Free Trial

Levi Strauss & Co. (LEVI) Financials

Levi Strauss & Co. logo
$22.89 -0.14 (-0.60%)
Closing price 11/3/2026 03:59 PM Eastern
Extended Trading
$22.77 -0.12 (-0.53%)
As of 11/3/2026 07:47 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Levi Strauss & Co.

Annual Income Statements for Levi Strauss & Co.

This table shows Levi Strauss & Co.'s income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/29/2015 11/27/2016 11/26/2017 11/25/2018 11/24/2019 11/29/2020 11/28/2021 11/27/2022 11/26/2023 12/1/2024 11/30/2025
Net Income / (Loss) Attributable to Common Shareholders
209 291 281 287 395 -127 554 569 250 211 578
Consolidated Net Income / (Loss)
210 291 285 285 395 -127 554 569 250 211 578
Net Income / (Loss) Continuing Operations
210 291 285 285 395 -127 554 569 251 210 502
Total Pre-Tax Income
310 407 349 500 478 -190 580 650 266 218 634
Total Operating Income
431 462 480 540 567 -85 686 647 354 263 678
Total Gross Profit
2,269 2,329 2,563 2,998 3,101 2,353 3,347 3,549 3,361 3,657 3,878
Total Revenue
4,494 4,553 4,904 5,575 5,763 4,453 5,764 6,169 5,842 6,032 6,282
Operating Revenue
4,494 4,553 4,904 5,575 5,763 4,453 5,764 6,169 5,842 6,032 6,282
Total Cost of Revenue
2,226 2,224 2,341 2,577 2,662 2,100 2,417 2,620 2,481 2,375 2,404
Operating Cost of Revenue
2,226 2,224 2,341 2,577 2,662 2,100 2,417 2,620 2,481 2,375 2,404
Total Operating Expenses
1,838 1,867 2,083 2,458 2,535 2,438 2,661 2,902 3,006 3,394 3,200
Selling, General & Admin Expense
1,824 1,867 2,083 2,458 2,535 2,348 2,661 2,882 2,896 3,092 3,173
Impairment Charge
- - - - - - 0.00 12 90 117 2.50
Restructuring Charge
14 - - 0.00 0.00 90 - 9.10 20 186 25
Total Other Income / (Expense), net
-121 -55 -131 -40 -89 -105 -106 3.10 -88 -45 -44
Interest Expense
95 73 91 55 66 82 109 26 46 42 49
Other Income / (Expense), net
-25 18 -40 15 -23 -22 3.40 29 -42 -3.30 5.00
Income Tax Expense
101 116 64 215 83 -63 27 81 16 7.20 132
Net Income / (Loss) Discontinued Operations
- - - - - - - - -1.00 0.20 76
Basic Earnings per Share
- - $0.75 $0.75 $1.01 ($0.32) $1.38 $1.43 $0.63 $0.53 $1.46
Weighted Average Basic Shares Outstanding
37.46M 37.47M 376.18M 377.14M 389.08M 397.32M 401.63M 397.34M 397.21M 398.23M 395.52M
Diluted Earnings per Share
- - $0.73 $0.73 $0.97 ($0.32) $1.35 $1.41 $0.62 $0.52 $1.45
Weighted Average Diluted Shares Outstanding
37.46M 37.47M 384.34M 388.61M 408.37M 397.32M 409.78M 403.84M 401.72M 402.37M 399.75M
Weighted Average Basic & Diluted Shares Outstanding
37.46M 37.47M 37.52M 377.50M 390.70M 398.06M 398.02M 394.84M 397.98M 395.88M 390.47M
Cash Dividends to Common per Share
- - - $0.24 $0.30 $0.16 $0.26 $0.44 $0.48 $0.50 $0.54

Quarterly Income Statements for Levi Strauss & Co.

This table shows Levi Strauss & Co.'s income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 2/25/2024 5/26/2024 8/25/2024 12/1/2024 3/2/2025 6/1/2025 8/31/2025 11/30/2025 3/1/2026 5/31/2026 8/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-11 18 21 71 135 67 218 158 176 87 169
Consolidated Net Income / (Loss)
-11 18 21 183 135 67 218 158 176 87 169
Net Income / (Loss) Continuing Operations
-9.80 17 23 71 140 80 122 160 177 95 169
Total Pre-Tax Income
-12 11 22 200 177 103 156 199 228 122 220
Total Operating Income
0.60 21 33 212 192 108 167 211 199 122 222
Total Gross Profit
870 832 874 1,127 948 906 952 1,073 1,078 979 1,066
Total Revenue
1,480 1,359 1,443 1,840 1,527 1,446 1,543 1,766 1,743 1,562 1,610
Operating Revenue
1,480 1,359 1,443 1,840 1,527 1,446 1,543 1,766 1,743 1,562 1,610
Total Cost of Revenue
610 526 569 713 579 540 592 693 664 583 544
Operating Cost of Revenue
610 526 569 713 579 540 592 693 664 583 544
Total Operating Expenses
869 812 841 1,026 756 798 784 862 880 857 844
Selling, General & Admin Expense
756 756 726 895 749 791 776 857 872 843 836
Restructuring Charge
113 55 3.40 14 6.70 6.80 8.60 2.40 7.90 14 7.60
Total Other Income / (Expense), net
-12 -9.90 -11 -12 -15 -5.50 -11 -12 30 0.00 -2.20
Interest Expense
10 10 10 11 11 12 13 13 13 13 13
Other Income / (Expense), net
-2.30 0.40 -0.40 -1.00 -4.10 6.30 1.30 1.50 43 13 11
Income Tax Expense
-1.90 -6.20 -0.50 17 36 23 34 39 51 27 52
Net Income / (Loss) Discontinued Operations
-0.80 0.80 -2.00 - -5.20 -13 96 -2.20 -1.30 -7.50 0.00
Basic Earnings per Share
($0.03) $0.05 $0.05 $0.46 $0.34 $0.17 $0.55 $0.40 $0.45 $0.23 $0.44
Weighted Average Basic Shares Outstanding
398.94M 398.80M 398.19M 398.23M 396.58M 396.41M 395.66M 395.52M 389.91M 385.98M 386.08M
Diluted Earnings per Share
($0.03) $0.04 $0.05 $0.46 $0.34 $0.17 $0.55 $0.39 $0.45 $0.22 $0.43
Weighted Average Diluted Shares Outstanding
398.94M 402.91M 402.40M 402.37M 400.05M 399.05M 399.53M 399.75M 394.20M 389.63M 390.62M
Weighted Average Basic & Diluted Shares Outstanding
398.03M 397.50M 396.73M 395.88M 395.33M 395.65M 390.83M 390.47M 384.60M 384.85M 383.47M

Annual Cash Flow Statements for Levi Strauss & Co.

