Free Trial

Garmin (GRMN) Financials

Garmin logo
$235.80 +6.21 (+2.70%)
Closing price 08/22/2025 03:59 PM Eastern
Extended Trading
$235.97 +0.17 (+0.07%)
As of 08/22/2025 06:08 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Garmin

Annual Income Statements for Garmin

This table shows Garmin's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/27/2014 12/26/2015 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024
Net Income / (Loss) Attributable to Common Shareholders
364 456 518 709 694 952 992 1,082 974 1,290 1,411
Consolidated Net Income / (Loss)
364 456 518 709 694 952 992 1,082 974 1,290 1,411
Net Income / (Loss) Continuing Operations
364 456 518 709 694 952 992 1,082 974 1,290 1,411
Total Pre-Tax Income
724 567 639 697 823 987 1,103 1,207 1,065 1,200 1,695
Total Operating Income
691 550 633 684 778 946 1,054 1,219 1,028 1,092 1,594
Total Gross Profit
1,604 1,539 1,689 1,798 1,980 2,234 2,481 2,890 2,807 3,005 3,697
Total Revenue
2,871 2,820 3,046 3,122 3,347 3,758 4,187 4,983 4,860 5,228 6,297
Operating Revenue
2,871 2,820 3,046 3,122 3,347 3,758 4,187 4,983 4,860 5,228 6,297
Total Cost of Revenue
1,266 1,282 1,357 1,324 1,368 1,524 1,705 2,092 2,054 2,223 2,600
Operating Cost of Revenue
1,266 1,282 1,357 1,324 1,368 1,524 1,705 2,092 2,054 2,223 2,600
Total Operating Expenses
914 989 1,056 1,114 1,201 1,288 1,427 1,672 1,779 1,913 2,103
Selling, General & Admin Expense
372 395 411 438 478 519 624 721 944 1,008 1,109
Research & Development Expense
395 427 468 512 568 605 652 779 835 905 994
Total Other Income / (Expense), net
33 18 5.76 13 45 42 49 -12 37 108 101
Interest & Investment Income
36 30 33 37 47 53 37 29 41 77 114
Other Income / (Expense), net
-2.47 -12 -28 -23 -2.24 -11 12 -40 -3.70 31 -12
Income Tax Expense
360 111 121 -12 129 35 111 125 91 -89 284
Basic Earnings per Share
$1.89 $2.39 $2.74 $3.77 $3.68 $5.01 $5.19 $5.63 $5.06 $6.74 $7.35
Weighted Average Basic Shares Outstanding
192.70M 190.90M 188.50M 188.10M 188.60M 190.69M 191.57M 192.79M 191.36M 191.78M 192.40M
Diluted Earnings per Share
$1.88 $2.39 $2.73 $3.76 $3.66 $4.99 $5.17 $5.61 $5.04 $6.71 $7.30
Weighted Average Diluted Shares Outstanding
192.70M 190.90M 188.50M 188.10M 188.60M 190.69M 191.57M 192.79M 191.36M 191.78M 192.40M
Weighted Average Basic & Diluted Shares Outstanding
192.70M 190.90M 188.50M 188.10M 188.60M 190.69M 191.57M 192.79M 191.36M 191.78M 192.40M

Quarterly Income Statements for Garmin

This table shows Garmin's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025
Net Income / (Loss) Attributable to Common Shareholders
293 202 288 257 542 276 301 399 436 333 401
Consolidated Net Income / (Loss)
293 202 288 257 542 276 301 399 436 333 401
Net Income / (Loss) Continuing Operations
293 202 288 257 542 276 301 399 436 333 401
Total Pre-Tax Income
330 222 316 280 383 327 366 486 516 389 480
Total Operating Income
267 197 284 270 340 298 342 437 516 333 472
Total Gross Profit
745 653 759 729 864 802 863 952 1,080 885 1,067
Total Revenue
1,306 1,147 1,321 1,278 1,483 1,382 1,507 1,586 1,823 1,535 1,815
Operating Revenue
1,306 1,147 1,321 1,278 1,483 1,382 1,507 1,586 1,823 1,535 1,815
Total Cost of Revenue
561 495 561 549 618 580 644 634 743 651 748
Operating Cost of Revenue
561 495 561 549 618 580 644 634 743 651 748
Total Operating Expenses
478 456 475 458 524 504 521 514 564 552 595
Selling, General & Admin Expense
372 234 251 237 286 261 278 265 305 284 318
Research & Development Expense
216 221 224 222 237 243 243 249 259 268 277
Total Other Income / (Expense), net
63 25 32 9.20 43 29 24 49 0.06 56 7.96
Interest & Investment Income
14 16 19 20 23 25 29 29 30 31 32
Other Income / (Expense), net
48 8.89 13 -11 20 3.60 -5.34 20 -30 26 -24
Income Tax Expense
37 19 28 22 -159 51 65 87 80 56 79
Basic Earnings per Share
$1.53 $1.06 $1.51 $1.34 $2.83 $1.44 $1.57 $2.08 $2.26 $1.73 $2.08
Weighted Average Basic Shares Outstanding
191.36M 191.50M 191.29M 191.44M 191.78M 191.89M 192.07M 192.20M 192.40M 192.54M 192.52M
Diluted Earnings per Share
$1.53 $1.05 $1.50 $1.34 $2.82 $1.43 $1.56 $2.07 $2.24 $1.72 $2.07
Weighted Average Diluted Shares Outstanding
191.36M 191.89M 191.60M 191.87M 191.78M 192.70M 192.90M 193.17M 192.40M 193.72M 193.42M
Weighted Average Basic & Diluted Shares Outstanding
191.36M 191.29M 191.45M 191.33M 191.78M 192.08M 192.21M 192.02M 192.40M 192.54M 192.49M

Annual Cash Flow Statements for Garmin

This table details how cash moves in and out of Garmin's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/27/2014 12/26/2015 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024
Net Change in Cash & Equivalents
17 -363 14 45 310 -174 431 40 -219 414 386
Net Cash From Operating Activities
523 280 706 661 920 699 1,135 1,012 788 1,376 1,432
Net Cash From Continuing Operating Activities
523 280 706 661 920 699 1,135 1,012 788 1,376 1,432
Net Income / (Loss) Continuing Operations
364 456 518 709 694 952 992 1,082 974 1,290 1,411
Consolidated Net Income / (Loss)
364 456 518 709 694 952 992 1,082 974 1,290 1,411
Depreciation Expense
48 51 56 60 65 72 78 103 119 132 140
Amortization Expense
29 27 31 26 31 34 49 51 45 45 39
Non-Cash Adjustments To Reconcile Net Income
50 85 84 67 71 81 68 129 70 76 159
Changes in Operating Assets and Liabilities, net
31 -339 18 -202 59 -441 -52 -353 -419 -167 -318
Net Cash From Investing Activities
131 -112 -122 -194 -308 -451 -261 -475 -145 -333 -393
Net Cash From Continuing Investing Activities
131 -112 -122 -194 -308 -451 -261 -475 -145 -333 -393
Purchase of Property, Plant & Equipment
-73 -81 -91 -140 -156 -118 -185 -308 -244 -194 -194
Acquisitions
-24 -43 -84 -103 -34 -303 -151 -22 -13 -151 -16
Purchase of Investments
-1,006 -916 -905 -588 -403 -789 -1,053 -1,509 -1,052 -171 -508
Sale and/or Maturity of Investments
1,234 919 957 635 284 759 1,126 1,363 1,164 183 309
Other Investing Activities, net
-0.06 0.05 - - - - - - 0.50 -1.29 15
Net Cash From Financing Activities
-600 -500 -562 -448 -286 -416 -462 -487 -841 -637 -627
Net Cash From Continuing Financing Activities
-600 -500 -562 -448 -286 -416 -462 -487 -841 -637 -627
Repurchase of Common Equity
-242 -131 -101 -75 - - 0.00 - - - -62
Payment of Dividends
-360 -378 -481 -383 -296 -417 -451 -491 -679 -559 -572
Issuance of Common Equity
21 17 19 22 27 27 15 36 62 44 50
Other Financing Activities, net
-19 -7.64 1.69 -13 -17 -26 -26 -31 -23 -23 -42
Effect of Exchange Rate Changes
-37 -32 -8.66 27 -16 -5.94 18 -10 -21 7.46 -26
Cash Income Taxes Paid
175 253 116 106 68 160 133 131 185 302 334

Quarterly Cash Flow Statements for Garmin

This table details how cash moves in and out of Garmin's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025
Net Change in Cash & Equivalents
197 82 64 -2.68 271 228 16 72 70 96 -103
Net Cash From Operating Activities
369 279 274 357 466 435 255 258 484 421 173
Net Cash From Continuing Operating Activities
369 279 274 357 466 435 255 258 484 421 173
Net Income / (Loss) Continuing Operations
293 202 288 257 542 276 301 399 436 333 401
Consolidated Net Income / (Loss)
293 202 288 257 542 276 301 399 436 333 401
Depreciation Expense
31 32 33 34 34 34 34 34 38 37 39
Amortization Expense
11 11 11 11 11 11 10 9.80 8.39 8.84 8.59
Non-Cash Adjustments To Reconcile Net Income
-33 20 11 46 0.01 34 36 6.23 84 -1.13 68
Changes in Operating Assets and Liabilities, net
67 14 -69 9.67 -122 81 -125 -192 -82 43 -343
Net Cash From Investing Activities
174 -7.90 -62 -198 -65 -37 -106 -48 -203 -133 -114
Net Cash From Continuing Investing Activities
174 -7.90 -62 -198 -65 -37 -106 -48 -203 -133 -114
Purchase of Property, Plant & Equipment
-59 -47 -53 -46 -49 -33 -37 -39 -85 -40 -46
Acquisitions
1.41 0.00 - -151 - 5.01 - - -21 -2.10 0.13
Purchase of Investments
-7.05 -19 -50 -47 -55 -86 -196 -82 -144 -180 -286
Sale and/or Maturity of Investments
240 58 41 46 38 77 127 74 32 89 218
Other Investing Activities, net
- -0.19 -0.51 -0.32 -0.27 -0.22 -0.10 -0.14 15 0.60 -0.10
Net Cash From Financing Activities
-363 -192 -145 -149 -150 -156 -129 -164 -177 -205 -211
Net Cash From Continuing Financing Activities
-363 -192 -145 -149 -150 -156 -129 -164 -177 -205 -211
Repurchase of Common Equity
- - - - - 0.00 - - - -27 -67
Payment of Dividends
-280 -140 -140 -140 -140 -140 -144 -144 -144 -145 -173
Issuance of Common Equity
21 - - - 22 0.00 - - 25 0.00 29
Other Financing Activities, net
-7.98 -9.17 -0.23 - -13 -16 -0.28 -0.05 -26 -33 -0.29
Effect of Exchange Rate Changes
17 3.39 -2.79 -13 20 -14 -3.85 25 -34 13 48

Annual Balance Sheets for Garmin

This table presents Garmin's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/27/2014 12/26/2015 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024
Total Assets
4,693 4,499 4,525 4,948 5,383 6,167 7,031 7,854 7,731 8,604 9,631
Total Current Assets
2,511 2,211 2,263 2,346 2,665 3,058 3,669 4,262 3,955 4,464 5,336
Cash & Equivalents
1,196 833 847 891 1,202 1,028 1,458 1,498 1,279 1,693 2,079
Short-Term Investments
168 215 267 162 183 376 388 348 173 275 421
Accounts Receivable
570 531 527 591 570 707 849 843 657 815 983
Inventories, net
420 501 485 518 562 753 762 1,228 1,515 1,346 1,474
Prepaid Expenses
49 82 90 154 121 169 192 329 316 319 354
Other Current Assets
51 49 47 31 28 25 20 16 15 16 24
Plant, Property, & Equipment, net
431 446 483 596 664 729 856 1,067 1,147 1,224 1,237
Total Noncurrent Assets
1,751 1,842 1,779 2,006 2,054 2,380 2,506 2,525 2,629 2,915 3,057
Long-Term Investments
1,407 1,343 1,213 1,260 1,330 1,205 1,131 1,269 1,208 1,125 1,198
Goodwill
218 246 305 410 417 660 829 575 568 608 604
Intangible Assets
- - - - - - - 216 178 181 154
Noncurrent Deferred & Refundable Income Taxes
68 117 110 196 177 269 245 260 441 755 823
Other Noncurrent Operating Assets
58 136 151 140 130 246 301 205 233 246 279
Total Liabilities & Shareholders' Equity
4,693 4,499 4,525 4,948 5,383 6,167 7,031 7,854 7,731 8,604 9,631
Total Liabilities
1,290 1,154 1,107 1,096 1,220 1,373 1,515 1,740 1,527 1,592 1,782
Total Current Liabilities
1,033 866 783 792 921 1,036 1,164 1,448 1,212 1,311 1,508
Accounts Payable
149 179 172 170 205 241 259 370 212 254 359
Accrued Expenses
233 237 263 287 255 298 334 393 346 400 388
Dividends Payable
185 193 96 96 200 217 234 258 140 140 144
Current Deferred Revenue
204 165 147 103 96 95 87 88 91 101 111
Current Deferred & Payable Income Tax Liabilities
200 22 16 34 52 57 69 128 246 225 295
Current Employee Benefit Liabilities
63 71 89 103 113 128 182 211 176 190 211
Total Noncurrent Liabilities
257 288 324 304 299 337 351 292 315 281 274
Noncurrent Deferred Revenue
216 230 262 225 204 173 143 104 70 53 35
Noncurrent Deferred & Payable Income Tax Liabilities
39 56 61 77 93 115 117 118 130 115 103
Other Noncurrent Operating Liabilities
1.44 1.64 1.59 1.79 1.85 50 91 70 115 113 136
Total Equity & Noncontrolling Interests
3,403 3,345 3,418 3,852 4,163 4,793 5,516 6,114 6,204 7,012 7,848
Total Preferred & Common Equity
3,403 3,345 3,418 3,852 4,163 4,793 5,516 6,114 6,204 7,012 7,848
Total Common Equity
3,403 3,345 3,418 3,852 4,163 4,793 5,516 6,114 6,204 7,012 7,848
Common Stock
1,871 1,860 1,854 1,846 1,842 1,854 1,898 1,979 2,060 2,145 2,267
Retained Earnings
1,860 1,931 2,057 2,418 2,711 3,229 3,754 4,321 4,734 5,264 5,999
Treasury Stock
-330 -415 -456 -469 -398 -345 -320 -303 -475 -331 -271
Accumulated Other Comprehensive Income / (Loss)
2.57 -30 -37 56 8.43 56 183 118 -115 -66 -147

Quarterly Balance Sheets for Garmin

This table presents Garmin's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025
Total Assets
7,731 7,726 7,872 7,965 8,604 8,634 8,883 9,348 9,631 9,788 10,324
Total Current Assets
3,955 3,964 4,111 4,157 4,464 4,517 4,697 5,210 5,336 5,445 5,819
Cash & Equivalents
1,279 1,362 1,426 1,423 1,693 1,922 1,937 2,009 2,079 2,176 2,072
Short-Term Investments
173 189 254 273 275 275 289 415 421 499 515
Accounts Receivable
657 611 717 721 815 695 808 922 983 787 1,011
Inventories, net
1,515 1,479 1,402 1,440 1,346 1,302 1,320 1,506 1,474 1,582 1,788
Prepaid Expenses
316 309 298 285 319 306 322 334 354 381 415
Other Current Assets
15 15 15 15 16 18 21 23 24 21 19
Plant, Property, & Equipment, net
1,147 1,165 1,181 1,187 1,224 1,206 1,206 1,220 1,237 1,233 1,291
Total Noncurrent Assets
2,629 2,597 2,580 2,621 2,915 2,910 2,980 2,918 3,057 3,109 3,214
Long-Term Investments
1,208 1,164 1,100 1,082 1,125 1,134 1,192 1,107 1,198 1,226 1,286
Goodwill
568 572 573 594 608 602 600 612 604 617 641
Intangible Assets
178 173 166 186 181 177 168 168 154 150 147
Noncurrent Deferred & Refundable Income Taxes
441 455 494 515 755 763 777 788 823 832 853
Other Noncurrent Operating Assets
233 234 247 244 246 235 243 244 279 284 288
Total Liabilities & Shareholders' Equity
7,731 7,726 7,872 7,965 8,604 8,634 8,883 9,348 9,631 9,788 10,324
Total Liabilities
1,527 1,321 1,748 1,616 1,592 1,388 1,878 1,841 1,782 1,608 2,199
Total Current Liabilities
1,212 1,008 1,450 1,328 1,311 1,117 1,624 1,579 1,508 1,330 1,932
Accounts Payable
212 209 254 268 254 243 332 374 359 345 397
Accrued Expenses
346 289 325 334 400 324 345 357 388 342 430
Dividends Payable
140 0.00 419 279 140 0.00 433 288 144 0.00 520
Current Deferred Revenue
91 91 96 98 101 101 106 113 111 106 108
Current Deferred & Payable Income Tax Liabilities
246 255 199 152 225 256 237 228 295 332 283
Current Employee Benefit Liabilities
176 165 158 197 190 193 172 219 211 205 194
Total Noncurrent Liabilities
315 313 298 288 281 270 254 263 274 278 267
Noncurrent Deferred Revenue
70 69 71 60 53 50 48 47 35 32 28
Noncurrent Deferred & Payable Income Tax Liabilities
130 132 117 116 115 114 103 105 103 105 89
Other Noncurrent Operating Liabilities
115 112 111 111 113 106 103 110 136 141 149
Total Equity & Noncontrolling Interests
6,204 6,405 6,124 6,349 7,012 7,246 7,005 7,507 7,848 8,179 8,125
Total Preferred & Common Equity
6,204 6,405 6,124 6,349 7,012 7,246 7,005 7,507 7,848 8,179 8,125
Total Common Equity
6,204 6,405 6,124 6,349 7,012 7,246 7,005 7,507 7,848 8,179 8,125
Common Stock
2,060 2,066 2,097 2,120 2,145 2,155 2,203 2,238 2,267 2,275 2,337
Retained Earnings
4,734 4,936 4,465 4,722 5,264 5,440 5,164 5,564 5,999 6,332 6,040
Treasury Stock
-475 -510 -323 -331 -331 -227 -224 -244 -271 -302 -356
Accumulated Other Comprehensive Income / (Loss)
-115 -87 -115 -161 -66 -122 -138 -51 -147 -126 105

Annual Metrics And Ratios for Garmin

This table displays calculated financial ratios and metrics derived from Garmin's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/27/2014 12/26/2015 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.07% -1.76% 8.00% 2.49% 7.24% 12.25% 11.42% 19.02% -2.46% 7.57% 20.44%
EBITDA Growth
9.77% -19.51% 12.29% 7.93% 16.87% 19.29% 14.66% 11.73% -10.88% 9.48% 35.44%
EBIT Growth
11.30% -21.89% 12.59% 9.08% 17.56% 20.40% 14.13% 10.49% -13.08% 9.66% 40.86%
NOPAT Growth
-35.39% 27.20% 16.06% 35.53% -5.63% 39.03% 3.92% 15.26% -14.02% 24.88% 13.09%
Net Income Growth
-40.53% 25.26% 13.48% 36.95% -2.11% 37.23% 4.18% 9.06% -10.04% 32.46% 9.44%
EPS Growth
-39.74% 27.13% 14.23% 37.73% -2.66% 36.34% 3.61% 8.51% -10.16% 33.13% 8.79%
Operating Cash Flow Growth
-17.04% -46.34% 151.61% -6.35% 39.14% -24.03% 62.52% -10.82% -22.14% 74.60% 4.08%
Free Cash Flow Firm Growth
45.24% -78.94% 319.46% -47.63% 159.78% -75.15% 261.23% 5.39% -15.46% 55.26% 36.89%
Invested Capital Growth
-18.65% 40.34% 3.55% 37.74% 0.83% 45.66% 15.46% 17.49% 13.07% 10.20% 5.79%
Revenue Q/Q Growth
1.54% -0.77% 3.62% 0.30% 1.05% 4.74% 6.33% 0.81% -1.72% 3.49% 5.71%
EBITDA Q/Q Growth
0.19% -7.42% 4.04% 0.67% 5.41% 6.24% 11.02% -5.56% 1.21% 3.87% 7.75%
EBIT Q/Q Growth
-0.24% -8.18% 3.96% 0.96% 5.80% 6.53% 11.55% -6.57% 1.36% 4.14% 8.62%
NOPAT Q/Q Growth
16.02% -12.27% 1.91% 1.02% 6.56% 21.91% -3.15% -2.15% -5.65% 26.94% -3.70%
Net Income Q/Q Growth
14.69% -14.58% 2.20% -0.14% 7.36% 21.83% -2.67% -4.20% 0.74% 23.91% -7.01%
EPS Q/Q Growth
16.77% -14.64% 2.63% 0.00% 7.33% 21.41% -2.82% -4.27% 0.80% 23.80% -7.36%
Operating Cash Flow Q/Q Growth
-0.91% 4.99% 8.45% -2.23% 2.16% 2.44% 21.57% -20.86% 33.93% 7.61% 1.27%
Free Cash Flow Firm Q/Q Growth
-6.00% -24.39% 16.94% -41.36% 36.78% -17.71% 39.85% -28.95% 29.24% 18.19% 13.18%
Invested Capital Q/Q Growth
8.25% 3.31% -1.83% 10.80% 1.67% 10.36% 1.10% 8.46% 2.26% 5.39% 0.69%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
55.89% 54.56% 55.44% 57.60% 59.14% 59.45% 59.27% 58.01% 57.75% 57.48% 58.70%
EBITDA Margin
26.66% 21.84% 22.71% 23.91% 26.06% 27.69% 28.50% 26.75% 24.44% 24.88% 27.98%
Operating Margin
24.06% 19.49% 20.78% 21.90% 23.25% 25.17% 25.18% 24.46% 21.15% 20.89% 25.31%
EBIT Margin
23.97% 19.06% 19.87% 21.15% 23.18% 24.87% 25.47% 23.65% 21.07% 21.48% 25.12%
Profit (Net Income) Margin
12.69% 16.18% 17.00% 22.71% 20.73% 25.35% 23.70% 21.72% 20.03% 24.67% 22.41%
Tax Burden Percent
50.32% 80.44% 81.07% 101.71% 84.31% 96.48% 89.93% 89.68% 91.42% 107.44% 83.25%
Interest Burden Percent
105.17% 105.52% 105.52% 105.59% 106.07% 105.65% 103.47% 102.43% 103.99% 106.88% 107.18%
Effective Tax Rate
49.68% 19.56% 18.93% -1.71% 15.69% 3.52% 10.07% 10.32% 8.58% -7.44% 16.75%
Return on Invested Capital (ROIC)
38.17% 45.04% 43.98% 49.28% 39.97% 45.06% 36.65% 36.25% 27.08% 30.31% 31.78%
ROIC Less NNEP Spread (ROIC-NNEP)
37.54% 44.45% 43.77% 48.67% 38.37% 43.42% 34.93% 36.62% 25.81% 26.07% 29.18%
Return on Net Nonoperating Assets (RNNOA)
-27.86% -31.52% -28.67% -29.78% -22.65% -23.79% -17.40% -17.64% -11.27% -10.80% -12.78%
Return on Equity (ROE)
10.31% 13.52% 15.31% 19.50% 17.32% 21.27% 19.25% 18.61% 15.81% 19.52% 19.00%
Cash Return on Invested Capital (CROIC)
58.74% 11.47% 40.49% 17.53% 39.14% 7.89% 22.30% 20.16% 14.81% 20.61% 26.15%
Operating Return on Assets (OROA)
14.38% 11.69% 13.41% 13.94% 15.02% 16.18% 16.16% 15.83% 13.14% 13.75% 17.35%
Return on Assets (ROA)
7.61% 9.93% 11.47% 14.97% 13.44% 16.49% 15.04% 14.54% 12.49% 15.79% 15.48%
Return on Common Equity (ROCE)
10.31% 13.52% 15.31% 19.50% 17.32% 21.27% 19.25% 18.61% 15.81% 19.52% 19.00%
Return on Equity Simple (ROE_SIMPLE)
10.70% 13.64% 15.15% 18.40% 16.67% 19.87% 17.99% 17.70% 15.69% 18.39% 17.98%
Net Operating Profit after Tax (NOPAT)
348 442 513 695 656 912 948 1,093 940 1,173 1,327
NOPAT Margin
12.11% 15.67% 16.84% 22.28% 19.60% 24.28% 22.65% 21.93% 19.33% 22.44% 21.07%
Net Nonoperating Expense Percent (NNEP)
0.64% 0.59% 0.21% 0.61% 1.60% 1.64% 1.72% -0.38% 1.26% 4.25% 2.59%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 15.14% 16.73% 16.91%
Cost of Revenue to Revenue
44.11% 45.44% 44.56% 42.40% 40.86% 40.55% 40.73% 41.99% 42.25% 42.52% 41.30%
SG&A Expenses to Revenue
12.96% 14.00% 13.48% 14.03% 14.28% 13.80% 14.90% 14.48% 19.42% 19.28% 17.61%
R&D to Revenue
13.76% 15.14% 15.36% 16.39% 16.96% 16.11% 15.58% 15.63% 17.18% 17.30% 15.78%
Operating Expenses to Revenue
31.83% 35.07% 34.66% 35.70% 35.89% 34.29% 34.09% 33.55% 36.60% 36.59% 33.39%
Earnings before Interest and Taxes (EBIT)
688 538 605 660 776 934 1,066 1,178 1,024 1,123 1,582
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
765 616 692 746 872 1,041 1,193 1,333 1,188 1,301 1,762
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.44 1.79 2,295.69 2.60 2,620.83 3.66 3.85 3.96 2.73 3.45 5.12
Price to Tangible Book Value (P/TBV)
2.61 1.94 2,520.61 2.91 2,912.64 4.25 4.53 4.55 3.10 3.88 5.67
Price to Revenue (P/Rev)
2.90 2.13 2,576.23 3.21 3,259.33 4.67 5.07 4.86 3.48 4.62 6.38
Price to Earnings (P/E)
22.84 13.16 15,156.09 14.12 15,719.28 18.44 21.39 22.37 17.38 18.74 28.48
Dividend Yield
4.73% 6.97% 5.15% 4.04% 3.81% 2.53% 2.16% 2.03% 3.24% 2.31% 1.42%
Earnings Yield
4.38% 7.60% 0.01% 7.08% 0.01% 5.42% 4.67% 4.47% 5.75% 5.33% 3.51%
Enterprise Value to Invested Capital (EV/IC)
6.79 3.15 6,608.89 4.71 6,616.60 6.23 6.58 6.47 3.87 5.19 8.50
Enterprise Value to Revenue (EV/Rev)
1.93 1.28 2,575.47 2.47 3,258.52 3.98 4.36 4.23 2.93 4.03 5.80
Enterprise Value to EBITDA (EV/EBITDA)
7.25 5.86 11,342.99 10.32 12,504.64 14.37 15.30 15.82 12.00 16.21 20.72
Enterprise Value to EBIT (EV/EBIT)
8.06 6.72 12,961.17 11.66 14,054.54 16.00 17.11 17.90 13.92 18.77 23.08
Enterprise Value to NOPAT (EV/NOPAT)
15.96 8.17 15,289.53 11.07 16,622.02 16.39 19.25 19.30 15.18 17.97 27.51
Enterprise Value to Operating Cash Flow (EV/OCF)
10.61 12.88 11,115.98 11.65 11,862.41 21.40 16.08 20.83 18.09 15.32 25.48
Enterprise Value to Free Cash Flow (EV/FCFF)
10.37 32.07 16,606.87 31.12 16,974.46 93.64 31.64 34.69 27.75 26.42 33.42
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.74 -0.71 -0.66 -0.61 -0.59 -0.55 -0.50 -0.48 -0.44 -0.41 -0.44
Leverage Ratio
1.36 1.36 1.33 1.30 1.29 1.29 1.28 1.28 1.27 1.24 1.23
Compound Leverage Factor
1.43 1.44 1.41 1.38 1.37 1.36 1.32 1.31 1.32 1.32 1.32
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
5.90 5.10 4,254.58 7.61 5,368.49 9.91 10.68 10.67 9.00 11.45 16.08
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.43 2.55 2.89 2.96 2.89 2.95 3.15 2.94 3.26 3.41 3.54
Quick Ratio
1.87 1.82 2.10 2.08 2.12 2.04 2.32 1.86 1.74 2.12 2.31
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
535 113 472 247 643 160 577 608 514 798 1,092
Operating Cash Flow to CapEx
720.08% 385.94% 781.62% 474.28% 596.49% 594.50% 618.93% 329.13% 322.68% 711.16% 740.02%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.60 0.61 0.68 0.66 0.65 0.65 0.63 0.67 0.62 0.64 0.69
Accounts Receivable Turnover
5.06 5.12 5.75 5.58 5.77 5.89 5.38 5.89 6.48 7.10 7.00
Inventory Turnover
3.16 2.78 2.75 2.64 2.53 2.32 2.25 2.10 1.50 1.55 1.84
Fixed Asset Turnover
6.79 6.43 6.56 5.79 5.32 5.40 5.28 5.18 4.39 4.41 5.12
Accounts Payable Turnover
8.57 7.81 7.73 7.74 7.30 6.83 6.82 6.65 7.05 9.54 8.48
Days Sales Outstanding (DSO)
72.14 71.29 63.43 65.36 63.28 62.00 67.84 62.00 56.33 51.39 52.13
Days Inventory Outstanding (DIO)
115.69 131.16 132.49 138.22 144.04 157.49 162.14 173.55 243.75 234.85 197.91
Days Payable Outstanding (DPO)
42.61 46.71 47.24 47.16 49.99 53.40 53.48 54.86 51.76 38.27 43.03
Cash Conversion Cycle (CCC)
145.22 155.74 148.68 156.42 157.33 166.09 176.50 180.69 248.32 247.96 207.01
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
817 1,146 1,187 1,635 1,649 2,401 2,773 3,257 3,683 4,059 4,294
Invested Capital Turnover
3.15 2.87 2.61 2.21 2.04 1.86 1.62 1.65 1.40 1.35 1.51
Increase / (Decrease) in Invested Capital
-187 329 41 448 14 753 371 485 426 376 235
Enterprise Value (EV)
5,548 3,612 7,844,347 7,699 10,907,726 14,952 18,251 21,089 14,259 21,080 36,503
Market Capitalization
8,319 6,003 7,846,674 10,012 10,910,441 17,561 21,228 24,204 16,920 24,173 40,202
Book Value per Share
$16.36 $16.08 $0.02 $19.45 $0.02 $24.20 $28.84 $31.79 $32.37 $36.65 $40.79
Tangible Book Value per Share
$15.31 $14.90 $0.02 $17.38 $0.02 $20.87 $24.51 $27.68 $28.48 $32.52 $36.85
Total Capital
3,403 3,345 3,418 3,852 4,163 4,793 5,516 6,114 6,204 7,012 7,848
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-2,772 -2,392 -2,327 -2,313 -2,715 -2,610 -2,977 -3,115 -2,661 -3,093 -3,699
Capital Expenditures (CapEx)
73 73 90 139 154 118 183 308 244 194 194
Debt-free, Cash-free Net Working Capital (DFCFNWC)
113 297 366 501 359 618 659 968 1,291 1,185 1,328
Debt-free Net Working Capital (DFNWC)
1,478 1,345 1,480 1,554 1,744 2,022 2,505 2,814 2,744 3,153 3,828
Net Working Capital (NWC)
1,478 1,345 1,480 1,554 1,744 2,022 2,505 2,814 2,744 3,153 3,828
Net Nonoperating Expense (NNE)
-17 -14 -4.67 -14 -38 -40 -44 11 -34 -116 -84
Net Nonoperating Obligations (NNO)
-2,587 -2,199 -2,231 -2,218 -2,514 -2,392 -2,744 -2,857 -2,521 -2,953 -3,555
Total Depreciation and Amortization (D&A)
77 78 86 86 96 106 127 155 164 178 180
Debt-free, Cash-free Net Working Capital to Revenue
3.95% 10.53% 12.03% 16.04% 10.73% 16.44% 15.74% 19.42% 26.56% 22.67% 21.08%
Debt-free Net Working Capital to Revenue
51.48% 47.69% 48.60% 49.78% 52.10% 53.81% 59.84% 56.47% 56.45% 60.32% 60.80%
Net Working Capital to Revenue
51.48% 47.69% 48.60% 49.78% 52.10% 53.81% 59.84% 56.47% 56.45% 60.32% 60.80%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.89 $2.39 $2.71 $3.70 $3.68 $5.01 $5.19 $5.63 $5.06 $6.74 $7.35
Adjusted Weighted Average Basic Shares Outstanding
208.08M 208.08M 198.08M 198.08M 198.08M 190.69M 191.57M 192.79M 191.36M 191.78M 192.40M
Adjusted Diluted Earnings per Share
$1.88 $2.39 $2.70 $3.68 $3.66 $4.99 $5.17 $5.61 $5.04 $6.71 $7.30
Adjusted Weighted Average Diluted Shares Outstanding
208.08M 208.08M 198.08M 198.08M 198.08M 190.69M 191.57M 192.79M 191.36M 191.78M 192.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
208.08M 208.08M 198.08M 198.08M 198.08M 190.69M 191.57M 192.79M 191.36M 191.78M 192.40M
Normalized Net Operating Profit after Tax (NOPAT)
348 442 513 479 656 912 948 1,093 940 765 1,327
Normalized NOPAT Margin
12.11% 15.67% 16.84% 15.33% 19.60% 24.28% 22.65% 21.93% 19.33% 14.62% 21.07%
Pre Tax Income Margin
25.21% 20.11% 20.97% 22.33% 24.59% 26.27% 26.36% 24.22% 21.91% 22.96% 26.92%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
98.86% 82.88% 92.99% 54.02% 42.67% 43.81% 45.41% 45.41% 69.75% 43.33% 40.55%
Augmented Payout Ratio
165.19% 111.68% 112.42% 64.53% 42.67% 43.81% 45.41% 45.41% 69.75% 43.33% 44.97%

Quarterly Metrics And Ratios for Garmin

This table displays calculated financial ratios and metrics derived from Garmin's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-6.12% -2.15% 6.44% 12.02% 13.48% 20.41% 14.07% 24.15% 22.94% 11.11% 20.44%
EBITDA Growth
4.13% -7.51% 9.38% 22.10% 13.57% 39.13% 11.54% 64.81% 31.26% 16.73% 30.16%
EBIT Growth
4.55% -9.83% 9.89% 23.82% 14.14% 46.70% 13.28% 76.09% 34.86% 18.73% 33.22%
NOPAT Growth
-18.64% -12.35% -4.24% 8.57% 102.86% 40.12% 8.43% 44.34% -9.58% 13.05% 40.30%
Net Income Growth
2.49% -4.38% 11.66% 22.00% 84.85% 36.39% 4.41% 55.15% -19.63% 20.59% 33.33%
EPS Growth
2.68% -3.67% 12.78% 22.94% 84.31% 36.19% 4.00% 54.48% -20.57% 20.28% 32.69%
Operating Cash Flow Growth
118.19% 50.41% 242.80% 131.91% 26.39% 55.91% -6.72% -27.83% 3.85% -3.33% -32.18%
Free Cash Flow Firm Growth
2.45% 64.67% 117.41% 99.84% 156.46% 116.21% -61.62% -9,181.37% 88.92% -393.84% -1,540.08%
Invested Capital Growth
13.07% 10.27% 5.44% 6.92% 10.20% 6.10% 6.80% 10.72% 5.79% 9.26% 18.73%
Revenue Q/Q Growth
14.55% -12.17% 15.11% -3.28% 16.04% -6.80% 9.05% 5.27% 14.91% -15.77% 18.21%
EBITDA Q/Q Growth
43.23% -30.19% 36.95% -10.84% 33.23% -14.47% 9.79% 31.74% 6.11% -23.94% 22.42%
EBIT Q/Q Growth
50.42% -34.76% 44.37% -12.60% 38.66% -16.15% 11.48% 35.86% 6.20% -26.18% 25.09%
NOPAT Q/Q Growth
3.66% -24.34% 44.19% -3.99% 93.69% -47.74% 11.58% 27.80% 21.34% -34.66% 38.48%
Net Income Q/Q Growth
39.09% -31.01% 42.31% -10.66% 110.75% -49.10% 8.94% 32.76% 9.18% -23.63% 20.45%
EPS Q/Q Growth
40.37% -31.37% 42.86% -10.67% 110.45% -49.29% 9.09% 32.69% 8.21% -23.21% 20.35%
Operating Cash Flow Q/Q Growth
139.21% -24.26% -1.97% 30.58% 30.37% -6.58% -41.35% 1.03% 87.59% -13.04% -58.85%
Free Cash Flow Firm Q/Q Growth
49.01% 12.96% 139.58% -100.90% 18,392.08% -75.00% -6.32% -316.68% 472.33% -138.88% -359.13%
Invested Capital Q/Q Growth
2.26% 0.20% 1.97% 2.34% 5.39% -3.52% 2.64% 6.09% 0.69% -0.35% 11.53%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
57.03% 56.89% 57.50% 57.03% 58.29% 58.06% 57.27% 60.00% 59.25% 57.62% 58.80%
EBITDA Margin
27.33% 21.73% 25.85% 23.83% 27.35% 25.10% 25.27% 31.63% 29.21% 26.37% 27.31%
Operating Margin
20.45% 17.17% 21.53% 21.16% 22.96% 21.60% 22.70% 27.58% 28.32% 21.68% 26.03%
EBIT Margin
24.16% 17.94% 22.50% 20.33% 24.30% 21.86% 22.35% 28.84% 26.65% 23.36% 24.72%
Profit (Net Income) Margin
22.45% 17.63% 21.80% 20.14% 36.57% 19.97% 19.95% 25.16% 23.91% 21.68% 22.09%
Tax Burden Percent
88.90% 91.23% 91.13% 92.01% 141.53% 84.38% 82.15% 82.08% 84.42% 85.53% 83.46%
Interest Burden Percent
104.53% 107.72% 106.31% 107.62% 106.34% 108.29% 108.70% 106.30% 106.25% 108.51% 107.07%
Effective Tax Rate
11.10% 8.77% 8.87% 7.99% -41.53% 15.62% 17.85% 17.92% 15.58% 14.47% 16.54%
Return on Invested Capital (ROIC)
25.47% 21.52% 26.30% 26.40% 43.90% 26.18% 27.07% 33.24% 36.04% 29.19% 33.40%
ROIC Less NNEP Spread (ROIC-NNEP)
23.39% 20.72% 25.07% 26.05% 41.70% 25.38% 26.33% 31.84% 36.04% 27.86% 33.19%
Return on Net Nonoperating Assets (RNNOA)
-10.21% -9.19% -9.74% -10.17% -17.27% -11.24% -10.72% -13.19% -15.78% -13.06% -13.91%
Return on Equity (ROE)
15.25% 12.33% 16.57% 16.23% 26.63% 14.94% 16.35% 20.04% 20.26% 16.13% 19.49%
Cash Return on Invested Capital (CROIC)
14.81% 16.22% 19.33% 18.11% 20.61% 26.85% 26.06% 23.78% 26.15% 24.35% 16.41%
Operating Return on Assets (OROA)
15.07% 11.25% 14.10% 13.18% 15.55% 14.60% 15.07% 19.85% 18.41% 16.36% 17.39%
Return on Assets (ROA)
14.00% 11.05% 13.66% 13.05% 23.41% 13.34% 13.45% 17.32% 16.51% 15.18% 15.54%
Return on Common Equity (ROCE)
15.25% 12.33% 16.57% 16.23% 26.63% 14.94% 16.35% 20.04% 20.26% 16.13% 19.49%
Return on Equity Simple (ROE_SIMPLE)
0.00% 15.06% 16.24% 16.39% 0.00% 18.81% 19.64% 20.22% 0.00% 17.95% 0.00%
Net Operating Profit after Tax (NOPAT)
238 180 259 249 482 252 281 359 436 285 394
NOPAT Margin
18.18% 15.66% 19.62% 19.47% 32.50% 18.22% 18.65% 22.64% 23.91% 18.54% 21.72%
Net Nonoperating Expense Percent (NNEP)
2.07% 0.81% 1.24% 0.35% 2.20% 0.80% 0.74% 1.39% 0.00% 1.33% 0.21%
Return On Investment Capital (ROIC_SIMPLE)
3.83% - - - 6.87% - - - 5.55% 3.48% 4.85%
Cost of Revenue to Revenue
42.97% 43.11% 42.50% 42.97% 41.71% 41.94% 42.73% 40.00% 40.75% 42.38% 41.20%
SG&A Expenses to Revenue
28.51% 20.42% 18.98% 18.52% 19.32% 18.90% 18.43% 16.71% 16.74% 18.47% 17.53%
R&D to Revenue
16.51% 19.30% 16.99% 17.34% 16.00% 17.55% 16.14% 15.71% 14.20% 17.47% 15.25%
Operating Expenses to Revenue
36.57% 39.72% 35.97% 35.87% 35.33% 36.46% 34.57% 32.42% 30.94% 35.94% 32.77%
Earnings before Interest and Taxes (EBIT)
316 206 297 260 360 302 337 457 486 359 449
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
357 249 341 304 406 347 381 502 532 405 496
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.73 2.93 3.19 3.11 3.45 3.91 4.47 4.46 5.12 5.03 4.94
Price to Tangible Book Value (P/TBV)
3.10 3.31 3.62 3.55 3.88 4.38 5.02 4.97 5.67 5.55 5.47
Price to Revenue (P/Rev)
3.48 3.88 3.97 3.91 4.62 5.19 5.54 5.61 6.38 6.37 5.94
Price to Earnings (P/E)
17.38 19.45 19.62 18.98 18.74 20.80 22.74 22.03 28.48 28.00 25.58
Dividend Yield
3.24% 2.98% 2.86% 2.83% 2.31% 1.97% 1.80% 1.70% 1.42% 1.40% 1.51%
Earnings Yield
5.75% 5.14% 5.10% 5.27% 5.33% 4.81% 4.40% 4.54% 3.51% 3.57% 3.91%
Enterprise Value to Invested Capital (EV/IC)
3.87 4.35 4.45 4.41 5.19 6.39 6.94 7.01 8.50 8.70 7.60
Enterprise Value to Revenue (EV/Rev)
2.93 3.32 3.40 3.36 4.03 4.58 4.94 5.02 5.80 5.77 5.36
Enterprise Value to EBITDA (EV/EBITDA)
12.00 13.74 13.98 13.56 16.21 17.89 19.39 18.30 20.72 20.45 18.74
Enterprise Value to EBIT (EV/EBIT)
13.92 16.01 16.27 15.74 18.77 20.52 22.15 20.54 23.08 22.71 20.71
Enterprise Value to NOPAT (EV/NOPAT)
15.18 17.55 18.53 18.36 17.97 20.08 21.95 21.71 27.51 27.35 24.59
Enterprise Value to Operating Cash Flow (EV/OCF)
18.09 18.19 15.55 13.27 15.32 16.33 18.41 21.15 25.48 26.24 27.13
Enterprise Value to Free Cash Flow (EV/FCFF)
27.75 28.11 23.61 25.15 26.42 24.50 27.49 31.00 33.42 37.29 50.26
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.44 -0.44 -0.39 -0.39 -0.41 -0.44 -0.41 -0.41 -0.44 -0.47 -0.42
Leverage Ratio
1.27 1.22 1.31 1.28 1.24 1.20 1.28 1.25 1.23 1.19 1.27
Compound Leverage Factor
1.32 1.31 1.39 1.37 1.31 1.30 1.39 1.33 1.30 1.30 1.36
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
8.70 10.59 8.65 9.33 11.16 14.36 11.99 13.00 15.70 17.53 13.02
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.26 3.93 2.84 3.13 3.41 4.04 2.89 3.30 3.54 4.10 3.01
Quick Ratio
1.74 2.14 1.65 1.82 2.12 2.59 1.87 2.12 2.31 2.60 1.86
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-188 -164 65 -0.58 106 27 25 -54 201 -78 -358
Operating Cash Flow to CapEx
621.09% 596.42% 521.02% 785.00% 957.78% 1,312.42% 687.14% 669.25% 571.29% 1,050.34% 379.13%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.62 0.63 0.63 0.65 0.64 0.67 0.67 0.69 0.69 0.70 0.70
Accounts Receivable Turnover
6.48 7.99 6.94 7.42 7.10 8.37 7.41 7.25 7.00 8.71 7.43
Inventory Turnover
1.50 1.45 1.46 1.46 1.55 1.66 1.76 1.68 1.84 1.85 1.79
Fixed Asset Turnover
4.39 4.28 4.28 4.42 4.41 4.61 4.73 4.95 5.12 5.29 5.41
Accounts Payable Turnover
7.05 8.03 7.28 8.07 9.54 10.22 8.16 7.71 8.48 9.09 7.61
Days Sales Outstanding (DSO)
56.33 45.69 52.57 49.21 51.39 43.61 49.28 50.34 52.13 41.93 49.12
Days Inventory Outstanding (DIO)
243.75 252.40 249.81 250.47 234.85 219.90 207.79 217.09 197.91 197.04 204.37
Days Payable Outstanding (DPO)
51.76 45.47 50.15 45.21 38.27 35.73 44.72 47.32 43.03 40.16 47.96
Cash Conversion Cycle (CCC)
248.32 252.61 252.22 254.46 247.96 227.78 212.35 220.11 207.01 198.80 205.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,683 3,691 3,763 3,851 4,059 3,916 4,019 4,264 4,294 4,279 4,772
Invested Capital Turnover
1.40 1.37 1.34 1.36 1.35 1.44 1.45 1.47 1.51 1.57 1.54
Increase / (Decrease) in Invested Capital
426 344 194 249 376 225 256 413 235 363 753
Enterprise Value (EV)
14,259 16,042 16,730 16,974 21,080 25,019 27,875 29,913 36,503 37,208 36,245
Market Capitalization
16,920 18,756 19,510 19,751 24,173 28,350 31,293 33,443 40,202 41,109 40,118
Book Value per Share
$32.37 $33.47 $32.01 $33.16 $36.65 $37.76 $36.47 $39.05 $40.79 $42.51 $42.20
Tangible Book Value per Share
$28.48 $29.58 $28.15 $29.09 $32.52 $33.71 $32.47 $34.99 $36.85 $38.53 $38.11
Total Capital
6,204 6,405 6,124 6,349 7,012 7,246 7,005 7,507 7,848 8,179 8,125
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-2,661 -2,714 -2,779 -2,778 -3,093 -3,330 -3,418 -3,531 -3,699 -3,901 -3,873
Capital Expenditures (CapEx)
59 47 53 46 49 33 37 39 85 40 46
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,291 1,405 982 1,133 1,185 1,204 847 1,207 1,328 1,441 1,300
Debt-free Net Working Capital (DFNWC)
2,744 2,956 2,661 2,829 3,153 3,400 3,073 3,631 3,828 4,115 3,887
Net Working Capital (NWC)
2,744 2,956 2,661 2,829 3,153 3,400 3,073 3,631 3,828 4,115 3,887
Net Nonoperating Expense (NNE)
-56 -23 -29 -8.47 -60 -24 -20 -40 -0.05 -48 -6.64
Net Nonoperating Obligations (NNO)
-2,521 -2,714 -2,361 -2,498 -2,953 -3,330 -2,986 -3,242 -3,555 -3,901 -3,353
Total Depreciation and Amortization (D&A)
41 43 44 45 45 45 44 44 47 46 47
Debt-free, Cash-free Net Working Capital to Revenue
26.56% 29.07% 19.98% 22.43% 22.67% 22.03% 14.99% 20.26% 21.08% 22.34% 19.24%
Debt-free Net Working Capital to Revenue
56.45% 61.13% 54.15% 56.00% 60.32% 62.24% 54.40% 60.95% 60.80% 63.80% 57.52%
Net Working Capital to Revenue
56.45% 61.13% 54.15% 56.00% 60.32% 62.24% 54.40% 60.95% 60.80% 63.80% 57.52%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.53 $1.06 $1.51 $1.34 $2.83 $1.44 $1.57 $2.08 $2.26 $1.73 $2.08
Adjusted Weighted Average Basic Shares Outstanding
191.36M 191.50M 191.29M 191.44M 191.78M 191.89M 192.07M 192.20M 192.40M 192.54M 192.52M
Adjusted Diluted Earnings per Share
$1.53 $1.05 $1.50 $1.34 $2.82 $1.43 $1.56 $2.07 $2.24 $1.72 $2.07
Adjusted Weighted Average Diluted Shares Outstanding
191.36M 191.89M 191.60M 191.87M 191.78M 192.70M 192.90M 193.17M 192.40M 193.72M 193.42M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
191.36M 191.29M 191.45M 191.33M 191.78M 192.08M 192.21M 192.02M 192.40M 192.54M 192.49M
Normalized Net Operating Profit after Tax (NOPAT)
238 180 259 249 238 252 281 359 436 285 394
Normalized NOPAT Margin
18.18% 15.66% 19.62% 19.47% 16.08% 18.22% 18.65% 22.64% 23.91% 18.54% 21.72%
Pre Tax Income Margin
25.25% 19.33% 23.92% 21.88% 25.84% 23.67% 24.29% 30.66% 28.32% 25.35% 26.47%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
69.75% 71.56% 70.42% 67.18% 43.33% 41.01% 40.96% 37.42% 40.55% 39.28% 38.63%
Augmented Payout Ratio
69.75% 71.56% 70.42% 67.18% 43.33% 41.01% 40.96% 37.42% 44.97% 45.37% 47.95%

Key Financial Trends

Garmin (NYSE: GRMN) has shown steady financial performance over the past four years across its income statements, balance sheets, and cash flow statements. Here are the key trends and observations:

  • Increasing Revenue and Net Income: Operating revenues have grown from $1.14 billion in Q3 2022 to $1.81 billion in Q2 2025, showing consistent top-line growth. Correspondingly, net income increased from $210.8 million in Q3 2022 to $400.8 million in Q2 2025, reflecting improved profitability.
  • Strong Gross Profit Margins: Gross profits have stayed robust, with total gross profit around $1.07 billion in recent quarters while controlling cost of revenue effectively (around $740 million in Q2 2025), demonstrating good margin management.
  • Consistent Operating Income Growth: Operating income rose from $270 million in Q3 2022 to $472 million in Q2 2025, supported by controlled operating expenses and stable SG&A and R&D spending relative to revenue growth.
  • Healthy Cash Flows from Operations: Net cash from operating activities has remained strong, $420 million in Q1 2025 and $173 million in Q2 2025, supporting capital expenditures and shareholder returns sustainably.
  • Substantial Cash and Liquid Investments: Cash and equivalents plus short-term investments increased from roughly $1.6 billion in early 2023 to about $2.6 billion by Q2 2025, improving liquidity and financial flexibility.
  • Shareholder Returns via Dividends and Buybacks: Garmin actively returned capital through dividends (e.g., $173 million paid in Q2 2025) and share repurchases (e.g., $66.5 million in Q2 2025), supporting shareholder value.
  • Inventory Levels Increased Significantly: Inventory increased from $1.3 billion in Q2 2022 to nearly $1.8 billion by Q2 2025, which could indicate build-up in stock – while this might support sales, it also represents higher working capital requirements.
  • Accounts Receivable Growth: Accounts receivable rose from $610 million in Q1 2023 to over $1 billion in Q2 2025, implying higher credit sales or delayed collections, which should be monitored for impact on cash flow.
  • Increase in Deferred Revenue and Liabilities: Both current and noncurrent deferred revenues have increased, reaching over $100 million in recent periods, indicating potentially more advanced billings which might impact revenue recognition timing.
  • Negative Impact of Exchange Rate Changes: Currency effects have intermittently impacted net cash, with both positive and negative swings (e.g., a -$33.8 million effect in Q4 2024), creating some volatility in reported cash positions.

Summary: Garmin's financials over the last four years demonstrate healthy and growing revenues and profitability with solid cash generation and strong liquidity. The company supports shareholders with dividends and buybacks. However, close attention is warranted on inventory and receivables growth as well as deferred revenue increases, which could affect future cash flows. Overall, Garmin shows a stable financial profile attractive to investors focusing on profitability and capital returns.

08/24/25 08:16 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Garmin's Financials

When does Garmin's financial year end?

According to the most recent income statement we have on file, Garmin's fiscal year ends in December. Their fiscal year 2024 ended on December 28, 2024.

How has Garmin's net income changed over the last 10 years?

Garmin's net income appears to be on an upward trend, with a most recent value of $1.41 billion in 2024, rising from $364.21 million in 2014. The previous period was $1.29 billion in 2023. Check out Garmin's forecast to explore projected trends and price targets.

What is Garmin's operating income?
Garmin's total operating income in 2024 was $1.59 billion, based on the following breakdown:
  • Total Gross Profit: $3.70 billion
  • Total Operating Expenses: $2.10 billion
How has Garmin's revenue changed over the last 10 years?

Over the last 10 years, Garmin's total revenue changed from $2.87 billion in 2014 to $6.30 billion in 2024, a change of 119.4%.

How much debt does Garmin have?

Garmin's total liabilities were at $1.78 billion at the end of 2024, a 12.0% increase from 2023, and a 38.2% increase since 2014.

How much cash does Garmin have?

In the past 10 years, Garmin's cash and equivalents has ranged from $833.07 million in 2015 to $2.08 billion in 2024, and is currently $2.08 billion as of their latest financial filing in 2024.

How has Garmin's book value per share changed over the last 10 years?

Over the last 10 years, Garmin's book value per share changed from 16.36 in 2014 to 40.79 in 2024, a change of 149.4%.



This page (NYSE:GRMN) was last updated on 8/24/2025 by MarketBeat.com Staff
From Our Partners