% |
7.41% |
7.42% |
9.54% |
4.80% |
9.61% |
7.29% |
8.93% |
- |
10.02% |
14.01% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
9.17% |
8.89% |
6.60% |
0.00% |
7.02% |
6.45% |
6.73% |
- |
9.27% |
11.06% |
| Net Operating Profit after Tax (NOPAT) |
|
192 |
193 |
136 |
269 |
104 |
244 |
217 |
323 |
- |
326 |
469 |
| NOPAT Margin |
|
3.89% |
3.08% |
2.82% |
4.84% |
2.02% |
4.72% |
3.94% |
5.29% |
- |
5.09% |
7.17% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.77% |
-0.42% |
-1.38% |
2.34% |
-0.97% |
-0.86% |
0.67% |
1.25% |
- |
-0.09% |
0.08% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
96.01% |
96.04% |
96.28% |
93.45% |
96.97% |
93.96% |
92.58% |
93.37% |
- |
93.21% |
90.65% |
| Earnings before Interest and Taxes (EBIT) |
|
197 |
248 |
179 |
365 |
156 |
313 |
409 |
405 |
- |
434 |
611 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
197 |
248 |
179 |
365 |
156 |
313 |
409 |
405 |
- |
434 |
611 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.15 |
1.33 |
1.38 |
1.29 |
1.30 |
1.14 |
1.09 |
0.98 |
- |
1.01 |
1.02 |
| Price to Tangible Book Value (P/TBV) |
|
1.15 |
1.33 |
1.38 |
1.29 |
1.30 |
1.14 |
1.09 |
0.98 |
- |
1.01 |
1.02 |
| Price to Revenue (P/Rev) |
|
0.57 |
0.62 |
0.64 |
0.66 |
0.64 |
0.63 |
0.61 |
0.58 |
- |
0.55 |
0.54 |
| Price to Earnings (P/E) |
|
11.56 |
14.66 |
15.67 |
19.74 |
19.54 |
16.39 |
17.02 |
14.65 |
- |
10.92 |
9.24 |
| Dividend Yield |
|
2.09% |
1.75% |
1.66% |
1.58% |
1.64% |
1.79% |
1.79% |
1.87% |
- |
1.80% |
1.75% |
| Earnings Yield |
|
8.65% |
6.82% |
6.38% |
5.07% |
5.12% |
6.10% |
5.87% |
6.83% |
- |
9.16% |
10.82% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.88 |
0.80 |
0.94 |
0.88 |
0.99 |
0.79 |
0.76 |
0.74 |
- |
0.75 |
0.74 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.65 |
0.55 |
0.66 |
0.66 |
0.73 |
0.66 |
0.63 |
0.63 |
- |
0.59 |
0.56 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
11.84 |
10.96 |
15.19 |
14.47 |
20.27 |
13.50 |
10.87 |
10.83 |
- |
8.78 |
7.75 |
| Enterprise Value to EBIT (EV/EBIT) |
|
10.91 |
10.96 |
15.19 |
14.47 |
16.68 |
13.50 |
10.87 |
10.83 |
- |
8.78 |
7.75 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
13.92 |
13.65 |
19.06 |
18.12 |
22.58 |
18.17 |
16.08 |
15.55 |
- |
11.49 |
9.60 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
2.96 |
0.00 |
0.00 |
0.00 |
1.69 |
1.00 |
0.98 |
1.00 |
- |
5.51 |
4.84 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.48 |
0.46 |
0.52 |
0.45 |
0.46 |
0.50 |
0.47 |
0.44 |
- |
0.46 |
0.41 |
| Long-Term Debt to Equity |
|
0.48 |
0.46 |
0.52 |
0.45 |
0.46 |
0.50 |
0.47 |
0.44 |
- |
0.46 |
0.41 |
| Financial Leverage |
|
0.51 |
0.51 |
0.56 |
0.49 |
0.47 |
0.48 |
0.49 |
0.44 |
- |
0.48 |
0.44 |
| Leverage Ratio |
|
11.17 |
11.30 |
11.23 |
10.72 |
10.77 |
11.13 |
11.08 |
11.21 |
- |
11.75 |
11.59 |
| Compound Leverage Factor |
|
9.30 |
12.39 |
16.87 |
6.29 |
15.54 |
13.12 |
9.24 |
8.86 |
- |
11.94 |
11.48 |
| Debt to Total Capital |
|
32.56% |
31.66% |
34.03% |
31.12% |
31.62% |
33.29% |
32.07% |
30.50% |
- |
31.33% |
29.29% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
32.56% |
31.66% |
34.03% |
31.12% |
31.62% |
33.29% |
32.07% |
30.50% |
- |
31.33% |
29.29% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.66% |
0.64% |
0.60% |
0.55% |
0.56% |
0.52% |
0.50% |
0.48% |
- |
0.46% |
0.46% |
| Common Equity to Total Capital |
|
66.78% |
67.70% |
65.37% |
68.33% |
67.82% |
66.19% |
67.42% |
69.02% |
- |
68.21% |
70.25% |
| Debt to EBITDA |
|
4.37 |
4.34 |
5.50 |
5.12 |
6.46 |
5.66 |
4.61 |
4.47 |
- |
3.68 |
3.06 |
| Net Debt to EBITDA |
|
1.44 |
-1.48 |
0.51 |
-0.13 |
2.20 |
0.58 |
0.26 |
0.86 |
- |
0.67 |
0.23 |
| Long-Term Debt to EBITDA |
|
4.37 |
4.34 |
5.50 |
5.12 |
6.46 |
5.66 |
4.61 |
4.47 |
- |
3.68 |
3.06 |
| Debt to NOPAT |
|
5.15 |
5.40 |
6.89 |
6.41 |
7.20 |
7.62 |
6.82 |
6.42 |
- |
4.81 |
3.79 |
| Net Debt to NOPAT |
|
1.69 |
-1.84 |
0.64 |
-0.16 |
2.45 |
0.77 |
0.38 |
1.24 |
- |
0.88 |
0.28 |
| Long-Term Debt to NOPAT |
|
5.15 |
5.40 |
6.89 |
6.41 |
7.20 |
7.62 |
6.82 |
6.42 |
- |
4.81 |
3.79 |
| Noncontrolling Interest Sharing Ratio |
|
1.10% |
1.04% |
1.02% |
0.93% |
0.90% |
0.86% |
0.82% |
0.74% |
- |
0.72% |
0.69% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-2,274 |
-1,621 |
-2,011 |
-3,412 |
-2,246 |
-2,997 |
-2,768 |
-2,195 |
- |
-1,937 |
-1,147 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-32.95 |
-23.83 |
-27.93 |
-43.74 |
-26.12 |
-37.46 |
-30.75 |
-22.40 |
- |
-19.57 |
-11.36 |
| Operating Cash Flow to Interest Expense |
|
99.45 |
-84.35 |
-13.43 |
-13.68 |
199.30 |
-17.86 |
-9.11 |
-10.10 |
- |
-29.02 |
-4.79 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
99.45 |
-84.35 |
-13.43 |
-13.68 |
199.30 |
-17.86 |
-9.11 |
-10.10 |
- |
-29.02 |
-4.79 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.20 |
0.21 |
0.21 |
0.21 |
0.20 |
0.18 |
0.18 |
0.16 |
- |
0.17 |
0.17 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
13,598 |
13,985 |
14,892 |
16,284 |
15,948 |
17,226 |
17,877 |
18,802 |
- |
19,489 |
19,493 |
| Invested Capital Turnover |
|
1.48 |
1.56 |
1.53 |
1.49 |
1.48 |
1.33 |
1.31 |
1.25 |
- |
1.34 |
1.37 |
| Increase / (Decrease) in Invested Capital |
|
2,466 |
1,814 |
2,147 |
3,681 |
2,350 |
3,241 |
2,985 |
2,518 |
- |
2,263 |
1,616 |
| Enterprise Value (EV) |
|
11,978 |
11,187 |
14,007 |
14,310 |
15,814 |
13,673 |
13,517 |
13,898 |
- |
14,587 |
14,442 |
| Market Capitalization |
|
10,431 |
12,605 |
13,446 |
14,348 |
14,008 |
13,000 |
13,109 |
12,699 |
- |
13,385 |
13,931 |
| Book Value per Share |
|
$137.79 |
$143.91 |
$147.97 |
$168.96 |
$164.22 |
$172.69 |
$182.38 |
$196.36 |
- |
$202.77 |
$209.03 |
| Tangible Book Value per Share |
|
$137.79 |
$143.91 |
$147.97 |
$168.96 |
$164.22 |
$172.69 |
$182.38 |
$196.36 |
- |
$202.77 |
$209.03 |
| Total Capital |
|
13,598 |
13,985 |
14,892 |
16,284 |
15,948 |
17,226 |
17,877 |
18,802 |
- |
19,489 |
19,493 |
| Total Debt |
|
4,427 |
4,427 |
5,067 |
5,067 |
5,042 |
5,734 |
5,734 |
5,734 |
- |
6,105 |
5,709 |
| Total Long-Term Debt |
|
4,427 |
4,427 |
5,067 |
5,067 |
5,042 |
5,734 |
5,734 |
5,734 |
- |
6,105 |
5,709 |
| Net Debt |
|
1,457 |
-1,508 |
471 |
-128 |
1,716 |
583 |
318 |
1,109 |
- |
1,112 |
421 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
32 |
-19 |
-68 |
111 |
-46 |
-44 |
36 |
68 |
- |
-5.25 |
4.60 |
| Net Nonoperating Obligations (NNO) |
|
4,427 |
4,427 |
5,067 |
5,067 |
5,042 |
5,734 |
5,734 |
5,734 |
- |
6,105 |
5,709 |
| Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.40 |
$3.20 |
$3.07 |
$2.37 |
$2.26 |
$4.33 |
$2.72 |
$3.85 |
$7.04 |
$5.04 |
$7.07 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
65.76M |
65.79M |
65.86M |
65.86M |
66.02M |
66.09M |
66.09M |
65.71M |
65.56M |
65.51M |
65.30M |
| Adjusted Diluted Earnings per Share |
|
$2.38 |
$3.16 |
$3.03 |
$2.33 |
$2.21 |
$4.27 |
$2.70 |
$3.81 |
$6.91 |
$4.98 |
$7.01 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
65.76M |
65.79M |
65.86M |
65.86M |
66.02M |
66.09M |
66.09M |
65.71M |
65.56M |
65.51M |
65.30M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
65.76M |
65.79M |
65.86M |
65.86M |
66.02M |
66.09M |
66.09M |
65.71M |
65.56M |
65.51M |
65.30M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
220 |
166 |
130 |
292 |
83 |
267 |
208 |
322 |
- |
342 |
449 |
| Normalized NOPAT Margin |
|
4.45% |
2.65% |
2.70% |
5.25% |
1.60% |
5.15% |
3.78% |
5.27% |
- |
5.35% |
6.86% |
| Pre Tax Income Margin |
|
3.32% |
4.34% |
5.60% |
3.84% |
4.36% |
7.12% |
6.19% |
5.24% |
- |
6.90% |
9.26% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.86 |
3.65 |
2.49 |
4.68 |
1.81 |
3.91 |
4.54 |
4.13 |
- |
4.38 |
6.05 |
| NOPAT to Interest Expense |
|
2.79 |
2.84 |
1.89 |
3.45 |
1.21 |
3.05 |
2.41 |
3.29 |
- |
3.29 |
4.64 |
| EBIT Less CapEx to Interest Expense |
|
2.86 |
3.65 |
2.49 |
4.68 |
1.81 |
3.91 |
4.54 |
4.13 |
- |
4.38 |
6.05 |
| NOPAT Less CapEx to Interest Expense |
|
2.79 |
2.84 |
1.89 |
3.45 |
1.21 |
3.05 |
2.41 |
3.29 |
- |
3.29 |
4.64 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
24.09% |
25.58% |
25.90% |
30.93% |
31.63% |
29.00% |
30.24% |
27.12% |
- |
19.64% |
16.11% |
| Augmented Payout Ratio |
|
49.06% |
45.85% |
40.58% |
42.37% |
35.36% |
35.13% |
36.16% |
40.16% |
- |
38.31% |
34.72% |
Key Financial Trends
Reinsurance Group of America (NYSE: RGA) showed strong earnings momentum in the second quarter of 2026, although cash flow and balance-sheet leverage remain important areas for investors to monitor. Revenue increased to $6.54 billion from $5.51 billion in the restated second quarter of 2025, while net income attributable to common shareholders rose to $462 million from $180 million. Diluted earnings per share more than doubled to $7.01 from $3.03.
The longer-term trend is generally positive. Compared with the third quarter of 2022, the latest quarter reflects significant growth in assets, premiums, investment holdings and shareholders’ equity. However, the company’s results remain heavily influenced by investment gains, and operating cash flow has been negative in every recent quarter provided except the fourth quarters of 2024 and 2025.
- Strong earnings recovery: Common-shareholder net income increased from $148 million in Q4 2024 and $253 million in Q3 2025 to $462 million in Q2 2026. Diluted EPS also reached a period high of $7.01.
- Premium growth continues: Premiums earned rose 7.7% year over year to $4.47 billion in Q2 2026 and were approximately 34% above Q2 2023 levels.
- Revenue has expanded steadily: Quarterly revenue increased from $4.00 billion in Q3 2022 to $6.54 billion in Q2 2026, supported by higher premiums, service charges and investment gains.
- Investment portfolio growth: Trading account securities reached $109.6 billion in Q2 2026, up from $70.6 billion in Q2 2024 and $56.4 billion in Q2 2023. This expands the asset base and potential investment-income opportunity.
- Equity has strengthened: Total equity and noncontrolling interests increased to $13.78 billion in Q2 2026 from $9.83 billion in Q2 2024 and $3.74 billion in Q3 2022.
- Share count is gradually declining: Weighted average diluted shares fell to approximately 65.3 million in Q2 2026 from 66.1 million in Q2 2025 and 66.9 million in Q4 2022, providing a modest benefit to per-share results.
- Capital returns remain consistent: RGA repurchased $52 million of common stock and paid $61 million in dividends during Q2 2026. The quarterly dividend per share was $0.93 in Q1 2026, up from $0.80 in 2023.
- Results are partly investment-driven: Net realized and unrealized investment gains were $1.79 billion in Q2 2026, representing a substantial portion of non-interest income. Future earnings could therefore vary with market conditions and asset valuations.
- Balance-sheet growth has been rapid: Total assets rose to $167.1 billion in Q2 2026 from $109.9 billion in Q2 2024. This indicates expansion, but investors should assess whether premium growth and recurring earnings are keeping pace with asset growth.
- Operating cash flow remains negative: Net cash from operating activities was negative $484 million in Q2 2026 after negative $2.87 billion in Q1 2026, negative $990 million in Q3 2025 and negative $820 million in Q2 2025. This contrasts with positive operating cash flow in Q4 2025 and Q4 2024.
- Cash balances have weakened from earlier highs: Cash and due from banks stood at $5.29 billion in Q2 2026, below $5.42 billion in Q2 2025 and $5.94 billion in Q1 2024, despite the company’s larger overall balance sheet.
- Liabilities are growing faster than equity: Total liabilities increased 26.4% year over year to $153.3 billion in Q2 2026, compared with 13.5% growth in total equity. As a result, equity represented approximately 8.3% of total assets, down from about 9.1% in Q2 2025.
- Claims are rising faster than premiums: Property and liability insurance claims increased 16.9% year over year to $5.10 billion in Q2 2026, while premiums earned grew 7.7%. This trend could pressure underwriting profitability if it persists.
- Debt costs are moving higher: Long-term debt interest expense rose to $101 million in Q2 2026 from $90 million in Q2 2025 and $68 million in Q1 2024. Although long-term debt declined modestly year over year to $5.71 billion, financing costs continue to increase.
- Investment cash needs remain substantial: RGA purchased $10.56 billion of investment securities in Q2 2026 while selling or receiving maturities of $8.43 billion, contributing to negative investing cash flow of $1.95 billion.
Overall, RGA’s income statement shows considerable improvement, with strong premium growth and an especially powerful rebound in net income and EPS. The primary caution is that the company is expanding its asset and liability base while generating negative operating cash flow and facing claims growth that exceeds premium growth. Investors may want to focus on the sustainability of underwriting results and recurring earnings rather than relying solely on quarterly investment gains.
09/12/26 08:42 AM ETAI Generated. May Contain Errors.