Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
1.29% |
9.48% |
8.63% |
27.75% |
35.88% |
29.45% |
9.75% |
247.71% |
476.81% |
0.00% |
EBITDA Growth |
|
0.13% |
-1.24% |
-7.75% |
13.56% |
-8.89% |
9.78% |
83.01% |
166.24% |
596.56% |
0.00% |
EBIT Growth |
|
-0.40% |
-1.34% |
-7.61% |
15.16% |
-9.09% |
7.52% |
83.10% |
167.72% |
571.18% |
0.00% |
NOPAT Growth |
|
1.20% |
-5.28% |
-18.71% |
29.78% |
-8.75% |
24.71% |
35.32% |
522.77% |
296.63% |
0.00% |
Net Income Growth |
|
-2.55% |
1.50% |
-15.53% |
29.33% |
-11.19% |
-5.15% |
116.31% |
131.08% |
754.71% |
0.00% |
EPS Growth |
|
5.44% |
7.05% |
-7.69% |
28.03% |
-13.73% |
-0.65% |
160.33% |
-2,704.95% |
66.56% |
0.00% |
Operating Cash Flow Growth |
|
106.79% |
410.75% |
-60.59% |
-70.86% |
1,196.94% |
-111.28% |
-47.56% |
235.28% |
634.12% |
0.00% |
Free Cash Flow Firm Growth |
|
-92.15% |
47.58% |
-40.20% |
-22.24% |
-84.91% |
450.98% |
37.19% |
-279.89% |
0.00% |
0.00% |
Invested Capital Growth |
|
39.11% |
22.48% |
43.31% |
84.87% |
63.48% |
-84.12% |
129.70% |
268.04% |
0.00% |
0.00% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
97.65% |
100.00% |
100.00% |
100.00% |
EBITDA Margin |
|
22.44% |
22.70% |
25.16% |
29.62% |
33.33% |
49.70% |
58.61% |
35.14% |
45.90% |
-53.32% |
Operating Margin |
|
19.40% |
19.00% |
22.59% |
27.60% |
30.51% |
44.38% |
40.64% |
38.94% |
19.01% |
-72.67% |
EBIT Margin |
|
21.78% |
22.14% |
24.57% |
28.89% |
32.05% |
47.91% |
57.68% |
34.57% |
44.90% |
-54.96% |
Profit (Net Income) Margin |
|
18.28% |
19.00% |
20.49% |
26.35% |
26.03% |
39.82% |
54.35% |
27.57% |
41.49% |
-36.55% |
Tax Burden Percent |
|
83.92% |
85.78% |
83.38% |
91.20% |
81.21% |
83.13% |
94.23% |
79.77% |
91.22% |
106.44% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
101.31% |
62.48% |
Effective Tax Rate |
|
16.08% |
14.22% |
16.62% |
8.80% |
18.79% |
16.87% |
5.77% |
20.23% |
8.78% |
0.00% |
Return on Invested Capital (ROIC) |
|
35.98% |
35.64% |
49.30% |
95.77% |
130.43% |
51.61% |
33.41% |
201.05% |
0.00% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
33.08% |
31.19% |
46.93% |
94.17% |
128.98% |
45.32% |
299.40% |
214.34% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
-19.96% |
-17.77% |
-30.32% |
-69.46% |
-105.68% |
-17.88% |
16.64% |
-134.87% |
0.00% |
0.00% |
Return on Equity (ROE) |
|
16.02% |
17.87% |
18.98% |
26.30% |
24.75% |
33.73% |
50.05% |
66.18% |
-114.39% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
3.26% |
15.43% |
13.70% |
36.18% |
82.24% |
196.79% |
-45.27% |
-118.81% |
0.00% |
0.00% |
Operating Return on Assets (OROA) |
|
12.51% |
12.83% |
13.34% |
16.72% |
15.16% |
18.06% |
23.60% |
25.59% |
25.27% |
0.00% |
Return on Assets (ROA) |
|
10.50% |
11.01% |
11.12% |
15.25% |
12.32% |
15.02% |
22.23% |
20.41% |
23.35% |
0.00% |
Return on Common Equity (ROCE) |
|
15.76% |
17.73% |
18.88% |
26.14% |
24.55% |
33.43% |
49.42% |
64.97% |
-114.39% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
15.71% |
17.34% |
18.44% |
23.42% |
23.54% |
29.88% |
41.69% |
29.90% |
-114.39% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
291 |
288 |
304 |
374 |
288 |
316 |
253 |
187 |
30 |
-15 |
NOPAT Margin |
|
16.28% |
16.30% |
18.84% |
25.17% |
24.78% |
36.89% |
38.30% |
31.06% |
17.34% |
-50.87% |
Net Nonoperating Expense Percent (NNEP) |
|
2.89% |
4.45% |
2.37% |
1.59% |
1.45% |
6.29% |
-265.99% |
-13.29% |
39.71% |
0.00% |
Return On Investment Capital (ROIC_SIMPLE) |
|
13.67% |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
2.35% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
3.17% |
3.11% |
3.61% |
5.47% |
6.10% |
7.31% |
8.44% |
10.79% |
19.68% |
58.75% |
R&D to Revenue |
|
3.80% |
4.07% |
4.41% |
4.59% |
4.89% |
6.55% |
7.00% |
4.20% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
80.60% |
81.00% |
77.41% |
72.40% |
69.49% |
55.62% |
57.01% |
61.06% |
80.99% |
172.67% |
Earnings before Interest and Taxes (EBIT) |
|
390 |
391 |
397 |
429 |
373 |
410 |
381 |
208 |
78 |
-17 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
402 |
401 |
406 |
440 |
388 |
425 |
388 |
212 |
80 |
-16 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.67 |
1.36 |
1.43 |
1.41 |
1.06 |
1.07 |
1.85 |
0.00 |
0.00 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
1.69 |
1.38 |
1.45 |
1.43 |
1.08 |
1.08 |
1.89 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
1.94 |
1.49 |
1.59 |
1.59 |
1.17 |
1.42 |
2.41 |
0.00 |
0.00 |
0.00 |
Price to Earnings (P/E) |
|
10.63 |
8.00 |
7.80 |
6.00 |
4.48 |
3.57 |
4.44 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
3.62% |
4.61% |
4.58% |
4.04% |
5.40% |
9.28% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
9.41% |
12.50% |
12.81% |
16.67% |
22.33% |
27.99% |
22.53% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
2.47 |
1.79 |
2.06 |
2.36 |
1.26 |
1.45 |
1.69 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
1.30 |
0.90 |
0.93 |
0.81 |
0.30 |
0.28 |
2.71 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.80 |
3.97 |
3.69 |
2.72 |
0.89 |
0.57 |
4.62 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
5.98 |
4.07 |
3.77 |
2.79 |
0.93 |
0.59 |
4.69 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
8.00 |
5.53 |
4.92 |
3.20 |
1.20 |
0.77 |
7.06 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.88 |
8.00 |
38.41 |
12.11 |
1.02 |
0.00 |
6.52 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
88.17 |
12.76 |
17.72 |
8.47 |
1.91 |
0.20 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.24 |
0.29 |
0.30 |
0.28 |
0.03 |
0.79 |
0.86 |
0.00 |
0.00 |
Long-Term Debt to Equity |
|
0.00 |
0.24 |
0.29 |
0.30 |
0.28 |
0.00 |
0.79 |
0.86 |
0.00 |
0.00 |
Financial Leverage |
|
-0.60 |
-0.57 |
-0.65 |
-0.74 |
-0.82 |
-0.39 |
0.06 |
-0.63 |
3.35 |
0.00 |
Leverage Ratio |
|
1.53 |
1.62 |
1.71 |
1.72 |
2.01 |
2.25 |
2.25 |
3.24 |
-4.90 |
0.00 |
Compound Leverage Factor |
|
1.53 |
1.62 |
1.71 |
1.72 |
2.01 |
2.25 |
2.25 |
3.24 |
-4.96 |
0.00 |
Debt to Total Capital |
|
0.04% |
19.27% |
22.22% |
22.94% |
22.09% |
2.85% |
44.24% |
46.32% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
|
0.04% |
0.03% |
0.00% |
0.00% |
0.00% |
2.85% |
0.23% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
19.24% |
22.22% |
22.94% |
22.09% |
0.00% |
44.01% |
46.32% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
2.25% |
0.71% |
0.45% |
0.39% |
0.62% |
0.77% |
0.58% |
0.88% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
97.72% |
80.01% |
77.32% |
76.67% |
77.29% |
96.38% |
55.18% |
52.81% |
100.00% |
0.00% |
Debt to EBITDA |
|
0.00 |
1.16 |
1.27 |
1.14 |
0.95 |
0.08 |
1.78 |
2.30 |
0.00 |
0.00 |
Net Debt to EBITDA |
|
-2.96 |
-2.65 |
-2.65 |
-2.67 |
-2.64 |
-2.31 |
0.48 |
-0.50 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
1.16 |
1.27 |
1.14 |
0.95 |
0.00 |
1.77 |
2.30 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.00 |
1.62 |
1.70 |
1.34 |
1.28 |
0.11 |
2.73 |
2.60 |
0.00 |
0.00 |
Net Debt to NOPAT |
|
-4.08 |
-3.69 |
-3.54 |
-3.14 |
-3.55 |
-3.11 |
0.73 |
-0.56 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
1.62 |
1.70 |
1.34 |
1.28 |
0.00 |
2.72 |
2.60 |
0.00 |
0.00 |
Altman Z-Score |
|
4.15 |
3.93 |
3.45 |
3.54 |
3.04 |
2.30 |
2.48 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
1.59% |
0.74% |
0.55% |
0.63% |
0.79% |
0.90% |
1.27% |
1.83% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
10.05 |
11.61 |
13.08 |
13.18 |
13.97 |
15.96 |
10.10 |
6.40 |
8.66 |
0.00 |
Quick Ratio |
|
9.21 |
7.95 |
8.67 |
8.09 |
8.84 |
9.82 |
9.77 |
6.20 |
3.80 |
0.00 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
26 |
125 |
85 |
141 |
182 |
1,204 |
-343 |
-546 |
304 |
0.00 |
Operating Cash Flow to CapEx |
|
10,423.17% |
262.67% |
509.39% |
1,140.25% |
20,031.86% |
-442.92% |
2,255.16% |
3,751.97% |
3,651.28% |
-1,093.50% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-115.39 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-125.94 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.57 |
0.58 |
0.54 |
0.58 |
0.47 |
0.38 |
0.41 |
0.74 |
0.56 |
0.00 |
Accounts Receivable Turnover |
|
5.59 |
5.59 |
5.22 |
6.92 |
8.96 |
6.99 |
10.94 |
253.06 |
85.15 |
0.00 |
Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
34.00 |
87.61 |
84.67 |
92.66 |
68.99 |
42.54 |
35.21 |
54.77 |
32.12 |
0.00 |
Accounts Payable Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Sales Outstanding (DSO) |
|
65.32 |
65.32 |
69.89 |
52.76 |
40.72 |
52.20 |
33.37 |
1.44 |
4.29 |
0.00 |
Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Conversion Cycle (CCC) |
|
65.32 |
65.32 |
69.89 |
52.76 |
40.72 |
52.20 |
33.37 |
1.44 |
4.29 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
943 |
890 |
727 |
507 |
274 |
168 |
1,056 |
460 |
-274 |
0.00 |
Invested Capital Turnover |
|
2.21 |
2.19 |
2.62 |
3.80 |
5.26 |
1.40 |
0.87 |
6.47 |
-1.27 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
265 |
163 |
220 |
233 |
106 |
-888 |
596 |
733 |
-274 |
0.00 |
Enterprise Value (EV) |
|
2,331 |
1,592 |
1,497 |
1,197 |
347 |
244 |
1,789 |
0.00 |
0.00 |
0.00 |
Market Capitalization |
|
3,471 |
2,639 |
2,565 |
2,362 |
1,359 |
1,217 |
1,595 |
0.00 |
0.00 |
0.00 |
Book Value per Share |
|
$0.79 |
$0.69 |
$0.63 |
$0.60 |
$0.42 |
$0.38 |
$0.29 |
$0.71 |
($0.09) |
$0.00 |
Tangible Book Value per Share |
|
$0.78 |
$0.68 |
$0.62 |
$0.59 |
$0.41 |
$0.38 |
$0.28 |
$0.69 |
($0.09) |
$0.00 |
Total Capital |
|
2,132 |
2,420 |
2,320 |
2,181 |
1,664 |
1,184 |
1,563 |
1,052 |
-63 |
0.00 |
Total Debt |
|
0.77 |
466 |
516 |
500 |
368 |
34 |
691 |
487 |
0.00 |
0.00 |
Total Long-Term Debt |
|
0.00 |
466 |
516 |
500 |
368 |
0.00 |
688 |
487 |
0.00 |
0.00 |
Net Debt |
|
-1,188 |
-1,064 |
-1,078 |
-1,174 |
-1,022 |
-983 |
185 |
-105 |
-211 |
0.00 |
Capital Expenditures (CapEx) |
|
3.80 |
76 |
7.65 |
8.67 |
1.69 |
6.99 |
12 |
14 |
4.27 |
2.67 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
867 |
748 |
870 |
722 |
521 |
932 |
397 |
17 |
-6.17 |
0.00 |
Debt-free Net Working Capital (DFNWC) |
|
1,895 |
2,118 |
2,307 |
2,243 |
1,764 |
1,811 |
879 |
608 |
204 |
0.00 |
Net Working Capital (NWC) |
|
1,895 |
2,117 |
2,307 |
2,243 |
1,764 |
1,777 |
875 |
608 |
204 |
0.00 |
Net Nonoperating Expense (NNE) |
|
-36 |
-48 |
-27 |
-18 |
-15 |
-25 |
-106 |
21 |
-42 |
-4.30 |
Net Nonoperating Obligations (NNO) |
|
-1,188 |
-1,064 |
-1,078 |
-1,174 |
-1,022 |
-983 |
185 |
-105 |
-211 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
12 |
9.73 |
9.42 |
11 |
15 |
15 |
6.14 |
3.46 |
1.73 |
0.50 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
48.45% |
42.32% |
53.92% |
48.56% |
44.75% |
108.83% |
60.06% |
2.85% |
-3.56% |
0.00% |
Debt-free Net Working Capital to Revenue |
|
105.89% |
119.86% |
142.89% |
150.95% |
151.68% |
211.55% |
132.93% |
100.89% |
117.86% |
0.00% |
Net Working Capital to Revenue |
|
105.85% |
119.82% |
142.89% |
150.95% |
151.68% |
207.61% |
132.38% |
100.89% |
117.86% |
0.00% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.25 |
$1.70 |
$1.60 |
$3.16 |
$1.34 |
$1.56 |
$0.24 |
($0.39) |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
1.29B |
1.37B |
1.41B |
1.42B |
1.48B |
1.53B |
1.50B |
3.01B |
0.00 |
0.00 |
Adjusted Diluted Earnings per Share |
|
$0.25 |
$1.67 |
$1.56 |
$1.60 |
$0.20 |
$0.22 |
$0.22 |
($0.39) |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
1.32B |
1.40B |
1.45B |
1.48B |
1.49B |
1.55B |
1.60B |
3.01B |
0.00 |
0.00 |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
($0.39) |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
2.53B |
2.65B |
2.83B |
2.87B |
2.81B |
3.06B |
2.97B |
779.80M |
0.00 |
0.00 |
Normalized Net Operating Profit after Tax (NOPAT) |
|
291 |
288 |
304 |
374 |
288 |
316 |
253 |
187 |
30 |
-15 |
Normalized NOPAT Margin |
|
16.28% |
16.30% |
18.84% |
25.17% |
24.78% |
36.89% |
38.30% |
31.06% |
17.34% |
-50.87% |
Pre Tax Income Margin |
|
21.78% |
22.14% |
24.57% |
28.89% |
32.05% |
47.91% |
57.68% |
34.57% |
45.48% |
-34.34% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-65.23 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-60.37 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-75.78 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-70.92 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
18.49% |
18.06% |
16.33% |
12.73% |
13.39% |
16.45% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
45.43% |
47.19% |
31.27% |
13.77% |
32.69% |
18.23% |
18.31% |
0.00% |
0.00% |
0.00% |