Go Pro

J.Jill (JILL) Financials

J.Jill logo
$16.56 +0.07 (+0.41%)
Closing price 07/2/2026 03:59 PM Eastern
Extended Trading
$16.50 -0.05 (-0.32%)
As of 07/2/2026 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for J.Jill

Annual Income Statements for J.Jill

This table shows J.Jill's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
24 55 31 -89 -137 -28 42 36 39 28
Consolidated Net Income / (Loss)
24 55 31 -129 -139 -23 42 36 39 28
Net Income / (Loss) Continuing Operations
24 55 31 -89 -137 -23 42 36 39 28
Total Pre-Tax Income
41 50 42 -132 -188 -20 59 49 54 39
Total Operating Income
59 69 61 -112 -164 59 79 86 76 51
Total Gross Profit
428 464 460 429 246 394 425 431 430 410
Total Revenue
639 698 706 691 427 585 619 608 611 597
Operating Revenue
639 698 706 691 427 585 619 608 611 597
Total Cost of Revenue
211 234 246 263 181 191 193 177 181 187
Operating Cost of Revenue
211 234 246 263 181 191 193 177 181 187
Total Operating Expenses
369 395 399 541 410 336 347 345 354 359
Selling, General & Admin Expense
369 395 399 407 343 336 345 345 353 358
Impairment Charge
- 0.00 0.00 134 66 0.00 1.41 0.19 0.77 0.68
Total Other Income / (Expense), net
-19 -19 -19 20 -21 -73 -20 -37 -22 -12
Interest Expense
19 19 19 -20 18 19 21 39 24 14
Interest & Investment Income
- - - - - - 1.23 2.79 2.55 1.99
Income Tax Expense
17 -5.44 12 -3.02 -48 8.02 16 13 14 11
Basic Earnings per Share
$0.55 $1.32 $3.57 ($14.69) ($15.22) ($2.26) $3.03 $2.56 $2.64 $1.84
Weighted Average Basic Shares Outstanding
43.75M 41.93M 8.55M 8.75M 9.16M 12.43M 13.94M 14.14M 14.96M 15.19M
Diluted Earnings per Share
$0.55 $1.27 $3.45 ($14.69) ($15.22) ($2.26) $2.95 $2.51 $2.61 $1.82
Weighted Average Diluted Shares Outstanding
43.75M 43.57M 8.85M 8.75M 9.16M 12.43M 14.29M 14.40M 15.14M 15.34M
Weighted Average Basic & Diluted Shares Outstanding
43.80M 41.90M 43M - 9.71M 10.08M 10.50M 10.67M 15.25M 14.88M
Cash Dividends to Common per Share
- - - - - - $0.00 $0.00 $0.21 $0.32

Quarterly Income Statements for J.Jill

This table shows J.Jill's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
Net Income / (Loss) Attributable to Common Shareholders
12 4.77 17 8.19 12 2.25 12 11 9.21 -3.52 4.69
Consolidated Net Income / (Loss)
12 4.77 17 8.19 12 2.25 12 11 9.21 -3.52 4.69
Net Income / (Loss) Continuing Operations
12 4.77 17 8.19 12 2.25 12 11 9.21 -3.52 4.69
Total Pre-Tax Income
16 4.58 23 11 17 2.92 17 15 13 -4.94 7.24
Total Operating Income
22 10 28 23 19 5.08 19 17 15 -0.16 8.76
Total Gross Profit
109 101 118 109 108 95 110 105 107 87 99
Total Revenue
151 150 162 155 151 143 154 154 151 138 144
Operating Revenue
151 150 162 155 151 143 154 154 151 138 144
Total Cost of Revenue
42 49 44 46 43 48 43 49 44 51 46
Operating Cost of Revenue
42 49 44 46 43 48 43 49 44 51 46
Total Operating Expenses
86 91 89 86 89 90 91 89 92 87 90
Selling, General & Admin Expense
86 91 89 86 89 89 91 89 92 87 90
Impairment Charge
0.02 0.12 0.25 0.06 0.10 0.36 0.21 0.01 0.00 0.47 0.21
Total Other Income / (Expense), net
-5.79 -5.90 -5.45 -12 -2.36 -2.16 -2.40 -2.24 -2.13 -4.79 -1.52
Interest Expense
6.50 6.94 6.44 12 2.85 2.69 2.79 2.73 2.70 5.33 1.87
Interest & Investment Income
0.71 1.04 0.99 0.54 0.49 0.53 0.39 0.50 0.57 0.54 0.35
Income Tax Expense
4.72 -0.18 6.23 3.08 4.52 0.67 4.97 4.03 3.58 -1.42 2.55
Basic Earnings per Share
$0.82 $0.33 $1.17 $0.55 $0.81 $0.11 $0.76 $0.69 $0.61 ($0.22) $0.32
Weighted Average Basic Shares Outstanding
14.17M 14.14M 14.26M 14.91M 15.33M 14.96M 15.31M 15.25M 15.17M 15.19M 14.88M
Diluted Earnings per Share
$0.80 $0.33 $1.16 $0.54 $0.80 $0.11 $0.76 $0.69 $0.60 ($0.23) $0.31
Weighted Average Diluted Shares Outstanding
14.45M 14.40M 14.40M 15.10M 15.49M 15.14M 15.39M 15.30M 15.36M 15.34M 14.98M
Weighted Average Basic & Diluted Shares Outstanding
10.60M 10.67M 10.75M 15.08M 15.34M 15.25M 15.28M 15.23M 15.12M 14.88M 14.95M
Cash Dividends to Common per Share
$0.00 - $0.00 $0.07 $0.07 - $0.08 $0.08 $0.08 $0.08 $0.09

Annual Cash Flow Statements for J.Jill

This table details how cash moves in and out of J.Jill's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Change in Cash & Equivalents
-14 13 40 -45 -17 32 51 -25 -27 5.59
Net Cash From Operating Activities
67 76 68 33 -35 75 74 63 65 42
Net Cash From Continuing Operating Activities
67 76 68 33 -35 75 74 63 65 42
Net Income / (Loss) Continuing Operations
24 55 31 -129 -139 -28 42 36 39 28
Consolidated Net Income / (Loss)
24 55 31 -129 -139 -28 42 36 39 28
Depreciation Expense
36 35 37 38 34 29 26 23 21 21
Non-Cash Adjustments To Reconcile Net Income
1.01 3.43 5.74 142 80 57 4.08 13 13 4.55
Changes in Operating Assets and Liabilities, net
4.04 -20 -5.51 -19 -9.47 16 2.42 -8.61 -9.17 -11
Net Cash From Investing Activities
-37 -38 -25 -18 -3.81 -5.47 -15 -17 -18 -19
Net Cash From Continuing Investing Activities
-37 -38 -25 -18 -3.81 -5.47 -15 -17 -18 -19
Purchase of Property, Plant & Equipment
-37 -38 -25 -18 -1.58 -2.20 -9.19 -11 -14 -17
Acquisitions
- - - - -2.23 -3.28 -5.88 -6.25 -3.49 -1.98
Net Cash From Financing Activities
-44 -25 -2.57 -59 21 -38 -8.26 -71 -74 -18
Net Cash From Continuing Financing Activities
-44 -25 -2.57 -59 21 -38 -8.26 -71 -74 -18
Repayment of Debt
-14 -28 -2.80 -7.80 -51 -100 -7.02 -233 -97 -74
Repurchase of Common Equity
-0.31 - - - - - 0.00 0.00 -1.33 -10
Payment of Dividends
-70 0.00 0.00 -50 0.00 - 0.00 0.00 -2.90 -4.86
Issuance of Debt
41 2.23 0.00 0.00 74 62 0.00 164 0.00 74
Issuance of Common Equity
- 0.00 0.23 0.13 0.00 - 0.00 0.00 29 0.00
Other Financing Activities, net
- 0.00 0.00 -1.40 -1.41 -0.42 -1.25 -2.53 -2.54 -2.38
Other Net Changes in Cash
- - - - - - 0.00 0.00 -0.01 0.00

Quarterly Cash Flow Statements for J.Jill

This table details how cash moves in and out of J.Jill's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
Net Change in Cash & Equivalents
15 -1.94 15 -49 10 -3.34 -4.18 14 12 -17 -4.72
Net Cash From Operating Activities
21 6.63 21 16 19 8.09 5.34 19 19 -1.61 1.69
Net Cash From Continuing Operating Activities
21 6.63 21 16 19 8.09 5.34 19 19 -1.61 1.69
Net Income / (Loss) Continuing Operations
12 4.77 17 8.19 12 2.25 12 11 9.21 -3.52 4.69
Consolidated Net Income / (Loss)
12 4.77 17 8.19 12 2.25 12 11 9.21 -3.52 4.69
Depreciation Expense
5.84 6.07 5.83 5.00 5.25 5.24 5.35 5.31 5.22 5.33 5.25
Non-Cash Adjustments To Reconcile Net Income
4.22 -4.98 1.69 11 2.40 -1.32 -0.25 1.20 0.70 2.90 0.43
Changes in Operating Assets and Liabilities, net
-0.60 0.77 -2.71 -7.45 -0.93 1.92 -11 2.34 3.93 -6.31 -8.68
Net Cash From Investing Activities
-3.66 -6.17 -2.31 -2.25 -5.49 -7.71 -2.72 -2.75 -3.33 -10 -2.79
Net Cash From Continuing Investing Activities
-3.66 -6.17 -2.31 -2.25 -5.49 -7.71 -2.72 -2.75 -3.33 -10 -2.79
Purchase of Property, Plant & Equipment
-2.31 -4.87 -1.73 -1.41 -4.42 -6.71 -2.24 -2.26 -3.02 -9.43 -2.57
Acquisitions
-1.35 -1.31 -0.58 -0.84 -1.07 -1.00 -0.49 -0.50 -0.31 -0.68 -0.23
Net Cash From Financing Activities
-2.20 -2.40 -4.24 -63 -3.28 -3.72 -6.79 -2.33 -3.23 -5.28 -3.61
Net Cash From Continuing Financing Activities
-2.20 -2.40 -4.24 -63 -3.28 -3.72 -6.79 -2.33 -3.23 -5.28 -3.61
Repayment of Debt
-2.19 -2.19 -2.19 -90 -2.19 -2.19 0.00 - - -74 -0.47
Repurchase of Common Equity
- - 0.00 - -0.01 -0.42 -3.53 -1.00 -2.00 -3.84 -0.79
Payment of Dividends
- - 0.00 - -1.07 -1.07 -1.23 -1.22 -1.22 -1.20 -1.34
Other Financing Activities, net
-0.01 -0.21 -2.05 -0.43 -0.01 -0.04 -2.04 -0.11 -0.02 -0.21 -1.01

Annual Balance Sheets for J.Jill

This table presents J.Jill's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Total Assets
568 598 627 634 497 452 466 428 418 450
Total Current Assets
104 132 175 123 113 123 160 138 122 141
Cash & Equivalents
13 26 66 22 4.41 36 87 62 35 41
Accounts Receivable
5.77 4.73 4.01 7.41 7.79 5.81 7.04 5.04 5.02 4.32
Inventories, net
67 81 77 73 58 56 51 53 61 70
Prepaid Expenses
19 21 28 21 43 25 15 18 20 26
Plant, Property, & Equipment, net
102 118 118 108 74 57 53 54 55 57
Total Noncurrent Assets
362 347 334 403 310 271 253 236 240 252
Goodwill
197 197 197 78 60 60 60 60 60 60
Intangible Assets
163 149 136 113 89 81 73 66 61 56
Other Noncurrent Operating Assets
1.03 0.68 0.45 213 161 131 120 110 120 136
Total Liabilities & Shareholders' Equity
568 598 627 634 497 452 466 428 418 450
Total Liabilities
445 418 413 595 594 497 467 391 312 329
Total Current Liabilities
87 106 103 122 152 139 127 155 127 131
Short-Term Debt
2.80 2.80 2.80 2.80 14 7.69 3.42 35 0.00 1.88
Accounts Payable
38 54 55 43 56 50 39 41 52 58
Accrued Expenses
46 49 45 43 44 49 50 42 40 31
Other Current Liabilities
- - 0.00 34 38 32 35 36 35 40
Total Noncurrent Liabilities
358 313 310 473 442 358 340 236 185 198
Long-Term Debt
264 239 237 231 225 197 205 121 69 71
Noncurrent Deferred & Payable Income Tax Liabilities
74 46 42 31 14 11 10 11 9.39 14
Other Noncurrent Operating Liabilities
20 28 31 1.95 200 145 124 104 106 112
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
123 179 214 39 -97 -45 -0.22 37 106 121
Total Preferred & Common Equity
123 179 214 39 -97 -45 -0.22 37 106 121
Total Common Equity
123 179 214 39 -97 -45 -0.22 37 106 121
Common Stock
0.00 118 122 126 129 210 212 213 243 241
Retained Earnings
6.12 61 92 -87 -226 -255 -212 -176 -137 -109
Treasury Stock
- - - - - - - - -0.52 -11

Quarterly Balance Sheets for J.Jill

This table presents J.Jill's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 10/29/2022 4/29/2023 7/29/2023 10/28/2023 5/4/2024 8/3/2024 11/2/2024 5/3/2025 8/2/2025 11/1/2025 5/2/2026
Total Assets
489 408 417 438 444 391 418 433 437 458 437
Total Current Assets
185 107 116 144 159 106 126 122 130 150 134
Cash & Equivalents
90 28 49 64 77 28 39 31 46 58 36
Accounts Receivable
7.98 8.15 3.66 6.21 11 5.07 6.54 9.37 6.48 4.86 8.51
Inventories, net
60 54 46 57 53 53 62 61 55 67 64
Prepaid Expenses
26 17 18 17 18 19 19 21 23 21 26
Plant, Property, & Equipment, net
49 54 54 54 52 51 52 54 52 52 57
Total Noncurrent Assets
256 247 247 241 233 234 240 257 254 255 247
Goodwill
60 60 60 60 60 60 60 60 60 60 60
Intangible Assets
75 71 70 68 65 63 62 60 59 57 55
Other Noncurrent Operating Assets
121 116 117 113 109 111 118 137 135 138 132
Total Liabilities & Shareholders' Equity
489 408 417 438 444 391 418 433 437 458 437
Total Liabilities
491 405 398 406 391 300 315 321 315 329 313
Total Current Liabilities
149 124 118 136 159 119 130 124 117 131 118
Short-Term Debt
2.74 8.75 8.75 8.75 35 4.38 2.19 0.00 - - 1.59
Accounts Payable
48 42 37 49 42 45 51 44 47 54 44
Accrued Expenses
64 39 37 43 47 37 43 42 32 38 34
Other Current Liabilities
35 34 35 35 35 34 34 38 38 39 39
Total Noncurrent Liabilities
343 281 280 270 232 181 185 197 198 198 195
Long-Term Debt
196 152 150 149 119 69 69 70 70 70 71
Noncurrent Deferred & Payable Income Tax Liabilities
10 9.96 11 11 11 9.54 9.51 8.62 13 12 15
Other Noncurrent Operating Liabilities
127 119 118 111 102 103 106 119 115 116 108
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-1.99 3.33 19 32 53 90 103 112 122 129 124
Total Preferred & Common Equity
-1.99 3.33 19 32 53 90 103 112 122 129 124
Total Common Equity
-1.99 3.33 19 32 53 90 103 112 122 129 124
Common Stock
211 211 212 213 213 242 242 241 241 241 240
Retained Earnings
-213 -208 -193 -181 -159 -151 -139 -125 -114 -105 -104
Treasury Stock
- - - - - - - -4.05 -5.05 -7.05 -12

Annual Metrics And Ratios for J.Jill

This table displays calculated financial ratios and metrics derived from J.Jill's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
DEI Shares Outstanding
0.00 43,747,944.00 43,747,757.00 44,034,608.00 9,619,850.00 - - 10,602,705.00 - 15,115,353.00
DEI Adjusted Shares Outstanding
0.00 8,749,589.00 8,749,551.00 8,806,922.00 9,619,850.00 - - 10,602,705.00 - 15,115,353.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 6.33 3.49 -10.15 -14.28 - - 3.41 - 1.85
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 9.25% 1.16% -2.11% -38.28% 37.14% 5.69% -1.70% 0.00% -2.34%
EBITDA Growth
0.00% 9.54% -8.25% -175.63% -80.35% 125.27% 209.41% 4.29% 0.00% -25.99%
EBIT Growth
0.00% 16.45% -11.49% -282.92% -49.38% 102.70% 1,645.38% 9.29% 0.00% -33.15%
NOPAT Growth
0.00% 118.55% -42.23% -276.91% -46.51% 135.78% 37.69% 11.50% 0.00% -34.72%
Net Income Growth
0.00% 129.97% -44.87% -521.19% -8.43% 83.79% 286.67% -14.16% 0.00% -29.36%
EPS Growth
0.00% 130.91% -44.87% -521.19% -3.61% 85.15% 230.53% -14.92% 0.00% -30.27%
Operating Cash Flow Growth
0.00% 13.62% -11.59% -51.63% -206.61% 315.45% -0.77% -14.93% 0.00% -35.20%
Free Cash Flow Firm Growth
0.00% 0.00% -11.75% -392.10% 235.38% -73.84% 20.92% -16.93% 0.00% -52.55%
Invested Capital Growth
0.00% 4.88% -1.81% 18.56% -69.26% -8.60% -6.04% 7.91% 0.00% 10.04%
Revenue Q/Q Growth
0.00% 3.22% -2.45% -0.41% -8.99% 3.40% 0.94% 0.43% 0.00% -0.27%
EBITDA Q/Q Growth
0.00% 1.01% -5.21% -152.70% 2.73% 645.21% -0.55% 2.30% 0.00% -19.23%
EBIT Q/Q Growth
0.00% 1.30% -5.69% -67.26% 3.10% 112.42% 0.36% 3.21% 0.00% -23.54%
NOPAT Q/Q Growth
0.00% 95.09% -45.86% -67.26% 4.96% 158.25% -3.66% 9.33% 0.00% -23.97%
Net Income Q/Q Growth
0.00% 97.30% -47.17% -46.29% 7.71% 61.48% -16.09% 11.49% 0.00% -8.19%
EPS Q/Q Growth
0.00% 98.44% -47.17% -46.29% -19.37% 32.13% 5.36% 9.61% 0.00% -11.65%
Operating Cash Flow Q/Q Growth
0.00% -9.81% -6.05% -7.14% -544.89% 92.42% -15.71% -1.67% 0.00% -15.91%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -16.32% -427.71% 688.56% 110.95% -24.71% 10.91% 100.00% -47.32%
Invested Capital Q/Q Growth
0.00% 6.53% -0.84% 54.12% -6.80% -9.23% 5.06% 4.78% 2.91% 8.78%
Profitability Metrics
- - - - - - - - - -
Gross Margin
66.96% 66.47% 65.17% 61.99% 57.56% 67.40% 68.76% 70.85% 70.37% 68.69%
EBITDA Margin
15.26% 15.30% 13.87% -10.72% -31.32% 5.77% 16.89% 17.92% 15.88% 12.04%
Operating Margin
9.30% 9.91% 8.67% -16.20% -38.46% 10.03% 12.73% 14.15% 12.39% 8.48%
EBIT Margin
9.30% 9.91% 8.67% -16.20% -39.21% 0.77% 12.73% 14.15% 12.39% 8.48%
Profit (Net Income) Margin
3.77% 7.93% 4.32% -18.60% -32.67% -3.86% 6.82% 5.95% 6.46% 4.68%
Tax Burden Percent
59.09% 110.89% 72.38% 97.70% 74.32% 112.26% 71.88% 73.33% 73.14% 71.42%
Interest Burden Percent
68.58% 72.16% 68.87% 117.47% 112.10% -446.13% 74.52% 57.37% 71.31% 77.16%
Effective Tax Rate
40.91% -10.89% 27.62% 0.00% 0.00% 0.00% 28.12% 26.67% 26.86% 28.58%
Return on Invested Capital (ROIC)
9.32% 19.89% 11.32% -18.50% -38.22% 30.39% 45.17% 50.01% 39.62% 24.63%
ROIC Less NNEP Spread (ROIC-NNEP)
4.97% 10.79% 4.24% -35.35% -45.65% -0.53% 35.41% 25.03% -7.12% -0.28%
Return on Net Nonoperating Assets (RNNOA)
10.27% 16.76% 4.21% -83.39% 516.18% 1.54% -233.14% 145.68% -2.29% -0.08%
Return on Equity (ROE)
19.59% 36.64% 15.53% -101.89% 477.96% 31.92% -187.98% 195.69% 37.33% 24.54%
Cash Return on Invested Capital (CROIC)
0.00% 15.12% 13.15% -35.48% 67.73% 39.37% 51.40% 42.39% 0.00% 15.06%
Operating Return on Assets (OROA)
10.45% 11.87% 10.00% -17.77% -29.58% 0.95% 17.15% 19.24% 18.12% 11.66%
Return on Assets (ROA)
4.24% 9.50% 4.99% -20.39% -24.65% -4.76% 9.19% 8.09% 9.45% 6.43%
Return on Common Equity (ROCE)
19.59% 36.64% 15.53% -101.89% 477.96% 31.92% -187.98% 195.69% 37.33% 24.54%
Return on Equity Simple (ROE_SIMPLE)
19.59% 30.88% 14.28% -333.38% 143.87% 50.60% 0.00% 0.00% 37.33% 0.00%
Net Operating Profit after Tax (NOPAT)
35 77 44 -78 -115 41 57 63 55 36
NOPAT Margin
5.49% 10.99% 6.28% -11.34% -26.92% 7.02% 9.15% 10.38% 9.06% 6.06%
Net Nonoperating Expense Percent (NNEP)
4.35% 9.10% 7.08% 16.85% 7.44% 30.91% 9.76% 24.98% 46.74% 24.90%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - 27.15% 32.67% 31.61% 18.55%
Cost of Revenue to Revenue
33.04% 33.53% 34.83% 38.01% 42.44% 32.60% 31.24% 29.15% 29.63% 31.31%
SG&A Expenses to Revenue
57.67% 56.56% 56.50% 58.83% 80.48% 57.37% 55.80% 56.66% 57.85% 60.09%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
57.67% 56.56% 56.50% 78.20% 96.02% 57.37% 56.03% 56.70% 57.98% 60.20%
Earnings before Interest and Taxes (EBIT)
59 69 61 -112 -167 4.51 79 86 76 51
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
97 107 98 -74 -134 34 104 109 97 72
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 1.67 1.00 1.36 0.00 0.00 0.00 6.56 3.96 1.93
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.74
Price to Revenue (P/Rev)
0.00 0.43 0.30 0.08 0.09 0.25 0.42 0.40 0.69 0.39
Price to Earnings (P/E)
0.00 5.41 7.01 0.00 0.00 0.00 6.19 6.74 10.61 8.40
Dividend Yield
0.00% 0.00% 0.00% 96.85% 0.00% 0.00% 0.00% 0.00% 0.77% 2.07%
Earnings Yield
0.00% 18.48% 14.27% 0.00% 0.00% 0.00% 16.16% 14.83% 9.42% 11.91%
Enterprise Value to Invested Capital (EV/IC)
0.00 1.30 1.00 1.03 1.94 2.46 3.15 2.58 3.24 1.73
Enterprise Value to Revenue (EV/Rev)
0.00 0.74 0.55 0.69 0.64 0.54 0.62 0.56 0.74 0.45
Enterprise Value to EBITDA (EV/EBITDA)
0.00 4.83 3.96 0.00 0.00 9.39 3.66 3.10 4.67 3.71
Enterprise Value to EBIT (EV/EBIT)
0.00 7.45 6.34 0.00 0.00 70.33 4.86 3.93 5.99 5.27
Enterprise Value to NOPAT (EV/NOPAT)
0.00 6.72 8.75 0.00 0.00 7.72 6.76 5.35 8.18 7.37
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 6.75 5.75 14.50 0.00 4.23 5.14 5.34 6.97 6.32
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 8.83 7.54 0.00 1.34 5.96 5.94 6.31 0.00 12.05
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
2.18 1.35 1.12 11.48 -2.47 -4.57 -952.79 4.19 0.66 0.60
Long-Term Debt to Equity
2.15 1.33 1.11 11.41 -2.33 -4.40 -937.15 3.24 0.66 0.59
Financial Leverage
2.07 1.55 0.99 2.36 -11.31 -2.91 -6.58 5.82 0.32 0.29
Leverage Ratio
4.63 3.86 3.12 5.00 -19.39 -6.70 -20.46 24.18 3.95 3.82
Compound Leverage Factor
3.17 2.78 2.15 5.87 -21.74 29.91 -15.25 13.87 2.82 2.95
Debt to Total Capital
68.50% 57.41% 52.91% 91.99% 168.02% 127.99% 100.11% 80.73% 39.63% 37.63%
Short-Term Debt to Total Capital
0.72% 0.66% 0.62% 0.58% 9.79% 4.82% 1.64% 18.30% 0.00% 0.96%
Long-Term Debt to Total Capital
67.79% 56.74% 52.30% 91.41% 158.23% 123.17% 98.46% 62.43% 39.63% 36.67%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
31.50% 42.59% 47.09% 8.01% -68.02% -27.99% -0.11% 19.27% 60.37% 62.37%
Debt to EBITDA
2.74 2.26 2.45 -5.98 -1.79 6.05 2.00 1.43 0.72 1.02
Net Debt to EBITDA
2.60 2.02 1.78 -5.69 -1.76 4.98 1.16 0.86 0.35 0.45
Long-Term Debt to EBITDA
2.71 2.24 2.42 -5.94 -1.69 5.82 1.96 1.11 0.72 0.99
Debt to NOPAT
7.61 3.15 5.42 -5.65 -2.08 4.97 3.69 2.47 1.25 2.03
Net Debt to NOPAT
7.23 2.81 3.93 -5.37 -2.05 4.09 2.15 1.49 0.61 0.89
Long-Term Debt to NOPAT
7.53 3.11 5.36 -5.61 -1.96 4.78 3.63 1.91 1.25 1.98
Altman Z-Score
0.00 2.18 2.10 0.37 -0.94 0.68 1.67 1.83 2.39 1.81
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.20 1.26 1.70 1.00 0.75 0.89 1.26 0.89 0.96 1.08
Quick Ratio
0.22 0.29 0.68 0.24 0.08 0.30 0.74 0.43 0.32 0.35
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 58 51 -150 204 53 64 53 0.00 22
Operating Cash Flow to CapEx
181.24% 198.98% 273.18% 179.20% -2,204.62% 3,413.70% 809.94% 592.32% 455.85% 248.81%
Free Cash Flow to Firm to Interest Expense
0.00 3.03 2.70 0.00 11.17 2.79 3.03 1.36 0.00 1.63
Operating Cash Flow to Interest Expense
3.60 3.96 3.54 0.00 -1.91 3.93 3.50 1.60 2.68 3.11
Operating Cash Flow Less CapEx to Interest Expense
1.61 1.97 2.24 0.00 -2.00 3.81 3.06 1.33 2.09 1.86
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
1.12 1.20 1.15 1.10 0.75 1.23 1.35 1.36 1.46 1.37
Accounts Receivable Turnover
110.70 132.90 161.62 121.13 56.15 86.03 96.27 100.66 121.76 127.75
Inventory Turnover
3.17 3.18 3.11 3.50 2.77 3.35 3.62 3.41 2.95 2.84
Fixed Asset Turnover
6.25 6.33 5.97 6.13 4.70 8.92 11.16 11.30 0.00 10.64
Accounts Payable Turnover
5.49 5.07 4.51 5.36 3.65 3.59 4.33 4.41 3.48 3.41
Days Sales Outstanding (DSO)
3.30 2.75 2.26 3.01 6.50 4.24 3.79 3.63 3.00 2.86
Days Inventory Outstanding (DIO)
115.22 114.80 117.18 104.14 131.64 109.11 100.70 106.91 123.61 128.33
Days Payable Outstanding (DPO)
66.46 72.04 80.85 68.11 100.08 101.58 84.28 82.79 104.82 107.10
Cash Conversion Cycle (CCC)
52.06 45.50 38.59 39.05 38.06 11.77 20.21 27.74 21.78 24.09
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
377 395 388 460 141 129 121 131 140 154
Invested Capital Turnover
1.70 1.81 1.80 1.63 1.42 4.33 4.94 4.82 4.37 4.06
Increase / (Decrease) in Invested Capital
0.00 18 -7.16 72 -318 -12 -7.81 9.61 0.00 14
Enterprise Value (EV)
0.00 515 388 474 274 317 383 338 453 266
Market Capitalization
0.00 300 214 52 39 149 261 244 419 234
Book Value per Share
$2.81 $4.10 $4.89 $0.88 ($10.07) ($4.47) ($0.02) $3.51 $6.89 $8.04
Tangible Book Value per Share
($5.43) ($3.81) ($2.73) ($3.45) ($25.53) ($18.53) ($13.11) ($8.37) ($0.97) $0.36
Total Capital
390 421 454 481 142 160 208 193 175 195
Total Debt
267 242 240 443 239 204 209 156 69 73
Total Long-Term Debt
264 239 237 440 225 197 205 121 69 71
Net Debt
254 216 174 421 235 168 122 94 34 32
Capital Expenditures (CapEx)
37 38 25 18 1.58 2.20 9.19 11 14 17
Debt-free, Cash-free Net Working Capital (DFCFNWC)
6.41 3.77 8.77 -18 -29 -44 -51 -44 -41 -29
Debt-free Net Working Capital (DFNWC)
20 30 75 3.31 -25 -7.81 36 19 -5.08 12
Net Working Capital (NWC)
17 27 72 0.51 -39 -15 33 -17 -5.08 11
Net Nonoperating Expense (NNE)
11 21 14 50 25 64 14 27 16 8.25
Net Nonoperating Obligations (NNO)
254 216 174 421 238 174 122 94 34 32
Total Depreciation and Amortization (D&A)
38 38 37 38 34 29 26 23 21 21
Debt-free, Cash-free Net Working Capital to Revenue
1.00% 0.54% 1.24% -2.64% -6.85% -7.48% -8.20% -7.18% -6.63% -4.79%
Debt-free Net Working Capital to Revenue
3.11% 4.26% 10.62% 0.48% -5.82% -1.33% 5.87% 3.05% -0.83% 2.08%
Net Working Capital to Revenue
2.67% 3.86% 10.22% 0.07% -9.08% -2.65% 5.32% -2.77% -0.83% 1.77%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$2.75 $6.60 $3.55 ($14.70) ($15.22) ($2.26) $3.03 $2.56 $2.64 $1.84
Adjusted Weighted Average Basic Shares Outstanding
8.75M 8.39M 8.55M 8.75M 9.16M 12.43M 13.94M 14.14M 14.96M 15.19M
Adjusted Diluted Earnings per Share
$2.75 $6.35 $3.45 ($14.70) ($15.22) ($2.26) $2.95 $2.51 $2.61 $1.82
Adjusted Weighted Average Diluted Shares Outstanding
8.75M 8.71M 8.85M 8.75M 9.16M 12.43M 14.29M 14.40M 15.14M 15.34M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 ($14.70) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.76M 8.75M 8.78M 0.00 9.71M 10.08M 10.50M 10.67M 15.25M 14.88M
Normalized Net Operating Profit after Tax (NOPAT)
35 48 44 15 -68 41 58 63 56 37
Normalized NOPAT Margin
5.49% 6.94% 6.28% 2.21% -16.05% 7.02% 9.31% 10.40% 9.16% 6.14%
Pre Tax Income Margin
6.38% 7.15% 5.97% -19.03% -43.95% -3.44% 9.49% 8.12% 8.84% 6.55%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
3.18 3.59 3.21 0.00 -9.18 0.24 3.70 2.18 3.12 3.74
NOPAT to Interest Expense
1.88 3.98 2.33 0.00 -6.30 2.15 2.66 1.60 2.28 2.67
EBIT Less CapEx to Interest Expense
1.20 1.60 1.92 0.00 -9.27 0.12 3.27 1.91 2.53 2.49
NOPAT Less CapEx to Interest Expense
-0.11 1.99 1.03 0.00 -6.39 2.04 2.23 1.33 1.69 1.42
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
290.76% 0.00% 0.00% -38.92% 0.00% 0.00% 0.00% 0.00% 7.34% 17.42%
Augmented Payout Ratio
292.02% 0.00% 0.00% -38.92% 0.00% 0.00% 0.00% 0.00% 10.70% 54.58%

Quarterly Metrics And Ratios for J.Jill

This table displays calculated financial ratios and metrics derived from J.Jill's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
DEI Shares Outstanding
- 10,602,705.00 - - - - 15,248,406.00 15,283,043.00 15,227,721.00 15,115,353.00 14,879,795.00
DEI Adjusted Shares Outstanding
- 10,602,705.00 - - - - 15,248,406.00 15,283,043.00 15,227,721.00 15,115,353.00 14,879,795.00
DEI Earnings Per Adjusted Shares Outstanding
- 0.45 - - - - 0.77 0.69 0.60 -0.23 0.32
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.45% -0.42% 7.50% -0.89% 0.25% 0.00% -4.88% -0.81% -0.48% -3.10% -5.99%
EBITDA Growth
10.73% 17.32% 10.45% -16.31% -12.45% 0.00% -28.63% -21.19% -17.73% -49.89% -42.60%
EBIT Growth
17.38% 34.32% 11.73% -17.91% -13.11% 0.00% -32.81% -27.10% -22.40% -103.05% -54.04%
NOPAT Growth
25.52% 186.11% 16.16% -14.18% -10.58% 0.00% -35.26% -27.53% -23.67% -102.77% -57.57%
Net Income Growth
30.24% 360.14% 263.27% -46.19% 6.30% 0.00% -29.97% 28.37% -25.45% -256.63% -59.90%
EPS Growth
29.03% 371.43% 262.50% -49.06% 0.00% 0.00% -34.48% 27.78% -25.00% -309.09% -59.21%
Operating Cash Flow Growth
-32.61% -13.94% 173.56% -40.98% -9.49% 0.00% -75.18% 18.20% -0.08% -119.84% -68.38%
Free Cash Flow Firm Growth
-84.10% -88.83% 24.83% -52.01% -47.43% 0.00% -125.32% -88.61% 57.36% -191.34% 27.79%
Invested Capital Growth
8.21% 7.91% -4.08% 4.52% 8.63% 0.00% 15.34% 8.06% 4.10% 10.04% 6.96%
Revenue Q/Q Growth
-3.67% -0.40% 0.00% -3.88% -2.57% -5.57% 7.55% 0.24% -2.25% -8.05% 4.35%
EBITDA Q/Q Growth
-16.50% -40.78% 0.00% -18.05% -12.65% -57.83% 136.41% -9.50% -8.82% -74.31% 170.83%
EBIT Q/Q Growth
-21.10% -52.61% 0.00% -18.86% -16.48% -73.57% 275.16% -11.96% -11.10% -101.04% 5,752.26%
NOPAT Q/Q Growth
-19.32% -30.71% 0.00% -19.00% -15.93% -72.19% 241.86% -9.32% -11.45% -101.01% 5,330.62%
Net Income Q/Q Growth
-23.69% -58.96% 0.00% -50.94% 50.75% -81.79% 420.11% -10.07% -12.46% -138.25% 233.14%
EPS Q/Q Growth
-24.53% -58.75% 0.00% -53.45% 48.15% -86.25% 590.91% -9.21% -13.04% -138.33% 234.78%
Operating Cash Flow Q/Q Growth
-24.10% -68.52% 0.00% -23.81% 16.40% -57.58% -34.03% 262.86% -1.61% -108.42% 205.11%
Free Cash Flow Firm Q/Q Growth
-72.44% -79.25% 0.00% -58.45% -69.81% -100.00% -36.71% 118.69% 317.06% -373.35% 66.12%
Invested Capital Q/Q Growth
-3.27% 4.78% 0.00% 3.59% 0.52% 2.91% 7.64% -2.96% -3.16% 8.78% 4.63%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
71.98% 67.50% 72.90% 70.47% 71.38% 66.33% 71.84% 68.42% 70.90% 63.08% 68.33%
EBITDA Margin
18.53% 11.02% 21.17% 18.05% 16.18% 7.23% 15.89% 14.34% 13.38% 3.74% 9.70%
Operating Margin
14.67% 6.98% 17.57% 14.83% 12.71% 3.56% 12.41% 10.90% 9.91% -0.11% 6.07%
EBIT Margin
14.67% 6.98% 17.57% 14.83% 12.71% 3.56% 12.41% 10.90% 9.91% -0.11% 6.07%
Profit (Net Income) Margin
7.70% 3.17% 10.34% 5.28% 8.16% 1.57% 7.61% 6.83% 6.12% -2.54% 3.25%
Tax Burden Percent
71.12% 103.99% 72.83% 72.71% 73.19% 77.01% 70.18% 72.28% 71.99% 71.25% 64.78%
Interest Burden Percent
73.81% 43.72% 80.80% 48.94% 87.75% 57.45% 87.40% 86.68% 85.70% 3,188.39% 82.60%
Effective Tax Rate
28.88% -3.99% 27.17% 27.29% 26.81% 22.99% 29.82% 27.72% 28.01% 0.00% 35.22%
Return on Invested Capital (ROIC)
52.50% 34.96% 0.00% 0.00% 0.00% 11.97% 37.39% 33.57% 30.80% -0.32% 14.83%
ROIC Less NNEP Spread (ROIC-NNEP)
48.59% 29.26% 0.00% 0.00% 0.00% 7.07% 34.48% 28.90% 23.95% -10.61% 12.20%
Return on Net Nonoperating Assets (RNNOA)
345.42% 170.34% 0.00% 0.00% 0.00% 2.27% 24.18% 9.44% 4.63% -3.10% 3.88%
Return on Equity (ROE)
397.92% 205.30% 0.00% 0.00% 0.00% 14.25% 61.57% 43.01% 35.42% -3.41% 18.70%
Cash Return on Invested Capital (CROIC)
40.10% 42.39% 4.16% -4.42% -8.27% 0.00% 19.91% 28.50% 30.28% 15.06% 11.53%
Operating Return on Assets (OROA)
19.15% 9.48% 0.00% 0.00% 0.00% 5.20% 17.07% 15.78% 13.53% -0.15% 8.19%
Return on Assets (ROA)
10.05% 4.31% 0.00% 0.00% 0.00% 2.30% 10.47% 9.89% 8.35% -3.50% 4.38%
Return on Common Equity (ROCE)
397.92% 205.30% 0.00% 0.00% 0.00% 14.25% 61.57% 43.01% 35.42% -3.41% 18.70%
Return on Equity Simple (ROE_SIMPLE)
102.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
16 11 21 17 14 3.91 13 12 11 -0.11 5.68
NOPAT Margin
10.43% 7.26% 12.79% 10.78% 9.30% 2.74% 8.71% 7.88% 7.14% -0.08% 3.93%
Net Nonoperating Expense Percent (NNEP)
3.91% 5.70% 3.78% 11.04% 2.74% 4.90% 2.91% 4.67% 6.85% 10.30% 2.63%
Return On Investment Capital (ROIC_SIMPLE)
8.32% 5.64% - - 8.06% 2.23% 7.36% 6.33% 5.39% -0.06% 2.88%
Cost of Revenue to Revenue
28.02% 32.50% 27.10% 29.53% 28.62% 33.67% 28.16% 31.58% 29.10% 36.92% 31.67%
SG&A Expenses to Revenue
57.30% 60.44% 55.17% 55.60% 58.61% 62.52% 59.29% 57.52% 60.99% 62.85% 62.12%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
57.31% 60.53% 55.33% 55.64% 58.67% 62.78% 59.43% 57.52% 60.99% 63.19% 62.27%
Earnings before Interest and Taxes (EBIT)
22 10 28 23 19 5.08 19 17 15 -0.16 8.76
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
28 17 34 28 24 10 24 22 20 5.17 14
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
9.50 6.56 5.52 4.14 3.51 3.96 2.11 1.93 1.78 1.93 1.48
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 74.88 19.35 42.74 19.61
Price to Revenue (P/Rev)
0.50 0.40 0.00 0.00 0.00 0.69 0.39 0.39 0.38 0.39 0.31
Price to Earnings (P/E)
9.26 6.74 0.00 0.00 0.00 10.61 6.85 7.00 7.55 8.40 8.83
Dividend Yield
0.00% 0.00% 0.00% 0.20% 0.58% 0.77% 1.87% 1.95% 2.06% 2.07% 2.66%
Earnings Yield
10.79% 14.83% 0.00% 0.00% 0.00% 9.42% 14.59% 14.28% 13.24% 11.91% 11.32%
Enterprise Value to Invested Capital (EV/IC)
3.15 2.58 2.84 3.10 2.91 3.24 1.83 1.78 1.71 1.73 1.37
Enterprise Value to Revenue (EV/Rev)
0.65 0.56 0.00 0.00 0.00 0.74 0.46 0.43 0.40 0.45 0.38
Enterprise Value to EBITDA (EV/EBITDA)
3.70 3.10 0.00 0.00 0.00 4.67 3.15 2.78 2.72 3.71 3.60
Enterprise Value to EBIT (EV/EBIT)
4.73 3.93 0.00 0.00 0.00 5.99 4.14 3.68 3.65 5.27 5.49
Enterprise Value to NOPAT (EV/NOPAT)
6.83 5.35 0.00 0.00 0.00 8.18 5.73 5.09 5.09 7.37 7.78
Enterprise Value to Operating Cash Flow (EV/OCF)
6.12 5.34 0.00 0.00 0.00 6.97 5.62 5.17 4.83 6.32 5.74
Enterprise Value to Free Cash Flow (EV/FCFF)
8.17 6.31 66.85 0.00 0.00 0.00 9.83 6.47 5.76 12.05 12.32
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
4.97 4.19 2.91 0.81 0.69 0.66 0.62 0.58 0.55 0.60 0.59
Long-Term Debt to Equity
4.70 3.24 2.24 0.76 0.67 0.66 0.62 0.58 0.55 0.59 0.57
Financial Leverage
7.11 5.82 3.72 1.41 0.93 0.32 0.70 0.33 0.19 0.29 0.32
Leverage Ratio
31.26 24.18 15.09 7.38 6.35 3.95 5.31 3.90 3.77 3.82 3.68
Compound Leverage Factor
23.08 10.57 12.20 3.61 5.57 2.27 4.64 3.38 3.23 121.76 3.04
Debt to Total Capital
83.26% 80.73% 74.41% 44.76% 40.85% 39.63% 38.37% 36.56% 35.28% 37.63% 36.97%
Short-Term Debt to Total Capital
4.63% 18.30% 17.03% 2.67% 1.25% 0.00% 0.00% 0.00% 0.00% 0.96% 0.81%
Long-Term Debt to Total Capital
78.64% 62.43% 57.38% 42.08% 39.60% 39.63% 38.37% 36.56% 35.28% 36.67% 36.17%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
16.74% 19.27% 25.59% 55.24% 59.15% 60.37% 61.63% 63.44% 64.72% 62.37% 63.03%
Debt to EBITDA
1.48 1.43 0.00 0.00 0.00 0.72 0.80 0.75 0.79 1.02 1.19
Net Debt to EBITDA
0.88 0.86 0.00 0.00 0.00 0.35 0.44 0.26 0.14 0.45 0.60
Long-Term Debt to EBITDA
1.40 1.11 0.00 0.00 0.00 0.72 0.80 0.75 0.79 0.99 1.16
Debt to NOPAT
2.73 2.47 0.00 0.00 0.00 1.25 1.45 1.37 1.48 2.03 2.57
Net Debt to NOPAT
1.62 1.49 0.00 0.00 0.00 0.61 0.80 0.48 0.26 0.89 1.29
Long-Term Debt to NOPAT
2.58 1.91 0.00 0.00 0.00 1.25 1.45 1.37 1.48 1.98 2.51
Altman Z-Score
1.44 1.25 0.16 0.36 0.36 1.84 1.57 1.62 1.56 1.44 1.47
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.06 0.89 1.00 0.89 0.97 0.96 0.99 1.11 1.15 1.08 1.14
Quick Ratio
0.52 0.43 0.56 0.28 0.35 0.32 0.33 0.44 0.48 0.35 0.38
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
6.25 1.30 26 11 3.29 0.00 -6.64 1.24 5.17 -14 -4.79
Operating Cash Flow to CapEx
911.99% 136.24% 1,241.28% 1,164.25% 431.48% 120.57% 238.53% 858.63% 630.83% -17.03% 65.69%
Free Cash Flow to Firm to Interest Expense
0.96 0.19 4.07 0.89 1.15 0.00 -2.38 0.45 1.92 -2.66 -2.56
Operating Cash Flow to Interest Expense
3.24 0.96 3.34 1.33 6.69 3.00 1.91 7.08 7.05 -0.30 0.90
Operating Cash Flow Less CapEx to Interest Expense
2.89 0.25 3.07 1.22 5.14 0.51 1.11 6.26 5.94 -2.07 -0.47
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.31 1.36 0.00 0.00 0.00 1.46 1.38 1.45 1.37 1.37 1.35
Accounts Receivable Turnover
85.34 100.66 0.00 0.00 0.00 121.76 59.45 103.74 105.01 127.75 65.72
Inventory Turnover
3.10 3.41 0.00 0.00 0.00 2.95 3.17 3.33 2.80 2.84 3.04
Fixed Asset Turnover
11.77 11.30 0.00 0.00 0.00 0.00 11.40 11.59 11.45 10.64 10.66
Accounts Payable Turnover
3.74 4.41 0.00 0.00 0.00 3.48 4.20 3.91 3.43 3.41 4.28
Days Sales Outstanding (DSO)
4.28 3.63 0.00 0.00 0.00 3.00 6.14 3.52 3.48 2.86 5.55
Days Inventory Outstanding (DIO)
117.76 106.91 0.00 0.00 0.00 123.61 114.97 109.76 130.38 128.33 120.03
Days Payable Outstanding (DPO)
97.63 82.79 0.00 0.00 0.00 104.82 86.95 93.30 106.56 107.10 85.24
Cash Conversion Cycle (CCC)
24.40 27.74 0.00 0.00 0.00 21.78 34.16 19.97 27.30 24.09 40.34
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
125 131 130 135 136 140 150 146 141 154 161
Invested Capital Turnover
5.03 4.82 0.00 0.00 0.00 4.37 4.29 4.26 4.32 4.06 3.77
Increase / (Decrease) in Invested Capital
9.48 9.61 -5.54 5.85 11 0.00 20 11 5.57 14 10
Enterprise Value (EV)
394 338 371 419 395 453 275 259 242 266 221
Market Capitalization
301 244 293 374 362 419 236 235 229 234 185
Book Value per Share
$2.99 $3.51 $4.98 $8.41 $6.85 $6.89 $7.34 $7.95 $8.47 $8.04 $8.35
Tangible Book Value per Share
($9.06) ($8.37) ($6.67) ($3.05) ($1.24) ($0.97) ($0.50) $0.21 $0.78 $0.36 $0.63
Total Capital
189 193 208 164 175 175 182 192 199 195 197
Total Debt
157 156 154 73 71 69 70 70 70 73 73
Total Long-Term Debt
149 121 119 69 69 69 70 70 70 71 71
Net Debt
93 94 77 45 33 34 38 24 12 32 37
Capital Expenditures (CapEx)
2.31 4.87 1.73 1.41 4.42 6.71 2.24 2.26 3.02 9.43 2.57
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-48 -44 -41 -38 -41 -41 -33 -32 -38 -29 -19
Debt-free Net Working Capital (DFNWC)
16 19 36 -9.30 -1.91 -5.08 -1.74 13 20 12 18
Net Working Capital (NWC)
7.60 -17 0.28 -14 -4.10 -5.08 -1.74 13 20 11 16
Net Nonoperating Expense (NNE)
4.12 6.14 3.97 8.55 1.72 1.67 1.68 1.62 1.54 3.41 0.99
Net Nonoperating Obligations (NNO)
93 94 77 45 33 34 38 24 12 32 37
Total Depreciation and Amortization (D&A)
5.84 6.07 5.83 5.00 5.25 5.24 5.35 5.31 5.22 5.33 5.25
Debt-free, Cash-free Net Working Capital to Revenue
-7.89% -7.18% 0.00% 0.00% 0.00% -6.63% -5.47% -5.40% -6.43% -4.79% -3.19%
Debt-free Net Working Capital to Revenue
2.70% 3.05% 0.00% 0.00% 0.00% -0.83% -0.29% 2.20% 3.27% 2.08% 2.99%
Net Working Capital to Revenue
1.26% -2.77% 0.00% 0.00% 0.00% -0.83% -0.29% 2.20% 3.27% 1.77% 2.72%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.82 $0.33 $1.17 $0.55 $0.81 $0.11 $0.76 $0.69 $0.61 ($0.22) $0.32
Adjusted Weighted Average Basic Shares Outstanding
14.17M 14.14M 14.26M 14.91M 15.33M 14.96M 15.31M 15.25M 15.17M 15.19M 14.88M
Adjusted Diluted Earnings per Share
$0.80 $0.33 $1.16 $0.54 $0.80 $0.11 $0.76 $0.69 $0.60 ($0.23) $0.31
Adjusted Weighted Average Diluted Shares Outstanding
14.45M 14.40M 14.40M 15.10M 15.49M 15.14M 15.39M 15.30M 15.36M 15.34M 14.98M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
10.60M 10.67M 10.75M 15.08M 15.34M 15.25M 15.28M 15.23M 15.12M 14.88M 14.95M
Normalized Net Operating Profit after Tax (NOPAT)
16 7.43 21 17 14 4.19 14 12 11 0.22 5.81
Normalized NOPAT Margin
10.44% 4.94% 12.91% 10.81% 9.35% 2.93% 8.80% 7.88% 7.14% 0.16% 4.03%
Pre Tax Income Margin
10.83% 3.05% 14.19% 7.26% 11.15% 2.04% 10.85% 9.45% 8.49% -3.57% 5.01%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.40 1.51 4.41 1.87 6.75 1.89 6.83 6.14 5.52 -0.03 4.68
NOPAT to Interest Expense
2.42 1.57 3.21 1.36 4.94 1.45 4.80 4.44 3.98 -0.02 3.03
EBIT Less CapEx to Interest Expense
3.05 0.81 4.14 1.76 5.20 -0.60 6.03 5.32 4.41 -1.80 3.31
NOPAT Less CapEx to Interest Expense
2.07 0.87 2.94 1.25 3.39 -1.04 3.99 3.61 2.86 -1.79 1.66
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 7.34% 11.96% 5.05% 6.04% 17.42% 23.83%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 10.70% 26.04% 15.87% 24.54% 54.58% 60.37%

Financials Breakdown Chart

Key Financial Trends

J.Jill (NYSE: JILL) is showing a mixed but improving operational picture in Q1 2026, with revenue growth and solid profitability, but cash flow and liquidity remain pressured by a heavy liability structure and cash outflows.

For the quarter ended May 2, 2026, J.Jill generated $144.4 million in revenue, up from $138.4 million in the prior quarter and modestly above $142.8 million in Q4 2024. Net income was $4.7 million, a sharp recovery from a $3.5 million loss in Q4 2025, though still below the stronger profit levels seen in earlier periods.

The company’s operating performance improved as well. Gross profit reached $98.7 million, and operating income was $8.8 million. However, SG&A remained high at $89.7 million, which continues to weigh on margins. Interest expense also remains a notable burden at $1.9 million for the quarter.

Cash flow was positive from operations, but just barely. J.Jill produced $1.7 million in operating cash flow in Q1 2026, compared with $8.1 million in Q4 2025 and $19.1 million in Q3 2025. The decline reflects weaker working-capital dynamics, since changes in operating assets and liabilities reduced cash by $8.7 million.

On the balance sheet, J.Jill ended the quarter with $36.3 million in cash and equivalents, down from $58.0 million in Q3 2025. Total liabilities were $313.2 million, versus $124.3 million in equity, leaving the company meaningfully leveraged. Long-term debt stood at $71.3 million, with short-term debt of $1.6 million.

  • Revenue improved sequentially to $144.4 million from $138.4 million in Q4 2025.
  • Returned to profitability with net income of $4.7 million after a loss in the previous quarter.
  • Operating income rebounded to $8.8 million, showing the core business is still generating profit.
  • Cash balance remains positive at $36.3 million, giving the company near-term flexibility.
  • Gross margin remains healthy, with gross profit of $98.7 million on revenue of $144.4 million.
  • Debt was reduced from prior periods, with long-term debt at $71.3 million and short-term debt at $1.6 million.
  • Share count was relatively stable, with diluted shares around 15.0 million.
  • Operating cash flow fell sharply to $1.7 million from $8.1 million in Q4 2025 and $19.1 million in Q3 2025.
  • SG&A remains elevated at $89.7 million, limiting margin expansion.
  • Liabilities remain high relative to equity, which increases balance-sheet risk for investors.

Looking at the multi-year trend, J.Jill has been able to swing between strong quarters and weaker ones, but the pattern suggests a business with decent profitability potential and limited financial cushion. The biggest question for investors is whether the company can sustain earnings and cash generation without leaning too heavily on leverage.

Bottom line: J.Jill’s latest quarter was directionally positive, but investors should keep an eye on cash flow consistency, debt levels, and whether cost control can improve enough to support more durable earnings growth.

07/04/26 11:06 AM ETAI Generated. May Contain Errors.

J.Jill Financials - Frequently Asked Questions

According to the most recent income statement we have on file, J.Jill's fiscal year ends in January. Their fiscal year 2026 ended on January 31, 2026.

J.Jill's net income appears to be on a downward trend, with a most recent value of $27.89 million in 2025, rising from $24.08 million in 2016. The previous period was $39.48 million in 2024. See where experts think J.Jill is headed by visiting J.Jill's forecast page.

J.Jill's total operating income in 2025 was $50.61 million, based on the following breakdown:
  • Total Gross Profit: $409.75 million
  • Total Operating Expenses: $359.14 million

Over the last 9 years, J.Jill's total revenue changed from $639.06 million in 2016 to $596.55 million in 2025, a change of -6.7%.

J.Jill's total liabilities were at $328.72 million at the end of 2025, a 5.4% increase from 2024, and a 26.2% decrease since 2016.

In the past 9 years, J.Jill's cash and equivalents has ranged from $4.41 million in 2020 to $87.05 million in 2022, and is currently $41.02 million as of their latest financial filing in 2025.

Over the last 9 years, J.Jill's book value per share changed from 2.81 in 2016 to 8.04 in 2025, a change of 186.2%.



Financial statements for NYSE:JILL last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners