Free Trial

Methode Electronics (MEI) Financials

Methode Electronics logo
$15.62 +0.37 (+2.43%)
Closing price 03:59 PM Eastern
Extended Trading
$15.26 -0.36 (-2.28%)
As of 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Methode Electronics

Annual Income Statements for Methode Electronics

This table shows Methode Electronics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/29/2017 4/28/2018 4/27/2019 5/2/2020 5/1/2021 4/30/2022 4/29/2023 4/27/2024 5/3/2025 5/2/2026
Net Income / (Loss) Attributable to Common Shareholders
85 93 57 92 123 122 102 77 -123 -63 -36
Consolidated Net Income / (Loss)
85 93 57 92 123 122 102 77 -123 -63 -36
Net Income / (Loss) Continuing Operations
85 93 57 92 123 122 102 77 -123 -63 -36
Total Pre-Tax Income
111 116 124 104 149 135 119 90 -128 -50 -11
Total Operating Income
110 111 118 107 147 128 112 90 -112 -24 8.80
Total Gross Profit
213 218 240 266 283 274 265 264 179 163 202
Total Revenue
809 817 908 1,000 1,024 1,088 1,164 1,180 1,115 1,048 1,019
Operating Revenue
809 817 908 1,000 1,024 1,088 1,164 1,180 1,115 1,048 1,019
Total Cost of Revenue
596 598 669 735 741 814 899 916 936 885 817
Operating Cost of Revenue
596 598 669 735 741 814 899 916 936 885 817
Total Operating Expenses
103 108 121 159 136 146 153 174 291 187 193
Selling, General & Admin Expense
101 105 116 143 117 127 134 155 161 164 170
Amortization Expense
2.40 2.30 5.60 16 19 19 19 19 24 23 23
Impairment Charge
- - - - - - 0.00 0.00 106 0.00 0.00
Total Other Income / (Expense), net
1.20 5.10 5.50 -3.20 1.60 7.00 6.80 -0.30 -16 -26 -20
Interest Expense
-0.70 -0.40 0.90 8.30 10 5.20 3.50 2.70 17 22 23
Other Income / (Expense), net
0.50 4.70 6.40 5.10 12 12 10 2.40 0.60 -4.20 3.80
Income Tax Expense
26 23 67 12 25 13 16 13 -4.80 13 25
Basic Earnings per Share
- - $1.54 $2.45 $3.28 $3.22 $2.74 $2.14 ($3.48) ($1.77) ($1.01)
Weighted Average Basic Shares Outstanding
38.33M 37.28M 37.28M 37.06M 37.16M 38.30M 38.30M 37.34M 35.32M 35.21M 35.47M
Diluted Earnings per Share
- - $1.52 $2.43 $3.26 $3.19 $2.70 $2.10 ($3.48) ($1.77) ($1.01)
Weighted Average Diluted Shares Outstanding
38.33M 37.28M 37.28M 37.06M 37.16M 38.30M 38.30M 37.34M 35.32M 35.21M 35.47M
Weighted Average Basic & Diluted Shares Outstanding
38.33M 37.28M 37.28M 37.06M 37.16M 38.30M 38.30M 37.34M 35.32M 35.21M 35.47M
Cash Dividends to Common per Share
$0.36 $0.36 $0.40 $0.44 $0.44 $0.44 $0.56 $0.56 $0.56 $0.56 $0.22

Quarterly Income Statements for Methode Electronics

This table shows Methode Electronics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 1/27/2024 4/27/2024 7/27/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026 8/1/2026
Net Income / (Loss) Attributable to Common Shareholders
-12 -57 -18 -1.60 -14 -28 -10 -9.90 -16 0.40 -11
Consolidated Net Income / (Loss)
-12 -57 -18 -1.60 -14 -28 -10 -9.90 -16 0.40 -11
Net Income / (Loss) Continuing Operations
-12 -57 -18 -1.60 -14 -28 -10 -9.90 -16 0.40 -11
Total Pre-Tax Income
-11 -63 -13 1.60 -8.20 -30 -6.10 -4.20 -13 13 -7.30
Total Operating Income
-3.00 -62 -7.50 9.40 -2.20 -24 1.10 2.90 -6.10 11 -3.90
Total Gross Profit
37 36 45 58 41 20 44 48 39 72 48
Total Revenue
260 277 259 293 240 257 241 247 234 298 265
Operating Revenue
260 277 259 293 240 257 241 247 234 298 265
Total Cost of Revenue
223 242 214 235 199 238 197 199 195 226 218
Operating Cost of Revenue
223 242 214 235 199 238 197 199 195 226 218
Total Operating Expenses
40 97 52 49 44 43 42 45 45 61 52
Selling, General & Admin Expense
34 42 46 43 38 37 37 39 39 56 46
Amortization Expense
6.10 6.00 5.90 5.90 5.80 5.80 5.80 5.80 5.80 5.70 5.70
Total Other Income / (Expense), net
-7.50 -1.60 -5.60 -7.80 -6.00 -6.80 -7.20 -7.10 -7.00 1.80 -3.40
Interest Expense
5.00 4.50 4.80 6.20 5.50 5.50 5.90 5.70 5.40 6.30 5.20
Other Income / (Expense), net
-2.50 2.90 -0.80 -1.60 -0.50 -1.30 -1.30 -1.40 -1.60 8.10 1.80
Income Tax Expense
1.10 -5.80 5.20 3.20 6.20 -2.10 4.20 5.70 2.80 12 4.10
Basic Earnings per Share
($0.33) ($1.63) ($0.52) ($0.05) ($0.41) ($0.79) ($0.29) ($0.28) ($0.45) $0.01 ($0.32)
Weighted Average Basic Shares Outstanding
35.39M 35.32M 35.25M 35.66M 35.69M 35.21M 35.22M 35.41M 35.43M 35.47M 35.65M
Diluted Earnings per Share
($0.33) ($1.62) ($0.52) ($0.05) ($0.41) ($0.79) ($0.29) ($0.28) ($0.45) $0.01 ($0.32)
Weighted Average Diluted Shares Outstanding
35.39M 35.32M 35.25M 35.66M 35.69M 35.21M 35.22M 35.41M 35.43M 35.47M 35.65M
Weighted Average Basic & Diluted Shares Outstanding
35.39M 35.32M 35.25M 35.66M 35.69M 35.21M 35.22M 35.41M 35.43M 35.47M 35.65M
Cash Dividends to Common per Share
$0.14 $0.14 $0.14 $0.14 $0.14 $0.14 $0.07 $0.05 $0.05 $0.05 $0.05

