Go Pro

Garmin (GRMN) Financials

Garmin logo
$295.17 -2.39 (-0.80%)
Closing price 03:59 PM Eastern
Extended Trading
$293.94 -1.22 (-0.41%)
As of 06:48 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Garmin

Annual Income Statements for Garmin

This table shows Garmin's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/26/2015 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024 12/27/2025
Net Income / (Loss) Attributable to Common Shareholders
456 518 709 694 952 992 1,082 974 1,290 1,411 1,664
Consolidated Net Income / (Loss)
456 518 709 694 952 992 1,082 974 1,290 1,411 1,664
Net Income / (Loss) Continuing Operations
456 518 709 694 952 992 1,082 974 1,290 1,411 1,664
Total Pre-Tax Income
567 639 697 823 987 1,103 1,207 1,065 1,200 1,695 2,015
Total Operating Income
550 633 684 778 946 1,054 1,219 1,028 1,092 1,594 1,876
Total Gross Profit
1,539 1,689 1,798 1,980 2,234 2,481 2,890 2,807 3,005 3,697 4,256
Total Revenue
2,820 3,046 3,122 3,347 3,758 4,187 4,983 4,860 5,228 6,297 7,246
Operating Revenue
2,820 3,046 3,122 3,347 3,758 4,187 4,983 4,860 5,228 6,297 7,246
Total Cost of Revenue
1,282 1,357 1,324 1,368 1,524 1,705 2,092 2,054 2,223 2,600 2,989
Operating Cost of Revenue
1,282 1,357 1,324 1,368 1,524 1,705 2,092 2,054 2,223 2,600 2,989
Total Operating Expenses
989 1,056 1,114 1,201 1,288 1,427 1,672 1,779 1,913 2,103 2,380
Selling, General & Admin Expense
395 411 438 478 519 624 721 944 1,008 1,109 1,254
Research & Development Expense
427 468 512 568 605 652 779 835 905 994 1,126
Total Other Income / (Expense), net
18 5.76 13 45 42 49 -12 37 108 101 138
Interest & Investment Income
30 33 37 47 53 37 29 41 77 114 129
Other Income / (Expense), net
-12 -28 -23 -2.24 -11 12 -40 -3.70 31 -12 9.59
Income Tax Expense
111 121 -12 129 35 111 125 91 -89 284 351
Basic Earnings per Share
$2.39 $2.74 $3.77 $3.68 $5.01 $5.19 $5.63 $5.06 $6.74 $7.35 $8.65
Weighted Average Basic Shares Outstanding
190.90M 188.50M 188.10M 188.60M 190.69M 191.57M 192.79M 191.36M 191.78M 192.40M 192.48M
Diluted Earnings per Share
$2.39 $2.73 $3.76 $3.66 $4.99 $5.17 $5.61 $5.04 $6.71 $7.30 $8.59
Weighted Average Diluted Shares Outstanding
190.90M 188.50M 188.10M 188.60M 190.69M 191.57M 192.79M 191.36M 191.78M 192.40M 192.48M
Weighted Average Basic & Diluted Shares Outstanding
190.90M 188.50M 188.10M 188.60M 190.69M 191.57M 192.79M 191.36M 191.78M 192.40M 192.48M

Quarterly Income Statements for Garmin

This table shows Garmin's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
Net Income / (Loss) Attributable to Common Shareholders
542 276 301 399 436 333 401 402 529 405 542
Consolidated Net Income / (Loss)
542 276 301 399 436 333 401 402 529 405 542
Net Income / (Loss) Continuing Operations
542 276 301 399 436 333 401 402 529 405 542
Total Pre-Tax Income
383 327 366 486 516 389 480 510 635 473 651
Total Operating Income
340 298 342 437 516 333 472 457 614 432 616
Total Gross Profit
864 802 863 952 1,080 885 1,067 1,046 1,258 1,042 1,262
Total Revenue
1,483 1,382 1,507 1,586 1,823 1,535 1,815 1,771 2,125 1,753 2,022
Operating Revenue
1,483 1,382 1,507 1,586 1,823 1,535 1,815 1,771 2,125 1,753 2,022
Total Cost of Revenue
618 580 644 634 743 651 748 724 867 711 760
Operating Cost of Revenue
618 580 644 634 743 651 748 724 867 711 760
Total Operating Expenses
524 504 521 514 564 552 595 590 644 611 647
Selling, General & Admin Expense
286 261 278 265 305 284 318 303 349 315 343
Research & Development Expense
237 243 243 249 259 268 277 286 295 296 304
Total Other Income / (Expense), net
43 29 24 49 0.06 56 7.96 53 21 41 36
Interest & Investment Income
23 25 29 29 30 31 32 32 35 36 38
Other Income / (Expense), net
20 3.60 -5.34 20 -30 26 -24 21 -13 4.89 -2.62
Income Tax Expense
-159 51 65 87 80 56 79 108 107 67 109
Basic Earnings per Share
$2.83 $1.44 $1.57 $2.08 $2.26 $1.73 $2.08 $2.09 $2.75 $2.10 $2.81
Weighted Average Basic Shares Outstanding
191.78M 191.89M 192.07M 192.20M 192.40M 192.54M 192.52M 192.46M 192.48M 192.67M 192.84M
Diluted Earnings per Share
$2.82 $1.43 $1.56 $2.07 $2.24 $1.72 $2.07 $2.08 $2.72 $2.09 $2.80
Weighted Average Diluted Shares Outstanding
191.78M 192.70M 192.90M 193.17M 192.40M 193.72M 193.42M 193.53M 192.48M 193.57M 193.47M
Weighted Average Basic & Diluted Shares Outstanding
191.78M 192.08M 192.21M 192.02M 192.40M 192.54M 192.49M 192.33M 192.48M 192.86M 192.85M

Annual Cash Flow Statements for Garmin

This table details how cash moves in and out of Garmin's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/26/2015 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024 12/27/2025
Net Change in Cash & Equivalents
-363 14 45 310 -174 431 40 -219 414 386 199
Net Cash From Operating Activities
280 706 661 920 699 1,135 1,012 788 1,376 1,432 1,633
Net Cash From Continuing Operating Activities
280 706 661 920 699 1,135 1,012 788 1,376 1,432 1,633
Net Income / (Loss) Continuing Operations
456 518 709 694 952 992 1,082 974 1,290 1,411 1,664
Consolidated Net Income / (Loss)
456 518 709 694 952 992 1,082 974 1,290 1,411 1,664
Depreciation Expense
51 56 60 65 72 78 103 119 132 140 153
Amortization Expense
27 31 26 31 34 49 51 45 45 39 36
Non-Cash Adjustments To Reconcile Net Income
85 84 67 71 81 68 129 70 76 159 132
Changes in Operating Assets and Liabilities, net
-339 18 -202 59 -441 -52 -353 -419 -167 -318 -351
Net Cash From Investing Activities
-112 -122 -194 -308 -451 -261 -475 -145 -333 -393 -645
Net Cash From Continuing Investing Activities
-112 -122 -194 -308 -451 -261 -475 -145 -333 -393 -645
Purchase of Property, Plant & Equipment
-81 -91 -140 -156 -118 -185 -308 -244 -194 -194 -270
Acquisitions
-43 -84 -103 -34 -303 -151 -22 -13 -151 -16 -176
Purchase of Investments
-916 -905 -588 -403 -789 -1,053 -1,509 -1,052 -171 -508 -840
Sale and/or Maturity of Investments
919 957 635 284 759 1,126 1,363 1,164 183 309 640
Other Investing Activities, net
0.05 - - - - - - 0.50 -1.29 15 0.32
Net Cash From Financing Activities
-500 -562 -448 -286 -416 -462 -487 -841 -637 -627 -844
Net Cash From Continuing Financing Activities
-500 -562 -448 -286 -416 -462 -487 -841 -637 -627 -844
Repurchase of Preferred Equity
- - - - - - 0.00 -201 - - -181
Payment of Dividends
-378 -481 -383 -296 -417 -451 -491 -679 -559 -572 -664
Issuance of Common Equity
17 19 22 27 27 15 36 62 44 50 58
Other Financing Activities, net
-7.64 1.69 -13 -17 -26 -26 -31 -23 -23 -42 -57
Effect of Exchange Rate Changes
-32 -8.66 27 -16 -5.94 18 -10 -21 7.46 -26 55

Quarterly Cash Flow Statements for Garmin

This table details how cash moves in and out of Garmin's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
Net Change in Cash & Equivalents
271 228 16 72 70 96 -103 0.64 206 11 44
Net Cash From Operating Activities
466 435 255 258 484 421 173 486 554 536 404
Net Cash From Continuing Operating Activities
466 435 255 258 484 421 173 486 554 536 404
Net Income / (Loss) Continuing Operations
542 276 301 399 436 333 401 402 529 405 542
Consolidated Net Income / (Loss)
542 276 301 399 436 333 401 402 529 405 542
Depreciation Expense
34 34 34 34 38 37 39 40 37 40 41
Amortization Expense
11 11 10 9.80 8.39 8.84 8.59 9.45 9.27 8.71 8.00
Non-Cash Adjustments To Reconcile Net Income
0.01 34 36 6.23 84 -1.13 68 22 43 45 47
Changes in Operating Assets and Liabilities, net
-122 81 -125 -192 -82 43 -343 13 -64 37 -235
Net Cash From Investing Activities
-65 -37 -106 -48 -203 -133 -114 -268 -131 -252 -144
Net Cash From Continuing Investing Activities
-65 -37 -106 -48 -203 -133 -114 -268 -131 -252 -144
Purchase of Property, Plant & Equipment
-49 -33 -37 -39 -85 -40 -46 -61 -124 -67 -128
Acquisitions
- 5.01 - - -21 -2.10 0.13 -174 - 0.00 -2.99
Purchase of Investments
-55 -86 -196 -82 -144 -180 -286 -259 -116 -333 -177
Sale and/or Maturity of Investments
38 77 127 74 32 89 218 225 109 148 163
Other Investing Activities, net
-0.27 -0.22 -0.10 -0.14 15 0.60 -0.10 -0.12 -0.07 -0.31 0.24
Net Cash From Financing Activities
-150 -156 -129 -164 -177 -205 -211 -210 -219 -260 -213
Net Cash From Continuing Financing Activities
-150 -156 -129 -164 -177 -205 -211 -210 -219 -260 -213
Repurchase of Common Equity
- 0.00 - - - -27 -67 -37 - -40 -42
Payment of Dividends
-140 -140 -144 -144 -144 -145 -173 -173 -173 -174 -202
Other Financing Activities, net
-13 -16 -0.28 -0.05 -26 -33 -0.29 -0.05 -24 -47 -0.22
Effect of Exchange Rate Changes
20 -14 -3.85 25 -34 13 48 -7.53 2.04 -12 -1.73

Annual Balance Sheets for Garmin

This table presents Garmin's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/26/2015 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024 12/27/2025
Total Assets
4,499 4,525 4,948 5,383 6,167 7,031 7,854 7,731 8,604 9,631 10,994
Total Current Assets
2,211 2,263 2,346 2,665 3,058 3,669 4,262 3,955 4,464 5,336 6,248
Cash & Equivalents
833 847 891 1,202 1,028 1,458 1,498 1,279 1,693 2,079 2,279
Short-Term Investments
215 267 162 183 376 388 348 173 275 421 459
Accounts Receivable
531 527 591 570 707 849 843 657 815 983 1,253
Inventories, net
501 485 518 562 753 762 1,228 1,515 1,346 1,474 1,772
Prepaid Expenses
82 90 154 121 169 192 329 316 319 354 468
Other Current Assets
49 47 31 28 25 20 16 15 16 24 18
Plant, Property, & Equipment, net
446 483 596 664 729 856 1,067 1,147 1,224 1,237 1,375
Total Noncurrent Assets
1,842 1,779 2,006 2,054 2,380 2,506 2,525 2,629 2,915 3,057 3,370
Long-Term Investments
1,343 1,213 1,260 1,330 1,205 1,131 1,269 1,208 1,125 1,198 1,397
Goodwill
246 305 410 417 660 829 575 568 608 604 760
Intangible Assets
- - - - - - 216 178 181 154 198
Noncurrent Deferred & Refundable Income Taxes
117 110 196 177 269 245 260 441 755 823 718
Other Noncurrent Operating Assets
136 151 140 130 246 301 205 233 246 279 296
Total Liabilities & Shareholders' Equity
4,499 4,525 4,948 5,383 6,167 7,031 7,854 7,731 8,604 9,631 10,994
Total Liabilities
1,154 1,107 1,096 1,220 1,373 1,515 1,740 1,527 1,592 1,782 2,021
Total Current Liabilities
866 783 792 921 1,036 1,164 1,448 1,212 1,311 1,508 1,720
Accounts Payable
179 172 170 205 241 259 370 212 254 359 347
Accrued Expenses
237 263 287 255 298 334 393 346 400 388 484
Dividends Payable
193 96 96 200 217 234 258 140 140 144 173
Current Deferred Revenue
165 147 103 96 95 87 88 91 101 111 106
Current Deferred & Payable Income Tax Liabilities
22 16 34 52 57 69 128 246 225 295 382
Current Employee Benefit Liabilities
71 89 103 113 128 182 211 176 190 211 228
Total Noncurrent Liabilities
288 324 304 299 337 351 292 315 281 274 301
Noncurrent Deferred Revenue
230 262 225 204 173 143 104 70 53 35 26
Noncurrent Deferred & Payable Income Tax Liabilities
56 61 77 93 115 117 118 130 115 103 110
Other Noncurrent Operating Liabilities
1.64 1.59 1.79 1.85 50 91 70 115 113 136 165
Total Equity & Noncontrolling Interests
3,345 3,418 3,852 4,163 4,793 5,516 6,114 6,204 7,012 7,848 8,973
Total Preferred & Common Equity
3,345 3,418 3,852 4,163 4,793 5,516 6,114 6,204 7,012 7,848 8,973
Total Common Equity
3,345 3,418 3,852 4,163 4,793 5,516 6,114 6,204 7,012 7,848 8,973
Common Stock
1,860 1,854 1,846 1,842 1,854 1,898 1,979 2,060 2,145 2,267 2,388
Retained Earnings
1,931 2,057 2,418 2,711 3,229 3,754 4,321 4,734 5,264 5,999 6,970
Treasury Stock
-415 -456 -469 -398 -345 -320 -303 -475 -331 -271 -406
Accumulated Other Comprehensive Income / (Loss)
-30 -37 56 8.43 56 183 118 -115 -66 -147 21

Quarterly Balance Sheets for Garmin

This table presents Garmin's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 3/28/2026 6/27/2026
Total Assets
7,965 8,604 8,634 8,883 9,348 9,631 9,788 10,324 10,523 10,952 11,424
Total Current Assets
4,157 4,464 4,517 4,697 5,210 5,336 5,445 5,819 5,811 5,997 6,309
Cash & Equivalents
1,423 1,693 1,922 1,937 2,009 2,079 2,176 2,072 2,073 2,290 2,334
Short-Term Investments
273 275 275 289 415 421 499 515 467 411 332
Accounts Receivable
721 815 695 808 922 983 787 1,011 956 941 1,153
Inventories, net
1,440 1,346 1,302 1,320 1,506 1,474 1,582 1,788 1,888 1,850 1,966
Prepaid Expenses
285 319 306 322 334 354 381 415 410 490 509
Other Current Assets
15 16 18 21 23 24 21 19 17 15 14
Plant, Property, & Equipment, net
1,187 1,224 1,206 1,206 1,220 1,237 1,233 1,291 1,296 1,384 1,454
Total Noncurrent Assets
2,621 2,915 2,910 2,980 2,918 3,057 3,109 3,214 3,416 3,571 3,661
Long-Term Investments
1,082 1,125 1,134 1,192 1,107 1,198 1,226 1,286 1,377 1,612 1,704
Goodwill
594 608 602 600 612 604 617 641 757 751 748
Intangible Assets
186 181 177 168 168 154 150 147 206 187 179
Noncurrent Deferred & Refundable Income Taxes
515 755 763 777 788 823 832 853 782 722 718
Other Noncurrent Operating Assets
244 246 235 243 244 279 284 288 294 300 312
Total Liabilities & Shareholders' Equity
7,965 8,604 8,634 8,883 9,348 9,631 9,788 10,324 10,523 10,952 11,424
Total Liabilities
1,616 1,592 1,388 1,878 1,841 1,782 1,608 2,199 2,045 1,681 2,395
Total Current Liabilities
1,328 1,311 1,117 1,624 1,579 1,508 1,330 1,932 1,752 1,375 2,083
Accounts Payable
268 254 243 332 374 359 345 397 378 345 401
Accrued Expenses
334 400 324 345 357 388 342 430 389 397 440
Dividends Payable
279 140 0.00 433 288 144 0.00 520 346 0.00 608
Current Deferred Revenue
98 101 101 106 113 111 106 108 105 101 107
Current Deferred & Payable Income Tax Liabilities
152 225 256 237 228 295 332 283 293 308 326
Current Employee Benefit Liabilities
197 190 193 172 219 211 205 194 240 225 201
Total Noncurrent Liabilities
288 281 270 254 263 274 278 267 292 306 312
Noncurrent Deferred Revenue
60 53 50 48 47 35 32 28 27 26 26
Noncurrent Deferred & Payable Income Tax Liabilities
116 115 114 103 105 103 105 89 109 112 107
Other Noncurrent Operating Liabilities
111 113 106 103 110 136 141 149 157 168 179
Total Equity & Noncontrolling Interests
6,349 7,012 7,246 7,005 7,507 7,848 8,179 8,125 8,478 9,271 9,029
Total Preferred & Common Equity
6,349 7,012 7,246 7,005 7,507 7,848 8,179 8,125 8,478 9,271 9,029
Total Common Equity
6,349 7,012 7,246 7,005 7,507 7,848 8,179 8,125 8,478 9,271 9,029
Common Stock
2,120 2,145 2,155 2,203 2,238 2,267 2,275 2,337 2,379 2,355 2,401
Retained Earnings
4,722 5,264 5,440 5,164 5,564 5,999 6,332 6,040 6,442 7,375 7,107
Treasury Stock
-331 -331 -227 -224 -244 -271 -302 -356 -393 -416 -428
Accumulated Other Comprehensive Income / (Loss)
-161 -66 -122 -138 -51 -147 -126 105 50 -43 -51

Annual Metrics And Ratios for Garmin

This table displays calculated financial ratios and metrics derived from Garmin's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/26/2015 12/31/2016 12/30/2017 12/29/2018 12/28/2019 12/26/2020 12/25/2021 12/31/2022 12/30/2023 12/28/2024 12/27/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.76% 8.00% 2.49% 7.24% 12.25% 11.42% 19.02% -2.46% 7.57% 20.44% 15.06%
EBITDA Growth
-19.51% 12.29% 7.93% 16.87% 19.29% 14.66% 11.73% -10.88% 9.48% 35.44% 17.76%
EBIT Growth
-21.89% 12.59% 9.08% 17.56% 20.40% 14.13% 10.49% -13.08% 9.66% 40.86% 19.20%
NOPAT Growth
27.20% 16.06% 35.53% -5.63% 39.03% 3.92% 15.26% -14.02% 24.88% 13.09% 16.77%
Net Income Growth
25.26% 13.48% 36.95% -2.11% 37.23% 4.18% 9.06% -10.04% 32.46% 9.44% 17.89%
EPS Growth
27.13% 14.23% 37.73% -2.66% 36.34% 3.61% 8.51% -10.16% 33.13% 8.79% 17.67%
Operating Cash Flow Growth
-46.34% 151.61% -6.35% 39.14% -24.03% 62.52% -10.82% -22.14% 74.60% 4.08% 14.02%
Free Cash Flow Firm Growth
-78.94% 319.46% -47.63% 159.78% -75.15% 261.23% 5.39% -15.46% 55.26% 36.89% -23.81%
Invested Capital Growth
40.34% 3.55% 37.74% 0.83% 45.66% 15.46% 17.49% 13.07% 10.20% 5.79% 16.71%
Revenue Q/Q Growth
-0.77% 3.62% 0.30% 1.05% 4.74% 6.33% 0.81% -1.72% 3.49% 5.71% 4.36%
EBITDA Q/Q Growth
-7.42% 4.04% 0.67% 5.41% 6.24% 11.02% -5.56% 1.21% 3.87% 7.75% 5.86%
EBIT Q/Q Growth
-8.18% 3.96% 0.96% 5.80% 6.53% 11.55% -6.57% 1.36% 4.14% 8.62% 6.50%
NOPAT Q/Q Growth
-12.27% 1.91% 1.02% 6.56% 21.91% -3.15% -2.15% -5.65% 26.94% -3.70% 5.14%
Net Income Q/Q Growth
-14.58% 2.20% -0.14% 7.36% 21.83% -2.67% -4.20% 0.74% 23.91% -7.01% 5.92%
EPS Q/Q Growth
-14.64% 2.63% 0.00% 7.33% 21.41% -2.82% -4.27% 0.80% 23.80% -7.36% 5.92%
Operating Cash Flow Q/Q Growth
4.99% 8.45% -2.23% 2.16% 2.44% 21.57% -20.86% 33.93% 7.61% 1.27% 4.47%
Free Cash Flow Firm Q/Q Growth
-24.39% 16.94% -41.36% 36.78% -17.71% 39.85% -28.95% 29.24% 18.19% 13.18% 0.30%
Invested Capital Q/Q Growth
3.31% -1.83% 10.80% 1.67% 10.36% 1.10% 8.46% 2.26% 5.39% 0.69% 2.10%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
54.56% 55.44% 57.60% 59.14% 59.45% 59.27% 58.01% 57.75% 57.48% 58.70% 58.74%
EBITDA Margin
21.84% 22.71% 23.91% 26.06% 27.69% 28.50% 26.75% 24.44% 24.88% 27.98% 28.63%
Operating Margin
19.49% 20.78% 21.90% 23.25% 25.17% 25.18% 24.46% 21.15% 20.89% 25.31% 25.89%
EBIT Margin
19.06% 19.87% 21.15% 23.18% 24.87% 25.47% 23.65% 21.07% 21.48% 25.12% 26.03%
Profit (Net Income) Margin
16.18% 17.00% 22.71% 20.73% 25.35% 23.70% 21.72% 20.03% 24.67% 22.41% 22.96%
Tax Burden Percent
80.44% 81.07% 101.71% 84.31% 96.48% 89.93% 89.68% 91.42% 107.44% 83.25% 82.59%
Interest Burden Percent
105.52% 105.52% 105.59% 106.07% 105.65% 103.47% 102.43% 103.99% 106.88% 107.18% 106.83%
Effective Tax Rate
19.56% 18.93% -1.71% 15.69% 3.52% 10.07% 10.32% 8.58% -7.44% 16.75% 17.41%
Return on Invested Capital (ROIC)
45.04% 43.98% 49.28% 39.97% 45.06% 36.65% 36.25% 27.08% 30.31% 31.78% 33.31%
ROIC Less NNEP Spread (ROIC-NNEP)
44.45% 43.77% 48.67% 38.37% 43.42% 34.93% 36.62% 25.81% 26.07% 29.18% 30.26%
Return on Net Nonoperating Assets (RNNOA)
-31.52% -28.67% -29.78% -22.65% -23.79% -17.40% -17.64% -11.27% -10.80% -12.78% -13.52%
Return on Equity (ROE)
13.52% 15.31% 19.50% 17.32% 21.27% 19.25% 18.61% 15.81% 19.52% 19.00% 19.78%
Cash Return on Invested Capital (CROIC)
11.47% 40.49% 17.53% 39.14% 7.89% 22.30% 20.16% 14.81% 20.61% 26.15% 17.88%
Operating Return on Assets (OROA)
11.69% 13.41% 13.94% 15.02% 16.18% 16.16% 15.83% 13.14% 13.75% 17.35% 18.29%
Return on Assets (ROA)
9.93% 11.47% 14.97% 13.44% 16.49% 15.04% 14.54% 12.49% 15.79% 15.48% 16.14%
Return on Common Equity (ROCE)
13.52% 15.31% 19.50% 17.32% 21.27% 19.25% 18.61% 15.81% 19.52% 19.00% 19.78%
Return on Equity Simple (ROE_SIMPLE)
13.64% 15.15% 18.40% 16.67% 19.87% 17.99% 17.70% 15.69% 18.39% 17.98% 0.00%
Net Operating Profit after Tax (NOPAT)
442 513 695 656 912 948 1,093 940 1,173 1,327 1,550
NOPAT Margin
15.67% 16.84% 22.28% 19.60% 24.28% 22.65% 21.93% 19.33% 22.44% 21.07% 21.39%
Net Nonoperating Expense Percent (NNEP)
0.59% 0.21% 0.61% 1.60% 1.64% 1.72% -0.38% 1.26% 4.25% 2.59% 3.04%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 15.14% 16.73% 16.91% 17.27%
Cost of Revenue to Revenue
45.44% 44.56% 42.40% 40.86% 40.55% 40.73% 41.99% 42.25% 42.52% 41.30% 41.26%
SG&A Expenses to Revenue
14.00% 13.48% 14.03% 14.28% 13.80% 14.90% 14.48% 19.42% 19.28% 17.61% 17.31%
R&D to Revenue
15.14% 15.36% 16.39% 16.96% 16.11% 15.58% 15.63% 17.18% 17.30% 15.78% 15.54%
Operating Expenses to Revenue
35.07% 34.66% 35.70% 35.89% 34.29% 34.09% 33.55% 36.60% 36.59% 33.39% 32.85%
Earnings before Interest and Taxes (EBIT)
538 605 660 776 934 1,066 1,178 1,024 1,123 1,582 1,886
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
616 692 746 872 1,041 1,193 1,333 1,188 1,301 1,762 2,074
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.79 2,295.69 2.60 2,620.83 3.66 3.85 3.96 2.73 3.45 5.12 4.41
Price to Tangible Book Value (P/TBV)
1.94 2,520.61 2.91 2,912.64 4.25 4.53 4.55 3.10 3.88 5.67 4.93
Price to Revenue (P/Rev)
2.13 2,576.23 3.21 3,259.33 4.67 5.07 4.86 3.48 4.62 6.38 5.46
Price to Earnings (P/E)
13.16 15,156.09 14.12 15,719.28 18.44 21.39 22.37 17.38 18.74 28.48 23.76
Dividend Yield
6.97% 5.15% 4.04% 3.81% 2.53% 2.16% 2.03% 3.24% 2.31% 1.42% 1.68%
Earnings Yield
7.60% 0.01% 7.08% 0.01% 5.42% 4.67% 4.47% 5.75% 5.33% 3.51% 4.21%
Enterprise Value to Invested Capital (EV/IC)
3.15 6,608.89 4.71 6,616.60 6.23 6.58 6.47 3.87 5.19 8.50 7.06
Enterprise Value to Revenue (EV/Rev)
1.28 2,575.47 2.47 3,258.52 3.98 4.36 4.23 2.93 4.03 5.80 4.88
Enterprise Value to EBITDA (EV/EBITDA)
5.86 11,342.99 10.32 12,504.64 14.37 15.30 15.82 12.00 16.21 20.72 17.06
Enterprise Value to EBIT (EV/EBIT)
6.72 12,961.17 11.66 14,054.54 16.00 17.11 17.90 13.92 18.77 23.08 18.77
Enterprise Value to NOPAT (EV/NOPAT)
8.17 15,289.53 11.07 16,622.02 16.39 19.25 19.30 15.18 17.97 27.51 22.84
Enterprise Value to Operating Cash Flow (EV/OCF)
12.88 11,115.98 11.65 11,862.41 21.40 16.08 20.83 18.09 15.32 25.48 21.67
Enterprise Value to Free Cash Flow (EV/FCFF)
32.07 16,606.87 31.12 16,974.46 93.64 31.64 34.69 27.75 26.42 33.42 42.53
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.71 -0.66 -0.61 -0.59 -0.55 -0.50 -0.48 -0.44 -0.41 -0.44 -0.45
Leverage Ratio
1.36 1.33 1.30 1.29 1.29 1.28 1.28 1.27 1.24 1.23 1.23
Compound Leverage Factor
1.44 1.41 1.38 1.37 1.36 1.32 1.31 1.32 1.32 1.32 1.31
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
5.10 4,254.58 7.61 5,368.49 9.91 10.68 10.67 9.00 11.45 16.08 14.34
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.55 2.89 2.96 2.89 2.95 3.15 2.94 3.26 3.41 3.54 3.63
Quick Ratio
1.82 2.10 2.08 2.12 2.04 2.32 1.86 1.74 2.12 2.31 2.32
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
113 472 247 643 160 577 608 514 798 1,092 832
Operating Cash Flow to CapEx
385.94% 781.62% 474.28% 596.49% 594.50% 618.93% 329.13% 322.68% 711.16% 740.02% 603.95%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.61 0.68 0.66 0.65 0.65 0.63 0.67 0.62 0.64 0.69 0.70
Accounts Receivable Turnover
5.12 5.75 5.58 5.77 5.89 5.38 5.89 6.48 7.10 7.00 6.48
Inventory Turnover
2.78 2.75 2.64 2.53 2.32 2.25 2.10 1.50 1.55 1.84 1.84
Fixed Asset Turnover
6.43 6.56 5.79 5.32 5.40 5.28 5.18 4.39 4.41 5.12 5.55
Accounts Payable Turnover
7.81 7.73 7.74 7.30 6.83 6.82 6.65 7.05 9.54 8.48 8.46
Days Sales Outstanding (DSO)
71.29 63.43 65.36 63.28 62.00 67.84 62.00 56.33 51.39 52.13 56.33
Days Inventory Outstanding (DIO)
131.16 132.49 138.22 144.04 157.49 162.14 173.55 243.75 234.85 197.91 198.19
Days Payable Outstanding (DPO)
46.71 47.24 47.16 49.99 53.40 53.48 54.86 51.76 38.27 43.03 43.16
Cash Conversion Cycle (CCC)
155.74 148.68 156.42 157.33 166.09 176.50 180.69 248.32 247.96 207.01 211.37
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,146 1,187 1,635 1,649 2,401 2,773 3,257 3,683 4,059 4,294 5,011
Invested Capital Turnover
2.87 2.61 2.21 2.04 1.86 1.62 1.65 1.40 1.35 1.51 1.56
Increase / (Decrease) in Invested Capital
329 41 448 14 753 371 485 426 376 235 717
Enterprise Value (EV)
3,612 7,844,347 7,699 10,907,726 14,952 18,251 21,089 14,259 21,080 36,503 35,392
Market Capitalization
6,003 7,846,674 10,012 10,910,441 17,561 21,228 24,204 16,920 24,173 40,202 39,527
Book Value per Share
$16.08 $0.02 $19.45 $0.02 $24.20 $28.84 $31.79 $32.37 $36.65 $40.79 $46.65
Tangible Book Value per Share
$14.90 $0.02 $17.38 $0.02 $20.87 $24.51 $27.68 $28.48 $32.52 $36.85 $41.67
Total Capital
3,345 3,418 3,852 4,163 4,793 5,516 6,114 6,204 7,012 7,848 8,973
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-2,392 -2,327 -2,313 -2,715 -2,610 -2,977 -3,115 -2,661 -3,093 -3,699 -4,135
Capital Expenditures (CapEx)
73 90 139 154 118 183 308 244 194 194 270
Debt-free, Cash-free Net Working Capital (DFCFNWC)
297 366 501 359 618 659 968 1,291 1,185 1,328 1,790
Debt-free Net Working Capital (DFNWC)
1,345 1,480 1,554 1,744 2,022 2,505 2,814 2,744 3,153 3,828 4,528
Net Working Capital (NWC)
1,345 1,480 1,554 1,744 2,022 2,505 2,814 2,744 3,153 3,828 4,528
Net Nonoperating Expense (NNE)
-14 -4.67 -14 -38 -40 -44 11 -34 -116 -84 -114
Net Nonoperating Obligations (NNO)
-2,199 -2,231 -2,218 -2,514 -2,392 -2,744 -2,857 -2,521 -2,953 -3,555 -3,961
Total Depreciation and Amortization (D&A)
78 86 86 96 106 127 155 164 178 180 189
Debt-free, Cash-free Net Working Capital to Revenue
10.53% 12.03% 16.04% 10.73% 16.44% 15.74% 19.42% 26.56% 22.67% 21.08% 24.71%
Debt-free Net Working Capital to Revenue
47.69% 48.60% 49.78% 52.10% 53.81% 59.84% 56.47% 56.45% 60.32% 60.80% 62.50%
Net Working Capital to Revenue
47.69% 48.60% 49.78% 52.10% 53.81% 59.84% 56.47% 56.45% 60.32% 60.80% 62.50%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.39 $2.71 $3.70 $3.68 $5.01 $5.19 $5.63 $5.06 $6.74 $7.35 $8.65
Adjusted Weighted Average Basic Shares Outstanding
208.08M 198.08M 198.08M 198.08M 190.69M 191.57M 192.79M 191.36M 191.78M 192.40M 192.48M
Adjusted Diluted Earnings per Share
$2.39 $2.70 $3.68 $3.66 $4.99 $5.17 $5.61 $5.04 $6.71 $7.30 $8.59
Adjusted Weighted Average Diluted Shares Outstanding
208.08M 198.08M 198.08M 198.08M 190.69M 191.57M 192.79M 191.36M 191.78M 192.40M 192.48M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
208.08M 198.08M 198.08M 198.08M 190.69M 191.57M 192.79M 191.36M 191.78M 192.40M 192.48M
Normalized Net Operating Profit after Tax (NOPAT)
442 513 479 656 912 948 1,093 940 765 1,327 1,550
Normalized NOPAT Margin
15.67% 16.84% 15.33% 19.60% 24.28% 22.65% 21.93% 19.33% 14.62% 21.07% 21.39%
Pre Tax Income Margin
20.11% 20.97% 22.33% 24.59% 26.27% 26.36% 24.22% 21.91% 22.96% 26.92% 27.80%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
82.88% 92.99% 54.02% 42.67% 43.81% 45.41% 45.41% 69.75% 43.33% 40.55% 39.90%
Augmented Payout Ratio
111.68% 112.42% 64.53% 42.67% 43.81% 45.41% 45.41% 69.75% 43.33% 44.97% 39.90%

Quarterly Metrics And Ratios for Garmin

This table displays calculated financial ratios and metrics derived from Garmin's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
DEI Shares Outstanding
- - - - - - - - - 192,480,830.00 192,856,206.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 192,480,830.00 192,856,206.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 2.10 2.81
Growth Metrics
- - - - - - - - - - -
Revenue Growth
13.48% 20.41% 14.07% 24.15% 22.94% 11.11% 20.44% 11.66% 16.59% 14.23% 11.44%
EBITDA Growth
13.57% 39.13% 11.54% 64.81% 31.26% 16.73% 30.16% 5.02% 21.56% 19.96% 33.52%
EBIT Growth
14.14% 46.70% 13.28% 76.09% 34.86% 18.73% 33.22% 4.44% 23.69% 21.75% 36.64%
NOPAT Growth
102.86% 40.12% 8.43% 44.34% -9.58% 13.05% 40.30% 0.22% 17.29% 30.00% 29.97%
Net Income Growth
84.85% 36.39% 4.41% 55.15% -19.63% 20.59% 33.33% 0.63% 21.33% 21.73% 35.20%
EPS Growth
84.31% 36.19% 4.00% 54.48% -20.57% 20.28% 32.69% 0.48% 21.43% 21.51% 35.27%
Operating Cash Flow Growth
26.39% 55.91% -6.72% -27.83% 3.85% -3.33% -32.18% 88.26% 14.44% 27.38% 133.04%
Free Cash Flow Firm Growth
156.46% 116.21% -61.62% -9,181.37% 88.92% -393.84% -1,540.08% -427.08% -202.81% -296.06% 104.85%
Invested Capital Growth
10.20% 6.10% 6.80% 10.72% 5.79% 9.26% 18.73% 15.11% 16.71% 15.88% 10.37%
Revenue Q/Q Growth
16.04% -6.80% 9.05% 5.27% 14.91% -15.77% 18.21% -2.41% 19.99% -17.48% 15.32%
EBITDA Q/Q Growth
33.23% -14.47% 9.79% 31.74% 6.11% -23.94% 22.42% 6.30% 22.82% -24.94% 36.25%
EBIT Q/Q Growth
38.66% -16.15% 11.48% 35.86% 6.20% -26.18% 25.09% 6.51% 25.77% -27.34% 40.39%
NOPAT Q/Q Growth
93.69% -47.74% 11.58% 27.80% 21.34% -34.66% 38.48% -8.71% 42.01% -27.59% 38.45%
Net Income Q/Q Growth
110.75% -49.10% 8.94% 32.76% 9.18% -23.63% 20.45% 0.20% 31.64% -23.38% 33.78%
EPS Q/Q Growth
110.45% -49.29% 9.09% 32.69% 8.21% -23.21% 20.35% 0.48% 30.77% -23.16% 33.97%
Operating Cash Flow Q/Q Growth
30.37% -6.58% -41.35% 1.03% 87.59% -13.04% -58.85% 180.43% 14.04% -3.21% -24.71%
Free Cash Flow Firm Q/Q Growth
18,392.08% -75.00% -6.32% -316.68% 472.33% -138.88% -359.13% 20.69% 27.38% -49.77% 105.62%
Invested Capital Q/Q Growth
5.39% -3.52% 2.64% 6.09% 0.69% -0.35% 11.53% 2.86% 2.10% -1.07% 6.23%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
58.29% 58.06% 57.27% 60.00% 59.25% 57.62% 58.80% 59.09% 59.21% 59.44% 62.41%
EBITDA Margin
27.35% 25.10% 25.27% 31.63% 29.21% 26.37% 27.31% 29.75% 30.45% 27.70% 32.73%
Operating Margin
22.96% 21.60% 22.70% 27.58% 28.32% 21.68% 26.03% 25.79% 28.90% 24.62% 30.44%
EBIT Margin
24.30% 21.86% 22.35% 28.84% 26.65% 23.36% 24.72% 26.98% 28.27% 24.90% 30.31%
Profit (Net Income) Margin
36.57% 19.97% 19.95% 25.16% 23.91% 21.68% 22.09% 22.68% 24.88% 23.10% 26.80%
Tax Burden Percent
141.53% 84.38% 82.15% 82.08% 84.42% 85.53% 83.46% 78.78% 83.21% 85.73% 83.24%
Interest Burden Percent
106.34% 108.29% 108.70% 106.30% 106.25% 108.51% 107.07% 106.72% 105.75% 108.24% 106.23%
Effective Tax Rate
-41.53% 15.62% 17.85% 17.92% 15.58% 14.47% 16.54% 21.22% 16.79% 14.27% 16.76%
Return on Invested Capital (ROIC)
43.90% 26.18% 27.07% 33.24% 36.04% 29.19% 33.40% 30.76% 37.45% 34.11% 38.72%
ROIC Less NNEP Spread (ROIC-NNEP)
41.70% 25.38% 26.33% 31.84% 36.04% 27.86% 33.19% 29.54% 36.98% 33.25% 37.89%
Return on Net Nonoperating Assets (RNNOA)
-17.27% -11.24% -10.72% -13.19% -15.78% -13.06% -13.91% -12.59% -16.52% -15.65% -15.72%
Return on Equity (ROE)
26.63% 14.94% 16.35% 20.04% 20.26% 16.13% 19.49% 18.18% 20.93% 18.45% 23.01%
Cash Return on Invested Capital (CROIC)
20.61% 26.85% 26.06% 23.78% 26.15% 24.35% 16.41% 18.09% 17.88% 20.68% 25.06%
Operating Return on Assets (OROA)
15.55% 14.60% 15.07% 19.85% 18.41% 16.36% 17.39% 18.85% 19.87% 17.92% 21.38%
Return on Assets (ROA)
23.41% 13.34% 13.45% 17.32% 16.51% 15.18% 15.54% 15.85% 17.48% 16.63% 18.91%
Return on Common Equity (ROCE)
26.63% 14.94% 16.35% 20.04% 20.26% 16.13% 19.49% 18.18% 20.93% 18.45% 23.01%
Return on Equity Simple (ROE_SIMPLE)
0.00% 18.81% 19.64% 20.22% 0.00% 17.95% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
482 252 281 359 436 285 394 360 511 370 512
NOPAT Margin
32.50% 18.22% 18.65% 22.64% 23.91% 18.54% 21.72% 20.32% 24.05% 21.10% 25.34%
Net Nonoperating Expense Percent (NNEP)
2.20% 0.80% 0.74% 1.39% 0.00% 1.33% 0.21% 1.23% 0.47% 0.85% 0.83%
Return On Investment Capital (ROIC_SIMPLE)
6.87% - - - 5.55% 3.48% 4.85% 4.24% 5.70% 3.99% 5.67%
Cost of Revenue to Revenue
41.71% 41.94% 42.73% 40.00% 40.75% 42.38% 41.20% 40.91% 40.79% 40.56% 37.59%
SG&A Expenses to Revenue
19.32% 18.90% 18.43% 16.71% 16.74% 18.47% 17.53% 17.12% 16.43% 17.95% 16.94%
R&D to Revenue
16.00% 17.55% 16.14% 15.71% 14.20% 17.47% 15.25% 16.18% 13.88% 16.87% 15.03%
Operating Expenses to Revenue
35.33% 36.46% 34.57% 32.42% 30.94% 35.94% 32.77% 33.30% 30.31% 34.82% 31.97%
Earnings before Interest and Taxes (EBIT)
360 302 337 457 486 359 449 478 601 437 613
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
406 347 381 502 532 405 496 527 647 486 662
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.45 3.91 4.47 4.46 5.12 5.03 4.94 5.46 4.41 4.78 4.97
Price to Tangible Book Value (P/TBV)
3.88 4.38 5.02 4.97 5.67 5.55 5.47 6.16 4.93 5.32 5.53
Price to Revenue (P/Rev)
4.62 5.19 5.54 5.61 6.38 6.37 5.94 6.67 5.46 5.94 5.85
Price to Earnings (P/E)
18.74 20.80 22.74 22.03 28.48 28.00 25.58 29.47 23.76 25.52 23.89
Dividend Yield
2.31% 1.97% 1.80% 1.70% 1.42% 1.40% 1.51% 1.37% 1.68% 1.56% 1.61%
Earnings Yield
5.33% 4.81% 4.40% 4.54% 3.51% 3.57% 3.91% 3.39% 4.21% 3.92% 4.19%
Enterprise Value to Invested Capital (EV/IC)
5.19 6.39 6.94 7.01 8.50 8.70 7.60 8.63 7.06 8.07 7.68
Enterprise Value to Revenue (EV/Rev)
4.03 4.58 4.94 5.02 5.80 5.77 5.36 6.10 4.88 5.36 5.28
Enterprise Value to EBITDA (EV/EBITDA)
16.21 17.89 19.39 18.30 20.72 20.45 18.74 21.62 17.06 18.55 17.43
Enterprise Value to EBIT (EV/EBIT)
18.77 20.52 22.15 20.54 23.08 22.71 20.71 23.93 18.77 20.36 19.02
Enterprise Value to NOPAT (EV/NOPAT)
17.97 20.08 21.95 21.71 27.51 27.35 24.59 28.75 22.84 24.47 23.09
Enterprise Value to Operating Cash Flow (EV/OCF)
15.32 16.33 18.41 21.15 25.48 26.24 27.13 27.10 21.67 22.87 20.45
Enterprise Value to Free Cash Flow (EV/FCFF)
26.42 24.50 27.49 31.00 33.42 37.29 50.26 51.08 42.53 41.87 32.18
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.41 -0.44 -0.41 -0.41 -0.44 -0.47 -0.42 -0.43 -0.45 -0.47 -0.41
Leverage Ratio
1.24 1.20 1.28 1.25 1.23 1.19 1.27 1.24 1.23 1.19 1.27
Compound Leverage Factor
1.31 1.30 1.39 1.33 1.30 1.30 1.36 1.33 1.30 1.29 1.35
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
11.16 14.36 11.99 13.00 15.70 17.53 13.02 15.71 13.96 18.07 13.40
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.41 4.04 2.89 3.30 3.54 4.10 3.01 3.32 3.63 4.36 3.03
Quick Ratio
2.12 2.59 1.87 2.12 2.31 2.60 1.86 1.99 2.32 2.65 1.83
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
106 27 25 -54 201 -78 -358 -284 -206 -309 17
Operating Cash Flow to CapEx
957.78% 1,312.42% 687.14% 669.25% 571.29% 1,050.34% 379.13% 802.21% 445.98% 804.58% 315.83%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.64 0.67 0.67 0.69 0.69 0.70 0.70 0.70 0.70 0.72 0.71
Accounts Receivable Turnover
7.10 8.37 7.41 7.25 7.00 8.71 7.43 7.40 6.48 8.64 7.09
Inventory Turnover
1.55 1.66 1.76 1.68 1.84 1.85 1.79 1.69 1.84 1.78 1.63
Fixed Asset Turnover
4.41 4.61 4.73 4.95 5.12 5.29 5.41 5.52 5.55 5.70 5.59
Accounts Payable Turnover
9.54 10.22 8.16 7.71 8.48 9.09 7.61 7.62 8.46 8.85 7.67
Days Sales Outstanding (DSO)
51.39 43.61 49.28 50.34 52.13 41.93 49.12 49.35 56.33 42.25 51.48
Days Inventory Outstanding (DIO)
234.85 219.90 207.79 217.09 197.91 197.04 204.37 216.15 198.19 205.38 223.72
Days Payable Outstanding (DPO)
38.27 35.73 44.72 47.32 43.03 40.16 47.96 47.90 43.16 41.26 47.59
Cash Conversion Cycle (CCC)
247.96 227.78 212.35 220.11 207.01 198.80 205.53 217.60 211.37 206.37 227.60
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,059 3,916 4,019 4,264 4,294 4,279 4,772 4,908 5,011 4,958 5,267
Invested Capital Turnover
1.35 1.44 1.45 1.47 1.51 1.57 1.54 1.51 1.56 1.62 1.53
Increase / (Decrease) in Invested Capital
376 225 256 413 235 363 753 644 717 679 495
Enterprise Value (EV)
21,080 25,019 27,875 29,913 36,503 37,208 36,245 42,375 35,392 39,988 40,471
Market Capitalization
24,173 28,350 31,293 33,443 40,202 41,109 40,118 46,291 39,527 44,301 44,841
Book Value per Share
$36.65 $37.76 $36.47 $39.05 $40.79 $42.51 $42.20 $44.04 $46.65 $48.17 $46.82
Tangible Book Value per Share
$32.52 $33.71 $32.47 $34.99 $36.85 $38.53 $38.11 $39.04 $41.67 $43.30 $42.01
Total Capital
7,012 7,246 7,005 7,507 7,848 8,179 8,125 8,478 8,973 9,271 9,029
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-3,093 -3,330 -3,418 -3,531 -3,699 -3,901 -3,873 -3,916 -4,135 -4,313 -4,370
Capital Expenditures (CapEx)
49 33 37 39 85 40 46 61 124 67 128
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,185 1,204 847 1,207 1,328 1,441 1,300 1,519 1,790 1,921 1,559
Debt-free Net Working Capital (DFNWC)
3,153 3,400 3,073 3,631 3,828 4,115 3,887 4,059 4,528 4,622 4,225
Net Working Capital (NWC)
3,153 3,400 3,073 3,631 3,828 4,115 3,887 4,059 4,528 4,622 4,225
Net Nonoperating Expense (NNE)
-60 -24 -20 -40 -0.05 -48 -6.64 -42 -18 -35 -30
Net Nonoperating Obligations (NNO)
-2,953 -3,330 -2,986 -3,242 -3,555 -3,901 -3,353 -3,570 -3,961 -4,313 -3,762
Total Depreciation and Amortization (D&A)
45 45 44 44 47 46 47 49 46 49 49
Debt-free, Cash-free Net Working Capital to Revenue
22.67% 22.03% 14.99% 20.26% 21.08% 22.34% 19.24% 21.88% 24.71% 25.74% 20.33%
Debt-free Net Working Capital to Revenue
60.32% 62.24% 54.40% 60.95% 60.80% 63.80% 57.52% 58.46% 62.50% 61.92% 55.08%
Net Working Capital to Revenue
60.32% 62.24% 54.40% 60.95% 60.80% 63.80% 57.52% 58.46% 62.50% 61.92% 55.08%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.83 $1.44 $1.57 $2.08 $2.26 $1.73 $2.08 $2.09 $2.75 $2.10 $2.81
Adjusted Weighted Average Basic Shares Outstanding
191.78M 191.89M 192.07M 192.20M 192.40M 192.54M 192.52M 192.46M 192.48M 192.67M 192.84M
Adjusted Diluted Earnings per Share
$2.82 $1.43 $1.56 $2.07 $2.24 $1.72 $2.07 $2.08 $2.72 $2.09 $2.80
Adjusted Weighted Average Diluted Shares Outstanding
191.78M 192.70M 192.90M 193.17M 192.40M 193.72M 193.42M 193.53M 192.48M 193.57M 193.47M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
191.78M 192.08M 192.21M 192.02M 192.40M 192.54M 192.49M 192.33M 192.48M 192.86M 192.85M
Normalized Net Operating Profit after Tax (NOPAT)
238 252 281 359 436 285 394 360 511 370 512
Normalized NOPAT Margin
16.08% 18.22% 18.65% 22.64% 23.91% 18.54% 21.72% 20.32% 24.05% 21.10% 25.34%
Pre Tax Income Margin
25.84% 23.67% 24.29% 30.66% 28.32% 25.35% 26.47% 28.79% 29.90% 26.95% 32.20%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
43.33% 41.01% 40.96% 37.42% 40.55% 39.28% 38.63% 40.42% 39.90% 39.91% 38.47%
Augmented Payout Ratio
43.33% 41.01% 40.96% 37.42% 44.97% 45.37% 47.95% 50.81% 39.90% 39.91% 38.47%

Financials Breakdown Chart

Key Financial Trends

Garmin’s latest quarter shows a strong start to fiscal 2026, with revenue, profitability, and balance-sheet strength all holding up well. In Q1 2026, the company generated $1.75 billion in revenue and $405.1 million in net income, while producing $536.0 million in operating cash flow. Compared with the same quarter last year, growth was solid across most key lines, although inventory and dividends payable remain areas to watch.

  • Revenue grew meaningfully year over year. Q1 2026 revenue rose to $1.75 billion from $1.54 billion in Q1 2025, showing continued demand and a healthy top-line trend.
  • Profitability improved versus last year’s first quarter. Net income increased to $405.1 million from $332.8 million a year ago, and EPS rose to $2.09 from $1.73.
  • Operating margin remains strong. Q1 2026 operating income of $431.7 million on $1.75 billion of revenue reflects solid core profitability.
  • Free cash generation remains a key strength. Garmin produced $536.0 million in operating cash flow in Q1 2026, comfortably covering dividends and capital spending.
  • The balance sheet is still very liquid. Garmin ended Q1 2026 with $2.29 billion in cash and equivalents and $411.0 million in short-term investments, plus $1.61 billion in long-term investments.
  • Leverage appears low. Total liabilities were $1.68 billion against $9.27 billion in equity, indicating a conservative capital structure.
  • Share count stayed stable. Diluted shares outstanding were 193.6 million in Q1 2026 versus 193.7 million in Q1 2025, so earnings growth was driven mainly by operations rather than buybacks.
  • Gross profit dollars increased, but gross margin is still worth monitoring. Q1 2026 gross profit was $1.04 billion, up from $884.5 million a year ago, though the company still spends heavily on cost of revenue.
  • Inventory remains elevated. Inventories were $1.85 billion at the end of Q1 2026, down from $1.89 billion in Q3 2025 but still high relative to recent periods.
  • Dividend commitments and buybacks continue to use a lot of cash. Q1 2026 included $173.6 million in dividends and $39.6 million in repurchases, which reduces flexibility if growth slows.

Longer-term trend: Garmin has delivered a clear multi-year improvement since 2023. Revenue has climbed steadily, quarterly earnings have generally expanded, and operating cash flow has been consistently strong. The company’s capital-light balance sheet and large investment portfolio give it plenty of resilience.

What investors should watch next: whether revenue can keep growing from already elevated levels, whether inventory normalizes further, and whether Garmin can sustain strong cash generation while continuing to return capital to shareholders.

07/31/26 04:02 PM ETAI Generated. May Contain Errors.

Garmin Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Garmin's financial year ends in December. Their financial year 2025 ended on December 27, 2025.

Garmin's net income appears to be on an upward trend, with a most recent value of $1.66 billion in 2025, rising from $456.23 million in 2015. The previous period was $1.41 billion in 2024. View Garmin's forecast to see where analysts expect Garmin to go next.

Garmin's total operating income in 2025 was $1.88 billion, based on the following breakdown:
  • Total Gross Profit: $4.26 billion
  • Total Operating Expenses: $2.38 billion

Over the last 10 years, Garmin's total revenue changed from $2.82 billion in 2015 to $7.25 billion in 2025, a change of 156.9%.

Garmin's total liabilities were at $2.02 billion at the end of 2025, a 13.4% increase from 2024, and a 75.1% increase since 2015.

In the past 10 years, Garmin's cash and equivalents has ranged from $833.07 million in 2015 to $2.28 billion in 2025, and is currently $2.28 billion as of their latest financial filing in 2025.

Over the last 10 years, Garmin's book value per share changed from 16.08 in 2015 to 46.65 in 2025, a change of 190.2%.



Financial statements for NYSE:GRMN last updated on 7/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners