Annual Income Statements for Hyliion
This table shows Hyliion's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Hyliion
This table shows Hyliion's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-30 |
-29 |
-16 |
-11 |
-11 |
-14 |
-17 |
-13 |
-13 |
-13 |
-12 |
| Consolidated Net Income / (Loss) |
|
-30 |
-29 |
-16 |
-11 |
-11 |
-14 |
-17 |
-13 |
-13 |
-13 |
-12 |
| Net Income / (Loss) Continuing Operations |
|
-30 |
-29 |
-16 |
-11 |
-11 |
-14 |
-17 |
-13 |
-13 |
-13 |
-12 |
| Total Pre-Tax Income |
|
-30 |
-29 |
-16 |
-11 |
-11 |
-14 |
-17 |
-13 |
-13 |
-13 |
-12 |
| Total Revenue |
|
3.63 |
3.46 |
3.40 |
3.13 |
2.98 |
4.22 |
2.96 |
3.72 |
2.72 |
2.44 |
4.32 |
| Net Interest Income / (Expense) |
|
3.53 |
3.46 |
3.40 |
3.13 |
2.98 |
2.71 |
2.47 |
2.21 |
1.96 |
1.71 |
1.49 |
| Total Interest Income |
|
3.53 |
3.46 |
3.40 |
3.13 |
2.98 |
2.71 |
2.47 |
2.21 |
1.96 |
1.71 |
1.49 |
| Investment Securities Interest Income |
|
3.53 |
3.46 |
3.40 |
3.13 |
2.98 |
2.71 |
2.47 |
2.21 |
1.96 |
1.71 |
1.49 |
| Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
0.10 |
- |
0.00 |
0.00 |
0.00 |
1.51 |
0.49 |
1.52 |
0.76 |
0.73 |
2.83 |
| Service Charges on Deposit Accounts |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Other Non-Interest Income |
|
0.10 |
- |
0.00 |
0.00 |
0.00 |
1.51 |
0.49 |
1.52 |
0.76 |
0.71 |
2.83 |
| Total Non-Interest Expense |
|
34 |
33 |
19 |
14 |
14 |
19 |
20 |
17 |
16 |
16 |
16 |
| Marketing Expense |
|
25 |
8.77 |
7.97 |
8.31 |
9.46 |
11 |
12 |
10 |
10 |
9.96 |
7.67 |
| Other Operating Expenses |
|
8.86 |
12 |
6.59 |
6.26 |
5.65 |
7.30 |
6.56 |
7.35 |
5.99 |
6.17 |
8.80 |
| Restructuring Charge |
|
0.00 |
11 |
4.43 |
-0.56 |
-0.93 |
0.06 |
1.42 |
-0.35 |
-0.07 |
-0.51 |
-0.41 |
| Basic Earnings per Share |
|
($0.17) |
($0.16) |
($0.09) |
($0.06) |
($0.06) |
($0.09) |
($0.10) |
($0.08) |
($0.08) |
($0.07) |
($0.07) |
| Weighted Average Basic Shares Outstanding |
|
181.64M |
181.41M |
178.48M |
173.83M |
173.61M |
174.92M |
174.34M |
175.31M |
175.65M |
175.43M |
177.67M |
| Diluted Earnings per Share |
|
($0.17) |
($0.16) |
($0.09) |
($0.06) |
($0.06) |
($0.09) |
($0.10) |
($0.08) |
($0.08) |
($0.07) |
($0.07) |
| Weighted Average Diluted Shares Outstanding |
|
181.64M |
181.41M |
178.48M |
173.83M |
173.61M |
174.92M |
174.34M |
175.31M |
175.65M |
175.43M |
177.67M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
182.79M |
183.21M |
174.04M |
173.58M |
173.73M |
174.82M |
175.23M |
175.44M |
175.97M |
177.81M |
178.33M |
Annual Cash Flow Statements for Hyliion
This table details how cash moves in and out of Hyliion's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
5.19 |
383 |
-131 |
-139 |
-99 |
-12 |
14 |
| Net Cash From Operating Activities |
|
-11 |
-23 |
-81 |
-117 |
-117 |
-57 |
-47 |
| Net Cash From Continuing Operating Activities |
|
-11 |
-23 |
-81 |
-117 |
-117 |
-57 |
-47 |
| Net Income / (Loss) Continuing Operations |
|
-14 |
324 |
-96 |
-153 |
-124 |
-52 |
-57 |
| Consolidated Net Income / (Loss) |
|
-14 |
324 |
-96 |
-153 |
-124 |
-52 |
-57 |
| Depreciation Expense |
|
1.03 |
0.85 |
0.88 |
1.23 |
3.51 |
3.15 |
5.96 |
| Amortization Expense |
|
2.49 |
4.24 |
1.82 |
1.25 |
-2.87 |
-3.08 |
-1.56 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.22 |
-351 |
5.83 |
36 |
8.85 |
9.87 |
7.81 |
| Changes in Operating Assets and Liabilities, net |
|
-0.69 |
-1.60 |
7.02 |
-1.84 |
-2.95 |
-15 |
-1.57 |
| Net Cash From Investing Activities |
|
-0.35 |
-238 |
-66 |
-22 |
18 |
59 |
61 |
| Net Cash From Continuing Investing Activities |
|
-0.35 |
-238 |
-66 |
-22 |
18 |
59 |
61 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.35 |
-0.31 |
-2.38 |
-2.89 |
-7.40 |
-17 |
-24 |
| Purchase of Investment Securities |
|
0.00 |
-238 |
-318 |
-283 |
-190 |
-96 |
-46 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.00 |
0.02 |
0.05 |
0.15 |
0.00 |
5.39 |
2.23 |
| Sale and/or Maturity of Investments |
|
0.00 |
0.00 |
254 |
264 |
215 |
167 |
129 |
| Other Investing Activities, net |
|
0.00 |
0.00 |
-0.03 |
0.00 |
-0.05 |
0.00 |
0.04 |
| Net Cash From Financing Activities |
|
17 |
645 |
16 |
-0.08 |
-0.02 |
-14 |
-0.67 |
| Net Cash From Continuing Financing Activities |
|
17 |
645 |
16 |
-0.08 |
-0.02 |
-14 |
-0.67 |
| Repurchase of Common Equity |
|
- |
- |
- |
0.00 |
-0.03 |
-14 |
0.00 |
| Other Financing Activities, Net |
|
0.01 |
516 |
0.59 |
-0.08 |
0.02 |
-0.35 |
-0.67 |
Quarterly Cash Flow Statements for Hyliion
This table details how cash moves in and out of Hyliion's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-20 |
-7.80 |
-6.08 |
4.42 |
8.93 |
-19 |
3.11 |
3.26 |
2.29 |
5.06 |
-2.68 |
| Net Cash From Operating Activities |
|
-29 |
-25 |
-23 |
-11 |
-9.90 |
-13 |
-14 |
-10.00 |
-11 |
-12 |
-13 |
| Net Cash From Continuing Operating Activities |
|
-29 |
-25 |
-23 |
-11 |
-9.90 |
-13 |
-14 |
-10.00 |
-11 |
-12 |
-13 |
| Net Income / (Loss) Continuing Operations |
|
-30 |
-29 |
-16 |
-11 |
-11 |
-14 |
-17 |
-13 |
-13 |
-13 |
-12 |
| Consolidated Net Income / (Loss) |
|
-30 |
-29 |
-16 |
-11 |
-11 |
-14 |
-17 |
-13 |
-13 |
-13 |
-12 |
| Depreciation Expense |
|
0.66 |
1.72 |
0.57 |
0.71 |
0.86 |
1.01 |
1.14 |
1.29 |
1.64 |
1.89 |
2.11 |
| Amortization Expense |
|
-1.03 |
-1.05 |
-0.97 |
-0.87 |
-0.65 |
-0.59 |
-0.58 |
-0.42 |
-0.27 |
-0.30 |
-0.25 |
| Non-Cash Adjustments to Reconcile Net Income |
|
2.58 |
1.62 |
6.39 |
1.39 |
0.51 |
1.58 |
3.13 |
1.55 |
1.75 |
1.39 |
1.54 |
| Changes in Operating Assets and Liabilities, net |
|
-0.73 |
2.31 |
-13 |
-1.08 |
0.60 |
-1.05 |
-0.45 |
1.00 |
-0.47 |
-1.65 |
-4.39 |
| Net Cash From Investing Activities |
|
9.10 |
17 |
28 |
18 |
19 |
-5.37 |
18 |
13 |
13 |
17 |
10 |
| Net Cash From Continuing Investing Activities |
|
9.10 |
17 |
28 |
18 |
19 |
-5.37 |
18 |
13 |
13 |
17 |
10 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.80 |
-0.65 |
-2.82 |
-5.24 |
-2.49 |
-5.98 |
-7.33 |
-4.24 |
-10 |
-1.74 |
-1.87 |
| Purchase of Investment Securities |
|
-71 |
-19 |
-24 |
-8.92 |
-23 |
-41 |
0.00 |
-18 |
-18 |
-10 |
-15 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
0.57 |
2.90 |
0.64 |
1.28 |
0.22 |
0.58 |
0.39 |
1.04 |
1.60 |
| Sale and/or Maturity of Investments |
|
83 |
37 |
54 |
29 |
43 |
40 |
25 |
35 |
41 |
28 |
26 |
| Other Investing Activities, net |
|
- |
- |
0.00 |
- |
- |
- |
0.04 |
- |
- |
- |
0.00 |
| Net Cash From Financing Activities |
|
0.13 |
-0.01 |
-11 |
-3.01 |
-0.01 |
-0.02 |
-0.44 |
-0.09 |
-0.06 |
-0.08 |
0.00 |
| Net Cash From Continuing Financing Activities |
|
0.13 |
-0.01 |
-11 |
-3.01 |
-0.01 |
-0.02 |
-0.44 |
-0.09 |
-0.06 |
-0.08 |
0.00 |
| Other Financing Activities, Net |
|
0.13 |
0.02 |
-0.25 |
-0.07 |
-0.01 |
-0.02 |
-0.44 |
-0.09 |
-0.06 |
-0.08 |
0.00 |
Annual Balance Sheets for Hyliion
This table presents Hyliion's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
0.40 |
14 |
655 |
578 |
447 |
328 |
263 |
204 |
| Cash and Due from Banks |
|
0.00 |
6.29 |
390 |
258 |
119 |
13 |
9.23 |
23 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
- |
1.64 |
1.17 |
2.24 |
5.61 |
9.99 |
26 |
40 |
| Other Assets |
|
0.00 |
5.75 |
264 |
318 |
321 |
306 |
228 |
140 |
| Total Liabilities & Shareholders' Equity |
|
0.40 |
14 |
655 |
578 |
447 |
328 |
263 |
204 |
| Total Liabilities |
|
0.38 |
32 |
15 |
25 |
23 |
22 |
19 |
12 |
| Short-Term Debt |
|
0.07 |
7.88 |
2.62 |
7.46 |
3.15 |
5.07 |
7.67 |
5.87 |
| Accrued Interest Payable |
|
0.30 |
- |
- |
- |
12 |
- |
6.62 |
4.00 |
| Other Long-Term Liabilities |
|
0.00 |
5.30 |
5.25 |
17 |
8.49 |
7.00 |
4.37 |
1.69 |
| Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
0.02 |
-18 |
640 |
554 |
424 |
306 |
244 |
192 |
| Total Preferred & Common Equity |
|
0.02 |
-18 |
640 |
554 |
424 |
306 |
244 |
192 |
| Total Common Equity |
|
0.02 |
-18 |
640 |
554 |
424 |
306 |
244 |
192 |
| Common Stock |
|
0.03 |
31 |
365 |
375 |
398 |
404 |
408 |
413 |
| Retained Earnings |
|
-0.00 |
-49 |
275 |
179 |
26 |
-98 |
-150 |
-207 |
| Treasury Stock |
|
- |
- |
- |
- |
0.00 |
-0.03 |
-14 |
-14 |
Quarterly Balance Sheets for Hyliion
This table presents Hyliion's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
391 |
356 |
298 |
281 |
272 |
241 |
229 |
216 |
191 |
| Cash and Due from Banks |
|
48 |
29 |
15 |
19 |
28 |
12 |
16 |
18 |
20 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
8.94 |
11 |
13 |
16 |
17 |
29 |
33 |
42 |
38 |
| Other Assets |
|
334 |
316 |
270 |
246 |
227 |
199 |
181 |
157 |
132 |
| Total Liabilities & Shareholders' Equity |
|
391 |
356 |
298 |
281 |
272 |
241 |
229 |
216 |
191 |
| Total Liabilities |
|
28 |
22 |
17 |
14 |
15 |
13 |
13 |
12 |
9.03 |
| Short-Term Debt |
|
2.86 |
4.31 |
3.56 |
2.03 |
3.19 |
4.00 |
5.26 |
4.70 |
3.71 |
| Accrued Interest Payable |
|
- |
- |
6.95 |
5.49 |
5.98 |
5.24 |
5.00 |
5.29 |
4.37 |
| Other Long-Term Liabilities |
|
9.34 |
8.60 |
6.74 |
6.01 |
5.40 |
3.75 |
3.08 |
2.39 |
0.95 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
363 |
334 |
280 |
268 |
258 |
228 |
216 |
204 |
182 |
| Total Preferred & Common Equity |
|
363 |
334 |
280 |
268 |
258 |
228 |
216 |
204 |
182 |
| Total Common Equity |
|
363 |
334 |
280 |
268 |
258 |
228 |
216 |
204 |
182 |
| Common Stock |
|
401 |
403 |
405 |
406 |
407 |
409 |
410 |
412 |
415 |
| Retained Earnings |
|
-38 |
-69 |
-113 |
-124 |
-135 |
-167 |
-180 |
-194 |
-219 |
| Treasury Stock |
|
- |
- |
-11 |
-14 |
-14 |
-14 |
-14 |
-14 |
-14 |
Annual Metrics And Ratios for Hyliion
This table displays calculated financial ratios and metrics derived from Hyliion's official financial filings.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
29,126,147.00 |
153,901,829.00 |
173,313,427.00 |
179,714,124.00 |
182,789,454.00 |
- |
175,974,228.00 |
| DEI Adjusted Shares Outstanding |
|
29,126,147.00 |
153,901,829.00 |
173,313,427.00 |
179,714,124.00 |
182,789,454.00 |
- |
175,974,228.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-0.48 |
2.11 |
-0.55 |
-0.85 |
-0.68 |
- |
-0.33 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
-379.42% |
106.26% |
699.80% |
84.94% |
-5.20% |
-13.75% |
| EBITDA Growth |
|
0.00% |
3,197.92% |
-128.35% |
-61.58% |
18.51% |
57.69% |
-1.51% |
| EBIT Growth |
|
0.00% |
2,392.28% |
-129.63% |
-59.61% |
19.40% |
57.85% |
-9.81% |
| NOPAT Growth |
|
0.00% |
3,374.69% |
-120.74% |
-59.61% |
19.40% |
57.85% |
-9.81% |
| Net Income Growth |
|
0.00% |
2,396.58% |
-129.63% |
-59.67% |
19.46% |
57.86% |
-9.88% |
| EPS Growth |
|
0.00% |
-118.75% |
-60.00% |
-55.36% |
21.84% |
55.88% |
-10.00% |
| Operating Cash Flow Growth |
|
0.00% |
-107.23% |
-250.86% |
-45.19% |
-0.07% |
51.49% |
17.96% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
104.72% |
81.07% |
5.70% |
-21.01% |
-38.00% |
| Invested Capital Growth |
|
0.00% |
126,068.69% |
-12.79% |
-23.99% |
-27.04% |
-19.04% |
-21.50% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
110.19% |
77.71% |
-2.55% |
5.85% |
-13.08% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
-133.68% |
-0.05% |
0.39% |
21.82% |
4.32% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
-134.93% |
0.19% |
0.14% |
22.09% |
2.08% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
-124.33% |
0.19% |
0.14% |
22.03% |
2.08% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
-134.75% |
0.16% |
0.21% |
22.06% |
2.08% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
-7.69% |
2.25% |
0.00% |
18.92% |
5.71% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
-9.13% |
-30.30% |
-2.41% |
7.07% |
16.35% |
3.30% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
117.56% |
-4.83% |
1.19% |
-26.39% |
23.26% |
| Invested Capital Q/Q Growth |
|
0.00% |
182.62% |
-4.87% |
-5.98% |
-8.07% |
-3.39% |
-5.12% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
0.00% |
0.00% |
-9,535.04% |
-1,926.30% |
-848.82% |
-378.87% |
-445.90% |
| EBIT Margin |
|
0.00% |
0.00% |
-9,810.83% |
-1,957.93% |
-853.26% |
-379.37% |
-483.01% |
| Profit (Net Income) Margin |
|
0.00% |
0.00% |
-9,810.83% |
-1,958.58% |
-852.91% |
-379.14% |
-483.01% |
| Tax Burden Percent |
|
99.81% |
100.00% |
100.00% |
100.01% |
99.96% |
100.00% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.02% |
100.00% |
99.94% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
-11.16% |
-21.72% |
-23.44% |
-12.94% |
-17.79% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
-535.68% |
-890.29% |
-924.34% |
-257.71% |
-271.27% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
-4.93% |
-9.66% |
-10.41% |
-5.96% |
-8.41% |
| Return on Equity (ROE) |
|
78.11% |
104.20% |
-16.09% |
-31.38% |
-33.85% |
-18.90% |
-26.21% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-49.73% |
2.51% |
5.53% |
7.83% |
8.10% |
6.29% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
-15.57% |
-29.91% |
-31.88% |
-17.61% |
-24.51% |
| Return on Assets (ROA) |
|
0.00% |
0.00% |
-15.57% |
-29.92% |
-31.87% |
-17.60% |
-24.51% |
| Return on Common Equity (ROCE) |
|
78.11% |
104.20% |
-16.09% |
-31.38% |
-33.85% |
-18.90% |
-26.21% |
| Return on Equity Simple (ROE_SIMPLE) |
|
78.11% |
50.63% |
-17.34% |
-36.21% |
-40.33% |
-21.30% |
-29.78% |
| Net Operating Profit after Tax (NOPAT) |
|
-9.90 |
324 |
-67 |
-107 |
-86 |
-36 |
-40 |
| NOPAT Margin |
|
0.00% |
0.00% |
-6,867.58% |
-1,370.55% |
-597.28% |
-265.56% |
-338.10% |
| Net Nonoperating Expense Percent (NNEP) |
|
24.01% |
0.11% |
524.52% |
868.57% |
900.90% |
244.77% |
253.47% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
5,951.07% |
1,409.58% |
567.92% |
269.55% |
358.67% |
| Operating Expenses to Revenue |
|
0.00% |
0.00% |
9,910.83% |
2,057.93% |
953.26% |
479.37% |
583.01% |
| Earnings before Interest and Taxes (EBIT) |
|
-14 |
324 |
-96 |
-153 |
-124 |
-52 |
-57 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-11 |
329 |
-93 |
-151 |
-123 |
-52 |
-53 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
3.96 |
1.94 |
0.99 |
0.49 |
1.86 |
1.69 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
3.96 |
1.94 |
0.99 |
0.49 |
1.86 |
1.69 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
1,097.59 |
53.71 |
10.27 |
33.03 |
27.35 |
| Price to Earnings (P/E) |
|
0.00 |
7.83 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
12.78% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
3.34 |
1.47 |
0.71 |
0.45 |
1.79 |
1.55 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
841.22 |
38.85 |
9.73 |
32.92 |
25.91 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
6.53 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
6.63 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
6.63 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
54.55 |
11.13 |
4.88 |
19.80 |
21.68 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
-0.97 |
0.01 |
0.01 |
0.01 |
0.02 |
0.03 |
0.03 |
| Long-Term Debt to Equity |
|
-0.54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
-0.97 |
0.03 |
0.01 |
0.01 |
0.01 |
0.02 |
0.03 |
| Leverage Ratio |
|
-0.78 |
1.08 |
1.03 |
1.05 |
1.06 |
1.07 |
1.07 |
| Compound Leverage Factor |
|
-0.78 |
1.08 |
1.03 |
1.05 |
1.06 |
1.07 |
1.07 |
| Debt to Total Capital |
|
-3,436.01% |
0.55% |
1.33% |
0.74% |
1.63% |
3.04% |
2.97% |
| Short-Term Debt to Total Capital |
|
-1,541.29% |
0.41% |
1.33% |
0.74% |
1.63% |
3.04% |
2.97% |
| Long-Term Debt to Total Capital |
|
-1,894.72% |
0.14% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
3,536.01% |
99.45% |
98.67% |
99.26% |
98.37% |
96.96% |
97.03% |
| Debt to EBITDA |
|
-1.65 |
0.01 |
-0.08 |
-0.02 |
-0.04 |
-0.15 |
-0.11 |
| Net Debt to EBITDA |
|
-1.06 |
-1.17 |
2.69 |
0.77 |
0.06 |
0.03 |
0.32 |
| Long-Term Debt to EBITDA |
|
-0.91 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
-1.77 |
0.01 |
-0.11 |
-0.03 |
-0.06 |
-0.21 |
-0.15 |
| Net Debt to NOPAT |
|
-1.14 |
-1.19 |
3.73 |
1.08 |
0.09 |
0.04 |
0.43 |
| Long-Term Debt to NOPAT |
|
-0.98 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-320 |
15 |
27 |
29 |
23 |
14 |
| Operating Cash Flow to CapEx |
|
-3,172.49% |
-7,939.10% |
-3,447.62% |
-4,276.51% |
-1,580.78% |
-509.32% |
-216.45% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-58.57 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
-3.40 |
-4.20 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-3.50 |
-4.25 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.02 |
0.04 |
0.05 |
0.05 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.57 |
2.00 |
1.86 |
0.76 |
0.36 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
-0.51 |
644 |
561 |
427 |
311 |
252 |
198 |
| Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
0.02 |
0.04 |
0.05 |
0.05 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
644 |
-82 |
-135 |
-115 |
-59 |
-54 |
| Enterprise Value (EV) |
|
302 |
2,150 |
824 |
304 |
141 |
452 |
307 |
| Market Capitalization |
|
291 |
2,536 |
1,075 |
421 |
149 |
453 |
324 |
| Book Value per Share |
|
($0.62) |
$4.16 |
$3.20 |
$2.36 |
$1.68 |
$1.41 |
$1.09 |
| Tangible Book Value per Share |
|
($0.64) |
$4.16 |
$3.19 |
$2.36 |
$1.68 |
$1.41 |
$1.09 |
| Total Capital |
|
-0.51 |
644 |
561 |
427 |
311 |
252 |
198 |
| Total Debt |
|
18 |
3.53 |
7.46 |
3.15 |
5.07 |
7.67 |
5.87 |
| Total Long-Term Debt |
|
9.68 |
0.91 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
11 |
-386 |
-251 |
-116 |
-7.81 |
-1.56 |
-17 |
| Capital Expenditures (CapEx) |
|
0.35 |
0.29 |
2.34 |
2.73 |
7.40 |
11 |
22 |
| Net Nonoperating Expense (NNE) |
|
4.22 |
0.01 |
29 |
46 |
37 |
16 |
17 |
| Net Nonoperating Obligations (NNO) |
|
18 |
3.53 |
7.46 |
3.15 |
5.07 |
7.67 |
5.87 |
| Total Depreciation and Amortization (D&A) |
|
3.51 |
5.09 |
2.70 |
2.48 |
0.64 |
0.07 |
4.39 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
($0.56) |
($0.87) |
($0.68) |
($0.30) |
($0.33) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
172.22M |
175.40M |
181.41M |
174.92M |
175.43M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($0.56) |
($0.87) |
($0.68) |
($0.30) |
($0.33) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
172.22M |
175.40M |
181.41M |
174.92M |
175.43M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
173.57M |
179.99M |
183.21M |
174.82M |
177.81M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-11 |
-26 |
-67 |
-107 |
-78 |
-34 |
-40 |
| Normalized NOPAT Margin |
|
0.00% |
0.00% |
-6,815.38% |
-1,370.55% |
-541.81% |
-250.23% |
-335.15% |
| Pre Tax Income Margin |
|
0.00% |
0.00% |
-9,810.83% |
-1,958.34% |
-853.26% |
-379.14% |
-483.01% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-4.34 |
59.31 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
-3.04 |
59.31 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
-4.44 |
59.26 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
-3.14 |
59.26 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
-0.03% |
-26.86% |
0.00% |
Quarterly Metrics And Ratios for Hyliion
This table displays calculated financial ratios and metrics derived from Hyliion's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
181,220,377.00 |
182,789,454.00 |
182,789,454.00 |
174,035,799.00 |
173,583,438.00 |
- |
174,820,174.00 |
175,232,794.00 |
175,436,636.00 |
175,974,228.00 |
177,812,784.00 |
| DEI Adjusted Shares Outstanding |
|
181,220,377.00 |
182,789,454.00 |
182,789,454.00 |
174,035,799.00 |
173,583,438.00 |
- |
174,820,174.00 |
175,232,794.00 |
175,436,636.00 |
175,974,228.00 |
177,812,784.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-0.17 |
-0.16 |
-0.09 |
-0.06 |
-0.06 |
- |
-0.10 |
-0.08 |
-0.08 |
-0.07 |
-0.07 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
46.90% |
-9.86% |
-9.94% |
-13.42% |
-17.93% |
21.89% |
-13.00% |
19.02% |
-8.73% |
-42.19% |
46.16% |
| EBITDA Growth |
|
51.14% |
1.67% |
43.86% |
68.65% |
64.20% |
50.94% |
-4.34% |
-13.62% |
-8.80% |
17.05% |
40.82% |
| EBIT Growth |
|
52.12% |
0.58% |
45.89% |
69.09% |
63.09% |
50.63% |
-10.66% |
-23.20% |
-19.06% |
8.44% |
31.98% |
| NOPAT Growth |
|
52.12% |
0.59% |
45.89% |
69.09% |
63.09% |
50.68% |
-10.66% |
-23.20% |
-19.06% |
8.44% |
31.98% |
| Net Income Growth |
|
52.16% |
0.87% |
45.92% |
69.18% |
63.06% |
50.57% |
-10.66% |
-23.56% |
-19.06% |
8.44% |
31.98% |
| EPS Growth |
|
52.78% |
0.00% |
43.75% |
68.42% |
64.71% |
43.75% |
-11.11% |
-33.33% |
-33.33% |
22.22% |
30.00% |
| Operating Cash Flow Growth |
|
-3.47% |
26.62% |
31.70% |
64.76% |
65.69% |
45.19% |
38.31% |
6.54% |
-8.05% |
11.82% |
9.13% |
| Free Cash Flow Firm Growth |
|
2.23% |
-16.78% |
-5.45% |
-18.64% |
-25.55% |
-48.18% |
-62.08% |
-55.54% |
-38.47% |
-8.63% |
-3.91% |
| Invested Capital Growth |
|
-25.38% |
-27.04% |
-29.02% |
-26.27% |
-22.96% |
-19.04% |
-18.30% |
-18.06% |
-20.07% |
-21.50% |
-20.07% |
| Revenue Q/Q Growth |
|
0.44% |
-4.60% |
-1.85% |
-7.94% |
-4.79% |
41.69% |
-29.95% |
25.94% |
-26.99% |
-10.26% |
77.13% |
| EBITDA Q/Q Growth |
|
12.78% |
7.22% |
43.88% |
30.96% |
0.40% |
-27.13% |
-19.36% |
24.82% |
4.62% |
3.08% |
14.85% |
| EBIT Q/Q Growth |
|
13.86% |
3.89% |
46.54% |
30.17% |
-2.88% |
-28.53% |
-19.84% |
22.26% |
0.57% |
1.15% |
10.97% |
| NOPAT Q/Q Growth |
|
13.86% |
3.80% |
46.59% |
30.17% |
-2.88% |
-28.53% |
-19.84% |
22.26% |
0.57% |
1.15% |
10.97% |
| Net Income Q/Q Growth |
|
13.92% |
3.93% |
46.47% |
30.37% |
-3.19% |
-28.53% |
-19.84% |
22.26% |
0.57% |
1.15% |
10.97% |
| EPS Q/Q Growth |
|
10.53% |
5.88% |
43.75% |
33.33% |
0.00% |
-50.00% |
-11.11% |
20.00% |
0.00% |
12.50% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
4.98% |
14.92% |
7.47% |
52.89% |
7.47% |
-35.90% |
-4.14% |
28.63% |
-6.97% |
-10.91% |
-7.32% |
| Free Cash Flow Firm Q/Q Growth |
|
-13.66% |
1.09% |
10.81% |
-15.87% |
-21.00% |
-29.63% |
-18.90% |
-1.38% |
9.34% |
4.48% |
-14.71% |
| Invested Capital Q/Q Growth |
|
-7.47% |
-8.07% |
-8.79% |
-4.96% |
-3.32% |
-3.39% |
-7.96% |
-4.68% |
-5.69% |
-5.12% |
-6.29% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-846.17% |
-822.93% |
-470.52% |
-352.86% |
-369.15% |
-331.20% |
-564.32% |
-336.87% |
-440.05% |
-475.29% |
-228.48% |
| EBIT Margin |
|
-836.03% |
-842.22% |
-458.72% |
-347.97% |
-376.03% |
-341.10% |
-583.50% |
-360.20% |
-490.51% |
-540.29% |
-271.56% |
| Profit (Net Income) Margin |
|
-835.32% |
-841.18% |
-458.72% |
-346.95% |
-376.03% |
-341.10% |
-583.50% |
-360.20% |
-490.51% |
-540.29% |
-271.56% |
| Tax Burden Percent |
|
100.00% |
99.78% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Interest Burden Percent |
|
99.91% |
100.10% |
100.00% |
99.71% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
-21.95% |
-23.16% |
-13.24% |
-10.44% |
-11.39% |
-11.64% |
-21.04% |
-14.26% |
-19.92% |
-19.90% |
-12.03% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-284.40% |
-234.73% |
-146.19% |
-142.91% |
-101.02% |
-79.44% |
-158.06% |
-124.71% |
-121.46% |
-78.34% |
-103.43% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-2.50% |
-2.64% |
-1.52% |
-1.11% |
-1.28% |
-1.84% |
-2.35% |
-1.88% |
-2.07% |
-2.43% |
-1.95% |
| Return on Equity (ROE) |
|
-24.45% |
-25.80% |
-14.76% |
-11.54% |
-12.67% |
-13.47% |
-23.38% |
-16.14% |
-22.00% |
-22.33% |
-13.97% |
| Cash Return on Invested Capital (CROIC) |
|
7.21% |
7.83% |
11.37% |
11.31% |
10.33% |
8.10% |
5.57% |
3.81% |
4.89% |
6.29% |
4.98% |
| Operating Return on Assets (OROA) |
|
-29.83% |
-31.47% |
-18.06% |
-14.10% |
-15.52% |
-15.84% |
-28.79% |
-19.59% |
-27.35% |
-27.42% |
-16.61% |
| Return on Assets (ROA) |
|
-29.80% |
-31.43% |
-18.06% |
-14.06% |
-15.52% |
-15.84% |
-28.79% |
-19.59% |
-27.35% |
-27.42% |
-16.61% |
| Return on Common Equity (ROCE) |
|
-24.45% |
-25.80% |
-14.76% |
-11.54% |
-12.67% |
-13.47% |
-23.38% |
-16.14% |
-22.00% |
-22.33% |
-13.97% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-37.02% |
0.00% |
-39.32% |
-32.07% |
-25.91% |
0.00% |
-23.56% |
-26.07% |
-28.65% |
0.00% |
-28.43% |
| Net Operating Profit after Tax (NOPAT) |
|
-21 |
-20 |
-11 |
-7.62 |
-7.84 |
-10 |
-12 |
-9.39 |
-9.34 |
-9.23 |
-8.22 |
| NOPAT Margin |
|
-585.22% |
-590.14% |
-321.11% |
-243.58% |
-263.22% |
-238.77% |
-408.45% |
-252.14% |
-343.36% |
-378.20% |
-190.09% |
| Net Nonoperating Expense Percent (NNEP) |
|
262.46% |
211.57% |
132.94% |
132.48% |
89.63% |
67.81% |
137.03% |
110.45% |
101.54% |
58.43% |
91.40% |
| SG&A Expenses to Revenue |
|
691.87% |
253.19% |
234.42% |
265.61% |
317.62% |
266.83% |
413.59% |
272.21% |
372.78% |
408.36% |
177.46% |
| Operating Expenses to Revenue |
|
936.03% |
942.22% |
558.72% |
447.97% |
476.03% |
441.10% |
683.50% |
460.20% |
590.51% |
640.29% |
371.56% |
| Earnings before Interest and Taxes (EBIT) |
|
-30 |
-29 |
-16 |
-11 |
-11 |
-14 |
-17 |
-13 |
-13 |
-13 |
-12 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-31 |
-28 |
-16 |
-11 |
-11 |
-14 |
-17 |
-13 |
-12 |
-12 |
-9.88 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.64 |
0.49 |
1.15 |
1.05 |
1.67 |
1.86 |
1.07 |
1.07 |
1.70 |
1.69 |
1.72 |
| Price to Tangible Book Value (P/TBV) |
|
0.64 |
0.49 |
1.15 |
1.05 |
1.67 |
1.86 |
1.07 |
1.07 |
1.70 |
1.69 |
1.72 |
| Price to Revenue (P/Rev) |
|
14.39 |
10.27 |
22.81 |
20.70 |
33.19 |
33.03 |
18.42 |
16.66 |
25.37 |
27.35 |
23.70 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.56 |
0.45 |
1.09 |
0.98 |
1.55 |
1.79 |
1.02 |
1.00 |
1.59 |
1.55 |
1.60 |
| Enterprise Value to Revenue (EV/Rev) |
|
12.76 |
9.73 |
22.02 |
19.44 |
31.27 |
32.92 |
17.79 |
15.92 |
24.41 |
25.91 |
22.45 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
6.64 |
4.88 |
7.99 |
7.37 |
13.10 |
19.80 |
16.44 |
23.63 |
28.96 |
21.68 |
28.53 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.03 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
0.02 |
0.02 |
0.03 |
0.02 |
| Leverage Ratio |
|
1.06 |
1.06 |
1.06 |
1.07 |
1.06 |
1.07 |
1.06 |
1.06 |
1.06 |
1.07 |
1.05 |
| Compound Leverage Factor |
|
1.06 |
1.06 |
1.06 |
1.06 |
1.06 |
1.07 |
1.06 |
1.06 |
1.06 |
1.07 |
1.05 |
| Debt to Total Capital |
|
1.27% |
1.63% |
1.25% |
0.75% |
1.22% |
3.04% |
1.72% |
2.38% |
2.25% |
2.97% |
2.00% |
| Short-Term Debt to Total Capital |
|
1.27% |
1.63% |
1.25% |
0.75% |
1.22% |
3.04% |
1.72% |
2.38% |
2.25% |
2.97% |
2.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
98.73% |
98.37% |
98.75% |
99.25% |
98.78% |
96.96% |
98.28% |
97.62% |
97.75% |
97.03% |
98.00% |
| Debt to EBITDA |
|
-0.04 |
-0.04 |
-0.03 |
-0.02 |
-0.05 |
-0.15 |
-0.08 |
-0.10 |
-0.09 |
-0.11 |
-0.08 |
| Net Debt to EBITDA |
|
0.20 |
0.06 |
0.10 |
0.20 |
0.37 |
0.03 |
0.16 |
0.19 |
0.24 |
0.32 |
0.36 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
-0.05 |
-0.06 |
-0.05 |
-0.03 |
-0.07 |
-0.21 |
-0.11 |
-0.13 |
-0.11 |
-0.15 |
-0.10 |
| Net Debt to NOPAT |
|
0.28 |
0.09 |
0.14 |
0.28 |
0.53 |
0.04 |
0.22 |
0.26 |
0.32 |
0.43 |
0.46 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
94 |
95 |
105 |
89 |
70 |
49 |
40 |
39 |
43 |
45 |
38 |
| Operating Cash Flow to CapEx |
|
-1,028.83% |
-3,797.99% |
-1,010.77% |
-457.40% |
-533.71% |
-285.98% |
-196.82% |
-273.09% |
-106.54% |
-1,706.19% |
-4,610.87% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.06 |
0.05 |
0.06 |
| Fixed Asset Turnover |
|
1.76 |
1.86 |
1.34 |
1.10 |
0.91 |
0.76 |
0.63 |
0.57 |
0.46 |
0.36 |
0.39 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
339 |
311 |
284 |
270 |
261 |
252 |
232 |
221 |
209 |
198 |
185 |
| Invested Capital Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.06 |
0.06 |
0.05 |
0.06 |
| Increase / (Decrease) in Invested Capital |
|
-115 |
-115 |
-116 |
-96 |
-78 |
-59 |
-52 |
-49 |
-52 |
-54 |
-47 |
| Enterprise Value (EV) |
|
190 |
141 |
311 |
265 |
406 |
452 |
236 |
221 |
332 |
307 |
296 |
| Market Capitalization |
|
214 |
149 |
322 |
282 |
430 |
453 |
245 |
231 |
346 |
324 |
313 |
| Book Value per Share |
|
$1.85 |
$1.68 |
$1.57 |
$1.54 |
$1.48 |
$1.41 |
$1.30 |
$1.23 |
$1.16 |
$1.09 |
$1.02 |
| Tangible Book Value per Share |
|
$1.84 |
$1.68 |
$1.57 |
$1.54 |
$1.48 |
$1.41 |
$1.30 |
$1.23 |
$1.16 |
$1.09 |
$1.02 |
| Total Capital |
|
339 |
311 |
284 |
270 |
261 |
252 |
232 |
221 |
209 |
198 |
185 |
| Total Debt |
|
4.31 |
5.07 |
3.56 |
2.03 |
3.19 |
7.67 |
4.00 |
5.26 |
4.70 |
5.87 |
3.71 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-24 |
-7.81 |
-11 |
-17 |
-25 |
-1.56 |
-8.33 |
-10 |
-13 |
-17 |
-17 |
| Capital Expenditures (CapEx) |
|
2.80 |
0.65 |
2.25 |
2.34 |
1.85 |
4.70 |
7.12 |
3.66 |
10 |
0.70 |
0.28 |
| Net Nonoperating Expense (NNE) |
|
9.08 |
8.69 |
4.68 |
3.23 |
3.36 |
4.32 |
5.18 |
4.02 |
4.00 |
3.95 |
3.52 |
| Net Nonoperating Obligations (NNO) |
|
4.31 |
5.07 |
3.56 |
2.03 |
3.19 |
7.67 |
4.00 |
5.26 |
4.70 |
5.87 |
3.71 |
| Total Depreciation and Amortization (D&A) |
|
-0.37 |
0.67 |
-0.40 |
-0.15 |
0.21 |
0.42 |
0.57 |
0.87 |
1.37 |
1.59 |
1.86 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.17) |
($0.16) |
($0.09) |
($0.06) |
($0.06) |
($0.09) |
($0.10) |
($0.08) |
($0.08) |
($0.07) |
($0.07) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
181.64M |
181.41M |
178.48M |
173.83M |
173.61M |
174.92M |
174.34M |
175.31M |
175.65M |
175.43M |
177.67M |
| Adjusted Diluted Earnings per Share |
|
($0.17) |
($0.16) |
($0.09) |
($0.06) |
($0.06) |
($0.09) |
($0.10) |
($0.08) |
($0.08) |
($0.07) |
($0.07) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
181.64M |
181.41M |
178.48M |
173.83M |
173.61M |
174.92M |
174.34M |
175.31M |
175.65M |
175.43M |
177.67M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
182.79M |
183.21M |
174.04M |
173.58M |
173.73M |
174.82M |
175.23M |
175.44M |
175.97M |
177.81M |
178.33M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-21 |
-12 |
-7.81 |
-8.01 |
-8.49 |
-10 |
-11 |
-9.63 |
-9.38 |
-9.58 |
-8.51 |
| Normalized NOPAT Margin |
|
-585.22% |
-358.21% |
-229.85% |
-256.02% |
-285.05% |
-237.76% |
-374.76% |
-258.65% |
-345.16% |
-392.77% |
-196.80% |
| Pre Tax Income Margin |
|
-835.32% |
-843.06% |
-458.72% |
-346.95% |
-376.03% |
-341.10% |
-583.50% |
-360.20% |
-490.51% |
-540.29% |
-271.56% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
-0.03% |
-10.04% |
-16.32% |
-20.99% |
-26.86% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Key Financial Trends
Hyliion’s latest quarter shows a business that is still deeply unprofitable, but with a very large cash cushion and balance sheet flexibility. In Q1 2026, revenue was just $4.3 million while net loss came in at $11.7 million. The company also burned $12.7 million in operating cash during the quarter. That said, Hyliion ended the quarter with $20.3 million in cash and $181.7 million in total equity, and it continued to generate meaningful interest income from its investment portfolio.
- Large cash and investments buffer remains in place. Hyliion reported $20.3 million in cash at the end of Q1 2026, and the quarter also included $25.5 million of sales/maturities of investments, helping support liquidity.
- Balance sheet remains clean with very low debt. Total liabilities were only $9.0 million versus $190.8 million in assets, indicating leverage is not a major near-term issue.
- Equity remains substantial. Total common equity stood at $181.7 million in Q1 2026, giving the company a sizable capital base despite ongoing losses.
- Interest income continues to help offset losses. Hyliion generated $1.5 million of interest income in Q1 2026, which remains an important source of non-operating support.
- Operating cash burn improved from a year earlier. Net cash used in operating activities was $12.7 million in Q1 2026, better than the $14.0 million used in Q1 2025 and far better than the larger burn seen in 2024.
- Revenue remains small and volatile. Q1 2026 revenue of $4.3 million was modest and below the prior quarter’s $2.4 million only slightly in context, but still far from a scale business.
- The company is still heavily dependent on investment income and portfolio activity. Most revenue is coming from interest income and other non-core items rather than product sales.
- Capital spending is modest but ongoing. Hyliion spent $1.9 million on property, leasehold improvements and equipment in Q1 2026, suggesting continued investment in operations.
- Hyliion remains unprofitable. The company posted a $11.7 million net loss in Q1 2026, extending a long streak of quarterly losses.
- Operating losses are still significant relative to revenue. Non-interest expenses of $16.1 million were far above total revenue of $4.3 million, showing the business is not yet near break-even.
- Marketing and operating costs remain elevated. Q1 2026 marketing expense was $7.7 million and other operating expenses were $8.8 million, both sizable for a company with limited revenue.
- Cash declined during the quarter. Net change in cash and equivalents was negative $2.7 million, so despite investment gains the company is still consuming liquidity.
- Longer-term trend still points to persistent losses. Over the last several years, Hyliion has repeatedly posted quarterly losses, with losses ranging from roughly $10.9 million to $35.2 million in the periods shown, indicating a difficult path to profitability.
Bottom line: Hyliion’s financial position is supported by cash, investments, and a low-debt balance sheet, which lowers near-term financing risk. But the core business is still not producing meaningful revenue, and operating losses remain substantial. For retail investors, the key question is whether the company can convert its cash runway and assets into a scalable commercial business before the burn rate becomes a bigger problem.
05/15/26 01:57 PM ETAI Generated. May Contain Errors.