Annual Cash Flow Statements for Methode Electronics

This table details how cash moves in and out of Methode Electronics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/29/2017 4/28/2018 4/27/2019 5/2/2020 5/1/2021 4/30/2022 4/29/2023 4/27/2024 5/3/2025 5/2/2026
Net Change in Cash & Equivalents
60 66 -74 -163 134 16 -61 -15 4.50 -58 36
Net Cash From Operating Activities
111 145 118 102 141 180 99 133 48 26 38
Net Cash From Continuing Operating Activities
111 145 118 102 141 180 99 133 48 26 38
Net Income / (Loss) Continuing Operations
85 93 57 92 123 122 102 77 -123 -63 -36
Consolidated Net Income / (Loss)
85 93 57 92 123 122 102 77 -123 -63 -36
Depreciation Expense
22 22 28 43 48 52 53 50 58 59 59
Amortization Expense
2.40 2.30 0.00 0.50 0.70 0.70 0.70 0.70 0.80 1.10 1.60
Non-Cash Adjustments To Reconcile Net Income
6.70 13 2.40 13 -0.30 8.10 13 21 120 32 5.80
Changes in Operating Assets and Liabilities, net
-4.50 15 30 -47 -32 -2.80 -70 -16 -7.40 -2.10 7.50
Net Cash From Investing Activities
-22 -22 -179 -471 -45 -25 -37 -153 -18 -33 1.30
Net Cash From Continuing Investing Activities
-22 -22 -179 -471 -45 -25 -37 -153 -18 -33 1.30
Purchase of Property, Plant & Equipment
-23 -22 -48 -50 -45 -25 -38 -42 -50 -42 -22
Sale of Property, Plant & Equipment
1.60 0.70 0.30 1.10 0.60 0.10 0.60 3.50 21 5.60 5.30
Divestitures
- - - - - - - - 0.00 0.00 15
Sale and/or Maturity of Investments
- - - - - - 0.00 0.00 0.60 3.10 0.00
Other Investing Activities, net
- - - - - - 0.00 0.00 11 0.00 3.20
Net Cash From Financing Activities
-29 -47 -13 217 42 -143 -115 3.20 -19 -59 -14
Net Cash From Continuing Financing Activities
-29 -47 -13 217 42 -143 -115 3.20 -19 -59 -14
Repayment of Debt
-19 -30 -79 -124 -99 -117 -29 -275 -209 -171 -93
Repurchase of Common Equity
-62 -9.80 - 0.00 0.00 -6.70 -65 -48 -25 -1.60 0.00
Payment of Dividends
-14 -14 -15 -16 -16 -17 -20 -20 -20 -20 -8.30
Issuance of Debt
71 0.00 81 359 158 1.50 0.00 345 238 138 89
Other Financing Activities, net
-4.90 6.50 0.00 -1.70 -0.40 -3.10 -0.50 1.00 -3.80 -4.30 -1.40
Effect of Exchange Rate Changes
-0.70 -10 - -12 -3.70 3.80 -8.00 2.10 -6.60 7.50 11
Cash Interest Paid
- - 2.40 8.80 9.90 5.30 3.60 5.60 17 23 21
Cash Income Taxes Paid
- - 20 28 21 16 32 26 15 22 25

Quarterly Cash Flow Statements for Methode Electronics

This table details how cash moves in and out of Methode Electronics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 1/27/2024 4/27/2024 7/27/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026 8/1/2026
Net Change in Cash & Equivalents
0.40 39 -50 -14 6.80 -0.20 18 -2.60 15 5.90 -23
Net Cash From Operating Activities
29 25 11 -48 28 35 25 -7.40 15 4.90 -7.80
Net Cash From Continuing Operating Activities
29 25 11 -48 28 35 25 -7.40 15 4.90 -7.80
Net Income / (Loss) Continuing Operations
-12 -57 -18 -1.60 -14 -28 -10 -9.90 -16 0.40 -11
Consolidated Net Income / (Loss)
-12 -57 -18 -1.60 -14 -28 -10 -9.90 -16 0.40 -11
Depreciation Expense
15 15 14 14 14 16 15 15 15 14 14
Amortization Expense
0.10 0.30 0.20 0.30 0.30 0.30 0.30 0.50 0.40 0.40 0.40
Non-Cash Adjustments To Reconcile Net Income
-2.70 50 6.00 2.10 1.80 16 2.00 4.20 1.80 -2.20 4.90
Changes in Operating Assets and Liabilities, net
28 18 8.90 -63 26 31 18 -17 15 -8.00 -16
Net Cash From Investing Activities
-17 22 -14 -7.40 -5.70 -6.20 -5.80 -3.70 -4.10 15 -3.10
Net Cash From Continuing Investing Activities
-17 22 -14 -7.40 -5.70 -6.20 -5.80 -3.70 -4.10 15 -3.10
Purchase of Property, Plant & Equipment
-17 -9.10 -14 -10 -8.50 -9.10 -7.10 -4.20 -5.30 -5.80 -3.10
Sale of Property, Plant & Equipment
-0.10 20 0.00 3.00 -0.30 2.90 1.30 - - 4.00 0.00
Sale and/or Maturity of Investments
- - - - 3.10 - 0.00 - - - 0.00
Other Investing Activities, net
- - - - - - 0.00 - 1.20 1.50 0.00
Net Cash From Financing Activities
-17 -3.90 -48 40 -8.50 -42 -4.50 7.60 -2.10 -15 -12
Net Cash From Continuing Financing Activities
-17 -3.90 -48 40 -8.50 -42 -4.50 7.60 -2.10 -15 -12
Repayment of Debt
-28 -1.10 -41 - -15 -114 -80 - -0.10 -13 -20
Repurchase of Common Equity
-3.00 -2.90 -1.60 - - - 0.00 - - - 0.00
Payment of Dividends
-4.90 -4.90 -5.10 -4.90 -5.30 -5.10 -2.80 -1.90 -1.80 -1.80 -1.80
Issuance of Debt
19 5.00 0.00 45 15 78 79 10 - - 10
Other Financing Activities, net
- - -0.50 - -3.00 -0.80 -0.40 -0.50 -0.20 -0.30 -0.30
Effect of Exchange Rate Changes
5.20 -3.90 0.70 1.00 -7.10 13 2.70 0.90 6.00 1.30 -0.20
Cash Interest Paid
6.00 4.30 3.30 7.00 7.20 5.90 4.80 5.40 5.30 5.40 5.00
Cash Income Taxes Paid
2.50 -2.00 3.70 12 2.10 4.70 5.70 9.60 3.60 5.70 4.40

Annual Balance Sheets for Methode Electronics

This table presents Methode Electronics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/29/2017 4/28/2018 4/27/2019 5/2/2020 5/1/2021 4/30/2022 4/29/2023 4/27/2024 5/3/2025 5/2/2026
Total Assets
656 704 916 1,232 - 1,467 1,389 1,579 1,404 1,306 1,306
Total Current Assets
496 530 550 454 - 674 629 664 638 560 600
Cash & Equivalents
228 294 246 83 - 233 172 157 162 104 140
Accounts Receivable
176 165 203 219 - 283 273 314 263 241 257
Inventories, net
66 58 - 117 - 124 159 160 186 194 179
Prepaid Expenses
14 13 15 20 - 23 17 21 19 17 21
Current Deferred & Refundable Income Taxes
13 0.60 2.40 14 - 12 8.30 13 4.00 4.10 3.20
Plant, Property, & Equipment, net
93 91 162 192 - 204 197 220 212 222 209
Total Noncurrent Assets
67 83 204 586 - 589 563 694 554 524 497
Goodwill
1.70 1.60 59 233 - 236 233 302 170 173 175
Intangible Assets
8.90 6.60 61 265 - 229 208 257 257 238 219
Noncurrent Deferred & Refundable Income Taxes
28 40 42 34 - 41 37 34 35 38 40
Other Noncurrent Operating Assets
28 35 41 54 - 83 86 102 92 75 64
Total Liabilities & Shareholders' Equity
656 704 916 1,232 - 1,467 1,389 1,579 1,404 1,306 1,306
Total Liabilities
186 163 286 542 - 549 475 626 638 613 629
Total Current Liabilities
118 124 157 181 - 223 189 228 231 233 254
Short-Term Debt
- 0.00 4.40 16 - 15 13 3.20 0.20 0.20 0.20
Accounts Payable
68 75 90 92 - 123 109 139 132 126 134
Accrued Expenses
17 18 22 34 - 25 25 35 46 50 46
Current Deferred & Payable Income Tax Liabilities
15 13 19 19 - 20 6.60 8.10 8.10 18 16
Current Employee Benefit Liabilities
17 19 23 20 - 34 30 37 38 32 49
Other Current Liabilities
- - - 0.00 - 6.10 6.00 6.80 6.70 7.40 8.90
Total Noncurrent Liabilities
68 39 129 361 - 326 287 398 406 379 375
Long-Term Debt
57 27 53 277 - 225 198 304 331 317 325
Noncurrent Deferred & Payable Income Tax Liabilities
- 0.00 18 36 - 38 38 42 29 27 30
Other Noncurrent Operating Liabilities
2.90 2.60 15 15 - 38 29 36 37 35 21
Redeemable Noncontrolling Interest
- - - - - - 0.00 11 0.00 - 0.00
Total Equity & Noncontrolling Interests
470 541 630 690 - 918 914 942 766 693 678
Total Preferred & Common Equity
470 541 630 690 - 918 914 942 766 693 678
Total Common Equity
470 541 630 690 - 918 914 942 766 693 678
Common Stock
131 151 156 170 - 177 188 200 202 210 219
Retained Earnings
359 427 472 545 - 746 764 773 612 524 479
Treasury Stock
-12 -12 -12 -12 - -12 -12 -12 -12 -12 -12
Accumulated Other Comprehensive Income / (Loss)
-8.40 -26 14 -14 - 6.10 -27 -19 -37 -30 -8.80

Quarterly Balance Sheets for Methode Electronics

This table presents Methode Electronics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026 Q1 2027
Period end date 7/29/2023 10/28/2023 1/27/2024 7/27/2024 11/2/2024 2/1/2025 8/2/2025 11/1/2025 1/31/2026 8/1/2026
Total Assets
1,574 1,485 1,492 1,378 1,375 1,305 1,291 1,287 1,306 1,264
Total Current Assets
658 637 630 612 613 572 549 555 585 584
Cash & Equivalents
148 123 123 111 97 104 121 119 134 116
Accounts Receivable
301 292 265 249 256 220 216 230 216 256
Inventories, net
176 184 204 220 228 219 191 190 210 185
Prepaid Expenses
20 21 19 23 24 23 16 15 23 24
Current Deferred & Refundable Income Taxes
13 17 19 4.10 4.90 4.20 5.70 2.50 3.00 2.90
Plant, Property, & Equipment, net
225 225 233 214 217 209 225 226 226 203
Total Noncurrent Assets
691 624 629 552 545 524 518 507 495 476
Goodwill
303 221 220 171 170 167 174 173 176 174
Intangible Assets
251 265 264 252 246 236 235 229 226 211
Noncurrent Deferred & Refundable Income Taxes
34 33 36 36 36 34 38 39 41 39
Other Noncurrent Operating Assets
104 105 108 94 93 86 71 66 53 52
Total Liabilities & Shareholders' Equity
1,574 1,485 1,492 1,378 1,375 1,305 1,291 1,287 1,306 1,264
Total Liabilities
642 640 657 634 637 600 603 608 631 601
Total Current Liabilities
208 218 230 261 223 201 220 218 243 242
Short-Term Debt
3.20 3.00 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20
Accounts Payable
132 134 146 161 130 108 124 124 137 137
Accrued Expenses
34 39 38 47 45 42 46 47 47 45
Current Deferred & Payable Income Tax Liabilities
6.00 7.50 7.60 9.80 8.10 14 17 12 14 15
Current Employee Benefit Liabilities
27 29 32 36 32 29 26 27 37 36
Other Current Liabilities
6.90 6.60 6.30 6.90 7.60 7.50 7.40 7.60 8.00 8.90
Total Noncurrent Liabilities
433 422 427 373 414 399 384 391 389 358
Long-Term Debt
336 329 331 296 340 328 323 332 341 310
Noncurrent Deferred & Payable Income Tax Liabilities
41 46 46 28 31 30 27 26 26 29
Other Noncurrent Operating Liabilities
40 37 40 40 43 42 34 32 22 19
Redeemable Noncontrolling Interest
0.90 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
931 845 835 744 738 704 688 679 675 663
Total Preferred & Common Equity
931 845 835 744 738 704 688 679 675 663
Total Common Equity
931 845 835 744 738 704 688 679 675 663
Common Stock
201 202 200 205 207 209 212 214 216 221
Retained Earnings
765 697 678 587 581 558 511 499 481 465
Treasury Stock
-12 -12 -12 -12 -12 -12 -12 -12 -12 -12
Accumulated Other Comprehensive Income / (Loss)
-23 -43 -31 -36 -38 -51 -23 -22 -11 -11

Annual Metrics And Ratios for Methode Electronics

This table displays calculated financial ratios and metrics derived from Methode Electronics' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 4/30/2016 4/29/2017 4/28/2018 4/27/2019 5/2/2020 5/1/2021 4/30/2022 4/29/2023 4/27/2024 5/3/2025 5/2/2026
DEI Shares Outstanding
36,912,869.00 36,787,301.00 36,846,729.00 36,986,952.00 37,091,487.00 38,446,738.00 36,930,344.00 35,985,712.00 - 35,690,749.00 35,430,421.00
DEI Adjusted Shares Outstanding
36,912,869.00 36,787,301.00 36,846,729.00 36,986,952.00 37,091,487.00 38,446,738.00 36,930,344.00 35,985,712.00 - 35,690,749.00 35,430,421.00
DEI Earnings Per Adjusted Shares Outstanding
2.29 2.53 1.55 2.48 3.33 3.18 2.77 2.14 - -1.75 -1.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-8.17% 0.91% 11.24% 10.13% 2.36% 6.26% 6.95% 1.38% -5.52% -5.96% -2.76%
EBITDA Growth
-6.55% 4.25% 9.30% 1.90% 33.46% -7.46% -8.84% -18.43% -136.85% 159.77% 131.75%
EBIT Growth
-8.24% 4.81% 7.97% -10.26% 41.91% -11.78% -12.92% -23.93% -220.04% 74.78% 144.84%
NOPAT Growth
-10.79% 6.13% -38.46% 72.76% 29.27% -5.01% -16.92% -19.70% -201.35% 78.66% 136.82%
Net Income Growth
-16.24% 9.81% -38.43% 60.14% 34.72% -0.89% -16.44% -24.56% -259.92% 49.23% 42.97%
EPS Growth
0.00% 0.00% 0.00% 59.87% 34.16% -2.15% -15.36% -22.22% -265.71% 49.14% 42.94%
Operating Cash Flow Growth
-9.93% 31.17% -18.87% -13.41% 37.84% 27.88% -45.05% 34.41% -64.23% -44.42% 43.94%
Free Cash Flow Firm Growth
-34.04% 42.01% -199.06% -221.38% 381.34% -179.22% 108.52% -205.96% 221.71% -87.21% 344.68%
Invested Capital Growth
1.15% -8.42% 61.15% 103.55% -100.00% 0.00% 2.96% 15.79% -15.17% -3.00% -4.89%
Revenue Q/Q Growth
-1.76% 0.85% 3.33% 1.73% 2.39% -7.31% 7.84% 0.44% 0.00% -1.89% 4.19%
EBITDA Q/Q Growth
15.21% -1.48% 3.45% 4.99% 16.28% -18.52% -0.74% 10.08% 0.00% 975.00% 137.79%
EBIT Q/Q Growth
18.88% -2.28% 3.06% 1.82% 23.39% -24.19% -0.81% 17.02% 0.00% 54.53% 140.26%
NOPAT Q/Q Growth
5.18% -2.17% 30.18% -8.19% 12.43% -14.59% -4.80% 13.80% 0.00% 61.33% 134.24%
Net Income Q/Q Growth
-4.30% 0.43% 31.49% -13.42% 13.94% -10.93% -5.98% 19.35% 0.00% 31.66% 44.57%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 14.39% -11.39% -5.26% 20.00% 0.00% 31.92% 44.20%
Operating Cash Flow Q/Q Growth
12.84% 8.68% -6.21% 7.37% 16.87% -10.90% 6.47% 5.56% -33.66% 66.04% -44.53%
Free Cash Flow Firm Q/Q Growth
10.19% 9.12% -8.58% 4.06% 1,550.41% -598.57% 50.54% -207.93% 0.00% -84.15% 79.23%
Invested Capital Q/Q Growth
3.28% -0.72% 4.64% -0.47% -100.00% 0.15% -2.72% 12.61% 0.00% -2.27% -2.19%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
26.31% 26.74% 26.38% 26.57% 27.63% 25.19% 22.77% 22.39% 16.04% 15.59% 19.84%
EBITDA Margin
16.57% 17.12% 16.82% 15.57% 20.30% 17.67% 15.07% 12.12% -4.73% 3.01% 7.16%
Operating Margin
13.56% 13.57% 13.02% 10.68% 14.37% 11.76% 9.60% 7.66% -10.05% -2.28% 0.86%
EBIT Margin
13.62% 14.15% 13.73% 11.19% 15.51% 12.88% 10.48% 7.87% -10.00% -2.68% 1.24%
Profit (Net Income) Margin
10.46% 11.38% 6.30% 9.16% 12.05% 11.24% 8.78% 6.54% -11.06% -5.97% -3.50%
Tax Burden Percent
76.28% 80.16% 46.20% 88.42% 82.99% 90.66% 86.24% 85.57% 96.25% 124.95% 333.64%
Interest Burden Percent
100.64% 100.35% 99.28% 92.58% 93.64% 96.29% 97.13% 97.09% 114.99% 178.29% -84.92%
Effective Tax Rate
23.72% 19.84% 53.80% 11.58% 17.01% 9.34% 13.76% 14.43% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
28.12% 30.98% 15.27% 14.09% 27.15% 25.07% 10.26% 7.53% -7.69% -1.82% 0.70%
ROIC Less NNEP Spread (ROIC-NNEP)
27.57% 29.11% 14.16% -12.73% 28.42% 209.02% 36.10% 7.26% -35.83% -25.74% -20.27%
Return on Net Nonoperating Assets (RNNOA)
-9.91% -12.60% -5.50% -0.20% 8.63% 1.57% 0.89% 0.73% -6.65% -6.76% -5.90%
Return on Equity (ROE)
18.21% 18.37% 9.77% 13.88% 35.78% 26.64% 11.16% 8.26% -14.35% -8.58% -5.21%
Cash Return on Invested Capital (CROIC)
26.98% 39.77% -31.56% -54.14% 227.15% -174.93% 7.34% -7.11% 8.72% 1.23% 5.71%
Operating Return on Assets (OROA)
17.47% 16.99% 15.40% 10.42% 25.79% 19.10% 8.54% 6.25% -7.47% -2.07% 0.96%
Return on Assets (ROA)
13.41% 13.66% 7.06% 8.53% 20.04% 16.67% 7.16% 5.20% -8.27% -4.62% -2.73%
Return on Common Equity (ROCE)
18.21% 18.37% 9.77% 13.88% 35.78% 26.64% 11.16% 8.21% -14.25% -8.58% -5.21%
Return on Equity Simple (ROE_SIMPLE)
18.00% 17.17% 9.08% 13.28% 0.00% 13.32% 11.18% 8.19% -16.10% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
84 89 55 94 122 116 96 77 -78 -17 6.16
NOPAT Margin
10.34% 10.88% 6.02% 9.44% 11.92% 10.66% 8.28% 6.56% -7.03% -1.60% 0.60%
Net Nonoperating Expense Percent (NNEP)
0.55% 1.87% 1.12% 26.82% -1.27% -183.95% -25.84% 0.27% 28.13% 23.93% 20.96%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 6.20% - -1.66% 0.61%
Cost of Revenue to Revenue
73.69% 73.26% 73.62% 73.43% 72.37% 74.81% 77.23% 77.61% 83.96% 84.41% 80.16%
SG&A Expenses to Revenue
12.46% 12.88% 12.74% 14.29% 11.41% 11.66% 11.52% 13.13% 14.44% 15.64% 16.71%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
12.75% 13.17% 13.35% 15.90% 13.26% 13.44% 13.17% 14.73% 26.09% 17.87% 18.98%
Earnings before Interest and Taxes (EBIT)
110 116 125 112 159 140 122 93 -111 -28 13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
134 140 153 156 208 192 175 143 -53 32 73
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.06 2.70 2.13 1.44 0.00 1.76 1.71 1.44 0.56 0.33 0.45
Price to Tangible Book Value (P/TBV)
2.11 2.74 2.64 5.17 0.00 3.57 3.30 3.53 1.26 0.82 1.08
Price to Revenue (P/Rev)
1.20 1.79 1.48 0.99 0.96 1.49 1.34 1.15 0.38 0.22 0.30
Price to Earnings (P/E)
11.44 15.71 23.49 10.81 7.94 13.24 15.30 17.53 0.00 0.00 0.00
Dividend Yield
1.37% 0.91% 1.10% 1.64% 1.67% 1.05% 1.32% 1.49% 4.63% 8.65% 2.55%
Earnings Yield
8.74% 6.37% 4.26% 9.25% 12.60% 7.55% 6.54% 5.71% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.66 4.35 2.62 1.33 0.00 1.76 1.68 1.37 0.64 0.49 0.57
Enterprise Value to Revenue (EV/Rev)
0.99 1.46 1.27 1.20 0.96 1.49 1.38 1.28 0.54 0.42 0.48
Enterprise Value to EBITDA (EV/EBITDA)
5.95 8.53 7.56 7.70 4.71 8.45 9.14 10.58 0.00 14.13 6.73
Enterprise Value to EBIT (EV/EBIT)
7.23 10.32 9.27 10.72 6.17 11.60 13.13 16.30 0.00 0.00 38.98
Enterprise Value to NOPAT (EV/NOPAT)
9.53 13.43 21.14 12.70 8.02 14.02 16.63 19.55 0.00 0.00 79.73
Enterprise Value to Operating Cash Flow (EV/OCF)
7.20 8.21 9.81 11.76 6.97 9.04 16.21 11.39 12.58 16.86 12.93
Enterprise Value to Free Cash Flow (EV/FCFF)
9.93 10.46 0.00 0.00 0.96 0.00 23.24 0.00 6.72 39.14 9.71
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.12 0.05 0.09 0.42 0.00 0.26 0.23 0.32 0.43 0.46 0.48
Long-Term Debt to Equity
0.12 0.05 0.08 0.40 0.00 0.25 0.22 0.32 0.43 0.46 0.48
Financial Leverage
-0.36 -0.43 -0.39 0.02 0.30 0.01 0.02 0.10 0.19 0.26 0.29
Leverage Ratio
1.36 1.34 1.38 1.63 1.79 1.60 1.56 1.59 1.74 1.86 1.91
Compound Leverage Factor
1.37 1.35 1.37 1.51 1.67 1.54 1.51 1.54 2.00 3.31 -1.62
Debt to Total Capital
10.81% 4.75% 8.40% 29.79% 0.00% 20.73% 18.72% 24.36% 30.17% 31.42% 32.42%
Short-Term Debt to Total Capital
0.00% 0.00% 0.64% 1.60% 0.00% 1.29% 1.16% 0.25% 0.02% 0.02% 0.02%
Long-Term Debt to Total Capital
10.81% 4.75% 7.76% 28.19% 0.00% 19.45% 17.57% 24.10% 30.15% 31.40% 32.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.88% 0.00% 0.00% 0.00%
Common Equity to Total Capital
89.19% 95.25% 91.60% 70.21% 0.00% 79.27% 81.28% 74.76% 69.83% 68.58% 67.58%
Debt to EBITDA
0.43 0.19 0.38 1.88 0.00 1.25 1.20 2.15 -6.28 10.08 4.45
Net Debt to EBITDA
-1.27 -1.91 -1.23 1.34 0.00 0.04 0.22 1.05 -3.21 6.79 2.54
Long-Term Debt to EBITDA
0.43 0.19 0.35 1.78 0.00 1.17 1.13 2.12 -6.28 10.08 4.45
Debt to NOPAT
0.68 0.30 1.06 3.10 0.00 2.07 2.19 3.97 -4.22 -18.98 52.76
Net Debt to NOPAT
-2.04 -3.01 -3.45 2.22 0.00 0.06 0.40 1.94 -2.16 -12.79 30.10
Long-Term Debt to NOPAT
0.68 0.30 0.98 2.93 0.00 1.94 2.05 3.92 -4.22 -18.97 52.73
Altman Z-Score
6.37 8.62 5.50 3.09 0.00 3.91 4.25 3.25 1.89 1.82 1.94
Noncontrolling Interest Sharing Ratio
0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.59% 0.65% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.21 4.26 3.50 2.51 0.00 3.03 3.34 2.91 2.76 2.40 2.37
Quick Ratio
3.42 3.69 2.86 1.67 0.00 2.32 2.36 2.07 1.83 1.48 1.57
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
80 114 -113 -363 1,021 -809 69 -73 89 11 51
Operating Cash Flow to CapEx
512.50% 669.12% 248.52% 209.45% 315.96% 725.00% 264.17% 344.94% 164.36% 73.33% 222.22%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -125.49 -43.73 101.11 -155.57 19.70 -27.05 5.32 0.52 2.17
Operating Cash Flow to Interest Expense
0.00 0.00 130.89 12.29 13.92 34.58 28.23 49.19 2.84 1.20 1.63
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 78.22 6.42 9.51 29.81 17.54 34.93 1.11 -0.44 0.90
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.28 1.20 1.12 0.93 1.66 1.48 0.81 0.79 0.75 0.77 0.78
Accounts Receivable Turnover
4.68 4.79 4.94 4.74 0.00 0.00 4.19 4.02 3.86 4.16 4.09
Inventory Turnover
8.70 9.64 0.00 0.00 0.00 0.00 6.36 5.75 5.41 4.65 4.38
Fixed Asset Turnover
8.69 8.89 7.19 5.65 0.00 0.00 5.80 5.65 5.15 4.83 4.73
Accounts Payable Turnover
8.62 8.34 8.12 8.10 0.00 0.00 7.77 7.41 6.90 6.85 6.28
Days Sales Outstanding (DSO)
78.02 76.17 73.92 76.97 0.00 0.00 87.17 90.91 94.47 87.69 89.23
Days Inventory Outstanding (DIO)
41.97 37.86 0.00 0.00 0.00 0.00 57.41 63.43 67.46 78.45 83.28
Days Payable Outstanding (DPO)
42.33 43.78 44.98 45.07 0.00 0.00 46.99 49.28 52.88 53.28 58.08
Cash Conversion Cycle (CCC)
77.65 70.26 28.94 31.90 0.00 0.00 97.59 105.06 109.06 112.86 114.42
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
299 274 442 899 0.00 925 952 1,103 935 907 863
Invested Capital Turnover
2.72 2.85 2.54 1.49 2.28 2.35 1.24 1.15 1.09 1.14 1.15
Increase / (Decrease) in Invested Capital
3.40 -25 168 457 -899 925 27 150 -167 -28 -44
Enterprise Value (EV)
797 1,192 1,155 1,199 979 1,626 1,602 1,512 597 445 491
Market Capitalization
968 1,459 1,344 990 979 1,619 1,563 1,351 428 231 306
Book Value per Share
$12.74 $14.71 $17.10 $18.65 $0.00 $23.88 $24.74 $26.17 $21.64 $19.43 $19.12
Tangible Book Value per Share
$12.45 $14.49 $13.84 $5.18 $0.00 $11.78 $12.81 $10.65 $9.59 $7.91 $8.01
Total Capital
527 568 688 982 0.00 1,158 1,124 1,260 1,097 1,011 1,003
Total Debt
57 27 58 293 0.00 240 211 307 331 318 325
Total Long-Term Debt
57 27 53 277 0.00 225 198 304 331 317 325
Net Debt
-171 -267 -188 209 0.00 6.90 39 150 169 214 185
Capital Expenditures (CapEx)
22 22 47 49 45 25 37 39 29 36 17
Debt-free, Cash-free Net Working Capital (DFCFNWC)
151 112 151 205 0.00 233 281 283 245 223 207
Debt-free Net Working Capital (DFNWC)
378 406 397 288 0.00 466 453 440 407 327 347
Net Working Capital (NWC)
378 406 393 273 0.00 451 440 436 406 327 347
Net Nonoperating Expense (NNE)
-0.92 -4.09 -2.54 2.83 -1.33 -6.35 -5.86 0.26 45 46 42
Net Nonoperating Obligations (NNO)
-171 -267 -188 209 0.00 6.90 39 150 169 214 185
Total Depreciation and Amortization (D&A)
24 24 28 44 49 52 53 50 59 60 60
Debt-free, Cash-free Net Working Capital to Revenue
18.60% 13.70% 16.66% 20.50% 0.00% 21.42% 24.18% 23.96% 21.98% 21.31% 20.32%
Debt-free Net Working Capital to Revenue
46.76% 49.71% 43.75% 28.82% 0.00% 42.85% 38.97% 37.27% 36.47% 31.19% 34.02%
Net Working Capital to Revenue
46.76% 49.71% 43.27% 27.25% 0.00% 41.48% 37.85% 37.00% 36.46% 31.17% 34.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $3.28 $3.22 $2.74 $2.14 ($3.48) ($1.77) ($1.01)
Adjusted Weighted Average Basic Shares Outstanding
36.84M 36.79M 37.01M 37.06M 37.16M 38.30M 38.30M 37.34M 35.32M 35.21M 35.47M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $3.26 $3.19 $2.70 $2.10 ($3.48) ($1.77) ($1.01)
Adjusted Weighted Average Diluted Shares Outstanding
36.84M 36.79M 37.01M 37.06M 37.16M 38.30M 38.30M 37.34M 35.32M 35.21M 35.47M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $3.28 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
36.84M 36.79M 37.01M 37.06M 37.16M 38.30M 38.30M 37.34M 35.32M 35.21M 35.47M
Normalized Net Operating Profit after Tax (NOPAT)
84 89 83 94 122 116 96 77 -4.27 -17 6.16
Normalized NOPAT Margin
10.34% 10.88% 9.12% 9.44% 11.92% 10.66% 8.28% 6.56% -0.38% -1.60% 0.60%
Pre Tax Income Margin
13.71% 14.19% 13.63% 10.36% 14.52% 12.40% 10.18% 7.64% -11.49% -4.78% -1.05%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 138.56 13.48 15.72 26.94 34.86 34.37 -6.67 -1.28 0.54
NOPAT to Interest Expense
0.00 0.00 60.73 11.38 12.09 22.30 27.52 28.65 -4.69 -0.76 0.26
EBIT Less CapEx to Interest Expense
0.00 0.00 85.89 7.61 11.32 22.17 24.17 20.11 -8.40 -2.91 -0.19
NOPAT Less CapEx to Interest Expense
0.00 0.00 8.07 5.51 7.68 17.53 16.84 14.39 -6.43 -2.40 -0.47
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
15.96% 14.75% 25.70% 17.79% 13.21% 14.23% 19.96% 25.68% -16.14% -32.59% -23.25%
Augmented Payout Ratio
89.60% 25.30% 25.70% 17.79% 13.21% 19.71% 83.07% 88.07% -36.09% -35.14% -23.25%

Quarterly Metrics And Ratios for Methode Electronics

This table displays calculated financial ratios and metrics derived from Methode Electronics' official financial filings.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027
Period end date 1/27/2024 4/27/2024 7/27/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026 8/1/2026
DEI Shares Outstanding
35,599,426.00 35,390,500.00 - - - 35,690,749.00 35,206,813.00 35,217,142.00 35,408,249.00 35,430,421.00 35,471,806.00
DEI Adjusted Shares Outstanding
35,599,426.00 35,390,500.00 - - - 35,690,749.00 35,206,813.00 35,217,142.00 35,408,249.00 35,430,421.00 35,471,806.00
DEI Earnings Per Adjusted Shares Outstanding
-0.33 -1.62 - - - -0.79 -0.29 -0.28 -0.45 0.01 -0.32
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-7.35% -7.93% -10.77% 1.60% -7.55% -7.28% -6.96% -15.62% -2.58% 15.95% 10.35%
EBITDA Growth
-73.90% -298.64% -66.67% 161.37% 23.16% 80.32% 150.00% -24.11% -37.61% 491.86% -17.33%
EBIT Growth
-123.11% -736.96% -318.42% 115.26% 50.91% 57.51% 97.59% -80.77% -185.19% 176.31% -950.00%
NOPAT Growth
-108.89% -587.71% -253.51% 73.82% 26.67% 61.63% 114.67% 121.60% -177.27% 102.08% -454.55%
Net Income Growth
-158.29% -807.41% -2,133.33% 97.11% -24.14% 50.61% 43.72% -518.75% -10.42% 101.41% -10.68%
EPS Growth
-161.11% -804.35% -2,700.00% 96.77% -24.24% 51.23% 44.23% -460.00% -9.76% 101.27% -10.34%
Operating Cash Flow Growth
-48.29% -49.18% 294.64% -7,900.00% -2.43% 42.17% 130.28% 84.58% -45.20% -86.16% -131.08%
Free Cash Flow Firm Growth
-384.30% 187.76% -182.92% 153.88% 271.13% -90.68% 104.22% 43.63% -63.04% 286.38% -23.31%
Invested Capital Growth
6.56% -15.17% 0.00% -6.88% -11.02% -3.00% -4.17% -9.02% -4.98% -4.89% -3.71%
Revenue Q/Q Growth
-9.90% 6.86% 0.00% 13.19% -18.01% 7.17% -6.46% 2.66% -5.35% 27.56% -10.97%
EBITDA Q/Q Growth
126.03% -560.00% 0.00% 273.33% -47.77% -173.50% 274.42% 13.33% -57.06% 361.64% -63.20%
EBIT Q/Q Growth
89.24% -965.45% 0.00% 193.98% -134.62% -822.22% 99.20% 850.00% -613.33% 346.75% -111.05%
NOPAT Q/Q Growth
94.15% -1,950.00% 0.00% -79.05% 83.62% -972.73% 104.66% 163.64% -310.34% 108.04% -895.21%
Net Income Q/Q Growth
79.02% -393.97% 0.00% 91.26% -800.00% -96.53% 63.60% 3.88% -60.61% 102.52% -2,950.00%
EPS Q/Q Growth
78.71% -390.91% 0.00% 90.38% -720.00% -92.68% 63.29% 3.45% -60.71% 102.22% -3,300.00%
Operating Cash Flow Q/Q Growth
4,900.00% -13.54% -56.22% -540.37% 158.54% 25.98% -29.10% -129.48% 308.11% -68.18% -259.18%
Free Cash Flow Firm Q/Q Growth
43.39% 287.41% 0.00% 106.75% 79.81% -89.79% 240.85% 129.62% -53.74% 6.71% -32.35%
Invested Capital Q/Q Growth
-1.04% -10.35% 0.00% 5.68% -5.45% -2.27% -1.86% 0.33% -1.24% -2.19% -0.64%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
14.26% 12.80% 17.25% 19.79% 17.22% 7.62% 18.09% 19.32% 16.60% 24.22% 17.97%
EBITDA Margin
3.66% -15.76% 2.32% 7.66% 4.88% -3.35% 6.24% 6.89% 3.12% 11.30% 4.67%
Operating Margin
-1.16% -22.18% -2.90% 3.21% -0.92% -9.18% 0.46% 1.17% -2.61% 3.66% -1.47%
EBIT Margin
-2.12% -21.13% -3.21% 2.67% -1.13% -9.68% -0.08% 0.61% -3.29% 6.37% -0.79%
Profit (Net Income) Margin
-4.47% -20.66% -7.08% -0.55% -6.00% -11.01% -4.28% -4.01% -6.80% 0.13% -4.30%
Tax Burden Percent
110.48% 90.81% 139.69% -100.00% 175.61% 93.09% 168.85% 235.71% 121.37% 3.15% 156.16%
Interest Burden Percent
190.91% 107.68% 157.83% 20.51% 303.70% 122.09% 3,050.00% -280.00% 170.13% 66.84% 347.62%
Effective Tax Rate
0.00% 0.00% 0.00% 200.00% 0.00% 0.00% 0.00% 0.00% 0.00% 96.85% 0.00%
Return on Invested Capital (ROIC)
-0.91% -16.98% -4.74% -3.43% -0.70% -7.31% 0.36% 0.86% -1.97% 0.13% -1.23%
ROIC Less NNEP Spread (ROIC-NNEP)
-8.67% -25.91% -18.87% 0.01% -6.64% -13.45% -5.36% -4.35% -7.37% 0.16% -5.60%
Return on Net Nonoperating Assets (RNNOA)
-1.19% -4.81% -4.68% 0.00% -1.87% -3.53% -1.45% -1.40% -2.30% 0.05% -1.64%
Return on Equity (ROE)
-2.11% -21.79% -9.42% -3.43% -2.56% -10.84% -1.09% -0.54% -4.28% 0.18% -2.87%
Cash Return on Invested Capital (CROIC)
-9.26% 8.72% -218.58% 2.82% 7.28% 1.23% 3.08% 7.82% 3.12% 5.71% 4.08%
Operating Return on Assets (OROA)
-1.65% -15.79% -2.52% 2.03% -0.86% -7.49% -0.06% 0.45% -2.47% 4.97% -0.65%
Return on Assets (ROA)
-3.49% -15.44% -5.57% -0.42% -4.59% -8.52% -3.31% -2.97% -5.10% 0.10% -3.51%
Return on Common Equity (ROCE)
-2.11% -21.65% -9.42% -3.43% -2.56% -10.84% -1.09% -0.54% -4.28% 0.18% -2.87%
Return on Equity Simple (ROE_SIMPLE)
-6.93% 0.00% -19.14% -12.03% -13.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.10 -43 -5.25 -9.40 -1.54 -17 0.77 2.03 -4.27 0.34 -2.73
NOPAT Margin
-0.81% -15.52% -2.03% -3.21% -0.64% -6.43% 0.32% 0.82% -1.83% 0.12% -1.03%
Net Nonoperating Expense Percent (NNEP)
7.76% 8.93% 14.13% -3.44% 5.95% 6.15% 5.72% 5.21% 5.39% -0.03% 4.37%
Return On Investment Capital (ROIC_SIMPLE)
-0.18% -3.92% - - -0.15% -1.63% 0.08% 0.20% -0.42% 0.03% -0.28%
Cost of Revenue to Revenue
85.74% 87.20% 82.75% 80.21% 82.78% 92.38% 81.91% 80.68% 83.40% 75.78% 82.03%
SG&A Expenses to Revenue
13.06% 15.00% 17.87% 14.56% 15.71% 14.55% 15.22% 15.80% 16.73% 18.65% 17.29%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
15.41% 34.98% 20.15% 16.58% 18.13% 16.80% 17.63% 18.15% 19.21% 20.56% 19.44%
Earnings before Interest and Taxes (EBIT)
-5.50 -59 -8.30 7.80 -2.70 -25 -0.20 1.50 -7.70 19 -2.10
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
9.50 -44 6.00 22 12 -8.60 15 17 7.30 34 12
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.87 0.52 0.61 0.43 0.57 0.33 0.32 0.35 0.42 0.45 0.75
Price to Tangible Book Value (P/TBV)
2.07 1.16 1.41 0.99 1.34 0.82 0.80 0.85 1.03 1.08 1.78
Price to Revenue (P/Rev)
0.64 0.35 0.42 0.29 0.38 0.22 0.22 0.24 0.29 0.30 0.48
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
2.76% 5.02% 4.35% 6.20% 4.95% 8.65% 7.74% 5.94% 3.91% 2.55% 1.43%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.89 0.60 0.69 0.57 0.68 0.49 0.48 0.50 0.55 0.57 0.81
Enterprise Value to Revenue (EV/Rev)
0.82 0.51 0.59 0.52 0.59 0.42 0.41 0.46 0.50 0.48 0.66
Enterprise Value to EBITDA (EV/EBITDA)
71.69 0.00 0.00 0.00 0.00 14.13 10.50 12.85 15.90 6.73 9.81
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 38.98 64.54
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 79.73 259.61
Enterprise Value to Operating Cash Flow (EV/OCF)
13.02 11.88 9.99 33.85 39.48 16.86 10.47 5.55 7.13 12.93 135.40
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 6.35 0.00 19.59 8.75 39.14 15.19 6.15 17.30 9.71 19.36
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.40 0.43 0.40 0.46 0.47 0.46 0.47 0.49 0.51 0.48 0.47
Long-Term Debt to Equity
0.40 0.43 0.40 0.46 0.47 0.46 0.47 0.49 0.50 0.48 0.47
Financial Leverage
0.14 0.19 0.25 0.29 0.28 0.26 0.27 0.32 0.31 0.29 0.29
Leverage Ratio
1.64 1.74 1.85 1.81 1.82 1.86 1.86 1.88 1.89 1.91 1.89
Compound Leverage Factor
3.14 1.87 2.92 0.37 5.52 2.27 56.83 -5.26 3.22 1.27 6.57
Debt to Total Capital
28.41% 30.17% 28.45% 31.57% 31.77% 31.42% 31.97% 32.86% 33.56% 32.42% 31.89%
Short-Term Debt to Total Capital
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
Long-Term Debt to Total Capital
28.39% 30.15% 28.43% 31.55% 31.75% 31.40% 31.95% 32.84% 33.54% 32.40% 31.87%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
71.59% 69.83% 71.55% 68.43% 68.23% 68.58% 68.03% 67.14% 66.44% 67.58% 68.11%
Debt to EBITDA
25.48 -6.28 -4.58 -58.72 -91.08 10.08 7.99 9.47 11.10 4.45 4.41
Net Debt to EBITDA
16.03 -3.21 -2.85 -42.00 -62.25 6.79 5.00 6.10 6.75 2.54 2.76
Long-Term Debt to EBITDA
25.47 -6.28 -4.57 -58.69 -91.03 10.08 7.98 9.47 11.10 4.45 4.41
Debt to NOPAT
-11.27 -4.22 -3.43 -7.77 -7.58 -18.98 -30.20 -21.79 -18.95 52.76 116.73
Net Debt to NOPAT
-7.09 -2.16 -2.14 -5.56 -5.18 -12.79 -18.89 -14.02 -11.52 30.10 73.05
Long-Term Debt to NOPAT
-11.26 -4.22 -3.43 -7.77 -7.58 -18.97 -30.18 -21.78 -18.94 52.73 116.65
Altman Z-Score
2.37 1.99 2.10 2.04 2.16 1.83 1.88 1.86 1.83 1.95 2.16
Noncontrolling Interest Sharing Ratio
0.00% 0.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.74 2.76 2.35 2.75 2.84 2.40 2.50 2.55 2.41 2.37 2.41
Quick Ratio
1.69 1.83 1.38 1.59 1.61 1.48 1.53 1.60 1.44 1.57 1.54
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-66 124 -934 63 113 12 39 91 42 45 30
Operating Cash Flow to CapEx
172.46% 0.00% 80.15% -648.65% 319.32% 570.97% 432.76% -176.19% 290.57% 272.22% -251.61%
Free Cash Flow to Firm to Interest Expense
-13.26 27.61 -194.66 10.18 20.63 2.11 6.69 15.90 7.76 7.10 5.82
Operating Cash Flow to Interest Expense
5.76 5.53 2.27 -7.74 5.11 6.44 4.25 -1.30 2.85 0.78 -1.50
Operating Cash Flow Less CapEx to Interest Expense
2.42 7.91 -0.56 -8.94 3.51 5.31 3.27 -2.04 1.87 0.49 -2.10
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.78 0.75 0.79 0.76 0.76 0.77 0.77 0.74 0.75 0.78 0.82
Accounts Receivable Turnover
4.06 3.86 4.36 3.97 4.40 4.16 4.44 4.06 4.49 4.09 4.42
Inventory Turnover
4.91 5.41 4.16 4.43 4.21 4.65 4.22 3.98 3.87 4.38 4.46
Fixed Asset Turnover
5.26 5.15 5.07 4.92 4.84 4.83 4.70 4.45 4.51 4.73 4.89
Accounts Payable Turnover
7.19 6.90 5.67 6.93 7.01 6.85 6.10 6.55 6.76 6.28 6.43
Days Sales Outstanding (DSO)
89.90 94.47 83.76 91.96 82.90 87.69 82.24 90.01 81.27 89.23 82.50
Days Inventory Outstanding (DIO)
74.31 67.46 87.83 82.38 86.80 78.45 86.39 91.74 94.40 83.28 81.81
Days Payable Outstanding (DPO)
50.75 52.88 64.34 52.64 52.08 53.28 59.85 55.70 53.96 58.08 56.73
Cash Conversion Cycle (CCC)
113.47 109.06 107.25 121.71 117.62 112.86 108.78 126.06 121.71 114.42 107.58
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,043 935 929 982 928 907 890 893 882 863 857
Invested Capital Turnover
1.13 1.09 2.33 1.07 1.08 1.14 1.13 1.05 1.08 1.15 1.19
Increase / (Decrease) in Invested Capital
64 -167 929 -73 -115 -28 -39 -89 -46 -44 -33
Enterprise Value (EV)
932 564 639 562 628 445 425 451 488 491 691
Market Capitalization
724 395 455 318 404 231 223 237 281 306 496
Book Value per Share
$23.46 $21.64 $21.07 $20.95 $19.75 $19.43 $19.54 $19.29 $19.06 $19.12 $18.69
Tangible Book Value per Share
$9.84 $9.59 $9.10 $9.13 $8.45 $7.91 $7.93 $7.87 $7.74 $8.01 $7.84
Total Capital
1,166 1,097 1,040 1,079 1,032 1,011 1,012 1,012 1,016 1,003 974
Total Debt
331 331 296 341 328 318 323 333 341 325 311
Total Long-Term Debt
331 331 296 340 328 317 323 332 341 325 310
Net Debt
208 169 185 244 224 214 202 214 207 185 194
Capital Expenditures (CapEx)
17 -11 14 7.40 8.80 6.20 5.80 4.20 5.30 1.80 3.10
Debt-free, Cash-free Net Working Capital (DFCFNWC)
277 245 240 294 267 223 209 219 209 207 226
Debt-free Net Working Capital (DFNWC)
400 407 351 391 371 327 330 338 343 347 342
Net Working Capital (NWC)
400 406 351 390 371 327 330 338 343 347 342
Net Nonoperating Expense (NNE)
9.50 14 13 -7.80 13 12 11 12 12 -0.06 8.67
Net Nonoperating Obligations (NNO)
208 169 185 244 224 214 202 214 207 185 194
Total Depreciation and Amortization (D&A)
15 15 14 15 14 16 15 16 15 15 15
Debt-free, Cash-free Net Working Capital to Revenue
24.35% 21.98% 22.15% 26.98% 25.01% 21.31% 20.26% 22.29% 21.37% 20.32% 21.66%
Debt-free Net Working Capital to Revenue
35.15% 36.47% 32.42% 35.89% 34.73% 31.19% 32.02% 34.33% 35.03% 34.02% 32.78%
Net Working Capital to Revenue
35.13% 36.46% 32.40% 35.88% 34.71% 31.17% 32.00% 34.31% 35.01% 34.00% 32.77%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.33) ($1.63) ($0.52) ($0.05) ($0.41) ($0.79) ($0.29) ($0.28) ($0.45) $0.01 ($0.32)
Adjusted Weighted Average Basic Shares Outstanding
35.39M 35.32M 35.25M 35.66M 35.69M 35.21M 35.22M 35.41M 35.43M 35.47M 35.65M
Adjusted Diluted Earnings per Share
($0.33) ($1.62) ($0.52) ($0.05) ($0.41) ($0.79) ($0.29) ($0.28) ($0.45) $0.01 ($0.32)
Adjusted Weighted Average Diluted Shares Outstanding
35.39M 35.32M 35.25M 35.66M 35.69M 35.21M 35.22M 35.41M 35.43M 35.47M 35.65M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
35.39M 35.32M 35.25M 35.66M 35.69M 35.21M 35.22M 35.41M 35.43M 35.47M 35.65M
Normalized Net Operating Profit after Tax (NOPAT)
-2.10 -43 -5.25 6.58 -1.54 -17 0.77 2.03 -4.27 7.63 -2.73
Normalized NOPAT Margin
-0.81% -15.52% -2.03% 2.25% -0.64% -6.43% 0.32% 0.82% -1.83% 2.56% -1.03%
Pre Tax Income Margin
-4.05% -22.76% -5.07% 0.55% -3.42% -11.82% -2.54% -1.70% -5.61% 4.26% -2.75%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-1.10 -13.02 -1.73 1.26 -0.49 -4.53 -0.03 0.26 -1.43 3.02 -0.40
NOPAT to Interest Expense
-0.42 -9.57 -1.09 -1.52 -0.28 -3.00 0.13 0.36 -0.79 0.05 -0.53
EBIT Less CapEx to Interest Expense
-4.44 -10.64 -4.56 0.06 -2.09 -5.65 -1.02 -0.47 -2.41 2.73 -1.00
NOPAT Less CapEx to Interest Expense
-3.76 -7.19 -3.93 -2.71 -1.88 -4.13 -0.85 -0.38 -1.77 -0.23 -1.12
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-34.37% -16.14% -13.82% -22.30% -22.05% -32.59% -33.15% -24.01% -18.01% -23.25% -19.84%
Augmented Payout Ratio
-86.53% -36.09% -25.05% -30.74% -26.97% -35.14% -33.15% -24.01% -18.01% -23.25% -19.84%

Financials Breakdown Chart

Key Financial Trends

Methode Electronics’ latest results show a company still in transition. Revenue improved from the year-ago Q1 2026 level, and debt declined, but profitability remains weak and operating cash flow turned negative in Q1 2027. The balance sheet remains relatively liquid, although cash has been under pressure and the company continues to pay dividends while reporting losses.

  • Revenue recovered year over year. Q1 2027 revenue was $265.4 million, up from $240.5 million in Q1 2026, although it remained below the $289.7 million reported in Q1 2024 and $298.1 million in Q4 2026.
  • Debt decreased during the latest quarter. Total short- and long-term debt fell to approximately $310.5 million in Q1 2027 from $323.4 million in Q1 2026 and $341.0 million in Q3 2026. The company repaid $20.2 million of debt during Q1, partly offset by $10 million of new borrowing.
  • Liquidity remains adequate. Methode had $116.2 million of cash and equivalents and $584.4 million of current assets against $242.3 million of current liabilities at the end of Q1 2027. That equates to a current ratio of roughly 2.4, providing a cushion for near-term obligations.
  • Working-capital investments became more manageable in some areas. Inventory declined to $184.6 million from $209.8 million in Q3 2026, while accounts payable remained broadly stable. Lower inventory could help reduce cash tied up in operations if the decline reflects improved inventory management rather than weaker demand.
  • Capital spending remains moderate but ongoing. The company spent $3.1 million on property, plant and equipment in Q1 2027, down from $7.1 million in Q1 2026 and $5.8 million in Q4 2026. This supports operations but still consumes cash while the business is unprofitable.
  • Share counts have been relatively stable. Weighted average basic shares were 35.6 million in Q1 2027, compared with 35.2 million in Q1 2026 and 35.5 million in Q4 2026. The data does not indicate meaningful recent buyback activity.
  • Profitability deteriorated sequentially. Q1 2027 produced a $3.9 million operating loss and an $11.4 million net loss, or negative $0.32 per diluted share, compared with net income of $0.4 million in Q4 2026. The company has reported net losses in most of the supplied quarters since Q2 2024.
  • Margins remain under pressure. Q1 2027 gross profit was $47.7 million, representing an 18.0% gross margin, down from approximately 24.2% in Q4 2026. Selling, general and administrative expense was $45.9 million, leaving little room for operating profit after amortization.
  • Operating cash flow reversed sharply. Cash flow from operations was negative $7.8 million in Q1 2027, compared with positive $4.9 million in Q4 2026 and positive $15.4 million in Q3 2026. The latest decline was driven in part by a $15.8 million use of cash from operating assets and liabilities.
  • Cash declined while dividend payments continued. Cash and equivalents fell to $116.2 million from $121.1 million at Q1 2026 and $133.7 million at Q3 2026. Methode paid $1.8 million in dividends during Q1 and maintained a $0.05 per-share quarterly dividend despite its net loss and negative operating cash flow, which could increase pressure on cash if weak earnings persist.

Overall, Methode’s financial position is supported by substantial current assets and a reduction in debt, but the earnings trend remains the central concern. Investors will likely want to see sustained revenue growth, a recovery in gross margins and consistently positive operating cash flow before viewing the recent balance-sheet improvements as a durable turnaround.

10/10/26 12:48 AM ETAI Generated. May Contain Errors.

Methode Electronics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Methode Electronics' financial year ends in May. Their financial year 2026 ended on May 2, 2026.

Methode Electronics' net income appears to be on a downward trend, with a most recent value of -$35.70 million in 2026, compared with $84.60 million in 2016. The previous period was -$62.60 million in 2025. View Methode Electronics' forecast to see where analysts expect Methode Electronics to go next.

Methode Electronics' total operating income in 2026 was $8.80 million, based on the following breakdown:
  • Total Gross Profit: $202.20 million
  • Total Operating Expenses: $193.40 million

Over the last 10 years, Methode Electronics' total revenue changed from $809.10 million in 2016 to $1.02 billion in 2026, a change of 26.0%.

In the past 12 quarters, Methode Electronics' cash and equivalents has ranged from $97 million in Q2 2025 to $147.90 million in Q1 2024, and is currently $116.20 million as of their latest financial filing in Q1 2027.

Methode Electronics had total debt of $325 million at the end of 2026, a 2.3% increase from 2025, and a 470.2% increase since 2016.

Over the last 10 years, Methode Electronics' book value per share changed from 12.74 in 2016 to 19.12 in 2026, a change of 50.1%.



Financial statements for NYSE:MEI last updated on 9/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners