Annual Income Statements for Unum Group
This table shows Unum Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Unum Group
This table shows Unum Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
331 |
395 |
390 |
646 |
349 |
189 |
336 |
40 |
174 |
232 |
257 |
| Consolidated Net Income / (Loss) |
|
331 |
395 |
390 |
646 |
349 |
189 |
336 |
40 |
174 |
232 |
257 |
| Net Income / (Loss) Continuing Operations |
|
331 |
395 |
390 |
646 |
349 |
189 |
336 |
40 |
174 |
232 |
257 |
| Total Pre-Tax Income |
|
429 |
496 |
496 |
815 |
446 |
244 |
417 |
55 |
218 |
303 |
330 |
| Total Revenue |
|
3,096 |
3,151 |
3,184 |
3,168 |
3,184 |
3,040 |
3,309 |
3,326 |
3,192 |
3,302 |
3,317 |
| Net Interest Income / (Expense) |
|
-49 |
-50 |
-50 |
-49 |
-53 |
-52 |
-52 |
-52 |
-53 |
-53 |
-53 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
49 |
50 |
50 |
49 |
53 |
52 |
52 |
52 |
53 |
53 |
53 |
| Long-Term Debt Interest Expense |
|
49 |
50 |
50 |
49 |
53 |
52 |
52 |
52 |
53 |
53 |
53 |
| Total Non-Interest Income |
|
3,145 |
3,200 |
3,233 |
3,217 |
3,237 |
3,092 |
3,361 |
3,378 |
3,244 |
3,355 |
3,370 |
| Other Service Charges |
|
69 |
78 |
72 |
73 |
72 |
82 |
70 |
86 |
80 |
83 |
79 |
| Net Realized & Unrealized Capital Gains on Investments |
|
525 |
512 |
535 |
515 |
534 |
306 |
543 |
605 |
472 |
478 |
473 |
| Premiums Earned |
|
2,552 |
2,610 |
2,627 |
2,629 |
2,631 |
2,703 |
2,748 |
2,688 |
2,692 |
2,794 |
2,818 |
| Total Non-Interest Expense |
|
2,667 |
2,655 |
2,688 |
2,353 |
2,739 |
2,796 |
2,892 |
3,272 |
2,973 |
2,999 |
2,987 |
| Salaries and Employee Benefits |
|
596 |
619 |
615 |
609 |
581 |
654 |
636 |
628 |
622 |
694 |
671 |
| Property & Liability Insurance Claims |
|
1,813 |
1,893 |
1,867 |
1,865 |
1,856 |
1,960 |
1,945 |
1,849 |
1,872 |
1,956 |
1,991 |
| Amortization of Deferred Policy Acquisition Costs |
|
- |
-167 |
-165 |
-163 |
- |
-173 |
-175 |
- |
- |
-191 |
-187 |
| Current and Future Benefits |
|
6.80 |
-108 |
-57 |
-403 |
5.20 |
-89 |
31 |
476 |
21 |
48 |
10 |
| Other Operating Expenses |
|
293 |
291 |
301 |
312 |
319 |
319 |
324 |
360 |
497 |
358 |
367 |
| Amortization Expense |
|
123 |
126 |
128 |
134 |
133 |
125 |
132 |
132 |
137 |
134 |
135 |
| Income Tax Expense |
|
98 |
101 |
106 |
169 |
97 |
55 |
81 |
15 |
44 |
71 |
73 |
| Basic Earnings per Share |
|
$1.70 |
$2.05 |
$2.05 |
$3.46 |
$1.93 |
$1.06 |
$1.93 |
$0.23 |
$1.06 |
$1.41 |
$1.61 |
| Weighted Average Basic Shares Outstanding |
|
191.52M |
189.38M |
185.77M |
182.61M |
176.78M |
174.36M |
170.31M |
167.33M |
163.75M |
159.78M |
158.31M |
| Diluted Earnings per Share |
|
$1.70 |
$2.04 |
$2.05 |
$3.46 |
$1.91 |
$1.06 |
$1.92 |
$0.23 |
$1.06 |
$1.41 |
$1.61 |
| Weighted Average Diluted Shares Outstanding |
|
191.52M |
189.38M |
185.77M |
182.61M |
176.78M |
174.36M |
170.31M |
167.33M |
163.75M |
159.78M |
158.31M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
191.52M |
189.38M |
185.77M |
182.61M |
176.78M |
174.36M |
170.31M |
167.33M |
163.75M |
159.78M |
158.31M |
Annual Cash Flow Statements for Unum Group
This table details how cash moves in and out of Unum Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
10 |
-13 |
-23 |
17 |
-9.90 |
113 |
-122 |
44 |
27 |
17 |
-4.60 |
| Net Cash From Operating Activities |
|
1,292 |
1,122 |
1,164 |
1,537 |
1,607 |
469 |
1,388 |
1,419 |
1,203 |
1,513 |
688 |
| Net Cash From Continuing Operating Activities |
|
1,467 |
1,320 |
1,366 |
1,742 |
1,704 |
410 |
1,388 |
1,419 |
1,203 |
1,513 |
688 |
| Net Income / (Loss) Continuing Operations |
|
867 |
931 |
994 |
523 |
1,100 |
793 |
981 |
1,407 |
1,284 |
1,779 |
739 |
| Consolidated Net Income / (Loss) |
|
867 |
931 |
994 |
523 |
1,100 |
793 |
981 |
1,407 |
1,284 |
1,779 |
739 |
| Depreciation Expense |
|
100 |
102 |
103 |
101 |
110 |
114 |
120 |
111 |
109 |
116 |
123 |
| Amortization Expense |
|
- |
- |
- |
- |
0.00 |
2.60 |
70 |
50 |
44 |
41 |
108 |
| Non-Cash Adjustments to Reconcile Net Income |
|
83 |
14 |
-13 |
86 |
105 |
-2,203 |
-61 |
33 |
27 |
48 |
225 |
| Changes in Operating Assets and Liabilities, net |
|
417 |
273 |
79 |
826 |
292 |
1,763 |
278 |
-182 |
-261 |
-471 |
-507 |
| Net Cash From Investing Activities |
|
-713 |
-716 |
-499 |
-930 |
-1,394 |
-268 |
-1,341 |
-956 |
-726 |
-344 |
549 |
| Net Cash From Continuing Investing Activities |
|
-713 |
-716 |
-499 |
-930 |
-1,394 |
-268 |
-1,341 |
-956 |
-726 |
-344 |
549 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-100 |
-85 |
-105 |
-144 |
-151 |
-119 |
-110 |
-102 |
-135 |
-126 |
-132 |
| Purchase of Investment Securities |
|
-4,257 |
-4,071 |
-3,649 |
-4,898 |
-4,963 |
-3,429 |
-4,637 |
-3,341 |
-3,494 |
-2,911 |
-2,780 |
| Sale and/or Maturity of Investments |
|
3,644 |
3,441 |
3,255 |
4,112 |
3,720 |
3,280 |
3,406 |
2,487 |
2,903 |
2,692 |
3,461 |
| Net Cash From Financing Activities |
|
-569 |
-419 |
-688 |
-590 |
-223 |
-89 |
-169 |
-419 |
-450 |
-1,152 |
-1,241 |
| Net Cash From Continuing Financing Activities |
|
-569 |
-419 |
-688 |
-590 |
-223 |
-89 |
-169 |
-419 |
-450 |
-1,152 |
-1,241 |
| Issuance of Debt |
|
271 |
609 |
0.00 |
291 |
842 |
494 |
588 |
349 |
0.00 |
392 |
296 |
| Issuance of Common Equity |
|
6.40 |
8.50 |
11 |
4.60 |
6.10 |
4.40 |
3.40 |
4.00 |
5.20 |
6.00 |
5.10 |
| Repayment of Debt |
|
-226 |
-414 |
-64 |
-260 |
-519 |
-480 |
-563 |
-368 |
-2.00 |
-350 |
-275 |
| Repurchase of Common Equity |
|
-418 |
-405 |
-402 |
-356 |
-400 |
0.00 |
-50 |
-200 |
-250 |
-973 |
-1,010 |
| Payment of Dividends |
|
-174 |
-183 |
-196 |
-216 |
-229 |
-232 |
-239 |
-254 |
-277 |
-297 |
-306 |
| Other Financing Activities, Net |
|
-28 |
-34 |
-37 |
-53 |
78 |
125 |
92 |
50 |
74 |
70 |
49 |
Quarterly Cash Flow Statements for Unum Group
This table details how cash moves in and out of Unum Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-20 |
133 |
-146 |
31 |
-0.60 |
75 |
957 |
-867 |
-170 |
34 |
6.60 |
| Net Cash From Operating Activities |
|
344 |
298 |
339 |
390 |
486 |
354 |
348 |
-372 |
358 |
341 |
504 |
| Net Cash From Continuing Operating Activities |
|
344 |
298 |
339 |
390 |
486 |
354 |
348 |
-372 |
358 |
341 |
504 |
| Net Income / (Loss) Continuing Operations |
|
331 |
395 |
390 |
646 |
349 |
189 |
336 |
40 |
174 |
232 |
257 |
| Consolidated Net Income / (Loss) |
|
331 |
395 |
390 |
646 |
349 |
189 |
336 |
40 |
174 |
232 |
257 |
| Depreciation Expense |
|
28 |
30 |
29 |
31 |
26 |
30 |
30 |
32 |
31 |
32 |
51 |
| Amortization Expense |
|
11 |
10 |
10 |
10 |
10 |
9.60 |
9.70 |
44 |
44 |
46 |
46 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-28 |
26 |
30 |
-44 |
35 |
198 |
7.10 |
-92 |
112 |
12 |
66 |
| Changes in Operating Assets and Liabilities, net |
|
1.50 |
-164 |
-120 |
-252 |
65 |
-73 |
-35 |
-395 |
-3.90 |
19 |
85 |
| Net Cash From Investing Activities |
|
-227 |
18 |
-291 |
-120 |
49 |
-12 |
973 |
-189 |
-223 |
83 |
-499 |
| Net Cash From Continuing Investing Activities |
|
-227 |
18 |
-291 |
-120 |
49 |
-12 |
973 |
-189 |
-223 |
83 |
-499 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-46 |
-28 |
-28 |
-38 |
-32 |
-36 |
-28 |
-31 |
-38 |
-40 |
-29 |
| Purchase of Investment Securities |
|
-782 |
-609 |
-538 |
-597 |
-1,393 |
-831 |
-340 |
-944 |
-1,057 |
-1,632 |
-1,470 |
| Sale and/or Maturity of Investments |
|
600 |
655 |
275 |
515 |
1,474 |
854 |
1,340 |
785 |
872 |
1,754 |
999 |
| Net Cash From Financing Activities |
|
-136 |
-183 |
-194 |
-240 |
-535 |
-267 |
-364 |
-306 |
-305 |
-389 |
2.50 |
| Net Cash From Continuing Financing Activities |
|
-136 |
-183 |
-194 |
-240 |
-535 |
-267 |
-364 |
-306 |
-305 |
-389 |
2.50 |
| Issuance of Common Equity |
|
1.10 |
1.30 |
2.10 |
1.40 |
1.20 |
1.40 |
1.40 |
1.50 |
0.80 |
1.60 |
1.40 |
| Repurchase of Common Equity |
|
-76 |
-122 |
-178 |
-200 |
-473 |
-201 |
-300 |
-251 |
-259 |
-399 |
-210 |
| Payment of Dividends |
|
-71 |
-73 |
-69 |
-78 |
-77 |
-77 |
-73 |
-78 |
-77 |
-78 |
-74 |
| Other Financing Activities, Net |
|
12 |
10 |
9.00 |
37 |
14 |
9.60 |
8.70 |
22 |
8.90 |
94 |
285 |
Annual Balance Sheets for Unum Group
This table presents Unum Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
60,564 |
61,942 |
64,013 |
61,876 |
67,013 |
70,626 |
70,116 |
61,149 |
63,255 |
61,959 |
63,519 |
| Cash and Due from Banks |
|
113 |
100 |
77 |
94 |
84 |
197 |
75 |
119 |
146 |
163 |
158 |
| Trading Account Securities |
|
43,937 |
44,849 |
46,105 |
43,715 |
48,288 |
45,098 |
44,539 |
36,281 |
38,413 |
37,324 |
34,727 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
703 |
693 |
690 |
691 |
693 |
611 |
603 |
615 |
634 |
650 |
596 |
| Premises and Equipment, Net |
|
524 |
501 |
505 |
547 |
534 |
498 |
463 |
452 |
485 |
488 |
504 |
| Mortgage Servicing Rights |
|
1,884 |
2,039 |
2,213 |
2,295 |
2,397 |
2,432 |
2,560 |
2,435 |
2,318 |
2,225 |
2,110 |
| Unearned Premiums Asset |
|
1,598 |
1,611 |
1,666 |
1,616 |
1,603 |
1,519 |
1,520 |
1,482 |
1,544 |
1,459 |
1,430 |
| Deferred Acquisition Cost |
|
2,009 |
2,094 |
2,185 |
2,309 |
2,324 |
2,273 |
2,208 |
2,560 |
2,715 |
2,843 |
2,920 |
| Goodwill |
|
231 |
335 |
339 |
350 |
352 |
353 |
352 |
348 |
350 |
349 |
354 |
| Other Assets |
|
9,565 |
9,719 |
10,234 |
10,259 |
10,739 |
17,645 |
17,796 |
16,857 |
16,650 |
16,459 |
20,721 |
| Total Liabilities & Shareholders' Equity |
|
60,564 |
61,942 |
64,013 |
61,876 |
67,013 |
70,626 |
70,116 |
61,149 |
63,255 |
61,959 |
63,519 |
| Total Liabilities |
|
51,900 |
52,974 |
54,438 |
53,254 |
57,048 |
59,755 |
58,699 |
52,414 |
53,604 |
50,998 |
52,400 |
| Long-Term Debt |
|
2,449 |
2,999 |
2,738 |
2,971 |
2,927 |
3,346 |
3,442 |
3,428 |
3,430 |
3,465 |
3,768 |
| Future Policy Benefits |
|
43,541 |
44,246 |
45,602 |
44,842 |
47,780 |
49,653 |
48,008 |
38,577 |
40,009 |
36,806 |
38,017 |
| Unearned Premiums Liability |
|
384 |
364 |
373 |
363 |
364 |
349 |
348 |
366 |
380 |
384 |
413 |
| Participating Policy Holder Equity |
|
1,675 |
1,624 |
1,595 |
1,595 |
1,600 |
1,664 |
1,791 |
7,491 |
7,283 |
7,160 |
7,116 |
| Other Long-Term Liabilities |
|
2,014 |
2,233 |
2,325 |
3,483 |
2,233 |
2,888 |
3,203 |
2,551 |
2,500 |
2,908 |
3,087 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
8,664 |
8,968 |
9,575 |
8,622 |
9,965 |
10,871 |
11,416 |
8,735 |
9,651 |
10,961 |
11,119 |
| Total Preferred & Common Equity |
|
8,664 |
8,968 |
9,575 |
8,622 |
9,965 |
10,871 |
11,416 |
8,735 |
9,651 |
10,961 |
11,119 |
| Total Common Equity |
|
8,664 |
8,968 |
9,575 |
8,622 |
9,965 |
10,871 |
11,416 |
8,735 |
9,651 |
10,961 |
11,119 |
| Common Stock |
|
2,278 |
2,303 |
2,334 |
2,352 |
2,379 |
2,407 |
2,439 |
2,472 |
1,567 |
1,509 |
1,613 |
| Retained Earnings |
|
7,995 |
8,744 |
9,542 |
9,863 |
10,729 |
11,270 |
11,853 |
13,141 |
11,432 |
12,914 |
13,345 |
| Treasury Stock |
|
-1,625 |
-2,028 |
-2,429 |
-2,779 |
-3,180 |
-3,180 |
-3,230 |
-3,430 |
-39 |
-938 |
-2,030 |
| Accumulated Other Comprehensive Income / (Loss) |
|
16 |
-51 |
128 |
-814 |
37 |
374 |
354 |
-3,448 |
-3,308 |
-2,524 |
-1,809 |
Quarterly Balance Sheets for Unum Group
This table presents Unum Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
62,424 |
61,904 |
59,955 |
62,488 |
62,044 |
64,141 |
62,460 |
62,844 |
63,678 |
62,714 |
63,485 |
| Cash and Due from Banks |
|
123 |
108 |
166 |
279 |
133 |
163 |
238 |
1,195 |
328 |
193 |
199 |
| Trading Account Securities |
|
37,640 |
36,877 |
35,578 |
37,868 |
37,599 |
39,466 |
37,441 |
37,626 |
34,872 |
34,966 |
36,072 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
636 |
715 |
705 |
661 |
714 |
787 |
623 |
703 |
736 |
582 |
681 |
| Premises and Equipment, Net |
|
456 |
460 |
463 |
484 |
483 |
495 |
496 |
499 |
497 |
509 |
506 |
| Mortgage Servicing Rights |
|
2,390 |
2,373 |
2,322 |
2,299 |
2,261 |
2,239 |
2,188 |
2,173 |
2,130 |
2,066 |
2,072 |
| Unearned Premiums Asset |
|
1,557 |
1,606 |
1,508 |
1,594 |
1,579 |
1,496 |
1,557 |
1,583 |
1,462 |
1,614 |
1,630 |
| Deferred Acquisition Cost |
|
2,602 |
2,647 |
2,669 |
2,755 |
2,792 |
2,824 |
2,893 |
2,940 |
2,880 |
2,974 |
3,025 |
| Goodwill |
|
348 |
350 |
348 |
350 |
350 |
352 |
351 |
353 |
354 |
353 |
353 |
| Other Assets |
|
16,671 |
16,769 |
16,197 |
16,199 |
16,135 |
16,319 |
16,673 |
15,772 |
20,419 |
19,457 |
18,946 |
| Total Liabilities & Shareholders' Equity |
|
62,424 |
61,904 |
59,955 |
62,488 |
62,044 |
64,141 |
62,460 |
62,844 |
63,678 |
62,714 |
63,485 |
| Total Liabilities |
|
53,176 |
52,659 |
50,336 |
52,268 |
51,580 |
53,189 |
51,246 |
51,524 |
52,769 |
51,822 |
52,676 |
| Long-Term Debt |
|
3,429 |
3,429 |
3,430 |
3,431 |
3,470 |
3,470 |
3,467 |
3,469 |
3,471 |
3,762 |
3,764 |
| Future Policy Benefits |
|
39,352 |
38,945 |
36,502 |
38,625 |
37,899 |
39,445 |
37,031 |
37,183 |
38,301 |
37,301 |
37,611 |
| Unearned Premiums Liability |
|
452 |
495 |
447 |
470 |
503 |
475 |
476 |
538 |
492 |
509 |
572 |
| Participating Policy Holder Equity |
|
7,437 |
7,394 |
7,376 |
7,221 |
7,228 |
7,169 |
7,144 |
7,146 |
7,145 |
7,209 |
7,450 |
| Other Long-Term Liabilities |
|
2,506 |
2,394 |
2,579 |
2,521 |
2,480 |
2,631 |
2,854 |
2,912 |
3,086 |
3,042 |
3,279 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
9,247 |
9,246 |
9,618 |
10,220 |
10,465 |
10,951 |
11,214 |
11,320 |
10,909 |
10,892 |
10,810 |
| Total Preferred & Common Equity |
|
9,247 |
9,246 |
9,618 |
10,220 |
10,465 |
10,951 |
11,214 |
11,320 |
10,909 |
10,892 |
10,810 |
| Total Common Equity |
|
9,247 |
9,246 |
9,618 |
10,220 |
10,465 |
10,951 |
11,214 |
11,320 |
10,909 |
10,892 |
10,810 |
| Common Stock |
|
2,463 |
2,476 |
2,485 |
1,568 |
1,578 |
1,583 |
1,588 |
1,598 |
1,605 |
1,622 |
1,632 |
| Retained Earnings |
|
13,430 |
13,758 |
13,889 |
11,754 |
12,075 |
12,642 |
13,026 |
13,287 |
13,249 |
13,499 |
13,682 |
| Treasury Stock |
|
-3,483 |
-3,530 |
-3,605 |
-162 |
-342 |
-544 |
-1,221 |
-1,525 |
-1,778 |
-2,433 |
-2,635 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-3,162 |
-3,458 |
-3,151 |
-2,940 |
-2,846 |
-2,730 |
-2,179 |
-2,041 |
-2,167 |
-1,796 |
-1,870 |
Annual Metrics And Ratios for Unum Group
This table displays calculated financial ratios and metrics derived from Unum Group's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$3.51 |
$3.96 |
$4.39 |
$2.38 |
$5.25 |
$3.89 |
$4.04 |
$6.55 |
$6.53 |
$9.49 |
$4.28 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
238.86M |
229.23M |
221.26M |
214.63M |
202.97M |
203.73M |
202.56M |
197.29M |
191.52M |
176.78M |
163.75M |
| Adjusted Diluted Earnings per Share |
|
$3.50 |
$3.95 |
$4.37 |
$2.38 |
$5.24 |
$3.89 |
$4.02 |
$6.50 |
$6.50 |
$9.46 |
$4.27 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
238.86M |
229.23M |
221.26M |
214.63M |
202.97M |
203.73M |
202.56M |
197.29M |
191.52M |
176.78M |
163.75M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
238.86M |
229.23M |
221.26M |
214.63M |
202.97M |
203.73M |
202.56M |
197.29M |
191.52M |
176.78M |
163.75M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Unum Group
This table displays calculated financial ratios and metrics derived from Unum Group's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
163,753,818.00 |
159,776,235.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
163,753,818.00 |
159,776,235.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.42 |
1.61 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
4.68% |
5.45% |
3.92% |
4.07% |
2.85% |
-3.53% |
3.95% |
5.00% |
- |
8.64% |
0.22% |
| EBITDA Growth |
|
13.41% |
9.63% |
-0.07% |
184.35% |
3.08% |
-47.18% |
-14.60% |
-84.79% |
- |
34.25% |
-6.78% |
| EBIT Growth |
|
14.78% |
9.84% |
-0.58% |
211.27% |
3.92% |
-50.86% |
-15.84% |
-93.31% |
- |
24.26% |
-20.98% |
| NOPAT Growth |
|
14.32% |
10.30% |
-0.87% |
219.65% |
5.47% |
-52.15% |
-13.84% |
-93.85% |
- |
22.69% |
-23.45% |
| Net Income Growth |
|
14.32% |
10.30% |
-0.87% |
219.65% |
5.47% |
-52.15% |
-13.84% |
-93.85% |
- |
22.69% |
-23.45% |
| EPS Growth |
|
18.06% |
13.33% |
3.54% |
239.22% |
12.35% |
-48.04% |
-6.34% |
-93.35% |
- |
33.02% |
-16.15% |
| Operating Cash Flow Growth |
|
-3.75% |
98.07% |
8.13% |
-1.29% |
41.43% |
18.54% |
2.62% |
-195.33% |
- |
-3.62% |
44.68% |
| Free Cash Flow Firm Growth |
|
-119.66% |
89.37% |
80.69% |
83.66% |
-116.64% |
-93.28% |
8.64% |
73.42% |
- |
147.78% |
194.21% |
| Invested Capital Growth |
|
7.54% |
7.67% |
9.92% |
10.51% |
12.38% |
9.56% |
8.10% |
1.61% |
- |
-2.01% |
-3.26% |
| Revenue Q/Q Growth |
|
1.71% |
1.77% |
1.04% |
-0.49% |
0.51% |
-4.54% |
8.88% |
0.51% |
- |
3.47% |
0.44% |
| EBITDA Q/Q Growth |
|
55.40% |
14.67% |
-0.22% |
59.93% |
-43.67% |
-41.24% |
61.33% |
-71.53% |
- |
29.32% |
12.02% |
| EBIT Q/Q Growth |
|
63.81% |
15.63% |
-0.04% |
64.40% |
-45.31% |
-45.32% |
71.18% |
-86.93% |
- |
38.60% |
8.85% |
| NOPAT Q/Q Growth |
|
63.66% |
19.54% |
-1.44% |
65.78% |
-46.00% |
-45.77% |
77.47% |
-88.17% |
- |
33.26% |
10.73% |
| Net Income Q/Q Growth |
|
63.66% |
19.54% |
-1.44% |
65.78% |
-46.00% |
-45.77% |
77.47% |
-88.17% |
- |
33.26% |
10.73% |
| EPS Q/Q Growth |
|
66.67% |
20.00% |
0.49% |
68.78% |
-44.80% |
-44.50% |
81.13% |
-88.02% |
- |
33.02% |
14.18% |
| Operating Cash Flow Q/Q Growth |
|
-13.06% |
-13.16% |
13.68% |
15.01% |
24.56% |
-27.21% |
-1.58% |
-206.84% |
- |
-4.78% |
47.74% |
| Free Cash Flow Firm Q/Q Growth |
|
86.81% |
1.53% |
-50.40% |
16.37% |
-74.94% |
12.15% |
28.91% |
75.67% |
- |
4,657.27% |
40.19% |
| Invested Capital Q/Q Growth |
|
0.24% |
4.35% |
2.08% |
3.49% |
1.94% |
1.73% |
0.72% |
-2.72% |
- |
-1.56% |
-0.55% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
15.10% |
17.02% |
16.81% |
27.01% |
15.14% |
9.32% |
13.81% |
3.91% |
- |
11.51% |
12.84% |
| EBIT Margin |
|
13.85% |
15.73% |
15.56% |
25.72% |
13.99% |
8.01% |
12.60% |
1.64% |
- |
9.17% |
9.93% |
| Profit (Net Income) Margin |
|
10.68% |
12.54% |
12.24% |
20.38% |
10.95% |
6.22% |
10.14% |
1.19% |
- |
7.03% |
7.75% |
| Tax Burden Percent |
|
77.12% |
79.73% |
78.61% |
79.27% |
78.27% |
77.63% |
80.48% |
72.84% |
- |
76.64% |
77.97% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
22.88% |
20.27% |
21.39% |
20.73% |
21.73% |
22.37% |
19.52% |
27.16% |
- |
23.36% |
22.03% |
| Return on Invested Capital (ROIC) |
|
10.31% |
11.77% |
11.47% |
18.69% |
10.00% |
5.47% |
8.88% |
1.06% |
- |
6.23% |
6.87% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
10.31% |
11.77% |
11.47% |
18.69% |
10.00% |
5.47% |
8.88% |
1.06% |
- |
6.23% |
6.87% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.85% |
4.15% |
4.02% |
6.27% |
3.48% |
1.83% |
2.94% |
0.35% |
- |
2.11% |
2.33% |
| Return on Equity (ROE) |
|
14.16% |
15.92% |
15.49% |
24.97% |
13.48% |
7.30% |
11.82% |
1.40% |
- |
8.35% |
9.20% |
| Cash Return on Invested Capital (CROIC) |
|
2.91% |
2.64% |
0.45% |
2.83% |
1.15% |
1.87% |
2.69% |
4.68% |
- |
7.31% |
8.05% |
| Operating Return on Assets (OROA) |
|
2.71% |
3.11% |
3.13% |
5.22% |
2.84% |
1.61% |
2.56% |
0.33% |
- |
1.92% |
2.07% |
| Return on Assets (ROA) |
|
2.09% |
2.48% |
2.46% |
4.14% |
2.22% |
1.25% |
2.06% |
0.24% |
- |
1.47% |
1.61% |
| Return on Common Equity (ROCE) |
|
14.16% |
15.92% |
15.49% |
24.97% |
13.48% |
7.30% |
11.82% |
1.40% |
- |
8.35% |
9.20% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
12.92% |
12.59% |
16.08% |
0.00% |
14.03% |
13.42% |
8.37% |
- |
7.17% |
6.50% |
| Net Operating Profit after Tax (NOPAT) |
|
331 |
395 |
390 |
646 |
349 |
189 |
336 |
40 |
- |
232 |
257 |
| NOPAT Margin |
|
10.68% |
12.54% |
12.24% |
20.38% |
10.95% |
6.22% |
10.14% |
1.19% |
- |
7.03% |
7.75% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
19.24% |
19.66% |
19.32% |
19.23% |
18.25% |
21.50% |
19.20% |
18.87% |
- |
21.02% |
20.24% |
| Operating Expenses to Revenue |
|
86.15% |
84.27% |
84.44% |
74.29% |
86.01% |
91.99% |
87.40% |
98.36% |
- |
90.83% |
90.07% |
| Earnings before Interest and Taxes (EBIT) |
|
429 |
496 |
496 |
815 |
446 |
244 |
417 |
55 |
- |
303 |
330 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
468 |
536 |
535 |
856 |
482 |
283 |
457 |
130 |
- |
380 |
426 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.88 |
1.01 |
0.92 |
1.00 |
1.21 |
1.28 |
1.24 |
1.21 |
- |
1.09 |
1.31 |
| Price to Tangible Book Value (P/TBV) |
|
0.92 |
1.04 |
0.95 |
1.03 |
1.25 |
1.32 |
1.28 |
1.25 |
- |
1.13 |
1.36 |
| Price to Revenue (P/Rev) |
|
0.70 |
0.83 |
0.77 |
0.87 |
1.05 |
1.14 |
1.10 |
1.02 |
- |
0.91 |
1.08 |
| Price to Earnings (P/E) |
|
6.63 |
7.81 |
7.29 |
6.23 |
7.45 |
9.11 |
9.22 |
14.42 |
- |
15.21 |
20.21 |
| Dividend Yield |
|
3.18% |
2.70% |
2.88% |
2.57% |
2.16% |
2.01% |
2.09% |
2.22% |
- |
2.48% |
2.07% |
| Earnings Yield |
|
15.07% |
12.81% |
13.72% |
16.05% |
13.42% |
10.98% |
10.85% |
6.93% |
- |
6.57% |
4.95% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.90 |
0.99 |
0.93 |
0.99 |
1.15 |
1.19 |
1.10 |
1.13 |
- |
1.05 |
1.22 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.97 |
1.09 |
1.04 |
1.13 |
1.33 |
1.42 |
1.30 |
1.29 |
- |
1.18 |
1.35 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
6.58 |
7.32 |
7.03 |
5.96 |
6.99 |
8.27 |
7.97 |
12.27 |
- |
12.26 |
14.44 |
| Enterprise Value to EBIT (EV/EBIT) |
|
7.20 |
7.99 |
7.70 |
6.39 |
7.48 |
8.92 |
8.62 |
14.29 |
- |
15.57 |
19.63 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
9.19 |
10.19 |
9.82 |
8.11 |
9.46 |
11.33 |
10.89 |
18.16 |
- |
19.78 |
25.28 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.81 |
9.97 |
9.40 |
10.41 |
11.13 |
11.37 |
10.49 |
20.33 |
- |
22.90 |
21.39 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
32.17 |
38.68 |
217.86 |
36.69 |
105.24 |
66.55 |
42.42 |
24.38 |
- |
14.28 |
14.89 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.36 |
0.34 |
0.33 |
0.32 |
0.34 |
0.33 |
0.33 |
0.34 |
- |
0.35 |
0.35 |
| Long-Term Debt to Equity |
|
0.36 |
0.34 |
0.33 |
0.32 |
0.32 |
0.31 |
0.31 |
0.32 |
- |
0.35 |
0.35 |
| Financial Leverage |
|
0.37 |
0.35 |
0.35 |
0.34 |
0.35 |
0.33 |
0.33 |
0.33 |
- |
0.34 |
0.34 |
| Leverage Ratio |
|
6.77 |
6.42 |
6.29 |
6.03 |
6.07 |
5.83 |
5.73 |
5.85 |
- |
5.66 |
5.71 |
| Compound Leverage Factor |
|
6.77 |
6.42 |
6.29 |
6.03 |
6.07 |
5.83 |
5.73 |
5.85 |
- |
5.66 |
5.71 |
| Debt to Total Capital |
|
26.22% |
25.13% |
24.90% |
24.06% |
25.44% |
25.02% |
24.85% |
25.56% |
- |
25.67% |
25.83% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
1.87% |
1.84% |
1.82% |
1.88% |
- |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
26.22% |
25.13% |
24.90% |
24.06% |
23.57% |
23.18% |
23.03% |
23.68% |
- |
25.67% |
25.83% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
73.78% |
74.87% |
75.10% |
75.94% |
74.56% |
74.98% |
75.15% |
74.44% |
- |
74.33% |
74.17% |
| Debt to EBITDA |
|
1.91 |
1.86 |
1.89 |
1.45 |
1.55 |
1.74 |
1.80 |
2.77 |
- |
2.98 |
3.06 |
| Net Debt to EBITDA |
|
1.83 |
1.71 |
1.81 |
1.38 |
1.49 |
1.63 |
1.23 |
2.53 |
- |
2.83 |
2.90 |
| Long-Term Debt to EBITDA |
|
1.91 |
1.86 |
1.89 |
1.45 |
1.44 |
1.61 |
1.67 |
2.57 |
- |
2.98 |
3.06 |
| Debt to NOPAT |
|
2.67 |
2.60 |
2.63 |
1.97 |
2.10 |
2.38 |
2.46 |
4.10 |
- |
4.81 |
5.36 |
| Net Debt to NOPAT |
|
2.56 |
2.39 |
2.53 |
1.88 |
2.01 |
2.23 |
1.68 |
3.74 |
- |
4.57 |
5.07 |
| Long-Term Debt to NOPAT |
|
2.67 |
2.60 |
2.63 |
1.97 |
1.95 |
2.20 |
2.28 |
3.80 |
- |
4.81 |
5.36 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-586 |
-577 |
-868 |
-726 |
-1,270 |
-1,116 |
-793 |
-193 |
- |
533 |
748 |
| Operating Cash Flow to CapEx |
|
751.64% |
1,054.06% |
1,224.19% |
1,034.48% |
1,518.13% |
987.71% |
1,247.31% |
-1,207.14% |
- |
860.61% |
1,724.32% |
| Free Cash Flow to Firm to Interest Expense |
|
-11.92 |
-11.66 |
-17.40 |
-14.76 |
-24.20 |
-21.46 |
-15.26 |
-3.70 |
- |
10.04 |
14.02 |
| Operating Cash Flow to Interest Expense |
|
6.98 |
6.03 |
6.80 |
7.93 |
9.25 |
6.80 |
6.69 |
-7.12 |
- |
6.42 |
9.45 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
6.05 |
5.45 |
6.24 |
7.16 |
8.64 |
6.11 |
6.16 |
-7.71 |
- |
5.67 |
8.90 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.20 |
0.20 |
0.20 |
0.20 |
0.20 |
0.20 |
0.20 |
0.20 |
- |
0.21 |
0.21 |
| Fixed Asset Turnover |
|
26.02 |
26.28 |
26.45 |
26.29 |
26.08 |
25.66 |
25.85 |
25.93 |
- |
26.11 |
26.14 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
13,082 |
13,651 |
13,935 |
14,422 |
14,701 |
14,956 |
15,064 |
14,655 |
- |
14,654 |
14,573 |
| Invested Capital Turnover |
|
0.97 |
0.94 |
0.94 |
0.92 |
0.91 |
0.88 |
0.88 |
0.88 |
- |
0.89 |
0.89 |
| Increase / (Decrease) in Invested Capital |
|
917 |
973 |
1,258 |
1,372 |
1,619 |
1,305 |
1,129 |
233 |
- |
-301 |
-491 |
| Enterprise Value (EV) |
|
11,801 |
13,463 |
12,941 |
14,276 |
16,839 |
17,828 |
16,550 |
16,585 |
- |
15,458 |
17,765 |
| Market Capitalization |
|
8,517 |
10,311 |
9,603 |
10,969 |
13,262 |
14,324 |
14,001 |
13,167 |
- |
11,888 |
14,201 |
| Book Value per Share |
|
$49.48 |
$53.96 |
$55.26 |
$58.95 |
$60.02 |
$63.44 |
$64.92 |
$64.05 |
- |
$66.52 |
$67.65 |
| Tangible Book Value per Share |
|
$47.69 |
$52.12 |
$53.41 |
$57.06 |
$58.11 |
$61.45 |
$62.90 |
$61.97 |
- |
$64.36 |
$65.44 |
| Total Capital |
|
13,082 |
13,651 |
13,935 |
14,422 |
14,701 |
14,956 |
15,064 |
14,655 |
- |
14,654 |
14,573 |
| Total Debt |
|
3,430 |
3,431 |
3,470 |
3,470 |
3,740 |
3,742 |
3,744 |
3,746 |
- |
3,762 |
3,764 |
| Total Long-Term Debt |
|
3,430 |
3,431 |
3,470 |
3,470 |
3,465 |
3,467 |
3,469 |
3,471 |
- |
3,762 |
3,764 |
| Net Debt |
|
3,284 |
3,152 |
3,338 |
3,307 |
3,577 |
3,504 |
2,549 |
3,418 |
- |
3,569 |
3,565 |
| Capital Expenditures (CapEx) |
|
46 |
28 |
28 |
38 |
32 |
36 |
28 |
31 |
- |
40 |
29 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
3,430 |
3,431 |
3,470 |
3,470 |
3,740 |
3,742 |
3,744 |
3,746 |
- |
3,762 |
3,764 |
| Total Depreciation and Amortization (D&A) |
|
39 |
41 |
40 |
41 |
37 |
40 |
40 |
76 |
- |
78 |
96 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.70 |
$2.05 |
$2.05 |
$3.46 |
$1.93 |
$1.06 |
$1.93 |
$0.23 |
$1.06 |
$1.41 |
$1.61 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
191.52M |
189.38M |
185.77M |
182.61M |
176.78M |
174.36M |
170.31M |
167.33M |
163.75M |
159.78M |
158.31M |
| Adjusted Diluted Earnings per Share |
|
$1.70 |
$2.04 |
$2.05 |
$3.46 |
$1.91 |
$1.06 |
$1.92 |
$0.23 |
$1.06 |
$1.41 |
$1.61 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
191.52M |
189.38M |
185.77M |
182.61M |
176.78M |
174.36M |
170.31M |
167.33M |
163.75M |
159.78M |
158.31M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
191.52M |
189.38M |
185.77M |
182.61M |
176.78M |
174.36M |
170.31M |
167.33M |
163.75M |
159.78M |
158.31M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
331 |
395 |
390 |
646 |
349 |
189 |
336 |
40 |
- |
232 |
257 |
| Normalized NOPAT Margin |
|
10.68% |
12.54% |
12.24% |
20.38% |
10.95% |
6.22% |
10.14% |
1.19% |
- |
7.03% |
7.75% |
| Pre Tax Income Margin |
|
13.85% |
15.73% |
15.56% |
25.72% |
13.99% |
8.01% |
12.60% |
1.64% |
- |
9.17% |
9.93% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
8.71 |
10.01 |
9.93 |
16.56 |
8.49 |
4.68 |
8.02 |
1.04 |
- |
5.70 |
6.18 |
| NOPAT to Interest Expense |
|
6.72 |
7.98 |
7.81 |
13.12 |
6.64 |
3.64 |
6.45 |
0.76 |
- |
4.37 |
4.82 |
| EBIT Less CapEx to Interest Expense |
|
7.78 |
9.44 |
9.37 |
15.79 |
7.88 |
4.00 |
7.48 |
0.45 |
- |
4.95 |
5.63 |
| NOPAT Less CapEx to Interest Expense |
|
5.79 |
7.41 |
7.25 |
12.36 |
6.03 |
2.95 |
5.92 |
0.17 |
- |
3.62 |
4.27 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
21.58% |
21.23% |
21.58% |
16.51% |
16.67% |
19.14% |
20.11% |
33.52% |
- |
39.33% |
43.76% |
| Augmented Payout Ratio |
|
41.07% |
45.52% |
55.86% |
49.21% |
71.35% |
85.99% |
97.38% |
167.65% |
- |
194.00% |
202.87% |
Key Financial Trends
Unum Group’s latest statements show a business with steady premium growth, improving operating cash flow and a smaller share count, although quarterly earnings remain sensitive to investment results and insurance claims. The data includes several restated 2023–2025 figures, so investors should focus on broad trends rather than isolated quarter-to-quarter comparisons.
Revenue growth has been consistent. Premiums earned increased from $2.39 billion in Q3 2022 to $2.82 billion in Q2 2026. Total revenue rose from $2.91 billion to $3.32 billion over the same comparison. However, net income has been more volatile, reaching $645.7 million in Q3 2024 before falling to $256.9 million in Q2 2026. The latest result was up from $232 million in Q1 2026 but below the restated $335.6 million recorded in Q2 2025.
- Premiums earned continue to expand: Q2 2026 premiums of $2.82 billion were approximately 2.5% above Q2 2025 and about 17% above Q3 2022, indicating a growing insurance revenue base.
- Operating cash flow improved sharply: Cash from operating activities increased to $503.5 million in Q2 2026 from $340.8 million in Q1 2026 and a negative $371.8 million in Q3 2025.
- Share repurchases have reduced dilution: Weighted-average shares declined from nearly 199 million in Q3 2022 to 158.3 million in Q2 2026. The company repurchased $209.9 million of common stock in Q2 2026 and $398.8 million in Q1.
- Shareholder distributions remain substantial: Unum paid $73.6 million in dividends during Q2 2026 while continuing its repurchase program, supporting per-share returns when earnings are stable.
- Equity has strengthened over the longer period: Total common equity rose from $9.25 billion in Q2 2023 to $10.81 billion in Q2 2026, despite quarterly swings in accumulated other comprehensive income.
- Policy obligations appear relatively stable: Future policy benefits were $37.61 billion in Q2 2026, close to the $37.80 billion reported in Q3 2022 and below the roughly $39 billion levels seen during parts of 2023 and 2024.
- Investment activity remains central to cash management: Unum purchased $1.47 billion of investment securities and received $999.3 million from sales and maturities in Q2 2026. This activity is normal for an insurer but can cause significant quarter-to-quarter cash swings.
- Asset growth has been modest: Total assets were $63.49 billion in Q2 2026, only moderately above the $59.95 billion reported in Q3 2023. Most assets remain concentrated in trading account securities and other investment-related assets.
- Investment gains are a meaningful earnings support: Q2 2026 included $473.2 million of net realized and unrealized investment gains. Because these gains can reverse with market conditions, reported earnings may not be fully representative of recurring insurance profitability.
- Claims and financing costs remain pressure points: Property and liability insurance claims reached $1.99 billion in Q2 2026, while long-term debt interest expense rose to $53.3 million from $47.2 million in Q3 2022. These costs can limit margin expansion even as premiums grow.
The balance sheet remains broadly stable, but leverage deserves attention. Long-term debt increased from $3.43 billion in Q3 2022 to $3.76 billion in Q2 2026, while total liabilities reached $52.68 billion. Cash and due from banks were only $199.2 million, meaning Unum relies heavily on its investment portfolio and ongoing operating cash generation rather than a large traditional cash balance.
Overall, the statements point to a financially established insurer with improving premium volume, strong recent operating cash generation and meaningful capital returns. The main risks are earnings volatility from investment markets, elevated claims expenses, rising interest costs and the continued need to manage a liability-heavy insurance balance sheet.
09/12/26 05:41 AM ETAI Generated. May Contain Errors.