This table details how cash moves in and out of Levi Strauss & Co.'s business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/29/2015 11/27/2016 11/26/2017 11/25/2018 11/24/2019 11/29/2020 11/28/2021 11/27/2022 11/26/2023 12/1/2024 11/30/2025
Net Change in Cash & Equivalents
20 57 258 79 221 563 -687 -381 -31 291 68
Net Cash From Operating Activities
218 307 526 420 412 470 737 228 436 898 530
Net Cash From Continuing Operating Activities
218 307 526 420 412 470 737 228 436 898 530
Net Income / (Loss) Continuing Operations
210 291 285 285 395 -127 554 569 250 211 578
Consolidated Net Income / (Loss)
210 291 285 285 395 -127 554 569 250 211 578
Depreciation Expense
102 104 117 120 124 142 143 159 165 193 206
Non-Cash Adjustments To Reconcile Net Income
3.49 -14 79 20 58 118 118 99 208 217 -100
Changes in Operating Assets and Liabilities, net
-114 -90 15 -5.04 -164 337 -78 -599 -187 278 -154
Net Cash From Investing Activities
-81 -68 -124 -179 -243 -189 -572 -236 -241 -281 -69
Net Cash From Continuing Investing Activities
-81 -68 -124 -179 -243 -189 -572 -236 -241 -281 -69
Purchase of Property, Plant & Equipment
-105 -103 -119 -159 -175 -130 -167 -267 -314 -228 -221
Acquisitions
- - - 0.00 0.00 -55 -391 0.00 -12 -34 0.00
Purchase of Investments
- - -5.77 -20 -102 -97 -141 -60 16 -17 -111
Sale of Property, Plant & Equipment
9.03 17 - - - - - - 0.00 0.00 23
Divestitures
- - - - - - - - 0.00 0.00 195
Sale and/or Maturity of Investments
15 17 0.00 0.00 34 94 127 93 71 0.00 46
Other Investing Activities, net
- - - - - 0.00 - -1.20 -1.90 -1.80 0.00
Net Cash From Financing Activities
-95 -174 -152 -149 55 286 -841 -365 -214 -319 -400
Net Cash From Continuing Financing Activities
-95 -174 -152 -149 55 286 -841 -365 -214 -319 -400
Repayment of Debt
-385 -298 -70 -2.59 -24 196 -541 -390 -193 -6.00 -558
Repurchase of Common Equity
-4.18 -2.56 -25 -27 -23 -56 -86 -176 -8.10 -90 -151
Payment of Dividends
-50 -60 -70 -90 -114 -64 -104 -174 -191 -199 -213
Issuance of Debt
869 223 538 0.00 0.00 300 0.00 404 200 0.00 543
Other Financing Activities, net
-525 -36 -525 -29 -41 -91 -109 -29 -23 -25 -22
Effect of Exchange Rate Changes
-22 -7.66 - - -2.81 -4.20 -12 -7.70 -12 -6.80 7.20
Cash Interest Paid
78 67 52 51 54 74 54 38 43 38 37
Cash Income Taxes Paid
61 57 55 96 97 50 110 129 89 102 160

Quarterly Cash Flow Statements for Levi Strauss & Co.

This table details how cash moves in and out of Levi Strauss & Co.'s business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 2/25/2024 5/26/2024 8/25/2024 12/1/2024 3/2/2025 6/1/2025 8/31/2025 11/30/2025 3/1/2026 5/31/2026 8/30/2026
Net Change in Cash & Equivalents
118 125 -64 113 -116 79 -41 145 -41 133 -208
Net Cash From Operating Activities
286 263 52 297 53 186 25 267 212 271 103
Net Cash From Continuing Operating Activities
286 263 52 297 53 186 25 267 212 271 103
Net Income / (Loss) Continuing Operations
-11 18 21 183 135 67 218 158 176 87 169
Consolidated Net Income / (Loss)
-11 18 21 183 135 67 218 158 176 87 169
Depreciation Expense
45 44 50 54 49 50 52 55 56 57 55
Non-Cash Adjustments To Reconcile Net Income
24 12 142 25 22 26 -129 -22 -19 27 25
Changes in Operating Assets and Liabilities, net
228 189 -160 36 -154 42 -116 76 -0.60 100 -145
Net Cash From Investing Activities
-72 -70 -51 -89 -71 -59 120 -59 26 -78 -243
Net Cash From Continuing Investing Activities
-72 -70 -51 -89 -71 -59 120 -59 26 -78 -243
Purchase of Property, Plant & Equipment
-72 -40 -50 -66 -67 -40 -64 -51 -59 -40 -59
Purchase of Investments
0.00 5.10 -0.60 -23 -4.00 -42 -11 -54 -27 -66 -217
Sale and/or Maturity of Investments
- - - - 0.00 - - - 23 28 34
Other Investing Activities, net
-0.10 -0.20 -0.20 -0.50 -0.50 0.50 - - -6.50 0.10 -1.00
Net Cash From Financing Activities
-95 -68 -66 -90 -98 -55 -185 -63 -284 -57 -65
Net Cash From Continuing Financing Activities
-95 -68 -66 -90 -98 -55 -185 -63 -284 -57 -65
Repayment of Debt
-6.30 -0.70 5.80 -4.80 2.20 -2.80 -551 -6.30 0.80 -1.30 -0.30
Payment of Dividends
-48 -48 -52 -51 -51 -51 -55 -55 -54 -54 -62
Other Financing Activities, net
-15 -3.10 -2.70 -3.60 -18 -0.20 -2.40 -0.80 -31 -0.60 -2.80
Effect of Exchange Rate Changes
-1.90 - 0.40 -5.30 0.50 7.20 -0.90 0.40 5.00 -3.50 -3.00
Cash Income Taxes Paid
17 44 14 27 19 66 35 41 28 77 38

Annual Balance Sheets for Levi Strauss & Co.

This table presents Levi Strauss & Co.'s assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/29/2015 11/27/2016 11/26/2017 11/25/2018 11/24/2019 11/29/2020 11/28/2021 11/27/2022 11/26/2023 12/1/2024 11/30/2025
Total Assets
2,884 2,987 3,358 3,543 4,232 5,641 5,900 6,038 6,054 6,376 6,849
Total Current Assets
1,528 1,686 1,997 2,288 2,870 3,126 2,710 2,828 2,638 2,851 3,154
Cash & Equivalents
319 376 634 713 934 1,497 810 430 399 690 758
Short-Term Investments
- - - 0.00 81 97 92 71 - 0.00 91
Accounts Receivable
498 479 485 534 783 540 708 697 753 710 775
Inventories, net
607 716 759 884 884 818 898 1,417 1,290 1,131 1,238
Prepaid Expenses
105 115 119 157 188 175 203 214 196 212 239
Other Current Nonoperating Assets
- - - - - - - - - 108 54
Plant, Property, & Equipment, net
391 394 424 461 530 455 503 623 681 687 682
Total Noncurrent Assets
965 907 936 794 833 2,060 2,688 2,587 2,735 2,837 3,013
Goodwill
235 234 237 236 236 265 387 366 304 278 281
Intangible Assets
43 43 43 43 43 47 291 287 268 197 194
Noncurrent Deferred & Refundable Income Taxes
581 523 538 398 408 498 573 625 730 799 830
Other Noncurrent Operating Assets
106 107 118 117 146 1,251 1,436 1,310 1,435 1,529 1,687
Other Noncurrent Nonoperating Assets
- - - - - - - - - 35 21
Total Liabilities & Shareholders' Equity
2,884 2,987 3,358 3,543 4,232 5,641 5,900 6,038 6,054 6,376 6,849
Total Liabilities
2,484 2,396 2,528 2,576 2,661 4,342 4,234 4,134 4,007 4,405 4,570
Total Current Liabilities
846 762 879 1,052 1,167 1,549 1,870 1,982 1,788 2,011 2,033
Accounts Payable
238 270 290 351 360 375 525 657 568 663 598
Accrued Expenses
246 252 302 348 552 663 825 842 759 866 930
Current Employee Benefit Liabilities
182 181 227 299 223 179 275 247 215 234 245
Other Current Liabilities
20 4.88 - - 0.00 292 245 236 246 247 261
Total Noncurrent Liabilities
1,638 1,634 1,649 1,524 1,494 2,793 2,365 2,153 2,220 2,395 2,538
Long-Term Debt
1,005 1,006 1,039 1,020 1,007 1,547 1,021 985 1,009 994 1,039
Noncurrent Employee Benefit Liabilities
537 529 495 377 342 324 315 254 247 254 253
Other Noncurrent Operating Liabilities
57 64 95 116 145 64 59 55 50 1,147 1,246
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
332 512 702 667 1,572 1,299 1,666 1,904 2,046 1,971 2,279
Total Preferred & Common Equity
330 510 697 660 1,564 0.00 0.00 1,904 2,046 1,971 2,279
Total Common Equity
330 510 697 660 1,564 1,299 1,666 1,904 2,046 1,971 2,279
Common Stock
3.67 1.82 0.38 0.38 658 627 585 626 687 733 789
Retained Earnings
706 935 1,101 1,084 1,310 1,114 1,475 1,699 1,750 1,672 1,897
Accumulated Other Comprehensive Income / (Loss)
-379 -427 -404 -425 - -441 -394 - -391 - -407

Quarterly Balance Sheets for Levi Strauss & Co.

This table presents Levi Strauss & Co.'s assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 5/28/2023 8/27/2023 2/25/2024 5/26/2024 8/25/2024 3/2/2025 6/1/2025 8/31/2025 3/1/2026 5/31/2026 8/30/2026
Total Assets
5,892 5,874 5,962 6,186 6,254 6,198 6,533 6,656 6,575 6,628 6,929
Total Current Assets
2,544 2,566 2,525 2,650 2,746 2,652 2,929 3,007 2,910 2,967 3,242
Cash & Equivalents
472 295 517 641 577 574 654 613 717 849 641
Short-Term Investments
0.00 0.00 - - - - 83 95 95 129 138
Accounts Receivable
561 690 662 582 680 655 618 723 729 586 745
Inventories, net
1,314 1,374 1,150 1,220 1,275 1,073 1,249 1,286 1,121 1,158 1,254
Prepaid Expenses
198 207 196 207 214 241 221 232 248 245 464
Other Current Nonoperating Assets
- - - - - 108 105 58 0.00 0.00 0.00
Plant, Property, & Equipment, net
660 677 674 686 699 673 673 677 669 660 656
Total Noncurrent Assets
2,687 2,631 2,763 2,850 2,809 2,874 2,931 2,972 2,996 3,001 3,032
Goodwill
373 301 296 318 281 276 278 279 282 282 285
Intangible Assets
285 269 266 275 198 196 196 195 194 193 193
Noncurrent Deferred & Refundable Income Taxes
669 724 762 774 778 801 824 808 827 840 835
Other Noncurrent Operating Assets
1,361 1,338 1,439 1,482 1,552 1,565 1,611 1,672 1,694 1,686 1,719
Other Noncurrent Nonoperating Assets
- - - - - 36 22 19 0.00 0.00 0.00
Total Liabilities & Shareholders' Equity
5,892 5,874 5,962 6,186 6,254 6,198 6,533 6,656 6,575 6,628 6,929
Total Liabilities
3,954 3,933 3,985 4,232 4,380 4,164 4,443 4,494 4,368 4,355 4,514
Total Current Liabilities
1,798 1,808 1,770 1,869 1,946 1,769 1,980 1,979 1,845 1,853 1,991
Accounts Payable
464 574 498 623 668 557 684 621 488 599 685
Accrued Expenses
770 760 846 794 815 779 849 872 890 794 802
Current Employee Benefit Liabilities
190 195 181 206 210 179 193 225 202 193 229
Other Current Liabilities
237 240 246 246 254 248 255 261 267 268 276
Total Noncurrent Liabilities
2,156 2,125 2,215 2,363 2,434 2,395 2,463 2,515 2,523 2,502 2,523
Long-Term Debt
1,000 1,005 1,006 1,006 1,021 987 1,034 1,043 1,049 1,043 1,044
Noncurrent Employee Benefit Liabilities
299 297 311 419 444 473 479 485 241 244 243
Other Noncurrent Operating Liabilities
856 823 898 938 970 916 951 987 1,232 1,215 1,236
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,938 1,941 1,976 1,954 1,873 2,035 2,090 2,163 2,207 2,272 2,415
Total Preferred & Common Equity
1,938 1,941 1,976 1,954 1,873 2,035 2,090 2,163 2,207 2,272 2,415
Total Common Equity
1,938 1,941 1,976 1,954 1,873 2,035 2,090 2,163 2,207 2,272 2,415
Common Stock
650 669 693 708 720 736 762 762 730 755 812
Retained Earnings
1,709 1,671 1,667 1,620 1,571 1,726 1,741 1,806 1,863 1,897 1,964
Accumulated Other Comprehensive Income / (Loss)
-422 -398 -383 -375 -419 -427 -413 -405 -387 -380 -361

Annual Metrics And Ratios for Levi Strauss & Co.

This table displays calculated financial ratios and metrics derived from Levi Strauss & Co.'s official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/29/2015 11/27/2016 11/26/2017 11/25/2018 11/24/2019 11/29/2020 11/28/2021 11/27/2022 11/26/2023 12/1/2024 11/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.46% 2.59% 7.72% 13.69% 3.37% -22.74% 29.45% 7.02% 0.17% 2.85% 4.14%
EBITDA Growth
29.99% 256.92% -50.97% 14.95% -1.15% -94.86% 2,327.99% 0.17% -42.89% -4.70% 96.40%
EBIT Growth
39.01% 273.78% -54.19% 52.32% -2.07% -119.77% 741.49% -2.07% -53.93% -16.17% 163.15%
NOPAT Growth
36.98% 26.78% 18.51% -42.58% 52.02% -112.71% 1,198.91% -13.48% -41.29% -23.62% 111.22%
Net Income Growth
101.22% 77.49% -2.28% 0.48% 38.47% -132.18% 535.48% 2.82% -56.14% -15.63% 174.50%
EPS Growth
0.00% 0.00% 0.00% 0.00% 32.88% -132.99% 521.88% 4.44% -56.03% -16.13% 178.85%
Operating Cash Flow Growth
-6.26% 80.81% 71.57% -20.07% -1.95% 13.93% 57.01% -69.06% 90.93% 106.29% -41.05%
Free Cash Flow Firm Growth
-70.42% -1,147.45% 185.49% -167.04% -62.06% 15.19% -41.91% -126.41% 271.60% 902.04% -64.81%
Invested Capital Growth
7.90% 4.59% -50.07% 2.52% 19.76% -19.15% 40.51% 33.81% 11.26% -14.40% 12.30%
Revenue Q/Q Growth
-2.24% 0.63% 3.51% 2.31% -0.40% -3.94% 5.47% -1.53% 0.88% 3.21% -4.67%
EBITDA Q/Q Growth
-35.54% 187.89% 3.56% -105.65% -50.22% -61.78% 14.84% -3.72% 0.02% 19.95% 0.42%
EBIT Q/Q Growth
-27.20% 193.17% 0.26% -97.56% -50.77% -119.87% 18.33% -5.01% -0.64% 32.66% 0.47%
NOPAT Q/Q Growth
47.96% -7.51% 11.58% -22.88% 3.74% -87.07% 12.57% -3.59% -3.77% 25.67% -3.97%
Net Income Q/Q Growth
105.59% -3.73% 8.00% -13.09% -0.37% -44.42% 21.05% -0.39% -8.71% 35.87% -4.07%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% -3.00% -33.33% 19.47% 0.71% -10.14% 40.54% -4.61%
Operating Cash Flow Q/Q Growth
-16.65% 90.82% 5.57% -7.28% -2.13% 4.93% 1.34% -49.17% 124.02% 4.47% -5.45%
Free Cash Flow Firm Q/Q Growth
111.14% -475.90% 281.34% 175.01% 326.45% -86.30% -74.52% 82.95% 141.69% 10.39% -39.58%
Invested Capital Q/Q Growth
-49.72% 81.16% -3.53% -55.49% -50.13% -6.40% 28.52% 8.89% -1.26% -1.81% -1.14%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
50.48% 102.31% 52.26% 107.54% 53.81% 52.84% 58.06% 57.53% 56.90% 60.04% 61.73%
EBITDA Margin
11.67% 26.33% 11.98% 24.31% 11.59% 0.77% 14.45% 13.52% 7.71% 7.14% 14.15%
Operating Margin
9.59% 20.30% 9.79% 19.39% 9.83% -1.91% 11.91% 10.48% 5.72% 4.16% 10.79%
EBIT Margin
9.02% 21.11% 8.98% 19.92% 9.44% -2.41% 11.96% 10.95% 5.03% 4.10% 10.87%
Profit (Net Income) Margin
4.67% 12.79% 5.80% 10.23% 6.85% -2.85% 9.60% 9.23% 4.04% 3.31% 9.20%
Tax Burden Percent
67.62% 143.01% 81.59% 114.09% 82.70% 67.00% 95.40% 87.61% 94.12% 96.16% 91.18%
Interest Burden Percent
76.53% 169.54% 79.24% 180.09% 87.82% 176.47% 84.14% 96.19% 85.25% 83.97% 92.88%
Effective Tax Rate
32.38% 56.99% 18.41% 85.91% 17.30% 0.00% 4.60% 12.39% 5.88% 3.84% 20.82%
Return on Invested Capital (ROIC)
24.16% 26.09% 20.39% 23.80% 32.52% -4.19% 42.86% 27.15% 13.18% 10.30% 23.71%
ROIC Less NNEP Spread (ROIC-NNEP)
14.99% 20.99% 1.60% 18.00% -10.26% 446.50% -183.00% 28.05% -1.96% 0.82% 53.83%
Return on Net Nonoperating Assets (RNNOA)
42.18% 32.64% 1.28% 15.94% -1.39% -4.66% -5.53% 4.74% -0.54% 0.19% 3.50%
Return on Equity (ROE)
66.34% 58.73% 21.67% 63.53% 31.12% -8.85% 37.33% 31.89% 12.64% 10.49% 27.21%
Cash Return on Invested Capital (CROIC)
16.56% -77.32% 87.18% 42.61% 14.53% 16.98% 9.18% -1.77% 2.52% 25.81% 12.12%
Operating Return on Assets (OROA)
14.01% 16.36% 13.87% 32.19% 13.99% -2.18% 11.95% 11.31% 5.15% 4.20% 10.32%
Return on Assets (ROA)
7.25% 9.92% 8.97% 16.53% 10.16% -2.57% 9.59% 9.53% 4.13% 3.39% 8.74%
Return on Common Equity (ROCE)
50.69% 49.73% 18.41% 48.00% 27.27% -8.83% 37.33% 31.89% 12.64% 10.49% 27.21%
Return on Equity Simple (ROE_SIMPLE)
63.55% 57.15% 40.83% 43.21% 25.26% 0.00% 0.00% 29.89% 12.20% 10.69% 0.00%
Net Operating Profit after Tax (NOPAT)
291 330 392 308 469 -60 655 566 333 254 537
NOPAT Margin
6.49% 14.52% 7.99% 5.53% 8.13% -1.34% 11.36% 9.18% 5.38% 4.00% 8.54%
Net Nonoperating Expense Percent (NNEP)
9.16% 5.10% 18.79% 5.80% 42.77% -450.70% 225.86% -0.90% 15.15% 9.48% -30.12%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 19.61% 10.88% 8.57% 16.17%
Cost of Revenue to Revenue
49.52% 97.69% 47.74% 92.46% 46.19% 47.16% 41.94% 42.47% 43.10% 39.96% 38.27%
SG&A Expenses to Revenue
40.58% 82.01% 42.47% 88.22% 43.98% 52.72% 46.16% 46.71% 49.39% 51.08% 50.51%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
40.89% 82.01% 42.47% 88.22% 43.98% 54.75% 46.16% 47.05% 51.18% 55.89% 50.94%
Earnings before Interest and Taxes (EBIT)
406 961 440 555 544 -108 690 675 311 261 683
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
525 1,199 588 676 668 34 833 834 476 454 889
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 1.22 0.00 0.94 3.88 5.37 6.09 3.15 2.91 3.52 3.78
Price to Tangible Book Value (P/TBV)
0.00 2.68 0.00 0.00 4.72 7.07 10.26 4.79 4.03 4.63 4.77
Price to Revenue (P/Rev)
0.00 0.14 0.00 0.11 1.05 1.57 1.76 0.97 0.96 1.09 1.37
Price to Earnings (P/E)
0.00 2.14 0.00 0.00 15.35 0.00 18.31 10.52 23.82 32.89 14.89
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.97% 1.76% 1.03% 2.90% 4.01% 2.86% 3.04%
Earnings Yield
0.00% 0.00% 0.00% 46.10% 6.51% 0.00% 5.46% 9.50% 4.20% 3.04% 6.71%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.97 3.86 5.47 5.75 2.71 2.47 3.18 3.68
Enterprise Value to Revenue (EV/Rev)
0.00 0.31 0.00 0.23 1.05 1.56 1.78 1.05 1.06 1.14 1.40
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 9.08 202.73 12.31 7.76 13.76 15.93 9.90
Enterprise Value to EBIT (EV/EBIT)
0.00 2.89 0.00 0.00 11.16 0.00 14.87 9.59 21.08 27.73 12.89
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 12.94 0.00 15.67 11.43 19.72 28.47 16.40
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 14.72 14.81 13.91 28.38 15.06 8.05 16.62
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 28.97 28.82 73.17 0.00 103.23 11.36 32.08
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.91 1.79 1.30 2.18 0.65 1.20 0.61 0.52 0.49 0.50 0.46
Long-Term Debt to Equity
2.54 1.73 1.25 2.11 0.64 1.19 0.61 0.52 0.49 0.50 0.46
Financial Leverage
2.81 1.55 0.80 0.44 0.14 -0.01 0.03 0.17 0.28 0.23 0.07
Leverage Ratio
9.15 5.92 4.47 7.68 3.06 3.44 3.89 3.34 3.06 3.09 3.11
Compound Leverage Factor
7.00 5.02 3.54 6.92 2.69 6.07 3.27 3.22 2.61 2.60 2.89
Debt to Total Capital
74.41% 64.21% 56.50% 104.24% 39.23% 54.62% 38.00% 34.09% 33.03% 33.53% 31.32%
Short-Term Debt to Total Capital
9.43% 2.36% 2.02% 3.16% 0.29% 0.62% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
64.98% 61.85% 54.48% 101.07% 38.93% 54.01% 38.00% 34.09% 33.03% 33.53% 31.32%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
4.50% 9.88% 6.95% 30.36% 0.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
21.10% 61.70% 36.55% 65.40% 60.46% 45.38% 62.00% 65.91% 66.97% 66.47% 68.68%
Debt to EBITDA
2.22 1.77 1.83 3.12 1.52 45.61 1.23 1.18 2.12 2.19 1.17
Net Debt to EBITDA
1.61 2.29 0.76 1.00 0.00 -0.86 0.14 0.58 1.28 0.67 0.21
Long-Term Debt to EBITDA
1.94 3.41 1.77 3.02 1.51 45.09 1.23 1.18 2.12 2.19 1.17
Debt to NOPAT
4.00 6.42 2.75 6.83 2.16 -26.26 1.56 1.74 3.04 3.91 1.94
Net Debt to NOPAT
2.90 4.15 1.13 2.21 0.00 0.49 0.18 0.86 1.84 1.20 0.35
Long-Term Debt to NOPAT
3.49 6.18 2.65 6.62 2.15 -25.96 1.56 1.74 3.04 3.91 1.94
Altman Z-Score
0.00 0.00 0.00 3.08 4.07 2.30 3.32 2.82 2.65 2.60 2.96
Noncontrolling Interest Sharing Ratio
23.59% 15.32% 15.07% 48.89% 12.39% 0.28% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.81 4.43 2.27 4.35 2.46 2.02 1.45 1.43 1.48 1.42 1.55
Quick Ratio
0.97 2.24 1.27 2.37 1.54 1.38 0.86 0.60 0.64 0.70 0.80
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
200 -1,959 1,675 552 209 241 140 -37 64 636 274
Operating Cash Flow to CapEx
228.49% 358.44% 443.39% 527.40% 235.06% 360.12% 441.76% 85.40% 138.87% 394.90% 267.07%
Free Cash Flow to Firm to Interest Expense
2.10 -26.77 18.32 9.98 3.16 2.94 1.28 -1.44 1.38 15.23 5.64
Operating Cash Flow to Interest Expense
2.29 8.38 5.75 15.20 6.22 5.71 6.74 8.88 9.49 21.49 10.90
Operating Cash Flow Less CapEx to Interest Expense
1.29 3.02 4.46 9.44 3.57 4.13 5.21 -1.52 2.66 16.05 6.82
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.55 1.55 1.55 3.23 1.48 0.90 1.00 1.03 1.02 1.02 0.95
Accounts Receivable Turnover
9.17 9.32 10.17 21.87 8.75 6.73 9.24 8.78 8.52 8.69 8.46
Inventory Turnover
3.69 3.36 3.17 6.27 3.01 2.47 2.82 2.26 1.97 2.01 2.03
Fixed Asset Turnover
11.48 11.61 11.99 25.20 11.64 9.05 12.04 10.96 9.48 9.21 9.18
Accounts Payable Turnover
9.41 8.74 8.36 16.09 7.48 5.71 5.37 4.43 4.35 4.12 3.81
Days Sales Outstanding (DSO)
39.80 39.17 35.89 66.75 41.71 54.23 39.51 41.56 42.82 42.00 43.13
Days Inventory Outstanding (DIO)
99.04 108.58 115.02 116.35 121.22 147.92 129.54 161.25 185.49 181.79 179.83
Days Payable Outstanding (DPO)
38.80 41.74 43.64 90.75 48.79 63.95 67.97 82.34 83.95 88.49 95.72
Cash Conversion Cycle (CCC)
100.04 106.01 107.28 208.69 114.13 138.20 101.08 120.47 144.36 135.30 127.24
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,252 2,562 1,279 1,312 1,571 1,270 1,785 2,388 2,657 2,275 2,394
Invested Capital Turnover
3.72 3.59 2.55 4.30 4.00 3.13 3.77 2.96 2.45 2.58 2.78
Increase / (Decrease) in Invested Capital
92 2,620 -1,283 32 259 -301 514 603 269 -383 262
Enterprise Value (EV)
0.00 0.00 0.00 0.00 6,067 6,954 10,255 6,474 6,557 7,231 8,800
Market Capitalization
0.00 0.00 0.00 0.00 6,059 6,983 10,136 5,989 5,946 6,927 8,610
Book Value per Share
$8.82 $13.60 $18.57 $17.56 $3.98 $3.27 $4.14 $4.83 $5.15 $4.97 $5.83
Tangible Book Value per Share
$1.38 $12.40 $11.11 $10.13 $3.27 $2.49 $2.46 $3.17 $3.71 $3.77 $4.61
Total Capital
1,566 3,303 1,907 2,019 2,586 2,864 2,686 2,888 3,056 2,965 3,318
Total Debt
1,165 2,121 1,077 1,052 1,014 1,564 1,021 985 1,009 994 1,039
Total Long-Term Debt
1,017 2,043 1,039 1,020 1,007 1,547 1,021 985 1,009 994 1,039
Net Debt
846 1,370 444 678 -0.61 -29 119 484 611 304 190
Capital Expenditures (CapEx)
96 171 119 159 175 130 167 267 314 228 198
Debt-free, Cash-free Net Working Capital (DFCFNWC)
511 1,176 523 555 696 1.30 -62 346 451 151 272
Debt-free Net Working Capital (DFNWC)
830 1,927 1,157 1,268 1,711 1,595 840 846 850 841 1,121
Net Working Capital (NWC)
682 1,849 1,118 1,236 1,703 1,577 840 846 850 841 1,121
Net Nonoperating Expense (NNE)
82 79 107 23 74 68 101 -2.72 83 43 -42
Net Nonoperating Obligations (NNO)
852 690 450 345 -0.61 -29 119 484 611 304 115
Total Depreciation and Amortization (D&A)
119 238 148 120 124 142 143 159 165 193 206
Debt-free, Cash-free Net Working Capital to Revenue
11.37% 25.82% 10.66% 19.90% 12.07% 0.03% -1.07% 5.61% 7.30% 2.37% 4.34%
Debt-free Net Working Capital to Revenue
18.46% 42.32% 23.58% 45.48% 29.68% 35.82% 14.58% 13.72% 13.76% 13.23% 17.85%
Net Working Capital to Revenue
15.17% 40.61% 22.80% 44.33% 29.55% 35.43% 14.58% 13.72% 13.76% 13.23% 17.85%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $1.01 ($0.32) $1.38 $1.43 $0.63 $0.53 $1.46
Adjusted Weighted Average Basic Shares Outstanding
37.46M 37.47M 37.52M 37.60M 389.08M 397.32M 401.63M 397.34M 397.21M 398.23M 395.52M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.97 ($0.32) $1.35 $1.41 $0.62 $0.52 $1.45
Adjusted Weighted Average Diluted Shares Outstanding
37.46M 37.47M 37.52M 37.60M 408.37M 397.32M 409.78M 403.84M 401.72M 402.37M 399.75M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $1.01 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
37.46M 37.47M 37.52M 37.60M 394.12M 398.06M 398.02M 394.84M 397.98M 395.88M 390.47M
Normalized Net Operating Profit after Tax (NOPAT)
301 661 392 308 469 3.71 655 585 437 548 558
Normalized NOPAT Margin
6.70% 14.52% 7.99% 11.06% 8.13% 0.08% 11.36% 9.48% 7.06% 8.62% 8.88%
Pre Tax Income Margin
6.91% 17.89% 7.11% 8.97% 8.29% -4.26% 10.07% 10.53% 4.29% 3.45% 10.09%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.26 6.57 4.82 10.04 8.21 -1.31 6.30 26.28 6.78 6.24 14.05
NOPAT to Interest Expense
3.06 9.03 4.29 11.15 7.07 -0.72 5.98 22.04 7.24 6.08 11.04
EBIT Less CapEx to Interest Expense
3.26 5.40 3.52 14.32 5.56 -2.89 4.78 15.88 -0.05 0.80 9.97
NOPAT Less CapEx to Interest Expense
2.06 6.70 2.99 5.38 4.43 -2.31 4.46 11.65 0.41 0.63 6.96
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
23.82% 20.60% 24.60% 63.10% 28.84% -50.04% 18.86% 30.63% 76.32% 94.25% 36.83%
Augmented Payout Ratio
25.81% 21.48% 33.42% 41.05% 34.62% -94.26% 34.38% 61.50% 79.57% 137.04% 62.86%

Quarterly Metrics And Ratios for Levi Strauss & Co.

This table displays calculated financial ratios and metrics derived from Levi Strauss & Co.'s official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 2/25/2024 5/26/2024 8/25/2024 12/1/2024 3/2/2025 6/1/2025 8/31/2025 11/30/2025 3/1/2026 5/31/2026 8/30/2026
DEI Shares Outstanding
- - - - - - - - 390,467,287.00 384,596,251.00 384,850,562.00
DEI Adjusted Shares Outstanding
- - - - - - - - 390,467,287.00 384,596,251.00 384,850,562.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.45 0.23 0.44
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-7.77% 7.81% 0.38% 12.02% 3.15% 6.42% 6.95% 0.91% 14.13% 8.02% 4.30%
EBITDA Growth
-77.89% 44.98% 57.17% 39.70% 451.75% 151.83% 167.60% 1.95% 25.43% 16.76% 30.52%
EBIT Growth
-101.80% 271.67% 269.14% 43.64% 11,129.41% 436.62% 422.29% 2.22% 28.69% 18.20% 38.12%
NOPAT Growth
-100.22% 374.03% 30.04% 37.99% 36,116.25% 156.64% 291.03% -11.43% 1.38% 13.03% 30.24%
Net Income Growth
-109.24% 1,225.00% 115.63% 43.81% 1,373.58% 272.22% 953.62% -13.42% 30.22% 30.30% -22.70%
EPS Growth
-110.34% 0.00% 150.00% 48.39% 1,233.33% 325.00% 1,000.00% -15.22% 32.35% 29.41% -21.82%
Operating Cash Flow Growth
277.86% -8.18% 2.15% 14.83% -81.64% -29.41% -52.58% -10.26% 302.86% 45.98% 314.92%
Free Cash Flow Firm Growth
147.63% 155.93% 185.77% 548.37% -13.95% -55.16% -93.61% -112.88% -86.76% -87.90% -437.13%
Invested Capital Growth
-11.99% -10.93% -13.92% -14.40% -5.57% -2.51% 4.52% 12.30% 4.98% 3.43% 10.66%
Revenue Q/Q Growth
-5.16% -7.47% 5.25% 21.29% -17.01% -5.29% 6.74% 14.41% -1.32% -10.36% 3.05%
EBITDA Q/Q Growth
-77.97% 58.47% 20.48% 232.13% -10.91% -30.42% 33.88% 21.09% 11.20% -35.23% 49.66%
EBIT Q/Q Growth
-101.84% 925.93% 34.08% 606.69% -11.26% -39.04% 47.59% 25.73% 13.77% -44.01% 72.46%
NOPAT Q/Q Growth
-100.20% 11,832.14% -3.57% 511.86% -21.52% -44.86% 55.89% 29.86% -9.18% -38.52% 79.63%
Net Income Q/Q Growth
-108.35% 269.81% 15.00% 781.64% -26.03% -50.37% 225.52% -27.56% 11.27% -50.34% 93.13%
EPS Q/Q Growth
-109.68% 233.33% 25.00% 820.00% -26.09% -50.00% 223.53% -29.09% 15.38% -51.11% 95.45%
Operating Cash Flow Q/Q Growth
10.47% -8.11% -80.10% 468.45% -82.34% 253.33% -86.63% 975.81% -20.73% 28.04% -62.00%
Free Cash Flow Firm Q/Q Growth
361.11% -5.47% 28.03% 41.89% -49.78% -50.88% -81.68% -454.76% 141.45% -55.10% -610.55%
Invested Capital Q/Q Growth
-7.21% -5.97% -0.08% -1.81% 2.36% -2.93% 7.13% -1.14% 2.10% -4.35% 14.62%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
58.20% 60.48% 60.04% 61.26% 62.06% 62.64% 61.66% 60.75% 61.88% 62.68% 66.21%
EBITDA Margin
2.69% 4.61% 5.27% 14.44% 15.50% 11.39% 14.29% 15.12% 17.04% 12.31% 17.88%
Operating Margin
-0.03% 1.52% 2.00% 11.54% 12.55% 7.47% 10.85% 11.93% 11.40% 7.82% 13.81%
EBIT Margin
-0.17% 1.55% 1.97% 11.49% 12.28% 7.90% 10.93% 12.01% 13.85% 8.65% 14.47%
Profit (Net Income) Margin
-0.68% 1.25% 1.36% 9.92% 8.84% 4.63% 14.13% 8.95% 10.09% 5.59% 10.47%
Tax Burden Percent
83.46% 150.00% 104.55% 91.30% 76.44% 65.37% 139.63% 79.52% 77.04% 71.44% 76.60%
Interest Burden Percent
470.37% 53.81% 66.22% 94.60% 94.19% 89.68% 92.59% 93.68% 94.57% 90.45% 94.46%
Effective Tax Rate
0.00% -50.00% -4.55% 8.70% 20.61% 22.34% 21.90% 19.38% 22.39% 22.42% 23.40%
Return on Invested Capital (ROIC)
-0.04% 5.70% 5.14% 27.15% 26.61% 16.44% 23.56% 26.70% 24.10% 17.46% 27.71%
ROIC Less NNEP Spread (ROIC-NNEP)
-1.60% 2.81% 3.30% 24.68% 22.24% 10.13% 48.46% 18.15% 32.23% 11.08% 27.06%
Return on Net Nonoperating Assets (RNNOA)
-0.54% 0.74% 1.03% 5.62% 4.34% 1.34% 8.43% 1.18% 4.04% 0.60% 3.09%
Return on Equity (ROE)
-0.58% 6.44% 6.17% 32.77% 30.95% 17.78% 31.99% 27.88% 28.14% 18.06% 30.80%
Cash Return on Invested Capital (CROIC)
20.90% 20.72% 23.03% 25.81% 22.54% 22.63% 19.17% 12.12% 17.70% 20.51% 12.96%
Operating Return on Assets (OROA)
-0.18% 1.58% 2.00% 11.75% 12.93% 8.07% 11.16% 11.41% 14.09% 8.69% 14.23%
Return on Assets (ROA)
-0.70% 1.27% 1.39% 10.14% 9.31% 4.73% 14.43% 8.50% 10.26% 5.62% 10.30%
Return on Common Equity (ROCE)
-0.58% 6.44% 6.17% 32.77% 30.95% 17.78% 31.99% 27.88% 28.14% 18.06% 30.80%
Return on Equity Simple (ROE_SIMPLE)
6.29% 7.37% 8.28% 0.00% 17.51% 19.39% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.28 33 32 194 152 84 131 170 154 95 170
NOPAT Margin
-0.02% 2.28% 2.09% 10.54% 9.96% 5.80% 8.47% 9.62% 8.85% 6.07% 10.58%
Net Nonoperating Expense Percent (NNEP)
1.56% 2.88% 1.84% 2.48% 4.37% 6.31% -24.89% 8.54% -8.13% 6.38% 0.64%
Return On Investment Capital (ROIC_SIMPLE)
- - - 6.54% 5.03% 2.69% 4.08% 5.12% 4.74% 2.86% 4.92%
Cost of Revenue to Revenue
41.80% 39.52% 39.96% 38.74% 37.94% 37.36% 38.34% 39.25% 38.12% 37.32% 33.79%
SG&A Expenses to Revenue
50.76% 55.14% 50.47% 48.66% 49.08% 54.70% 50.25% 48.55% 50.03% 53.99% 51.93%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
58.22% 58.96% 50.70% 55.78% 49.52% 55.17% 50.81% 48.83% 50.48% 54.86% 52.40%
Earnings before Interest and Taxes (EBIT)
-2.70 22 30 211 188 114 169 212 241 135 233
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
42 66 80 266 237 165 221 267 297 192 288
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.61 4.48 4.14 3.52 3.50 3.28 4.09 3.78 3.92 3.93 3.39
Price to Tangible Book Value (P/TBV)
5.04 6.43 5.56 4.63 4.55 4.24 5.24 4.77 5.00 4.96 4.23
Price to Revenue (P/Rev)
1.18 1.42 1.26 1.09 1.11 1.06 1.34 1.37 1.33 1.35 1.23
Price to Earnings (P/E)
57.35 60.79 43.99 32.89 19.97 16.93 14.69 14.89 13.98 13.96 13.89
Dividend Yield
2.67% 2.18% 2.51% 2.86% 2.84% 3.69% 2.95% 3.04% 2.48% 2.41% 2.72%
Earnings Yield
1.74% 1.64% 2.27% 3.04% 5.01% 5.91% 6.81% 6.71% 7.15% 7.16% 7.20%
Enterprise Value to Invested Capital (EV/IC)
3.09 3.93 3.54 3.18 3.23 3.17 3.79 3.68 3.64 3.84 3.16
Enterprise Value to Revenue (EV/Rev)
1.26 1.48 1.33 1.14 1.18 1.10 1.39 1.40 1.37 1.36 1.27
Enterprise Value to EBITDA (EV/EBITDA)
23.17 26.08 21.65 15.93 11.62 9.58 10.38 9.90 9.37 9.20 8.10
Enterprise Value to EBIT (EV/EBIT)
48.06 52.13 41.68 27.73 16.73 13.18 13.52 12.89 12.07 11.87 10.30
Enterprise Value to NOPAT (EV/NOPAT)
35.52 40.44 40.55 28.47 18.68 15.56 16.44 16.40 16.52 16.37 14.37
Enterprise Value to Operating Cash Flow (EV/OCF)
8.63 10.61 9.53 8.05 11.32 12.18 16.40 16.62 12.91 11.61 9.93
Enterprise Value to Free Cash Flow (EV/FCFF)
13.84 17.88 14.21 11.36 13.93 13.81 20.23 32.08 21.05 19.06 25.59
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.51 0.51 0.54 0.50 0.49 0.49 0.48 0.46 0.48 0.46 0.43
Long-Term Debt to Equity
0.51 0.51 0.54 0.50 0.49 0.49 0.48 0.46 0.48 0.46 0.43
Financial Leverage
0.34 0.26 0.31 0.23 0.20 0.13 0.17 0.07 0.13 0.05 0.11
Leverage Ratio
3.00 3.10 3.18 3.09 3.03 3.15 3.20 3.11 3.01 3.02 2.97
Compound Leverage Factor
14.12 1.67 2.11 2.93 2.86 2.82 2.96 2.92 2.85 2.73 2.80
Debt to Total Capital
33.73% 33.99% 35.27% 33.53% 32.67% 33.09% 32.53% 31.32% 32.23% 31.46% 30.17%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
33.73% 33.99% 35.27% 33.53% 32.67% 33.09% 32.53% 31.32% 32.23% 31.46% 30.17%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
66.27% 66.01% 64.73% 66.47% 67.33% 66.91% 67.47% 68.68% 67.77% 68.54% 69.83%
Debt to EBITDA
3.06 2.88 2.70 2.19 1.52 1.38 1.18 1.17 1.11 1.07 1.00
Net Debt to EBITDA
1.49 1.04 1.17 0.67 0.64 0.40 0.38 0.21 0.25 0.07 0.25
Long-Term Debt to EBITDA
3.06 2.88 2.70 2.19 1.52 1.38 1.18 1.17 1.11 1.07 1.00
Debt to NOPAT
4.69 4.46 5.05 3.91 2.45 2.25 1.87 1.94 1.95 1.90 1.77
Net Debt to NOPAT
2.28 1.62 2.19 1.20 1.03 0.65 0.60 0.35 0.44 0.12 0.45
Long-Term Debt to NOPAT
4.69 4.46 5.05 3.91 2.45 2.25 1.87 1.94 1.95 1.90 1.77
Altman Z-Score
2.63 2.76 2.57 2.58 2.72 2.52 2.82 2.73 2.89 2.90 2.78
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.43 1.42 1.41 1.42 1.50 1.48 1.52 1.55 1.58 1.60 1.63
Quick Ratio
0.67 0.65 0.65 0.70 0.70 0.68 0.72 0.80 0.84 0.84 0.77
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
336 317 406 576 289 142 26 -92 38 17 -88
Operating Cash Flow to CapEx
399.44% 653.73% 104.60% 452.51% 78.83% 469.62% 38.69% 529.37% 356.06% 678.70% 175.60%
Free Cash Flow to Firm to Interest Expense
33.56 30.80 40.22 50.55 26.55 12.05 2.08 -6.90 2.92 1.33 -6.81
Operating Cash Flow to Interest Expense
28.60 25.51 5.18 26.08 4.82 15.72 1.98 19.91 16.15 20.99 7.98
Operating Cash Flow Less CapEx to Interest Expense
21.44 21.61 0.23 20.32 -1.29 12.37 -3.14 16.15 11.61 17.90 3.43
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.02 1.02 1.02 1.02 1.05 1.02 1.02 0.95 1.02 1.01 0.98
Accounts Receivable Turnover
8.46 10.77 8.99 8.69 9.73 10.82 9.40 8.46 9.39 10.99 9.10
Inventory Turnover
2.07 2.04 1.90 2.01 2.26 2.04 1.99 2.03 2.27 2.10 1.96
Fixed Asset Turnover
9.31 9.14 8.95 9.21 9.51 9.55 9.57 9.18 9.68 9.92 10.02
Accounts Payable Turnover
5.28 4.75 4.06 4.12 4.76 3.86 3.95 3.81 4.77 3.95 3.80
Days Sales Outstanding (DSO)
43.16 33.89 40.59 42.00 37.53 33.73 38.84 43.13 38.87 33.22 40.11
Days Inventory Outstanding (DIO)
176.66 178.88 191.90 181.79 161.79 178.66 183.71 179.83 160.84 173.46 186.61
Days Payable Outstanding (DPO)
69.15 76.77 89.92 88.49 76.73 94.55 92.46 95.72 76.58 92.41 95.97
Cash Conversion Cycle (CCC)
150.67 136.00 142.57 135.30 122.60 117.84 130.09 127.24 123.13 114.27 130.75
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,465 2,318 2,317 2,275 2,328 2,260 2,421 2,394 2,444 2,338 2,679
Invested Capital Turnover
2.30 2.50 2.46 2.58 2.67 2.83 2.78 2.78 2.72 2.88 2.62
Increase / (Decrease) in Invested Capital
-336 -284 -375 -383 -137 -58 105 262 116 78 258
Enterprise Value (EV)
7,618 9,113 8,195 7,231 7,527 7,156 9,186 8,800 8,890 8,988 8,458
Market Capitalization
7,129 8,748 7,751 6,927 7,114 6,859 8,851 8,610 8,653 8,923 8,193
Book Value per Share
$4.95 $4.91 $4.71 $4.97 $5.14 $5.29 $5.47 $5.83 $5.65 $5.91 $6.28
Tangible Book Value per Share
$3.54 $3.42 $3.51 $3.77 $3.95 $4.09 $4.27 $4.61 $4.43 $4.67 $5.03
Total Capital
2,982 2,960 2,894 2,965 3,022 3,124 3,206 3,318 3,256 3,315 3,459
Total Debt
1,006 1,006 1,021 994 987 1,034 1,043 1,039 1,049 1,043 1,044
Total Long-Term Debt
1,006 1,006 1,021 994 987 1,034 1,043 1,039 1,049 1,043 1,044
Net Debt
489 365 443 304 413 297 335 190 237 65 264
Capital Expenditures (CapEx)
72 40 50 66 67 40 64 50 59 40 59
Debt-free, Cash-free Net Working Capital (DFCFNWC)
238 140 222 151 309 213 320 272 252 136 472
Debt-free Net Working Capital (DFNWC)
754 781 799 841 883 949 1,028 1,121 1,064 1,114 1,251
Net Working Capital (NWC)
754 781 799 841 883 949 1,028 1,121 1,064 1,114 1,251
Net Nonoperating Expense (NNE)
10 15 11 11 17 17 -87 12 -22 7.50 1.69
Net Nonoperating Obligations (NNO)
489 365 443 304 294 170 259 115 237 65 264
Total Depreciation and Amortization (D&A)
45 44 50 54 49 50 52 55 56 57 55
Debt-free, Cash-free Net Working Capital to Revenue
3.93% 2.27% 3.61% 2.37% 4.82% 3.28% 4.86% 4.34% 3.88% 2.05% 7.06%
Debt-free Net Working Capital to Revenue
12.47% 12.69% 12.98% 13.23% 13.79% 14.63% 15.60% 17.85% 16.38% 16.84% 18.72%
Net Working Capital to Revenue
12.47% 12.69% 12.98% 13.23% 13.79% 14.63% 15.60% 17.85% 16.38% 16.84% 18.72%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.03) $0.05 $0.05 $0.46 $0.34 $0.17 $0.55 $0.40 $0.45 $0.23 $0.44
Adjusted Weighted Average Basic Shares Outstanding
398.94M 398.80M 398.19M 398.23M 396.58M 396.41M 395.66M 395.52M 389.91M 385.98M 386.08M
Adjusted Diluted Earnings per Share
($0.03) $0.04 $0.05 $0.46 $0.34 $0.17 $0.55 $0.39 $0.45 $0.22 $0.43
Adjusted Weighted Average Diluted Shares Outstanding
398.94M 402.91M 402.40M 402.37M 400.05M 399.05M 399.53M 399.75M 394.20M 389.63M 390.62M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
398.03M 397.50M 396.73M 395.88M 395.33M 395.65M 390.83M 390.47M 384.60M 384.85M 383.47M
Normalized Net Operating Profit after Tax (NOPAT)
81 54 24 207 157 89 137 172 160 105 176
Normalized NOPAT Margin
5.20% 3.74% 1.56% 11.23% 10.31% 6.17% 8.91% 9.73% 9.20% 6.74% 10.94%
Pre Tax Income Margin
-0.82% 0.83% 1.31% 10.87% 11.57% 7.09% 10.12% 11.25% 13.10% 7.82% 13.67%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.27 2.17 2.96 18.54 17.20 9.69 13.50 15.83 18.42 10.47 18.06
NOPAT to Interest Expense
-0.03 3.19 3.14 17.00 13.95 7.11 10.46 12.67 11.77 7.35 13.20
EBIT Less CapEx to Interest Expense
-7.43 -1.74 -1.99 12.77 11.09 6.34 8.37 12.07 13.89 7.38 13.52
NOPAT Less CapEx to Interest Expense
-7.19 -0.71 -1.81 11.24 7.84 3.76 5.33 8.91 7.24 4.26 8.66
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
153.50% 132.66% 125.61% 94.25% 56.71% 50.77% 34.78% 36.83% 34.79% 34.07% 37.99%
Augmented Payout Ratio
173.61% 161.78% 164.13% 137.04% 83.41% 70.19% 44.89% 62.86% 54.26% 52.85% 58.33%

Financials Breakdown Chart

Key Financial Trends

Levi Strauss & Co. (NYSE:LEVI) is showing improving financial momentum, although results remain seasonal and include several restated prior-period figures. In Q2 2026, revenue increased 8.0% year over year to $1.56 billion, while gross profit rose 8.1% to $979.1 million. Gross margin improved modestly to approximately 62.7% from 62.2% in Q2 2025. Operating income grew 13.1% to $122.2 million, and diluted earnings per share increased to $0.22 from $0.17.

Cash generation has also strengthened. Q2 2026 operating cash flow was $270.8 million, up from $185.5 million in the prior-year quarter. After $39.9 million of capital expenditures, approximate free cash flow was $230.9 million. On the balance sheet, cash and short-term investments totaled $977.8 million, compared with $736.7 million a year earlier, while long-term debt was relatively stable at $1.04 billion.

Looking across the available periods, Levi’s liquidity and equity position have generally improved from 2023 levels. Cash increased from $294.5 million in Q3 2023 to $849.3 million in Q2 2026, and total common equity rose from $1.94 billion to $2.27 billion. However, operating performance has been uneven by quarter. The company has reported recurring restructuring charges, and Q2 2026 revenue and operating income were lower than Q1 2026 on a seasonal basis. Investors should also account for restatements in several 2024 and 2025 comparisons and unusual discontinued-operations items in reported net income.

  • Revenue growth has returned: Q2 2026 revenue rose 8.0% year over year, following 14.1% growth in Q1 2026 versus the restated Q1 2025 period.
  • Profitability is recovering: Q2 operating income increased to $122.2 million from $108.0 million, and the operating margin improved to approximately 7.8% from 7.5%. This is a significant recovery from the much weaker Q3 2024 margin, which was affected by a $111.4 million impairment charge.
  • Strong operating cash flow: Q2 2026 operating cash flow of $270.8 million was approximately 46% above the prior-year quarter, providing support for dividends, investment and debt management.
  • Improved free cash flow: Approximate Q2 2026 free cash flow was $230.9 million after capital expenditures, compared with roughly $146.0 million in Q2 2025.
  • Liquidity has strengthened: Cash and short-term investments rose to $977.8 million in Q2 2026 from $736.7 million in Q2 2025. The current ratio also improved to approximately 1.60 from 1.48.
  • Working capital trends are favorable: Q2 2026 inventory declined approximately 7.3% year over year to $1.16 billion, while accounts receivable fell about 5.1%. Lower inventory and receivables can reduce pressure on cash flow if sales remain stable.
  • Shareholder returns remain supported: Levi continued paying a $0.14 quarterly dividend in Q1 and Q2 2026, and recent cash flow has been sufficient to cover dividend payments and moderate debt repayments.
  • Debt is manageable but not negligible: Long-term debt was $1.04 billion in Q2 2026, roughly unchanged from a year earlier. Net debt after cash and short-term investments was only about $65 million, but interest expense remains a recurring cost.
  • Results remain seasonal and volatile: Q2 revenue of $1.56 billion was lower than Q1 revenue of $1.74 billion, while operating income fell from $198.7 million to $122.2 million. Quarterly comparisons may therefore be less meaningful than year-over-year trends.
  • Restructuring continues: Levi recorded $13.5 million of restructuring charges in Q2 2026, following $7.9 million in Q1 and additional charges in earlier periods. Continued restructuring may weigh on reported earnings and suggests that cost optimization efforts are not yet complete.
11/04/26 01:41 AM ETAI Generated. May Contain Errors.

Levi Strauss & Co. Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Levi Strauss & Co.'s financial year ends in November. Their financial year 2025 ended on November 30, 2025.

Levi Strauss & Co.'s net income appears to be on an upward trend, with a most recent value of $578.10 million in 2025, rising from $209.89 million in 2015. The previous period was $210.60 million in 2024. Find out what analysts predict for Levi Strauss & Co. in the coming months.

Levi Strauss & Co.'s total operating income in 2025 was $677.60 million, based on the following breakdown:
  • Total Gross Profit: $3.88 billion
  • Total Operating Expenses: $3.20 billion

Over the last 10 years, Levi Strauss & Co.'s total revenue changed from $4.49 billion in 2015 to $6.28 billion in 2025, a change of 39.8%.

In the past 13 quarters, Levi Strauss & Co.'s cash and equivalents has ranged from $294.50 million in Q3 2023 to $849.30 million in Q2 2026, and is currently $641.40 million as of their latest financial filing in Q3 2026.

Levi Strauss & Co. had total debt of $1.04 billion at the end of 2025, a 4.5% increase from 2024, and a 10.8% decrease since 2015.

Over the last 10 years, Levi Strauss & Co.'s book value per share changed from 8.82 in 2015 to 5.83 in 2025, a change of -33.9%.



Financial statements for NYSE:LEVI last updated on 10/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners