Free Trial

Kimberly-Clark (KMB) Financials

Kimberly-Clark logo
$129.14 +0.42 (+0.33%)
Closing price 04:00 PM Eastern
Extended Trading
$129.04 -0.10 (-0.08%)
As of 07:45 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Kimberly-Clark

Annual Income Statements for Kimberly-Clark

This table shows Kimberly-Clark's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
1,526 1,013 2,166 2,278 1,410 2,157 2,352 1,814 1,934 1,764 2,545
Consolidated Net Income / (Loss)
1,595 1,066 2,219 2,319 1,445 2,197 2,396 1,844 1,961 1,764 2,578
Net Income / (Loss) Continuing Operations
1,545 1,066 2,219 2,319 1,445 2,197 2,396 1,844 1,961 1,764 2,578
Total Pre-Tax Income
2,255 1,335 3,009 2,991 1,813 2,650 2,930 2,225 2,340 2,021 2,927
Total Operating Income
2,521 1,613 3,383 3,358 2,229 2,991 3,244 2,561 2,681 2,344 3,210
Total Gross Profit
6,683 6,624 6,691 6,587 5,597 6,035 6,822 5,988 6,219 7,032 7,180
Total Revenue
19,724 18,591 18,287 18,348 18,486 18,450 19,140 19,440 20,175 20,431 20,058
Operating Revenue
19,724 18,591 18,287 18,348 18,486 18,450 19,140 19,440 20,175 20,431 20,058
Total Cost of Revenue
13,041 11,967 11,596 11,761 12,889 12,415 12,318 13,452 13,956 13,399 12,878
Operating Cost of Revenue
13,041 11,967 11,596 11,761 12,889 12,415 12,318 13,452 13,956 13,399 12,878
Total Operating Expenses
4,162 5,011 3,308 3,229 3,368 3,044 3,578 3,427 3,538 4,688 3,970
Marketing Expense
3,709 3,443 3,300 3,202 3,367 3,254 3,632 3,399 3,581 3,961 4,311
Other Operating Expenses / (Income)
453 1,568 8.00 27 1.00 -210 -54 28 -43 69 -438
Impairment Charge
- - - - - - - 0.00 0.00 658 97
Total Other Income / (Expense), net
-266 -278 -374 -367 -416 -341 -314 -336 -341 -323 -283
Interest Expense
284 295 319 318 263 261 252 256 282 293 270
Interest & Investment Income
18 17 11 10 10 11 8.00 6.00 14 66 48
Other Income / (Expense), net
- - -66 -59 -163 -91 -70 -86 -73 -96 -61
Income Tax Expense
856 418 922 776 471 576 676 479 495 453 565
Other Gains / (Losses), net
146 149 132 104 103 123 142 98 116 196 216
Net Income / (Loss) Attributable to Noncontrolling Interest
69 53 53 41 35 40 44 30 27 0.00 33
Basic Earnings per Share
$4.07 $2.78 $6.03 $6.44 $4.05 $6.28 $6.90 $5.38 $5.73 $5.22 $7.58
Weighted Average Basic Shares Outstanding
374.50M 363.80M 359.40M 353.60M 348M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M
Diluted Earnings per Share
$4.04 $2.77 $5.99 $6.40 $4.03 $6.24 $6.87 $5.35 $5.72 $5.21 $7.55
Weighted Average Diluted Shares Outstanding
374.50M 363.80M 359.40M 353.60M 348M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M
Weighted Average Basic & Diluted Shares Outstanding
374.50M 363.80M 359.40M 353.60M 348M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M
Cash Dividends to Common per Share
$3.36 $3.52 $3.68 $3.88 - $4.12 $4.28 $4.56 $4.64 $4.72 $4.88

Quarterly Income Statements for Kimberly-Clark

This table shows Kimberly-Clark's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
507 566 102 587 509 647 544 907 447 567 509
Consolidated Net Income / (Loss)
515 575 86 591 512 658 553 915 452 573 512
Net Income / (Loss) Continuing Operations
515 575 86 591 512 658 464 915 452 573 444
Total Pre-Tax Income
619 705 4.00 698 614 781 461 1,090 479 694 513
Total Operating Income
712 787 113 774 670 853 539 1,154 548 769 592
Total Gross Profit
1,627 1,726 1,731 1,838 1,737 1,911 1,594 1,784 1,675 1,733 1,456
Total Revenue
4,964 5,195 5,134 5,132 4,970 5,149 4,231 4,952 4,928 4,840 4,163
Operating Revenue
4,964 5,195 5,134 5,132 4,970 5,149 4,231 4,952 4,928 4,840 4,163
Total Cost of Revenue
3,337 3,469 3,403 3,294 3,233 3,238 2,637 3,168 3,253 3,107 2,707
Operating Cost of Revenue
3,337 3,469 3,403 3,294 3,233 3,238 2,637 3,168 3,253 3,107 2,707
Total Operating Expenses
915 939 1,618 1,064 1,067 1,058 1,055 630 1,127 964 864
Marketing Expense
916 924 1,015 1,029 993 1,039 967 1,097 1,109 941 863
Other Operating Expenses / (Income)
-1.00 15 -55 35 74 19 88 -564 18 23 1.00
Total Other Income / (Expense), net
-93 -82 -109 -76 -56 -72 -78 -64 -69 -75 -79
Interest Expense
76 73 76 74 70 67 72 67 64 64 67
Interest & Investment Income
7.00 7.00 9.00 18 32 10 9.00 18 11 7.00 5.00
Other Income / (Expense), net
-24 -16 -42 -20 -18 -15 -15 -15 -16 -18 -17
Income Tax Expense
139 173 -32 157 155 184 60 223 71 165 116
Other Gains / (Losses), net
35 43 50 50 53 61 63 48 44 44 47
Net Income / (Loss) Discontinued Operations
- - - - - - 89 - - - 68
Net Income / (Loss) Attributable to Noncontrolling Interest
8.00 9.00 -16 4.00 3.00 11 9.00 8.00 5.00 6.00 3.00
Basic Earnings per Share
$1.50 $1.68 $0.30 $1.74 $1.50 $1.92 $1.61 $2.70 $1.35 $1.71 $1.53
Weighted Average Basic Shares Outstanding
337.51M 337.38M 338.19M 337.94M 336.88M 336.71M 336.80M 333.49M 331.68M 331.82M 331.78M
Diluted Earnings per Share
$1.50 $1.67 $0.30 $1.73 $1.51 $1.91 $1.61 $2.69 $1.34 $1.70 $1.53
Weighted Average Diluted Shares Outstanding
337.51M 337.38M 338.19M 337.94M 336.88M 336.71M 336.80M 333.49M 331.68M 331.82M 331.78M
Weighted Average Basic & Diluted Shares Outstanding
337.51M 337.38M 338.19M 337.94M 336.88M 336.71M 336.80M 333.49M 331.68M 331.82M 331.78M
Cash Dividends to Common per Share
$1.16 $1.18 $1.18 $1.18 $1.18 $1.22 $1.22 $1.22 $1.22 $1.26 $1.26

Annual Cash Flow Statements for Kimberly-Clark

This table details how cash moves in and out of Kimberly-Clark's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
152 -170 304 -307 -77 -97 -139 -33 157 666 -72
Net Cash From Operating Activities
2,322 2,306 3,232 2,929 2,970 2,736 3,729 2,730 2,733 3,542 3,234
Net Cash From Continuing Operating Activities
2,322 2,306 3,232 2,929 2,970 2,736 3,729 2,730 2,718 3,542 3,234
Net Income / (Loss) Continuing Operations
1,595 1,066 2,219 2,319 1,445 2,197 2,396 1,844 1,961 1,764 2,578
Consolidated Net Income / (Loss)
1,595 1,066 2,219 2,319 1,445 2,197 2,396 1,844 1,961 1,764 2,578
Depreciation Expense
862 746 705 724 882 917 796 766 754 753 781
Non-Cash Adjustments To Reconcile Net Income
41 1,194 -11 103 252 -119 129 144 20 765 -265
Changes in Operating Assets and Liabilities, net
-176 -700 319 -217 391 -259 408 -24 -17 260 140
Net Cash From Investing Activities
-897 -1,050 -732 -851 -902 -1,042 -2,305 -1,056 -785 -418 -100
Net Cash From Continuing Investing Activities
-897 -1,050 -732 -851 -902 -1,042 -2,305 -1,056 -785 -418 -100
Purchase of Property, Plant & Equipment
-1,039 -1,056 -771 -785 -877 -1,209 -1,217 -1,007 -876 -766 -721
Acquisitions
- - - - 0.00 -4.00 -1,083 0.00 -46 0.00 0.00
Purchase of Investments
-151 -146 -221 -214 -353 -568 -753 -918 -658 -720 -605
Sale of Property, Plant & Equipment
- - 23 3.00 51 242 31 43 12 245 651
Sale and/or Maturity of Investments
239 164 188 183 272 542 690 836 797 815 562
Other Investing Activities, net
54 -12 49 -38 5.00 -45 27 -10 -14 8.00 13
Net Cash From Financing Activities
-1,273 -1,298 -2,185 -2,421 -2,115 -1,792 -1,567 -1,696 -1,760 -2,374 -3,166
Net Cash From Continuing Financing Activities
-1,273 -1,298 -2,185 -2,421 -2,115 -1,792 -1,567 -1,696 -1,760 -2,374 -3,166
Repayment of Debt
-183 -254 -1,535 -1,569 -498 -518 -1,441 -414 -98 -891 -639
Repurchase of Common Equity
-1,939 -861 -739 -911 -800 -800 -700 -400 -100 -225 -1,000
Payment of Dividends
-1,256 -1,423 -1,311 -1,359 -1,386 -1,408 -1,488 -1,552 -1,656 -1,718 -1,663
Issuance of Debt
1,978 1,100 1,293 1,297 507 706 1,845 605 0.00 363 0.00
Other Financing Activities, net
127 140 107 121 62 228 217 65 94 97 136
Effect of Exchange Rate Changes
- -128 -11 36 -30 1.00 4.00 -11 -31 -84 -40

Quarterly Cash Flow Statements for Kimberly-Clark

This table details how cash moves in and out of Kimberly-Clark's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
65 97 56 234 279 -240 310 -52 -90 -458 94
Net Cash From Operating Activities
991 613 787 927 1,215 438 1,021 958 817 327 770
Net Cash From Continuing Operating Activities
990 613 787 927 1,215 438 1,021 958 817 327 770
Net Income / (Loss) Continuing Operations
515 575 86 591 512 658 553 915 452 573 512
Consolidated Net Income / (Loss)
515 575 86 591 512 658 553 915 452 573 512
Depreciation Expense
186 188 189 189 187 185 188 191 217 218 222
Non-Cash Adjustments To Reconcile Net Income
150 -12 654 48 75 -22 102 -413 68 6.00 62
Changes in Operating Assets and Liabilities, net
139 -138 -142 99 441 -383 178 265 80 -470 -26
Net Cash From Investing Activities
-268 -115 40 -191 -152 -181 -195 470 -194 -119 -193
Net Cash From Continuing Investing Activities
-268 -115 40 -191 -152 -181 -195 470 -194 -119 -193
Purchase of Property, Plant & Equipment
-197 -201 -188 -160 -217 -194 -158 -160 -209 -204 -197
Purchase of Investments
-247 -177 -211 -157 -175 -97 -145 -214 -149 -99 -128
Sale and/or Maturity of Investments
165 259 211 135 210 119 116 193 134 186 96
Other Investing Activities, net
6.00 4.00 10 -10 4.00 -9.00 -22 16 28 -2.00 24
Net Cash From Financing Activities
-651 -397 -755 -468 -754 -485 -513 -1,482 -686 -683 -500
Net Cash From Continuing Financing Activities
-651 -397 -755 -468 -754 -485 -513 -1,482 -686 -683 -500
Repayment of Debt
-228 -319 -369 -38 -165 -21 -38 -562 -22 -274 -34
Repurchase of Common Equity
-26 -30 -33 -32 -130 -54 -102 -596 -248 -61 -59
Payment of Dividends
-407 -407 -447 -399 -465 -417 -411 -411 -424 -423 -419
Issuance of Debt
- 348 9.00 - 6.00 4.00 - - - 45 6.00
Other Financing Activities, net
10 11 85 1.00 - 3.00 38 87 8.00 30 6.00
Other Net Changes in Cash
- - - - - -12 - - - 17 17

Annual Balance Sheets for Kimberly-Clark

This table presents Kimberly-Clark's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
15,526 14,842 14,602 15,151 14,518 15,283 17,523 17,837 17,970 17,344 16,546
Total Current Assets
5,559 5,426 5,115 5,211 5,041 5,057 5,174 5,565 5,729 5,703 5,580
Cash & Equivalents
789 619 923 616 539 442 303 270 427 1,093 1,010
Accounts Receivable
2,223 2,281 2,176 2,315 2,164 2,263 2,235 2,207 2,280 2,135 1,728
Inventories, net
1,892 1,909 1,679 1,790 1,813 1,790 1,903 2,239 2,269 1,955 1,452
Other Current Assets
655 617 337 490 525 562 733 849 753 520 694
Other Current Nonoperating Assets
- - - - - - - - - - 696
Plant, Property, & Equipment, net
7,359 7,104 7,169 7,436 7,159 7,450 8,042 8,097 7,885 7,913 6,284
Total Noncurrent Assets
2,608 2,312 2,318 2,504 2,318 2,776 4,307 4,175 4,356 3,728 4,682
Long-Term Investments
257 247 257 233 224 268 300 290 238 306 314
Goodwill
1,628 1,446 1,480 1,576 1,474 1,467 1,895 1,840 2,074 2,085 1,796
Intangible Assets
- - - - - 29 832 810 851 197 80
Other Noncurrent Operating Assets
723 619 581 695 620 1,012 1,280 1,235 1,193 1,140 984
Other Noncurrent Nonoperating Assets
- - - - - - - - - - 1,508
Total Liabilities & Shareholders' Equity
15,526 14,842 14,602 15,151 14,518 15,283 17,523 17,837 17,970 17,344 16,546
Total Liabilities
14,527 14,802 14,485 14,269 14,500 15,089 16,654 17,100 17,270 16,250 15,534
Total Current Liabilities
6,226 6,349 5,846 5,858 6,536 6,919 6,443 6,749 7,334 6,930 7,004
Short-Term Debt
1,326 1,669 1,133 953 1,208 1,534 486 433 844 567 564
Accounts Payable
2,616 2,612 2,609 2,834 3,190 3,055 3,336 3,840 3,813 3,653 3,264
Accrued Expenses
1,974 1,750 1,775 1,730 1,793 1,978 2,262 2,096 2,289 2,316 2,091
Dividends Payable
310 318 329 341 345 352 359 380 388 394 402
Other Current Nonoperating Liabilities
- - - - - - - - - - 683
Total Noncurrent Liabilities
8,301 8,453 8,639 8,411 7,964 8,170 10,211 10,351 9,936 9,320 8,530
Long-Term Debt
5,630 6,106 6,439 6,472 6,247 6,213 7,878 8,141 7,578 7,417 6,854
Noncurrent Deferred & Payable Income Tax Liabilities
587 766 532 395 458 511 723 694 647 374 300
Noncurrent Employee Benefit Liabilities
1,693 1,137 1,301 1,184 931 897 864 809 654 669 628
Other Noncurrent Operating Liabilities
391 444 367 360 328 549 746 707 1,057 860 609
Other Noncurrent Nonoperating Liabilities
- - - - - - - - - - 139
Redeemable Noncontrolling Interest
- - - - 64 - - - - 26 37
Total Equity & Noncontrolling Interests
999 40 117 882 -46 194 869 737 700 1,068 975
Total Preferred & Common Equity
729 -174 -102 629 -287 -33 626 514 547 915 840
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
729 -174 -102 629 -287 -33 626 514 547 915 840
Common Stock
1,168 1,082 1,170 1,067 1,021 1,029 1,130 1,078 1,152 1,351 1,335
Retained Earnings
8,470 4,994 5,831 5,769 5,947 6,686 7,567 7,858 8,201 8,368 9,257
Treasury Stock
-5,597 -2,972 -3,629 -3,288 -3,956 -4,454 -4,899 -5,183 -5,137 -5,222 -5,986
Accumulated Other Comprehensive Income / (Loss)
-3,312 -3,278 -3,474 -2,919 -3,299 -3,294 -3,172 -3,239 -3,669 -3,582 -3,766
Noncontrolling Interest
270 214 219 253 241 227 243 223 153 153 135

Quarterly Balance Sheets for Kimberly-Clark

This table presents Kimberly-Clark's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
17,970 18,177 17,383 17,153 17,344 17,092 17,280 17,165 16,546 16,305 16,771
Total Current Assets
5,729 5,851 5,744 5,727 5,703 5,600 5,949 5,847 5,580 5,281 5,557
Cash & Equivalents
427 524 580 814 1,093 853 1,163 1,111 1,021 563 634
Accounts Receivable
2,280 2,430 2,359 2,298 2,135 2,383 2,306 2,229 2,009 2,176 2,007
Inventories, net
2,269 2,224 2,128 2,021 1,955 1,877 1,915 1,937 1,822 1,909 1,558
Other Current Assets
753 673 677 594 520 487 565 570 728 633 572
Other Current Nonoperating Assets
- - - - - - - - - - 786
Plant, Property, & Equipment, net
7,885 7,866 7,815 7,700 7,913 7,772 7,620 7,703 7,513 7,507 6,317
Total Noncurrent Assets
4,356 4,460 3,824 3,726 3,728 3,720 3,711 3,615 3,453 3,517 4,897
Long-Term Investments
238 281 299 320 306 364 381 362 314 354 359
Goodwill
2,074 2,090 2,086 2,045 2,085 2,043 2,019 2,058 1,964 1,971 1,836
Intangible Assets
851 868 208 197 197 190 183 97 87 85 81
Other Noncurrent Operating Assets
1,193 1,221 1,231 1,164 1,140 1,123 1,128 1,098 1,088 1,107 1,001
Other Noncurrent Nonoperating Assets
- - - - - - - - - - 1,620
Total Liabilities & Shareholders' Equity
17,970 18,177 17,383 17,153 17,344 17,092 17,280 17,165 16,546 16,305 16,771
Total Liabilities
17,270 17,316 16,732 16,313 16,250 15,882 15,973 15,695 15,534 15,044 15,331
Total Current Liabilities
7,334 7,094 6,598 6,831 6,930 6,878 7,011 7,066 7,004 6,921 7,171
Short-Term Debt
844 536 188 687 567 809 806 569 568 766 771
Accounts Payable
3,813 3,788 3,713 3,490 3,653 3,531 3,613 3,643 3,715 3,601 3,253
Accrued Expenses
2,289 2,376 2,302 2,259 2,316 2,131 2,184 2,449 2,319 2,139 2,019
Dividends Payable
388 394 395 395 394 407 408 405 402 415 415
Other Current Nonoperating Liabilities
- - - - - - - - - - 713
Total Noncurrent Liabilities
9,936 10,222 10,134 9,482 9,320 9,004 8,962 8,629 8,530 8,123 8,160
Long-Term Debt
7,578 7,945 7,947 7,403 7,417 7,161 7,158 6,882 6,875 6,481 6,470
Noncurrent Deferred & Payable Income Tax Liabilities
647 612 490 404 374 395 380 355 326 319 243
Noncurrent Employee Benefit Liabilities
654 645 639 656 669 652 640 641 643 640 619
Other Noncurrent Operating Liabilities
1,057 1,020 1,058 1,019 860 796 784 751 686 683 680
Other Noncurrent Nonoperating Liabilities
- - - - - - - - - - 148
Redeemable Noncontrolling Interest
- - - - 26 26 26 26 37 37 37
Total Equity & Noncontrolling Interests
700 861 651 840 1,068 1,184 1,281 1,444 975 1,224 1,403
Total Preferred & Common Equity
547 719 500 680 915 1,044 1,136 1,285 840 1,101 1,271
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
547 719 500 680 915 1,044 1,136 1,285 840 1,101 1,271
Common Stock
1,152 1,167 1,170 1,234 1,351 1,350 1,275 1,317 1,335 1,315 1,271
Retained Earnings
8,201 8,365 8,040 8,217 8,368 8,601 8,734 9,279 9,257 9,406 9,494
Treasury Stock
-5,137 -5,153 -5,071 -5,101 -5,222 -5,252 -5,241 -5,751 -5,986 -5,985 -5,986
Accumulated Other Comprehensive Income / (Loss)
-3,669 -3,660 -3,639 -3,670 -3,582 -3,655 -3,632 -3,560 -3,766 -3,635 -3,508
Noncontrolling Interest
153 142 151 160 153 140 145 159 135 123 132

Annual Metrics And Ratios for Kimberly-Clark

This table displays calculated financial ratios and metrics derived from Kimberly-Clark's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.83% -5.74% -1.64% 0.33% 0.75% -0.19% 3.74% 1.57% 3.78% 1.27% -1.83%
EBITDA Growth
16.53% -30.27% 70.50% 0.02% -26.72% 29.48% 4.01% -18.36% 3.73% -10.74% 30.96%
EBIT Growth
-13.16% -36.02% 105.64% -0.54% -37.38% 40.37% 9.45% -22.02% 5.37% -13.80% 40.08%
NOPAT Growth
-21.52% -29.16% 111.78% 5.98% -33.65% 41.88% 6.61% -19.47% 5.18% -13.97% 42.44%
Net Income Growth
-28.19% -33.17% 108.16% 4.51% -37.69% 52.04% 9.06% -23.04% 6.34% -10.05% 46.15%
EPS Growth
-26.94% -31.44% 116.25% 6.84% -37.03% 54.84% 10.10% -22.13% 6.92% -8.92% 44.91%
Operating Cash Flow Growth
0.30% -0.69% 40.16% -9.38% 1.40% -7.88% 36.29% -26.79% 0.11% 29.60% -8.70%
Free Cash Flow Firm Growth
63.53% -74.27% 161.84% -45.02% 56.90% -24.27% -39.90% 71.42% 28.50% 7.95% 21.26%
Invested Capital Growth
-26.14% 0.66% -5.90% 14.05% -9.54% 7.48% 18.54% 1.58% -3.13% -8.73% -6.83%
Revenue Q/Q Growth
5.99% -1.53% 0.49% -0.14% -0.18% 0.26% 1.16% 0.67% -0.01% 0.03% -0.21%
EBITDA Q/Q Growth
17.47% 23.31% 5.37% -3.11% -6.80% 3.50% 0.40% -6.52% 5.46% -1.15% -2.24%
EBIT Q/Q Growth
-12.47% 41.37% 6.72% -3.96% -11.22% 5.15% 1.37% -8.50% 7.50% -1.58% -3.67%
NOPAT Q/Q Growth
-20.65% 59.70% 11.28% 3.50% -8.65% 4.60% -2.47% -6.65% 7.11% -2.82% -1.35%
Net Income Q/Q Growth
-28.02% 61.76% 8.51% 4.84% -12.37% 6.55% -0.42% -9.12% 8.52% -0.17% -2.27%
EPS Q/Q Growth
-28.50% 69.94% 8.91% 5.44% -12.20% 7.03% -0.15% -9.01% 8.54% 0.19% -2.20%
Operating Cash Flow Q/Q Growth
-6.18% 45.03% 6.81% -0.27% 2.98% -0.91% -0.98% 6.85% -2.53% 6.75% -10.96%
Free Cash Flow Firm Q/Q Growth
57.03% -63.90% 37.97% -30.64% 12.59% -7.22% -58.54% 816.28% -1.91% -0.76% 5.99%
Invested Capital Q/Q Growth
-24.02% 0.11% -7.04% 3.18% -2.54% 0.80% 20.59% -2.89% -0.95% -1.44% -4.21%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
33.88% 35.63% 36.59% 35.90% 30.28% 32.71% 35.64% 30.80% 30.83% 34.42% 35.80%
EBITDA Margin
17.15% 12.69% 21.99% 21.93% 15.95% 20.69% 20.74% 16.67% 16.66% 14.69% 19.59%
Operating Margin
12.78% 8.68% 18.50% 18.30% 12.06% 16.21% 16.95% 13.17% 13.29% 11.47% 16.00%
EBIT Margin
12.78% 8.68% 18.14% 17.98% 11.18% 15.72% 16.58% 12.73% 12.93% 11.00% 15.70%
Profit (Net Income) Margin
8.09% 5.73% 12.13% 12.64% 7.82% 11.91% 12.52% 9.49% 9.72% 8.63% 12.85%
Tax Burden Percent
70.73% 79.85% 73.75% 77.53% 79.70% 82.91% 81.77% 82.88% 83.80% 87.28% 88.08%
Interest Burden Percent
89.45% 82.77% 90.71% 90.66% 87.75% 91.38% 92.31% 89.90% 89.72% 89.90% 92.95%
Effective Tax Rate
37.96% 31.31% 30.64% 25.94% 25.98% 21.74% 23.07% 21.53% 21.15% 22.41% 19.30%
Return on Invested Capital (ROIC)
18.41% 15.30% 33.27% 33.98% 22.22% 31.98% 30.12% 22.18% 23.52% 21.50% 33.22%
ROIC Less NNEP Spread (ROIC-NNEP)
18.98% 14.67% 31.44% 31.52% 19.28% 29.99% 28.83% 20.18% 21.67% 20.78% 33.04%
Return on Net Nonoperating Assets (RNNOA)
33.56% 189.90% 2,793.48% 430.28% 298.90% 2,040.66% 420.68% 207.46% 249.41% 175.16% 211.60%
Return on Equity (ROE)
51.96% 205.20% 2,826.75% 464.26% 321.11% 2,072.64% 450.80% 229.64% 272.93% 196.66% 244.82%
Cash Return on Invested Capital (CROIC)
48.48% 14.63% 39.35% 20.85% 32.23% 24.77% 13.15% 20.61% 26.70% 30.63% 40.29%
Operating Return on Assets (OROA)
14.64% 10.62% 22.53% 22.18% 13.93% 19.46% 19.35% 14.00% 14.57% 12.73% 18.58%
Return on Assets (ROA)
9.26% 7.02% 15.07% 15.59% 9.74% 14.74% 14.61% 10.43% 10.95% 9.99% 15.21%
Return on Common Equity (ROCE)
47.27% 109.61% -4,969.32% 244.91% 122.02% -3,128.52% 251.48% 163.01% 201.52% 160.26% 204.02%
Return on Equity Simple (ROE_SIMPLE)
0.00% -612.64% -2,175.49% 368.68% -503.48% 0.00% 382.75% 358.75% 358.50% 192.79% 306.90%
Net Operating Profit after Tax (NOPAT)
1,564 1,108 2,346 2,487 1,650 2,341 2,496 2,010 2,114 1,819 2,590
NOPAT Margin
7.93% 5.96% 12.83% 13.55% 8.93% 12.69% 13.04% 10.34% 10.48% 8.90% 12.91%
Net Nonoperating Expense Percent (NNEP)
-0.57% 0.62% 1.83% 2.46% 2.94% 1.99% 1.28% 2.01% 1.85% 0.72% 0.18%
Return On Investment Capital (ROIC_SIMPLE)
19.66% 14.18% 30.52% 29.94% 22.27% 29.48% 27.03% 21.58% 23.17% 20.09% 30.77%
Cost of Revenue to Revenue
66.12% 64.37% 63.41% 64.10% 69.72% 67.29% 64.36% 69.20% 69.17% 65.58% 64.20%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
21.10% 26.95% 18.09% 17.60% 18.22% 16.50% 18.69% 17.63% 17.54% 22.95% 19.79%
Earnings before Interest and Taxes (EBIT)
2,521 1,613 3,317 3,299 2,066 2,900 3,174 2,475 2,608 2,248 3,149
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,383 2,359 4,022 4,023 2,948 3,817 3,970 3,241 3,362 3,001 3,930
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
41.58 0.00 0.00 52.60 0.00 0.00 62.95 83.23 77.15 42.91 51.56
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.54 1.82 1.69 1.80 1.73 2.13 2.06 2.20 2.09 1.92 2.16
Price to Earnings (P/E)
19.86 33.48 14.26 14.52 22.62 18.24 16.75 23.58 21.82 22.26 17.02
Dividend Yield
4.13% 3.77% 4.27% 4.13% 4.34% 3.59% 3.69% 3.59% 3.71% 4.06% 3.76%
Earnings Yield
5.03% 2.99% 7.01% 6.89% 4.42% 5.48% 5.97% 4.24% 4.58% 4.49% 5.88%
Enterprise Value to Invested Capital (EV/IC)
5.05 5.65 5.48 5.12 5.51 6.15 5.27 5.59 5.67 5.70 6.59
Enterprise Value to Revenue (EV/Rev)
1.85 2.21 2.05 2.18 2.10 2.53 2.48 2.62 2.48 2.25 2.47
Enterprise Value to EBITDA (EV/EBITDA)
10.79 17.40 9.32 9.92 13.19 12.21 11.94 15.74 14.90 15.34 12.62
Enterprise Value to EBIT (EV/EBIT)
14.47 25.44 11.31 12.10 18.83 16.07 14.94 20.61 19.21 20.48 15.75
Enterprise Value to NOPAT (EV/NOPAT)
23.33 37.04 15.98 16.05 23.58 19.91 19.00 25.38 23.70 25.31 19.15
Enterprise Value to Operating Cash Flow (EV/OCF)
15.71 17.80 11.60 13.63 13.10 17.03 12.71 18.69 18.33 13.00 15.34
Enterprise Value to Free Cash Flow (EV/FCFF)
8.86 38.72 13.51 26.16 16.25 25.71 43.51 27.31 20.88 17.77 15.79
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
6.96 194.38 64.72 8.42 414.17 39.93 9.62 11.63 12.03 7.30 7.35
Long-Term Debt to Equity
5.64 152.65 55.03 7.34 347.06 32.03 9.07 11.05 10.83 6.78 6.79
Financial Leverage
1.77 12.94 88.84 13.65 15.50 68.05 14.59 10.28 11.51 8.43 6.41
Leverage Ratio
5.61 29.23 187.54 29.78 32.97 140.57 30.86 22.02 24.92 19.68 16.09
Compound Leverage Factor
5.02 24.19 170.13 27.00 28.93 128.45 28.49 19.79 22.36 17.70 14.96
Debt to Total Capital
87.44% 99.49% 98.48% 89.38% 99.76% 97.56% 90.59% 92.08% 92.33% 87.95% 88.03%
Short-Term Debt to Total Capital
16.67% 21.36% 14.74% 11.47% 16.16% 19.32% 5.26% 4.65% 9.25% 6.25% 6.72%
Long-Term Debt to Total Capital
70.77% 78.13% 83.74% 77.91% 83.59% 78.24% 85.32% 87.43% 83.07% 81.70% 81.31%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.39% 2.74% 2.85% 3.05% 4.08% 2.86% 2.63% 2.40% 1.68% 1.97% 2.03%
Common Equity to Total Capital
9.16% -2.23% -1.33% 7.57% -3.84% -0.42% 6.78% 5.52% 6.00% 10.08% 9.93%
Debt to EBITDA
2.06 3.30 1.88 1.85 2.53 2.03 2.11 2.65 2.51 2.66 1.89
Net Debt to EBITDA
1.75 2.93 1.59 1.63 2.27 1.84 1.95 2.47 2.31 2.19 1.55
Long-Term Debt to EBITDA
1.66 2.59 1.60 1.61 2.12 1.63 1.98 2.51 2.25 2.47 1.75
Debt to NOPAT
4.45 7.02 3.23 2.99 4.52 3.31 3.35 4.27 3.98 4.39 2.87
Net Debt to NOPAT
3.78 6.24 2.72 2.64 4.06 3.01 3.11 3.99 3.67 3.62 2.36
Long-Term Debt to NOPAT
3.60 5.51 2.74 2.60 3.79 2.65 3.16 4.05 3.58 4.08 2.65
Altman Z-Score
3.77 3.38 3.78 3.80 3.51 3.86 3.63 3.59 3.60 3.65 4.19
Noncontrolling Interest Sharing Ratio
9.02% 46.58% 275.80% 47.25% 62.00% 250.94% 44.21% 29.02% 26.17% 18.51% 16.67%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.89 0.85 0.88 0.89 0.77 0.73 0.80 0.82 0.78 0.82 0.80
Quick Ratio
0.48 0.46 0.53 0.50 0.41 0.39 0.39 0.37 0.37 0.47 0.43
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
4,119 1,060 2,775 1,526 2,394 1,813 1,090 1,868 2,400 2,591 3,141
Operating Cash Flow to CapEx
223.48% 218.37% 432.09% 374.55% 359.56% 282.94% 314.42% 283.20% 316.32% 679.85% 4,620.00%
Free Cash Flow to Firm to Interest Expense
14.50 3.59 8.70 4.80 9.10 6.95 4.32 7.30 8.51 8.84 11.63
Operating Cash Flow to Interest Expense
8.18 7.82 10.13 9.21 11.29 10.48 14.80 10.66 9.69 12.09 11.98
Operating Cash Flow Less CapEx to Interest Expense
4.52 4.24 7.79 6.75 8.15 6.78 10.09 6.90 6.63 10.31 11.72
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.15 1.22 1.24 1.23 1.25 1.24 1.17 1.10 1.13 1.16 1.18
Accounts Receivable Turnover
8.27 8.26 8.21 8.17 8.25 8.34 8.51 8.75 8.99 9.26 9.68
Inventory Turnover
6.32 6.30 6.46 6.78 7.15 6.89 6.67 6.50 6.19 6.34 6.82
Fixed Asset Turnover
2.58 2.57 2.56 2.51 2.53 2.53 2.47 2.41 2.52 2.59 2.60
Accounts Payable Turnover
5.00 4.58 4.44 4.32 4.28 3.98 3.85 3.75 3.65 3.59 3.50
Days Sales Outstanding (DSO)
44.12 44.21 44.48 44.67 44.22 43.79 42.89 41.70 40.59 39.44 37.70
Days Inventory Outstanding (DIO)
57.73 57.97 56.47 53.83 51.02 52.96 54.71 56.19 58.95 57.53 53.53
Days Payable Outstanding (DPO)
72.97 79.73 82.17 84.46 85.30 91.80 94.69 97.36 100.08 101.69 104.42
Cash Conversion Cycle (CCC)
28.88 22.45 18.78 14.04 9.94 4.95 2.92 0.54 -0.54 -4.72 -13.19
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,219 7,267 6,838 7,799 7,055 7,583 8,989 9,131 8,845 8,073 7,522
Invested Capital Turnover
2.32 2.57 2.59 2.51 2.49 2.52 2.31 2.15 2.24 2.42 2.57
Increase / (Decrease) in Invested Capital
-2,555 48 -429 961 -744 528 1,406 142 -286 -772 -551
Enterprise Value (EV)
36,489 41,041 37,505 39,913 38,897 46,603 47,408 51,015 50,109 46,028 49,593
Market Capitalization
30,309 33,918 30,894 33,084 31,900 39,339 39,404 42,778 42,199 39,264 43,313
Book Value per Share
$1.96 ($0.48) ($0.28) $1.79 ($0.83) ($0.10) $1.84 $1.53 $1.62 $2.71 $2.52
Tangible Book Value per Share
($2.41) ($4.46) ($4.42) ($2.69) ($5.09) ($4.46) ($6.18) ($6.34) ($7.05) ($4.05) ($3.63)
Total Capital
7,955 7,815 7,689 8,307 7,473 7,941 9,233 9,311 9,122 9,078 8,455
Total Debt
6,956 7,775 7,572 7,425 7,455 7,747 8,364 8,574 8,422 7,984 7,443
Total Long-Term Debt
5,630 6,106 6,439 6,472 6,247 6,213 7,878 8,141 7,578 7,417 6,875
Net Debt
5,910 6,909 6,392 6,576 6,692 7,037 7,761 8,014 7,757 6,585 6,108
Capital Expenditures (CapEx)
1,039 1,056 748 782 826 967 1,186 964 864 521 70
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-130 127 -521 -310 -826 -770 -1,086 -1,021 -1,188 -1,753 -1,877
Debt-free Net Working Capital (DFNWC)
659 746 402 306 -287 -328 -783 -751 -761 -660 -856
Net Working Capital (NWC)
-667 -923 -731 -647 -1,495 -1,862 -1,269 -1,184 -1,605 -1,227 -1,424
Net Nonoperating Expense (NNE)
-31 42 127 168 205 144 100 166 153 55 12
Net Nonoperating Obligations (NNO)
6,220 7,227 6,721 6,917 7,037 7,389 8,120 8,394 8,145 6,979 6,510
Total Depreciation and Amortization (D&A)
862 746 705 724 882 917 796 766 754 753 781
Debt-free, Cash-free Net Working Capital to Revenue
-0.66% 0.68% -2.85% -1.69% -4.47% -4.17% -5.67% -5.25% -5.89% -8.58% -9.36%
Debt-free Net Working Capital to Revenue
3.34% 4.01% 2.20% 1.67% -1.55% -1.78% -4.09% -3.86% -3.77% -3.23% -4.27%
Net Working Capital to Revenue
-3.38% -4.96% -4.00% -3.53% -8.09% -10.09% -6.63% -6.09% -7.96% -6.01% -7.10%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.07 $2.78 $6.03 $6.44 $4.05 $6.28 $6.90 $5.38 $5.73 $5.22 $7.58
Adjusted Weighted Average Basic Shares Outstanding
365.47M 360.90M 356.27M 350.71M 344.43M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M
Adjusted Diluted Earnings per Share
$4.04 $2.77 $5.99 $6.40 $4.03 $6.24 $6.87 $5.35 $5.72 $5.21 $7.55
Adjusted Weighted Average Diluted Shares Outstanding
365.47M 360.90M 356.27M 350.71M 344.43M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $6.28 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
365.47M 360.90M 356.27M 350.71M 344.43M 341.80M 338.36M 336.99M 337.51M 336.88M 331.68M
Normalized Net Operating Profit after Tax (NOPAT)
1,564 1,108 2,346 2,487 1,650 2,341 2,496 2,010 2,114 2,329 2,669
Normalized NOPAT Margin
7.93% 5.96% 12.83% 13.55% 8.93% 12.69% 13.04% 10.34% 10.48% 11.40% 13.30%
Pre Tax Income Margin
11.43% 7.18% 16.45% 16.30% 9.81% 14.36% 15.31% 11.45% 11.60% 9.89% 14.59%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
8.88 5.47 10.40 10.37 7.86 11.11 12.60 9.67 9.25 7.67 11.66
NOPAT to Interest Expense
5.51 3.76 7.36 7.82 6.27 8.97 9.90 7.85 7.50 6.21 9.59
EBIT Less CapEx to Interest Expense
5.22 1.89 8.05 7.92 4.71 7.41 7.89 5.90 6.18 5.89 11.40
NOPAT Less CapEx to Interest Expense
1.85 0.18 5.01 5.36 3.13 5.26 5.20 4.08 4.43 4.43 9.33
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
78.75% 133.49% 59.08% 58.60% 95.92% 64.09% 62.10% 84.16% 84.45% 97.39% 64.51%
Augmented Payout Ratio
200.31% 214.26% 92.38% 97.89% 151.28% 100.50% 91.32% 105.86% 89.55% 110.15% 103.30%

Quarterly Metrics And Ratios for Kimberly-Clark

This table displays calculated financial ratios and metrics derived from Kimberly-Clark's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.02% 1.96% 1.40% 1.56% 0.12% -0.89% -2.05% -3.51% -0.85% -6.00% -1.61%
EBITDA Growth
24.86% 9.35% -66.92% 14.30% -4.00% 6.67% 218.46% 41.04% -10.73% -5.28% 11.94%
EBIT Growth
35.97% 11.90% -88.05% 18.37% -5.23% 8.69% 801.41% 51.06% -18.40% -10.38% 9.73%
NOPAT Growth
34.05% 4.78% 109.48% 17.96% -9.28% 9.79% -45.31% 53.01% -6.81% -10.10% -2.28%
Net Income Growth
42.66% 7.48% -80.50% 25.74% -0.58% 14.43% 543.02% 54.82% -11.72% -12.92% -7.41%
EPS Growth
42.86% 7.74% -76.74% 25.36% 0.67% 14.37% 436.67% 55.49% -11.26% -10.99% -4.97%
Operating Cash Flow Growth
-6.69% 200.49% 6.35% 16.17% 22.60% -28.55% 29.73% 3.34% -32.76% -25.34% -24.58%
Free Cash Flow Firm Growth
210.56% 308.29% 158.67% 36.41% 51.87% -0.23% -63.71% -6.20% -20.04% -21.67% 220.07%
Invested Capital Growth
-3.13% -6.51% -10.52% -8.28% -8.73% -6.28% -2.01% -4.13% -6.83% -4.35% -19.39%
Revenue Q/Q Growth
-1.76% 4.65% -1.17% -0.04% -3.16% 3.60% -2.33% -1.53% -0.48% -1.79% -13.99%
EBITDA Q/Q Growth
5.94% 9.73% -72.89% 262.69% -11.03% 21.93% -19.06% 60.63% -43.68% 29.37% -17.75%
EBIT Q/Q Growth
8.01% 12.06% -90.79% 961.97% -13.53% 28.53% -23.63% 77.97% -53.29% 41.17% -23.44%
NOPAT Q/Q Growth
8.57% 7.56% 71.25% -41.01% -16.51% 30.18% -14.69% 65.02% -49.15% 25.58% -21.84%
Net Income Q/Q Growth
9.57% 11.65% -85.04% 587.21% -13.37% 28.52% -15.96% 65.46% -50.60% 26.77% -10.65%
EPS Q/Q Growth
8.70% 11.33% -82.04% 476.67% -12.72% 26.49% -15.71% 67.08% -50.19% 26.87% -10.00%
Operating Cash Flow Q/Q Growth
24.19% -38.14% 28.39% 17.79% 31.07% -63.95% 133.11% -6.17% -14.72% -59.98% 135.47%
Free Cash Flow Firm Q/Q Growth
-14.61% 45.07% 63.91% -32.82% -4.93% -4.70% -40.38% 73.65% -18.96% -6.64% 114.19%
Invested Capital Q/Q Growth
-0.95% 0.97% -7.04% -1.34% -1.44% 3.68% -2.81% -3.47% -4.21% 6.43% -18.09%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
32.78% 33.22% 33.72% 35.81% 34.95% 37.11% 35.99% 36.03% 33.99% 35.81% 34.97%
EBITDA Margin
17.61% 18.46% 5.06% 18.37% 16.88% 19.87% 16.46% 26.86% 15.20% 20.02% 19.14%
Operating Margin
14.34% 15.15% 2.20% 15.08% 13.48% 16.57% 13.02% 23.30% 11.12% 15.89% 14.22%
EBIT Margin
13.86% 14.84% 1.38% 14.69% 13.12% 16.28% 12.73% 23.00% 10.80% 15.52% 13.81%
Profit (Net Income) Margin
10.37% 11.07% 1.68% 11.52% 10.30% 12.78% 11.00% 18.48% 9.17% 11.84% 12.30%
Tax Burden Percent
83.20% 81.56% 2,150.00% 84.67% 83.39% 84.25% 95.84% 83.95% 94.36% 82.56% 99.81%
Interest Burden Percent
89.97% 91.44% 5.63% 92.57% 94.17% 93.20% 90.16% 95.70% 90.04% 92.41% 89.22%
Effective Tax Rate
22.46% 24.54% -800.00% 22.49% 25.24% 23.56% 15.08% 20.46% 14.82% 23.78% 22.61%
Return on Invested Capital (ROIC)
24.97% 25.08% 45.85% 27.89% 24.34% 29.84% 27.29% 46.44% 24.37% 29.21% 29.48%
ROIC Less NNEP Spread (ROIC-NNEP)
24.52% 24.85% 34.35% 27.78% 24.49% 29.92% 27.25% 46.40% 24.15% 29.02% 30.38%
Return on Net Nonoperating Assets (RNNOA)
282.18% 243.02% 399.14% 306.43% 206.44% 220.03% 201.50% 275.88% 154.66% 163.31% 132.13%
Return on Equity (ROE)
307.14% 268.09% 444.99% 334.32% 230.78% 249.87% 228.79% 322.32% 179.02% 192.52% 161.61%
Cash Return on Invested Capital (CROIC)
26.70% 29.88% 31.36% 30.49% 30.63% 28.18% 30.11% 36.95% 40.29% 35.28% 55.73%
Operating Return on Assets (OROA)
15.62% 16.33% 1.59% 17.15% 15.18% 18.81% 14.89% 26.94% 12.78% 18.35% 15.97%
Return on Assets (ROA)
11.69% 12.18% 1.92% 13.45% 11.92% 14.77% 12.87% 21.64% 10.86% 14.00% 14.22%
Return on Common Equity (ROCE)
226.78% 192.84% 349.16% 262.43% 188.07% 212.71% 191.16% 274.18% 149.18% 167.12% 141.61%
Return on Equity Simple (ROE_SIMPLE)
0.00% 278.30% 329.20% 259.85% 0.00% 176.92% 203.70% 205.29% 0.00% 226.43% 0.00%
Net Operating Profit after Tax (NOPAT)
552 594 1,017 600 501 652 556 918 467 586 458
NOPAT Margin
11.12% 11.43% 19.81% 11.69% 10.08% 12.66% 11.06% 18.54% 9.47% 12.11% 11.01%
Net Nonoperating Expense Percent (NNEP)
0.45% 0.23% 11.50% 0.11% -0.15% -0.08% 0.04% 0.04% 0.22% 0.19% -0.90%
Return On Investment Capital (ROIC_SIMPLE)
6.05% 6.36% 11.58% 6.72% 5.53% 7.12% 6.02% 10.32% 5.54% 6.92% 5.30%
Cost of Revenue to Revenue
67.22% 66.78% 66.28% 64.19% 65.05% 62.89% 64.01% 63.97% 66.01% 64.19% 65.03%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
18.43% 18.08% 31.52% 20.73% 21.47% 20.55% 22.97% 12.72% 22.87% 19.92% 20.75%
Earnings before Interest and Taxes (EBIT)
688 771 71 754 652 838 640 1,139 532 751 575
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
874 959 260 943 839 1,023 828 1,330 749 969 797
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
77.15 58.59 87.40 56.92 42.91 40.43 39.91 36.64 51.56 42.84 33.66
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.09 2.08 2.15 1.89 1.92 2.07 2.24 2.34 2.16 2.39 2.17
Price to Earnings (P/E)
21.82 21.31 26.61 21.97 22.26 22.88 19.82 18.06 17.02 19.14 17.60
Dividend Yield
3.71% 3.73% 3.61% 4.11% 4.06% 3.81% 3.56% 3.46% 3.76% 3.46% 3.85%
Earnings Yield
4.58% 4.69% 3.76% 4.55% 4.49% 4.37% 5.04% 5.54% 5.88% 5.23% 5.68%
Enterprise Value to Invested Capital (EV/IC)
5.67 5.59 6.16 5.59 5.70 5.87 6.38 6.78 6.59 6.70 7.50
Enterprise Value to Revenue (EV/Rev)
2.48 2.46 2.51 2.24 2.25 2.41 2.56 2.65 2.47 2.72 2.50
Enterprise Value to EBITDA (EV/EBITDA)
14.90 14.50 17.51 15.09 15.34 16.03 14.29 13.24 12.62 13.84 12.42
Enterprise Value to EBIT (EV/EBIT)
19.21 18.57 23.58 20.06 20.48 21.22 18.01 16.29 15.75 17.53 15.80
Enterprise Value to NOPAT (EV/NOPAT)
23.70 23.34 28.70 24.48 25.31 26.18 22.50 20.28 19.15 21.25 19.54
Enterprise Value to Operating Cash Flow (EV/OCF)
18.33 15.90 16.03 13.81 13.00 14.59 14.42 14.66 15.34 17.18 17.13
Enterprise Value to Free Cash Flow (EV/FCFF)
20.88 18.09 18.54 17.55 17.77 20.15 20.99 17.96 15.79 18.57 12.02
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
12.03 9.85 12.50 9.63 7.30 6.59 6.09 5.07 7.35 5.75 5.03
Long-Term Debt to Equity
10.83 9.23 12.21 8.81 6.78 5.92 5.48 4.68 6.79 5.14 4.49
Financial Leverage
11.51 9.78 11.62 11.03 8.43 7.35 7.39 5.95 6.41 5.63 4.35
Leverage Ratio
24.92 21.49 25.48 24.59 19.68 17.03 17.70 14.86 16.09 13.52 12.40
Compound Leverage Factor
22.42 19.65 1.44 22.76 18.54 15.87 15.96 14.22 14.49 12.49 11.06
Debt to Total Capital
92.33% 90.78% 92.59% 90.59% 87.95% 86.82% 85.90% 83.52% 88.03% 85.18% 83.41%
Short-Term Debt to Total Capital
9.25% 5.74% 2.14% 7.69% 6.25% 8.81% 8.69% 6.38% 6.72% 9.00% 8.88%
Long-Term Debt to Total Capital
83.07% 85.05% 90.45% 82.90% 81.70% 78.01% 77.21% 77.14% 81.31% 76.18% 74.53%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.68% 1.52% 1.72% 1.79% 1.97% 1.81% 1.84% 2.07% 2.03% 1.88% 1.95%
Common Equity to Total Capital
6.00% 7.70% 5.69% 7.61% 10.08% 11.37% 12.25% 14.40% 9.93% 12.94% 14.64%
Debt to EBITDA
2.51 2.46 2.79 2.66 2.66 2.60 2.19 1.85 1.89 1.87 1.83
Net Debt to EBITDA
2.31 2.23 2.49 2.29 2.19 2.20 1.77 1.49 1.55 1.63 1.58
Long-Term Debt to EBITDA
2.25 2.31 2.72 2.44 2.47 2.34 1.97 1.71 1.75 1.67 1.63
Debt to NOPAT
3.98 3.96 4.57 4.32 4.39 4.25 3.45 2.84 2.87 2.87 2.88
Net Debt to NOPAT
3.67 3.59 4.08 3.72 3.62 3.60 2.78 2.28 2.36 2.51 2.48
Long-Term Debt to NOPAT
3.58 3.71 4.46 3.96 4.08 3.82 3.10 2.62 2.65 2.57 2.57
Altman Z-Score
3.25 3.28 3.34 3.35 3.34 3.56 3.63 3.86 3.67 3.93 3.64
Noncontrolling Interest Sharing Ratio
26.17% 28.07% 21.54% 21.50% 18.51% 14.87% 16.45% 14.94% 16.67% 13.19% 12.38%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.78 0.82 0.87 0.84 0.82 0.81 0.85 0.83 0.80 0.76 0.77
Quick Ratio
0.37 0.42 0.45 0.46 0.47 0.47 0.49 0.47 0.43 0.40 0.37
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
838 1,216 1,993 1,339 1,273 1,213 723 1,256 1,018 950 2,035
Operating Cash Flow to CapEx
516.15% 304.98% 418.62% 579.38% 559.91% 225.77% 646.20% 598.75% 390.91% 160.29% 390.86%
Free Cash Flow to Firm to Interest Expense
11.03 16.66 26.22 18.09 18.18 18.11 10.05 18.74 15.90 14.85 30.38
Operating Cash Flow to Interest Expense
13.04 8.40 10.36 12.53 17.36 6.54 14.18 14.30 12.77 5.11 11.49
Operating Cash Flow Less CapEx to Interest Expense
10.51 5.64 7.88 10.36 14.26 3.64 11.99 11.91 9.50 1.92 8.55
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.13 1.10 1.15 1.17 1.16 1.16 1.17 1.17 1.18 1.18 1.16
Accounts Receivable Turnover
8.99 8.20 8.43 8.82 9.26 8.47 8.69 8.88 9.68 8.66 9.13
Inventory Turnover
6.19 6.17 6.23 6.28 6.34 6.42 6.42 6.50 6.82 6.73 7.38
Fixed Asset Turnover
2.52 2.54 2.58 2.65 2.59 2.61 2.63 2.61 2.60 2.59 2.82
Accounts Payable Turnover
3.65 3.63 3.70 3.78 3.59 3.60 3.54 3.61 3.50 3.57 3.73
Days Sales Outstanding (DSO)
40.59 44.52 43.31 41.38 39.44 43.09 41.98 41.10 37.70 42.13 39.99
Days Inventory Outstanding (DIO)
58.95 59.15 58.61 58.14 57.53 56.84 56.83 56.18 53.53 54.20 49.45
Days Payable Outstanding (DPO)
100.08 100.59 98.63 96.64 101.69 101.44 102.97 101.24 104.42 102.11 97.76
Cash Conversion Cycle (CCC)
-0.54 3.08 3.29 2.89 -4.72 -1.51 -4.16 -3.96 -13.19 -5.78 -8.32
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
8,845 8,931 8,302 8,191 8,073 8,370 8,135 7,853 7,522 8,006 6,558
Invested Capital Turnover
2.24 2.19 2.31 2.39 2.42 2.36 2.47 2.51 2.57 2.41 2.68
Increase / (Decrease) in Invested Capital
-286 -622 -976 -739 -772 -561 -167 -338 -551 -364 -1,577
Enterprise Value (EV)
50,109 49,945 51,105 45,819 46,028 49,129 51,928 53,240 49,593 53,662 49,195
Market Capitalization
42,199 42,127 43,698 38,703 39,264 42,210 45,337 47,077 43,313 47,172 42,778
Book Value per Share
$1.62 $2.13 $1.48 $2.01 $2.71 $3.10 $3.37 $3.82 $2.52 $3.32 $3.83
Tangible Book Value per Share
($7.05) ($6.63) ($5.32) ($4.62) ($4.05) ($3.53) ($3.17) ($2.58) ($3.63) ($2.88) ($1.95)
Total Capital
9,122 9,342 8,786 8,930 9,078 9,180 9,271 8,921 8,455 8,508 8,681
Total Debt
8,422 8,481 8,135 8,090 7,984 7,970 7,964 7,451 7,443 7,247 7,241
Total Long-Term Debt
7,578 7,945 7,947 7,403 7,417 7,161 7,158 6,882 6,875 6,481 6,470
Net Debt
7,757 7,676 7,256 6,956 6,585 6,753 6,420 5,978 6,108 6,330 6,248
Capital Expenditures (CapEx)
192 201 188 160 217 194 158 160 209 204 197
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,188 -1,231 -1,246 -1,231 -1,753 -1,322 -1,419 -1,761 -1,877 -1,437 -1,477
Debt-free Net Working Capital (DFNWC)
-761 -707 -666 -417 -660 -469 -256 -650 -856 -874 -843
Net Working Capital (NWC)
-1,605 -1,243 -854 -1,104 -1,227 -1,278 -1,062 -1,219 -1,424 -1,640 -1,614
Net Nonoperating Expense (NNE)
37 19 931 8.91 -11 -5.96 3.24 2.91 15 13 -54
Net Nonoperating Obligations (NNO)
8,145 8,070 7,651 7,351 6,979 7,160 6,828 6,383 6,510 6,745 5,118
Total Depreciation and Amortization (D&A)
186 188 189 189 187 185 188 191 217 218 222
Debt-free, Cash-free Net Working Capital to Revenue
-5.89% -6.07% -6.12% -6.03% -8.58% -6.49% -7.00% -8.76% -9.36% -7.28% -7.50%
Debt-free Net Working Capital to Revenue
-3.77% -3.49% -3.27% -2.04% -3.23% -2.30% -1.26% -3.23% -4.27% -4.43% -4.28%
Net Working Capital to Revenue
-7.96% -6.13% -4.20% -5.41% -6.01% -6.27% -5.24% -6.06% -7.10% -8.30% -8.20%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.50 $1.68 $0.30 $1.74 $1.50 $1.92 $1.61 $2.70 $1.35 $1.71 $1.53
Adjusted Weighted Average Basic Shares Outstanding
337.51M 337.38M 338.19M 337.94M 336.88M 336.71M 336.80M 333.49M 331.68M 331.82M 331.78M
Adjusted Diluted Earnings per Share
$1.50 $1.67 $0.30 $1.73 $1.51 $1.91 $1.61 $2.69 $1.34 $1.70 $1.53
Adjusted Weighted Average Diluted Shares Outstanding
337.51M 337.38M 338.19M 337.94M 336.88M 336.71M 336.80M 333.49M 331.68M 331.82M 331.78M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
337.51M 337.38M 338.19M 337.94M 336.88M 336.71M 336.80M 333.49M 331.68M 331.82M 331.78M
Normalized Net Operating Profit after Tax (NOPAT)
552 594 540 600 501 652 556 995 467 586 458
Normalized NOPAT Margin
11.12% 11.43% 10.51% 11.69% 10.08% 12.66% 11.06% 20.09% 9.47% 12.11% 11.01%
Pre Tax Income Margin
12.47% 13.57% 0.08% 13.60% 12.35% 15.17% 11.47% 22.01% 9.72% 14.34% 12.32%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.05 10.56 0.93 10.19 9.31 12.51 8.89 17.00 8.31 11.73 8.58
NOPAT to Interest Expense
7.26 8.14 13.38 8.11 7.16 9.73 7.73 13.70 7.29 9.16 6.84
EBIT Less CapEx to Interest Expense
6.53 7.81 -1.54 8.03 6.21 9.61 6.69 14.61 5.05 8.55 5.64
NOPAT Less CapEx to Interest Expense
4.74 5.38 10.91 5.94 4.06 6.84 5.53 11.31 4.03 5.97 3.90
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
84.45% 83.91% 100.43% 93.94% 97.39% 93.56% 73.12% 64.59% 64.51% 66.95% 68.39%
Augmented Payout Ratio
89.55% 89.16% 107.35% 100.79% 110.15% 107.04% 86.86% 98.03% 103.30% 107.34% 107.71%

Key Financial Trends

Kimberly-Clark Corp (NYSE: KMB) has demonstrated relatively stable financial performance over the past several years and recent quarters, with a few key trends emerging from the analysis of its income statements, balance sheets, and cash flow statements from 2022 through mid-2025.

Positive trends include:

  • Consistent profitability: The company has maintained positive net income throughout the periods analyzed, with consolidated net income ranging from approximately $86 million in Q2 2023 (an outlier low) to peaks over $900 million in some quarters in 2024.
  • Strong operating cash flow: Net cash from operating activities remains robust, reaching as high as $1.02 billion in Q2 2024 and generally above $600 million per quarter, supporting operational stability and growth.
  • Maintained dividend payments: Kimberly-Clark has consistently paid dividends, with the dividend per share gradually increasing from around $1.16 in early 2023 to $1.26 by Q2 2025, supporting income investors.
  • Substantial gross margins: Gross profit remains strong, typically over $1.4 billion per quarter, indicating effective control over cost of revenue relative to sales.
  • Investment in property, plant, and equipment: Sustained capital expenditures of roughly $150-$220 million quarterly indicate ongoing investment in the company’s physical assets and growth.

Neutral observations include:

  • Sales and revenue fluctuate between roughly $4.1 billion and $5.2 billion quarterly, showing some variability but no clear long-term upward or downward trend.
  • Debt levels are significant but relatively stable, with long-term debt hovering around $6.4 billion to $7.9 billion and short-term debt near $500-$800 million, suggesting a consistent capital structure approach.
  • Shares outstanding remain fairly stable around 330-340 million, indicating no significant recent share dilution or buyback at scale outside regular repurchases.
  • Noncontrolling interests and accumulated other comprehensive income (AOCI) show persistent negative values, not unusual in large multinationals, but impacting total equity conservation.

Potential concerns or negative trends include:

  • Increasing operating expenses and marketing costs: Marketing expenses have generally increased to nearly $900 million or more per quarter in 2025 versus under $900 million in earlier years, which may compress margins if not offset by stronger revenue growth.
  • Significant fluctuations in net income in 2023, including a sharp low in Q2 2023 (~$86 million), driven partly by impairment charges and higher costs impacting profitability.
  • Cash flow from financing activities often negative and sizable, principally due to large dividend payments (around $400 million+ per quarter) and equity repurchases ($30-$60 million per quarter), which might limit financial flexibility.
  • Large goodwill and intangible assets on the balance sheet (~$2 billion goodwill and $80-$900 million intangibles), which can pose impairment risk during business challenges as seen with certain impairment charges in 2023.
  • Rising interest expense in recent quarters near $67-$76 million, reflecting on debt servicing costs that could pressure net income if leverage increases or rates rise.

Summary: Kimberly-Clark has shown resilient revenue and profitability with strong operating cash generation and a stable balance sheet. The company continues to reward shareholders with steady dividends and modest share repurchases. However, investors should watch the rising operating expenses, periodic earnings volatility, and substantial liabilities including goodwill that could present risks in a downturn. Overall, Kimberly-Clark presents as a steady but moderately challenged consumer products firm focused on maintaining shareholder returns amid industry pressures.

08/30/25 12:09 AM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About Kimberly-Clark's Financials

When does Kimberly-Clark's fiscal year end?

According to the most recent income statement we have on file, Kimberly-Clark's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Kimberly-Clark's net income changed over the last 10 years?

Kimberly-Clark's net income appears to be on an upward trend, with a most recent value of $2.58 billion in 2024, rising from $1.60 billion in 2014. The previous period was $1.76 billion in 2023. See Kimberly-Clark's forecast for analyst expectations on what’s next for the company.

What is Kimberly-Clark's operating income?
Kimberly-Clark's total operating income in 2024 was $3.21 billion, based on the following breakdown:
  • Total Gross Profit: $7.18 billion
  • Total Operating Expenses: $3.97 billion
How has Kimberly-Clark's revenue changed over the last 10 years?

Over the last 10 years, Kimberly-Clark's total revenue changed from $19.72 billion in 2014 to $20.06 billion in 2024, a change of 1.7%.

How much debt does Kimberly-Clark have?

Kimberly-Clark's total liabilities were at $15.53 billion at the end of 2024, a 4.4% decrease from 2023, and a 6.9% increase since 2014.

How much cash does Kimberly-Clark have?

In the past 10 years, Kimberly-Clark's cash and equivalents has ranged from $270 million in 2021 to $1.09 billion in 2023, and is currently $1.01 billion as of their latest financial filing in 2024.

How has Kimberly-Clark's book value per share changed over the last 10 years?

Over the last 10 years, Kimberly-Clark's book value per share changed from 1.96 in 2014 to 2.52 in 2024, a change of 28.7%.



This page (NYSE:KMB) was last updated on 8/29/2025 by MarketBeat.com Staff
From Our Partners