Annual Income Statements for Unum Group
This table shows Unum Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Unum Group
This table shows Unum Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
202 |
331 |
395 |
390 |
646 |
349 |
189 |
336 |
40 |
174 |
232 |
| Consolidated Net Income / (Loss) |
|
202 |
331 |
395 |
390 |
646 |
349 |
189 |
336 |
40 |
174 |
232 |
| Net Income / (Loss) Continuing Operations |
|
202 |
331 |
395 |
390 |
646 |
349 |
189 |
336 |
40 |
174 |
232 |
| Total Pre-Tax Income |
|
262 |
429 |
496 |
496 |
815 |
446 |
244 |
417 |
55 |
218 |
303 |
| Total Revenue |
|
3,044 |
3,096 |
3,151 |
3,184 |
3,168 |
3,184 |
3,040 |
3,309 |
3,326 |
3,192 |
3,302 |
| Net Interest Income / (Expense) |
|
-49 |
-49 |
-50 |
-50 |
-49 |
-53 |
-52 |
-52 |
-52 |
-53 |
-53 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
49 |
49 |
50 |
50 |
49 |
53 |
52 |
52 |
52 |
53 |
53 |
| Long-Term Debt Interest Expense |
|
49 |
49 |
50 |
50 |
49 |
53 |
52 |
52 |
52 |
53 |
53 |
| Total Non-Interest Income |
|
3,093 |
3,145 |
3,200 |
3,233 |
3,217 |
3,237 |
3,092 |
3,361 |
3,378 |
3,244 |
3,355 |
| Other Service Charges |
|
72 |
69 |
78 |
72 |
73 |
72 |
82 |
70 |
86 |
80 |
83 |
| Net Realized & Unrealized Capital Gains on Investments |
|
495 |
525 |
512 |
535 |
515 |
534 |
306 |
543 |
605 |
472 |
478 |
| Premiums Earned |
|
2,526 |
2,552 |
2,610 |
2,627 |
2,629 |
2,631 |
2,703 |
2,748 |
2,688 |
2,692 |
2,794 |
| Total Non-Interest Expense |
|
2,782 |
2,667 |
2,655 |
2,688 |
2,353 |
2,739 |
2,796 |
2,892 |
3,272 |
2,973 |
2,999 |
| Salaries and Employee Benefits |
|
588 |
596 |
619 |
615 |
609 |
581 |
654 |
636 |
628 |
622 |
694 |
| Property & Liability Insurance Claims |
|
1,779 |
1,813 |
1,893 |
1,867 |
1,865 |
1,856 |
1,960 |
1,945 |
1,849 |
1,872 |
1,956 |
| Amortization of Deferred Policy Acquisition Costs |
|
- |
- |
-167 |
-165 |
-163 |
- |
-173 |
-175 |
- |
- |
-191 |
| Current and Future Benefits |
|
168 |
6.80 |
-108 |
-57 |
-403 |
5.20 |
-89 |
31 |
476 |
21 |
48 |
| Other Operating Expenses |
|
272 |
293 |
291 |
301 |
312 |
319 |
319 |
324 |
360 |
497 |
358 |
| Amortization Expense |
|
129 |
123 |
126 |
128 |
134 |
133 |
125 |
132 |
132 |
137 |
134 |
| Income Tax Expense |
|
60 |
98 |
101 |
106 |
169 |
97 |
55 |
81 |
15 |
44 |
71 |
| Basic Earnings per Share |
|
$1.03 |
$1.70 |
$2.05 |
$2.05 |
$3.46 |
$1.93 |
$1.06 |
$1.93 |
$0.23 |
$1.06 |
$1.41 |
| Weighted Average Basic Shares Outstanding |
|
195.05M |
191.52M |
189.38M |
185.77M |
182.61M |
176.78M |
174.36M |
170.31M |
167.33M |
163.75M |
159.78M |
| Diluted Earnings per Share |
|
$1.02 |
$1.70 |
$2.04 |
$2.05 |
$3.46 |
$1.91 |
$1.06 |
$1.92 |
$0.23 |
$1.06 |
$1.41 |
| Weighted Average Diluted Shares Outstanding |
|
195.05M |
191.52M |
189.38M |
185.77M |
182.61M |
176.78M |
174.36M |
170.31M |
167.33M |
163.75M |
159.78M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
195.05M |
191.52M |
189.38M |
185.77M |
182.61M |
176.78M |
174.36M |
170.31M |
167.33M |
163.75M |
159.78M |
| Cash Dividends to Common per Share |
|
$0.37 |
- |
$0.37 |
$0.37 |
$0.42 |
- |
$0.42 |
$0.42 |
$0.46 |
- |
$0.46 |
Annual Cash Flow Statements for Unum Group
This table details how cash moves in and out of Unum Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
10 |
-13 |
-23 |
17 |
-9.90 |
113 |
-122 |
44 |
27 |
17 |
-4.60 |
| Net Cash From Operating Activities |
|
1,292 |
1,122 |
1,164 |
1,537 |
1,607 |
469 |
1,388 |
1,419 |
1,203 |
1,513 |
688 |
| Net Cash From Continuing Operating Activities |
|
1,467 |
1,320 |
1,366 |
1,742 |
1,704 |
410 |
1,388 |
1,419 |
1,203 |
1,513 |
688 |
| Net Income / (Loss) Continuing Operations |
|
867 |
931 |
994 |
523 |
1,100 |
793 |
981 |
1,407 |
1,284 |
1,779 |
739 |
| Consolidated Net Income / (Loss) |
|
867 |
931 |
994 |
523 |
1,100 |
793 |
981 |
1,407 |
1,284 |
1,779 |
739 |
| Depreciation Expense |
|
100 |
102 |
103 |
101 |
110 |
114 |
120 |
111 |
109 |
116 |
123 |
| Amortization Expense |
|
- |
- |
- |
- |
0.00 |
2.60 |
70 |
50 |
44 |
41 |
108 |
| Non-Cash Adjustments to Reconcile Net Income |
|
83 |
14 |
-13 |
86 |
105 |
-2,203 |
-61 |
33 |
27 |
48 |
225 |
| Changes in Operating Assets and Liabilities, net |
|
417 |
273 |
79 |
826 |
292 |
1,763 |
278 |
-182 |
-261 |
-471 |
-507 |
| Net Cash From Investing Activities |
|
-713 |
-716 |
-499 |
-930 |
-1,394 |
-268 |
-1,341 |
-956 |
-726 |
-344 |
549 |
| Net Cash From Continuing Investing Activities |
|
-713 |
-716 |
-499 |
-930 |
-1,394 |
-268 |
-1,341 |
-956 |
-726 |
-344 |
549 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-100 |
-85 |
-105 |
-144 |
-151 |
-119 |
-110 |
-102 |
-135 |
-126 |
-132 |
| Purchase of Investment Securities |
|
-4,257 |
-4,071 |
-3,649 |
-4,898 |
-4,963 |
-3,429 |
-4,637 |
-3,341 |
-3,494 |
-2,911 |
-2,780 |
| Sale and/or Maturity of Investments |
|
3,644 |
3,441 |
3,255 |
4,112 |
3,720 |
3,280 |
3,406 |
2,487 |
2,903 |
2,692 |
3,461 |
| Net Cash From Financing Activities |
|
-569 |
-419 |
-688 |
-590 |
-223 |
-89 |
-169 |
-419 |
-450 |
-1,152 |
-1,241 |
| Net Cash From Continuing Financing Activities |
|
-569 |
-419 |
-688 |
-590 |
-223 |
-89 |
-169 |
-419 |
-450 |
-1,152 |
-1,241 |
| Issuance of Debt |
|
271 |
609 |
0.00 |
291 |
842 |
494 |
588 |
349 |
0.00 |
392 |
296 |
| Issuance of Common Equity |
|
6.40 |
8.50 |
11 |
4.60 |
6.10 |
4.40 |
3.40 |
4.00 |
5.20 |
6.00 |
5.10 |
| Repayment of Debt |
|
-226 |
-414 |
-64 |
-260 |
-519 |
-480 |
-563 |
-368 |
-2.00 |
-350 |
-275 |
| Repurchase of Common Equity |
|
-418 |
-405 |
-402 |
-356 |
-400 |
0.00 |
-50 |
-200 |
-250 |
-973 |
-1,010 |
| Payment of Dividends |
|
-174 |
-183 |
-196 |
-216 |
-229 |
-232 |
-239 |
-254 |
-277 |
-297 |
-306 |
| Other Financing Activities, Net |
|
-28 |
-34 |
-37 |
-53 |
78 |
125 |
92 |
50 |
74 |
70 |
49 |
Quarterly Cash Flow Statements for Unum Group
This table details how cash moves in and out of Unum Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
58 |
-20 |
133 |
-146 |
31 |
-0.60 |
75 |
957 |
-867 |
-170 |
34 |
| Net Cash From Operating Activities |
|
395 |
344 |
298 |
339 |
390 |
486 |
354 |
348 |
-372 |
358 |
341 |
| Net Cash From Continuing Operating Activities |
|
395 |
344 |
298 |
339 |
390 |
486 |
354 |
348 |
-372 |
358 |
341 |
| Net Income / (Loss) Continuing Operations |
|
202 |
331 |
395 |
390 |
646 |
349 |
189 |
336 |
40 |
174 |
232 |
| Consolidated Net Income / (Loss) |
|
202 |
331 |
395 |
390 |
646 |
349 |
189 |
336 |
40 |
174 |
232 |
| Depreciation Expense |
|
28 |
28 |
30 |
29 |
31 |
26 |
30 |
30 |
32 |
31 |
32 |
| Amortization Expense |
|
11 |
11 |
10 |
10 |
10 |
10 |
9.60 |
9.70 |
44 |
44 |
46 |
| Non-Cash Adjustments to Reconcile Net Income |
|
34 |
-28 |
26 |
30 |
-44 |
35 |
198 |
7.10 |
-92 |
112 |
12 |
| Changes in Operating Assets and Liabilities, net |
|
120 |
1.50 |
-164 |
-120 |
-252 |
65 |
-73 |
-35 |
-395 |
-3.90 |
19 |
| Net Cash From Investing Activities |
|
-225 |
-227 |
18 |
-291 |
-120 |
49 |
-12 |
973 |
-189 |
-223 |
83 |
| Net Cash From Continuing Investing Activities |
|
-225 |
-227 |
18 |
-291 |
-120 |
49 |
-12 |
973 |
-189 |
-223 |
83 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-33 |
-46 |
-28 |
-28 |
-38 |
-32 |
-36 |
-28 |
-31 |
-38 |
-40 |
| Purchase of Investment Securities |
|
-1,217 |
-782 |
-609 |
-538 |
-597 |
-1,393 |
-831 |
-340 |
-944 |
-1,057 |
-1,632 |
| Sale and/or Maturity of Investments |
|
1,024 |
600 |
655 |
275 |
515 |
1,474 |
854 |
1,340 |
785 |
872 |
1,754 |
| Net Cash From Financing Activities |
|
-112 |
-136 |
-183 |
-194 |
-240 |
-535 |
-267 |
-364 |
-306 |
-305 |
-389 |
| Net Cash From Continuing Financing Activities |
|
-112 |
-136 |
-183 |
-194 |
-240 |
-535 |
-267 |
-364 |
-306 |
-305 |
-389 |
| Issuance of Common Equity |
|
1.40 |
1.10 |
1.30 |
2.10 |
1.40 |
1.20 |
1.40 |
1.40 |
1.50 |
0.80 |
1.60 |
| Repayment of Debt |
|
- |
-2.00 |
- |
- |
- |
- |
0.00 |
- |
- |
-275 |
-7.20 |
| Repurchase of Common Equity |
|
-76 |
-76 |
-122 |
-178 |
-200 |
-473 |
-201 |
-300 |
-251 |
-259 |
-399 |
| Payment of Dividends |
|
-71 |
-71 |
-73 |
-69 |
-78 |
-77 |
-77 |
-73 |
-78 |
-77 |
-78 |
| Other Financing Activities, Net |
|
34 |
12 |
10 |
9.00 |
37 |
14 |
9.60 |
8.70 |
22 |
8.90 |
94 |
Annual Balance Sheets for Unum Group
This table presents Unum Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
60,564 |
61,942 |
64,013 |
61,876 |
67,013 |
70,626 |
70,116 |
61,149 |
63,255 |
61,959 |
63,519 |
| Cash and Due from Banks |
|
113 |
100 |
77 |
94 |
84 |
197 |
75 |
119 |
146 |
163 |
158 |
| Trading Account Securities |
|
43,937 |
44,849 |
46,105 |
43,715 |
48,288 |
45,098 |
44,539 |
36,281 |
38,413 |
37,324 |
34,727 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
703 |
693 |
690 |
691 |
693 |
611 |
603 |
615 |
634 |
650 |
596 |
| Premises and Equipment, Net |
|
524 |
501 |
505 |
547 |
534 |
498 |
463 |
452 |
485 |
488 |
504 |
| Mortgage Servicing Rights |
|
1,884 |
2,039 |
2,213 |
2,295 |
2,397 |
2,432 |
2,560 |
2,435 |
2,318 |
2,225 |
2,110 |
| Unearned Premiums Asset |
|
1,598 |
1,611 |
1,666 |
1,616 |
1,603 |
1,519 |
1,520 |
1,482 |
1,544 |
1,459 |
1,430 |
| Deferred Acquisition Cost |
|
2,009 |
2,094 |
2,185 |
2,309 |
2,324 |
2,273 |
2,208 |
2,560 |
2,715 |
2,843 |
2,920 |
| Goodwill |
|
231 |
335 |
339 |
350 |
352 |
353 |
352 |
348 |
350 |
349 |
354 |
| Other Assets |
|
9,565 |
9,719 |
10,234 |
10,259 |
10,739 |
17,645 |
17,796 |
16,857 |
16,650 |
16,459 |
20,721 |
| Total Liabilities & Shareholders' Equity |
|
60,564 |
61,942 |
64,013 |
61,876 |
67,013 |
70,626 |
70,116 |
61,149 |
63,255 |
61,959 |
63,519 |
| Total Liabilities |
|
51,900 |
52,974 |
54,438 |
53,254 |
57,048 |
59,755 |
58,699 |
52,414 |
53,604 |
50,998 |
52,400 |
| Long-Term Debt |
|
2,449 |
2,999 |
2,738 |
2,971 |
2,927 |
3,346 |
3,442 |
3,428 |
3,430 |
3,465 |
3,768 |
| Future Policy Benefits |
|
43,541 |
44,246 |
45,602 |
44,842 |
47,780 |
49,653 |
48,008 |
38,577 |
40,009 |
36,806 |
38,017 |
| Unearned Premiums Liability |
|
384 |
364 |
373 |
363 |
364 |
349 |
348 |
366 |
380 |
384 |
413 |
| Participating Policy Holder Equity |
|
1,675 |
1,624 |
1,595 |
1,595 |
1,600 |
1,664 |
1,791 |
7,491 |
7,283 |
7,160 |
7,116 |
| Other Long-Term Liabilities |
|
2,014 |
2,233 |
2,325 |
3,483 |
2,233 |
2,888 |
3,203 |
2,551 |
2,500 |
2,908 |
3,087 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
8,664 |
8,968 |
9,575 |
8,622 |
9,965 |
10,871 |
11,416 |
8,735 |
9,651 |
10,961 |
11,119 |
| Total Preferred & Common Equity |
|
8,664 |
8,968 |
9,575 |
8,622 |
9,965 |
10,871 |
11,416 |
8,735 |
9,651 |
10,961 |
11,119 |
| Total Common Equity |
|
8,664 |
8,968 |
9,575 |
8,622 |
9,965 |
10,871 |
11,416 |
8,735 |
9,651 |
10,961 |
11,119 |
| Common Stock |
|
2,278 |
2,303 |
2,334 |
2,352 |
2,379 |
2,407 |
2,439 |
2,472 |
1,567 |
1,509 |
1,613 |
| Retained Earnings |
|
7,995 |
8,744 |
9,542 |
9,863 |
10,729 |
11,270 |
11,853 |
13,141 |
11,432 |
12,914 |
13,345 |
| Treasury Stock |
|
-1,625 |
-2,028 |
-2,429 |
-2,779 |
-3,180 |
-3,180 |
-3,230 |
-3,430 |
-39 |
-938 |
-2,030 |
| Accumulated Other Comprehensive Income / (Loss) |
|
16 |
-51 |
128 |
-814 |
37 |
374 |
354 |
-3,448 |
-3,308 |
-2,524 |
-1,809 |
Quarterly Balance Sheets for Unum Group
This table presents Unum Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
60,378 |
62,424 |
61,904 |
59,955 |
62,488 |
62,044 |
64,141 |
62,460 |
62,844 |
63,678 |
62,714 |
| Cash and Due from Banks |
|
0.00 |
123 |
108 |
166 |
279 |
133 |
163 |
238 |
1,195 |
328 |
193 |
| Trading Account Securities |
|
0.00 |
37,640 |
36,877 |
35,578 |
37,868 |
37,599 |
39,466 |
37,441 |
37,626 |
34,872 |
34,966 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
0.00 |
636 |
715 |
705 |
661 |
714 |
787 |
623 |
703 |
736 |
582 |
| Premises and Equipment, Net |
|
0.00 |
456 |
460 |
463 |
484 |
483 |
495 |
496 |
499 |
497 |
509 |
| Mortgage Servicing Rights |
|
0.00 |
2,390 |
2,373 |
2,322 |
2,299 |
2,261 |
2,239 |
2,188 |
2,173 |
2,130 |
2,066 |
| Unearned Premiums Asset |
|
0.00 |
1,557 |
1,606 |
1,508 |
1,594 |
1,579 |
1,496 |
1,557 |
1,583 |
1,462 |
1,614 |
| Deferred Acquisition Cost |
|
2,527 |
2,602 |
2,647 |
2,669 |
2,755 |
2,792 |
2,824 |
2,893 |
2,940 |
2,880 |
2,974 |
| Goodwill |
|
0.00 |
348 |
350 |
348 |
350 |
350 |
352 |
351 |
353 |
354 |
353 |
| Other Assets |
|
11,850 |
16,671 |
16,769 |
16,197 |
16,199 |
16,135 |
16,319 |
16,673 |
15,772 |
20,419 |
19,457 |
| Total Liabilities & Shareholders' Equity |
|
0.00 |
62,424 |
61,904 |
59,955 |
62,488 |
62,044 |
64,141 |
62,460 |
62,844 |
63,678 |
62,714 |
| Total Liabilities |
|
51,975 |
53,176 |
52,659 |
50,336 |
52,268 |
51,580 |
53,189 |
51,246 |
51,524 |
52,769 |
51,822 |
| Long-Term Debt |
|
0.00 |
3,429 |
3,429 |
3,430 |
3,431 |
3,470 |
3,470 |
3,467 |
3,469 |
3,471 |
3,762 |
| Future Policy Benefits |
|
37,808 |
39,352 |
38,945 |
36,502 |
38,625 |
37,899 |
39,445 |
37,031 |
37,183 |
38,301 |
37,301 |
| Unearned Premiums Liability |
|
407 |
452 |
495 |
447 |
470 |
503 |
475 |
476 |
538 |
492 |
509 |
| Participating Policy Holder Equity |
|
5,813 |
7,437 |
7,394 |
7,376 |
7,221 |
7,228 |
7,169 |
7,144 |
7,146 |
7,145 |
7,209 |
| Other Long-Term Liabilities |
|
21 |
2,506 |
2,394 |
2,579 |
2,521 |
2,480 |
2,631 |
2,854 |
2,912 |
3,086 |
3,042 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
9,307 |
9,247 |
9,246 |
9,618 |
10,220 |
10,465 |
10,951 |
11,214 |
11,320 |
10,909 |
10,892 |
| Total Preferred & Common Equity |
|
8,403 |
9,247 |
9,246 |
9,618 |
10,220 |
10,465 |
10,951 |
11,214 |
11,320 |
10,909 |
10,892 |
| Total Common Equity |
|
9,307 |
9,247 |
9,246 |
9,618 |
10,220 |
10,465 |
10,951 |
11,214 |
11,320 |
10,909 |
10,892 |
| Common Stock |
|
0.00 |
2,463 |
2,476 |
2,485 |
1,568 |
1,578 |
1,583 |
1,588 |
1,598 |
1,605 |
1,622 |
| Retained Earnings |
|
12,918 |
13,430 |
13,758 |
13,889 |
11,754 |
12,075 |
12,642 |
13,026 |
13,287 |
13,249 |
13,499 |
| Treasury Stock |
|
0.00 |
-3,483 |
-3,530 |
-3,605 |
-162 |
-342 |
-544 |
-1,221 |
-1,525 |
-1,778 |
-2,433 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-3,611 |
-3,162 |
-3,458 |
-3,151 |
-2,940 |
-2,846 |
-2,730 |
-2,179 |
-2,041 |
-2,167 |
-1,796 |
Annual Metrics And Ratios for Unum Group
This table displays calculated financial ratios and metrics derived from Unum Group's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$3.51 |
$3.96 |
$4.39 |
$2.38 |
$5.25 |
$3.89 |
$4.04 |
$6.55 |
$6.53 |
$9.49 |
$4.28 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
238.86M |
229.23M |
221.26M |
214.63M |
202.97M |
203.73M |
202.56M |
197.29M |
191.52M |
176.78M |
163.75M |
| Adjusted Diluted Earnings per Share |
|
$3.50 |
$3.95 |
$4.37 |
$2.38 |
$5.24 |
$3.89 |
$4.02 |
$6.50 |
$6.50 |
$9.46 |
$4.27 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
238.86M |
229.23M |
221.26M |
214.63M |
202.97M |
203.73M |
202.56M |
197.29M |
191.52M |
176.78M |
163.75M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
238.86M |
229.23M |
221.26M |
214.63M |
202.97M |
203.73M |
202.56M |
197.29M |
191.52M |
176.78M |
163.75M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Unum Group
This table displays calculated financial ratios and metrics derived from Unum Group's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
163,753,818.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
163,753,818.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.42 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
4.68% |
4.68% |
5.45% |
3.92% |
4.07% |
2.85% |
-3.53% |
3.95% |
5.00% |
- |
8.64% |
| EBITDA Growth |
|
-55.76% |
13.41% |
9.63% |
-0.07% |
184.35% |
3.08% |
-47.18% |
-14.60% |
-84.79% |
- |
34.25% |
| EBIT Growth |
|
-59.21% |
14.78% |
9.84% |
-0.58% |
211.27% |
3.92% |
-50.86% |
-15.84% |
-93.31% |
- |
24.26% |
| NOPAT Growth |
|
-60.42% |
14.32% |
10.30% |
-0.87% |
219.65% |
5.47% |
-52.15% |
-13.84% |
-93.85% |
- |
22.69% |
| Net Income Growth |
|
-60.42% |
14.32% |
10.30% |
-0.87% |
219.65% |
5.47% |
-52.15% |
-13.84% |
-93.85% |
- |
22.69% |
| EPS Growth |
|
-59.68% |
18.06% |
13.33% |
3.54% |
239.22% |
12.35% |
-48.04% |
-6.34% |
-93.35% |
- |
33.02% |
| Operating Cash Flow Growth |
|
42.53% |
-3.75% |
98.07% |
8.13% |
-1.29% |
41.43% |
18.54% |
2.62% |
-195.33% |
- |
-3.62% |
| Free Cash Flow Firm Growth |
|
-166.67% |
-119.66% |
89.37% |
80.69% |
83.66% |
-116.64% |
-93.28% |
8.64% |
73.42% |
- |
147.78% |
| Invested Capital Growth |
|
55.30% |
7.54% |
7.67% |
9.92% |
10.51% |
12.38% |
9.56% |
8.10% |
1.61% |
- |
-2.01% |
| Revenue Q/Q Growth |
|
-0.63% |
1.71% |
1.77% |
1.04% |
-0.49% |
0.51% |
-4.54% |
8.88% |
0.51% |
- |
3.47% |
| EBITDA Q/Q Growth |
|
-43.80% |
55.40% |
14.67% |
-0.22% |
59.93% |
-43.67% |
-41.24% |
61.33% |
-71.53% |
- |
29.32% |
| EBIT Q/Q Growth |
|
-47.49% |
63.81% |
15.63% |
-0.04% |
64.40% |
-45.31% |
-45.32% |
71.18% |
-86.93% |
- |
38.60% |
| NOPAT Q/Q Growth |
|
-48.59% |
63.66% |
19.54% |
-1.44% |
65.78% |
-46.00% |
-45.77% |
77.47% |
-88.17% |
- |
33.26% |
| Net Income Q/Q Growth |
|
-48.59% |
63.66% |
19.54% |
-1.44% |
65.78% |
-46.00% |
-45.77% |
77.47% |
-88.17% |
- |
33.26% |
| EPS Q/Q Growth |
|
-48.48% |
66.67% |
20.00% |
0.49% |
68.78% |
-44.80% |
-44.50% |
81.13% |
-88.02% |
- |
33.02% |
| Operating Cash Flow Q/Q Growth |
|
25.99% |
-13.06% |
-13.16% |
13.68% |
15.01% |
24.56% |
-27.21% |
-1.58% |
-206.84% |
- |
-4.78% |
| Free Cash Flow Firm Q/Q Growth |
|
1.14% |
86.81% |
1.53% |
-50.40% |
16.37% |
-74.94% |
12.15% |
28.91% |
75.67% |
- |
4,657.27% |
| Invested Capital Q/Q Growth |
|
2.94% |
0.24% |
4.35% |
2.08% |
3.49% |
1.94% |
1.73% |
0.72% |
-2.72% |
- |
-1.56% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
9.89% |
15.10% |
17.02% |
16.81% |
27.01% |
15.14% |
9.32% |
13.81% |
3.91% |
- |
11.51% |
| EBIT Margin |
|
8.60% |
13.85% |
15.73% |
15.56% |
25.72% |
13.99% |
8.01% |
12.60% |
1.64% |
- |
9.17% |
| Profit (Net Income) Margin |
|
6.64% |
10.68% |
12.54% |
12.24% |
20.38% |
10.95% |
6.22% |
10.14% |
1.19% |
- |
7.03% |
| Tax Burden Percent |
|
77.19% |
77.12% |
79.73% |
78.61% |
79.27% |
78.27% |
77.63% |
80.48% |
72.84% |
- |
76.64% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
22.81% |
22.88% |
20.27% |
21.39% |
20.73% |
21.73% |
22.37% |
19.52% |
27.16% |
- |
23.36% |
| Return on Invested Capital (ROIC) |
|
7.46% |
10.31% |
11.77% |
11.47% |
18.69% |
10.00% |
5.47% |
8.88% |
1.06% |
- |
6.23% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.46% |
10.31% |
11.77% |
11.47% |
18.69% |
10.00% |
5.47% |
8.88% |
1.06% |
- |
6.23% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.00% |
3.85% |
4.15% |
4.02% |
6.27% |
3.48% |
1.83% |
2.94% |
0.35% |
- |
2.11% |
| Return on Equity (ROE) |
|
8.46% |
14.16% |
15.92% |
15.49% |
24.97% |
13.48% |
7.30% |
11.82% |
1.40% |
- |
8.35% |
| Cash Return on Invested Capital (CROIC) |
|
-31.74% |
2.91% |
2.64% |
0.45% |
2.83% |
1.15% |
1.87% |
2.69% |
4.68% |
- |
7.31% |
| Operating Return on Assets (OROA) |
|
1.72% |
2.71% |
3.11% |
3.13% |
5.22% |
2.84% |
1.61% |
2.56% |
0.33% |
- |
1.92% |
| Return on Assets (ROA) |
|
1.33% |
2.09% |
2.48% |
2.46% |
4.14% |
2.22% |
1.25% |
2.06% |
0.24% |
- |
1.47% |
| Return on Common Equity (ROCE) |
|
8.46% |
14.16% |
15.92% |
15.49% |
24.97% |
13.48% |
7.30% |
11.82% |
1.40% |
- |
8.35% |
| Return on Equity Simple (ROE_SIMPLE) |
|
12.92% |
0.00% |
12.92% |
12.59% |
16.08% |
0.00% |
14.03% |
13.42% |
8.37% |
- |
7.17% |
| Net Operating Profit after Tax (NOPAT) |
|
202 |
331 |
395 |
390 |
646 |
349 |
189 |
336 |
40 |
- |
232 |
| NOPAT Margin |
|
6.64% |
10.68% |
12.54% |
12.24% |
20.38% |
10.95% |
6.22% |
10.14% |
1.19% |
- |
7.03% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
19.30% |
19.24% |
19.66% |
19.32% |
19.23% |
18.25% |
21.50% |
19.20% |
18.87% |
- |
21.02% |
| Operating Expenses to Revenue |
|
91.40% |
86.15% |
84.27% |
84.44% |
74.29% |
86.01% |
91.99% |
87.40% |
98.36% |
- |
90.83% |
| Earnings before Interest and Taxes (EBIT) |
|
262 |
429 |
496 |
496 |
815 |
446 |
244 |
417 |
55 |
- |
303 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
301 |
468 |
536 |
535 |
856 |
482 |
283 |
457 |
130 |
- |
380 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.96 |
0.88 |
1.01 |
0.92 |
1.00 |
1.21 |
1.28 |
1.24 |
1.21 |
- |
1.09 |
| Price to Tangible Book Value (P/TBV) |
|
1.00 |
0.92 |
1.04 |
0.95 |
1.03 |
1.25 |
1.32 |
1.28 |
1.25 |
- |
1.13 |
| Price to Revenue (P/Rev) |
|
0.77 |
0.70 |
0.83 |
0.77 |
0.87 |
1.05 |
1.14 |
1.10 |
1.02 |
- |
0.91 |
| Price to Earnings (P/E) |
|
7.46 |
6.63 |
7.81 |
7.29 |
6.23 |
7.45 |
9.11 |
9.22 |
14.42 |
- |
15.21 |
| Dividend Yield |
|
2.86% |
3.18% |
2.70% |
2.88% |
2.57% |
2.16% |
2.01% |
2.09% |
2.22% |
- |
2.48% |
| Earnings Yield |
|
13.40% |
15.07% |
12.81% |
13.72% |
16.05% |
13.42% |
10.98% |
10.85% |
6.93% |
- |
6.57% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.96 |
0.90 |
0.99 |
0.93 |
0.99 |
1.15 |
1.19 |
1.10 |
1.13 |
- |
1.05 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.04 |
0.97 |
1.09 |
1.04 |
1.13 |
1.33 |
1.42 |
1.30 |
1.29 |
- |
1.18 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
7.22 |
6.58 |
7.32 |
7.03 |
5.96 |
6.99 |
8.27 |
7.97 |
12.27 |
- |
12.26 |
| Enterprise Value to EBIT (EV/EBIT) |
|
7.91 |
7.20 |
7.99 |
7.70 |
6.39 |
7.48 |
8.92 |
8.62 |
14.29 |
- |
15.57 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
10.09 |
9.19 |
10.19 |
9.82 |
8.11 |
9.46 |
11.33 |
10.89 |
18.16 |
- |
19.78 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
10.31 |
9.81 |
9.97 |
9.40 |
10.41 |
11.13 |
11.37 |
10.49 |
20.33 |
- |
22.90 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
32.17 |
38.68 |
217.86 |
36.69 |
105.24 |
66.55 |
42.42 |
24.38 |
- |
14.28 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.36 |
0.36 |
0.34 |
0.33 |
0.32 |
0.34 |
0.33 |
0.33 |
0.34 |
- |
0.35 |
| Long-Term Debt to Equity |
|
0.36 |
0.36 |
0.34 |
0.33 |
0.32 |
0.32 |
0.31 |
0.31 |
0.32 |
- |
0.35 |
| Financial Leverage |
|
0.13 |
0.37 |
0.35 |
0.35 |
0.34 |
0.35 |
0.33 |
0.33 |
0.33 |
- |
0.34 |
| Leverage Ratio |
|
6.36 |
6.77 |
6.42 |
6.29 |
6.03 |
6.07 |
5.83 |
5.73 |
5.85 |
- |
5.66 |
| Compound Leverage Factor |
|
6.36 |
6.77 |
6.42 |
6.29 |
6.03 |
6.07 |
5.83 |
5.73 |
5.85 |
- |
5.66 |
| Debt to Total Capital |
|
26.30% |
26.22% |
25.13% |
24.90% |
24.06% |
25.44% |
25.02% |
24.85% |
25.56% |
- |
25.67% |
| Short-Term Debt to Total Capital |
|
0.02% |
0.00% |
0.00% |
0.00% |
0.00% |
1.87% |
1.84% |
1.82% |
1.88% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
26.28% |
26.22% |
25.13% |
24.90% |
24.06% |
23.57% |
23.18% |
23.03% |
23.68% |
- |
25.67% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
73.70% |
73.78% |
74.87% |
75.10% |
75.94% |
74.56% |
74.98% |
75.15% |
74.44% |
- |
74.33% |
| Debt to EBITDA |
|
1.97 |
1.91 |
1.86 |
1.89 |
1.45 |
1.55 |
1.74 |
1.80 |
2.77 |
- |
2.98 |
| Net Debt to EBITDA |
|
1.88 |
1.83 |
1.71 |
1.81 |
1.38 |
1.49 |
1.63 |
1.23 |
2.53 |
- |
2.83 |
| Long-Term Debt to EBITDA |
|
1.97 |
1.91 |
1.86 |
1.89 |
1.45 |
1.44 |
1.61 |
1.67 |
2.57 |
- |
2.98 |
| Debt to NOPAT |
|
2.76 |
2.67 |
2.60 |
2.63 |
1.97 |
2.10 |
2.38 |
2.46 |
4.10 |
- |
4.81 |
| Net Debt to NOPAT |
|
2.63 |
2.56 |
2.39 |
2.53 |
1.88 |
2.01 |
2.23 |
1.68 |
3.74 |
- |
4.57 |
| Long-Term Debt to NOPAT |
|
2.76 |
2.67 |
2.60 |
2.63 |
1.97 |
1.95 |
2.20 |
2.28 |
3.80 |
- |
4.81 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-4,445 |
-586 |
-577 |
-868 |
-726 |
-1,270 |
-1,116 |
-793 |
-193 |
- |
533 |
| Operating Cash Flow to CapEx |
|
1,204.57% |
751.64% |
1,054.06% |
1,224.19% |
1,034.48% |
1,518.13% |
987.71% |
1,247.31% |
-1,207.14% |
- |
860.61% |
| Free Cash Flow to Firm to Interest Expense |
|
-91.46 |
-11.92 |
-11.66 |
-17.40 |
-14.76 |
-24.20 |
-21.46 |
-15.26 |
-3.70 |
- |
10.04 |
| Operating Cash Flow to Interest Expense |
|
8.13 |
6.98 |
6.03 |
6.80 |
7.93 |
9.25 |
6.80 |
6.69 |
-7.12 |
- |
6.42 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
7.45 |
6.05 |
5.45 |
6.24 |
7.16 |
8.64 |
6.11 |
6.16 |
-7.71 |
- |
5.67 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.20 |
0.20 |
0.20 |
0.20 |
0.20 |
0.20 |
0.20 |
0.20 |
0.20 |
- |
0.21 |
| Fixed Asset Turnover |
|
0.00 |
26.02 |
26.28 |
26.45 |
26.29 |
26.08 |
25.66 |
25.85 |
25.93 |
- |
26.11 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
13,050 |
13,082 |
13,651 |
13,935 |
14,422 |
14,701 |
14,956 |
15,064 |
14,655 |
- |
14,654 |
| Invested Capital Turnover |
|
1.12 |
0.97 |
0.94 |
0.94 |
0.92 |
0.91 |
0.88 |
0.88 |
0.88 |
- |
0.89 |
| Increase / (Decrease) in Invested Capital |
|
4,647 |
917 |
973 |
1,258 |
1,372 |
1,619 |
1,305 |
1,129 |
233 |
- |
-301 |
| Enterprise Value (EV) |
|
12,539 |
11,801 |
13,463 |
12,941 |
14,276 |
16,839 |
17,828 |
16,550 |
16,585 |
- |
15,458 |
| Market Capitalization |
|
9,273 |
8,517 |
10,311 |
9,603 |
10,969 |
13,262 |
14,324 |
14,001 |
13,167 |
- |
11,888 |
| Book Value per Share |
|
$49.17 |
$49.48 |
$53.96 |
$55.26 |
$58.95 |
$60.02 |
$63.44 |
$64.92 |
$64.05 |
- |
$66.52 |
| Tangible Book Value per Share |
|
$47.39 |
$47.69 |
$52.12 |
$53.41 |
$57.06 |
$58.11 |
$61.45 |
$62.90 |
$61.97 |
- |
$64.36 |
| Total Capital |
|
13,050 |
13,082 |
13,651 |
13,935 |
14,422 |
14,701 |
14,956 |
15,064 |
14,655 |
- |
14,654 |
| Total Debt |
|
3,432 |
3,430 |
3,431 |
3,470 |
3,470 |
3,740 |
3,742 |
3,744 |
3,746 |
- |
3,762 |
| Total Long-Term Debt |
|
3,430 |
3,430 |
3,431 |
3,470 |
3,470 |
3,465 |
3,467 |
3,469 |
3,471 |
- |
3,762 |
| Net Debt |
|
3,266 |
3,284 |
3,152 |
3,338 |
3,307 |
3,577 |
3,504 |
2,549 |
3,418 |
- |
3,569 |
| Capital Expenditures (CapEx) |
|
33 |
46 |
28 |
28 |
38 |
32 |
36 |
28 |
31 |
- |
40 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
3,432 |
3,430 |
3,431 |
3,470 |
3,470 |
3,740 |
3,742 |
3,744 |
3,746 |
- |
3,762 |
| Total Depreciation and Amortization (D&A) |
|
39 |
39 |
41 |
40 |
41 |
37 |
40 |
40 |
76 |
- |
78 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.03 |
$1.70 |
$2.05 |
$2.05 |
$3.46 |
$1.93 |
$1.06 |
$1.93 |
$0.23 |
$1.06 |
$1.41 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
195.05M |
191.52M |
189.38M |
185.77M |
182.61M |
176.78M |
174.36M |
170.31M |
167.33M |
163.75M |
159.78M |
| Adjusted Diluted Earnings per Share |
|
$1.02 |
$1.70 |
$2.04 |
$2.05 |
$3.46 |
$1.91 |
$1.06 |
$1.92 |
$0.23 |
$1.06 |
$1.41 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
195.05M |
191.52M |
189.38M |
185.77M |
182.61M |
176.78M |
174.36M |
170.31M |
167.33M |
163.75M |
159.78M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
195.05M |
191.52M |
189.38M |
185.77M |
182.61M |
176.78M |
174.36M |
170.31M |
167.33M |
163.75M |
159.78M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
202 |
331 |
395 |
390 |
646 |
349 |
189 |
336 |
40 |
- |
232 |
| Normalized NOPAT Margin |
|
6.64% |
10.68% |
12.54% |
12.24% |
20.38% |
10.95% |
6.22% |
10.14% |
1.19% |
- |
7.03% |
| Pre Tax Income Margin |
|
8.60% |
13.85% |
15.73% |
15.56% |
25.72% |
13.99% |
8.01% |
12.60% |
1.64% |
- |
9.17% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
5.38 |
8.71 |
10.01 |
9.93 |
16.56 |
8.49 |
4.68 |
8.02 |
1.04 |
- |
5.70 |
| NOPAT to Interest Expense |
|
4.16 |
6.72 |
7.98 |
7.81 |
13.12 |
6.64 |
3.64 |
6.45 |
0.76 |
- |
4.37 |
| EBIT Less CapEx to Interest Expense |
|
4.71 |
7.78 |
9.44 |
9.37 |
15.79 |
7.88 |
4.00 |
7.48 |
0.45 |
- |
4.95 |
| NOPAT Less CapEx to Interest Expense |
|
3.48 |
5.79 |
7.41 |
7.25 |
12.36 |
6.03 |
2.95 |
5.92 |
0.17 |
- |
3.62 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
21.85% |
21.58% |
21.23% |
21.58% |
16.51% |
16.67% |
19.14% |
20.11% |
33.52% |
- |
39.33% |
| Augmented Payout Ratio |
|
41.03% |
41.07% |
45.52% |
55.86% |
49.21% |
71.35% |
85.99% |
97.38% |
167.65% |
- |
194.00% |
Key Financial Trends
Unum Group’s latest quarter shows a solid profitability profile, but with some signs of pressure in cash generation and balance sheet mix. In Q1 2026, the company produced $232 million of net income and $340.8 million of operating cash flow, while ending with $10.9 billion of common equity. Over the last several years, Unum has generally remained consistently profitable, but quarterly earnings and cash flow have been volatile because investment gains play a large role in results.
- Profitability remains positive. Q1 2026 net income was $232 million, and the company has stayed profitable across the full 2023-2026 period in the data provided.
- Operating cash flow remains healthy. Q1 2026 operating cash flow reached $340.8 million, up from $357.9 million in Q4 2025 and above several earlier quarters.
- Premiums earned continue to grow over time. Premiums earned rose from about $2.46 billion in Q1 2023 to $2.79 billion in Q1 2026, indicating steady underlying business expansion.
- Shareholder equity has risen meaningfully from 2023 levels. Common equity was $9.25 billion in Q1 2023 and stood at $10.89 billion in Q1 2026, suggesting retained earnings have supported book value growth.
- Debt levels remain manageable relative to assets. Long-term debt in Q1 2026 was $3.76 billion versus $62.7 billion in total assets, which appears modest for a financial-services insurer.
- Investment gains are a major earnings driver. Net realized and unrealized capital gains were $478.4 million in Q1 2026, which helped revenue, but this also means earnings are partly dependent on market conditions.
- Revenue is sizable, but not all of it is recurring in nature. Q1 2026 total revenue was $3.30 billion, yet a large portion came from investment-related gains rather than pure underwriting or fee income.
- Dividends remain consistent. Cash dividends per share were $0.46 in Q1 2026, showing ongoing shareholder returns.
- Financing cash flow was negative in the latest quarter. Q1 2026 financing activities used $389.1 million of cash, largely due to $398.8 million of share repurchases and $78.2 million of dividends.
- Quarterly earnings can swing sharply. Pre-tax income fell from $445.5 million in Q4 2024 to just $54.5 million in Q3 2025 before recovering, showing earnings volatility tied to investment and claims trends.
Trend summary: Unum looks like a company with stable core insurance economics and decent cash generation, but its quarterly results can vary widely because investment gains and claims experience have a big impact on earnings. For retail investors, the main positives are recurring premiums, consistent profitability, and a strong equity base. The main caution is that headline earnings are not fully stable from quarter to quarter, so investors should watch underwriting results and cash flow quality rather than net income alone.
06/23/26 03:40 PM ETAI Generated. May Contain Errors.