Markel Group (MKL) Financials

$1,948.68 +18.81 (+0.97%)

Closing price 08/4/2025 03:59 PM Eastern

Extended Trading

$1,948.37 -0.31 (-0.02%)

As of 04:07 AM Eastern

Annual Income Statements for Markel Group

This table shows Markel Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Net Income / (Loss) Attributable to Common Shareholders	583	456	395	-128	1,790	798	2,387	-252	1,960	2,711
Consolidated Net Income / (Loss)	589	460	401	-130	1,799	832	2,446	-103	2,101	2,847
Net Income / (Loss) Continuing Operations	589	460	401	-130	1,799	832	2,446	-103	2,101	2,847
Total Pre-Tax Income	742	630	87	-7.86	2,286	1,000	3,130	-152	2,654	3,638
Total Revenue	5,252	5,438	5,929	6,687	9,355	9,557	12,663	11,479	15,619	16,416
Net Interest Income / (Expense)	-118	-130	-132	-154	-172	-178	-184	-196	-185	-204
Total Interest Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Interest Expense	118	130	132	154	172	178	184	196	185	204
Long-Term Debt Interest Expense	118	130	132	154	172	178	184	196	185	204
Total Non-Interest Income	5,370	5,568	6,062	6,841	9,526	9,735	12,846	11,675	15,804	16,621
Other Service Charges	1,087	422	462	635	813	1,690	2,285	2,809	2,705	2,825
Net Realized & Unrealized Capital Gains on Investments	460	394	400	-3.38	2,054	994	2,346	-1,149	2,259	2,728
Premiums Earned	3,824	3,866	4,248	4,712	5,050	5,612	6,503	7,588	8,295	8,432
Other Non-Interest Income	-	885	951	1,498	1,610	1,440	1,712	2,427	2,545	2,636
Total Non-Interest Expense	4,510	4,808	5,842	6,695	7,069	8,557	9,533	11,631	12,965	12,779
Property & Liability Insurance Claims	1,939	2,051	2,866	2,821	2,891	3,467	3,581	4,446	5,322	5,053
Other Operating Expenses	1,047	1,172	1,309	1,888	2,131	2,817	3,569	4,549	4,531	4,697
Amortization Expense	69	69	81	116	149	159	161	179	181	181
Impairment Charge	-	19	0.00	199	-	0.00	0.00	80	0.00	0.00
Restructuring Charge	1,455	1,497	1,589	1,778	1,878	-	2,294	2,516	2,841	2,977
Other Special Charges	-	1.25	-3.14	-107	20	96	-72	-138	90	-129
Income Tax Expense	153	169	-313	122	486	169	684	-48	553	790
Preferred Stock Dividends Declared	-	-	-	0.00	0.00	18	36	36	36	36
Net Income / (Loss) Attributable to Noncontrolling Interest	6.37	4.75	5.49	-2.17	9.00	16	23	113	105	100
Basic Earnings per Share	$41.99	$31.41	$25.89	($9.55)	$129.25	$55.67	$176.79	($23.72)	$147.32	$199.69
Weighted Average Basic Shares Outstanding	13.98M	14.01M	15.30M	13.92M	13.78M	13.78M	13.61M	13.41M	13.11M	12.77M
Diluted Earnings per Share	$41.74	$31.27	$25.81	($9.55)	$129.07	$55.63	$176.38	($23.72)	$146.98	$199.32
Weighted Average Diluted Shares Outstanding	13.98M	14.01M	15.30M	13.92M	13.78M	13.78M	13.61M	13.41M	13.11M	12.77M
Weighted Average Basic & Diluted Shares Outstanding	13.98M	14.01M	15.30M	13.92M	13.78M	13.78M	13.61M	13.41M	13.11M	12.77M

This table shows Markel Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Period end date	9/30/2022	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025
Net Income / (Loss) Attributable to Common Shareholders	60	674	489	678	43	751	1,025	250	905	531	122
Consolidated Net Income / (Loss)	117	712	538	716	53	794	1,049	290	947	561	129
Net Income / (Loss) Continuing Operations	117	712	538	716	53	794	1,049	290	947	561	129
Total Pre-Tax Income	133	904	672	908	68	1,007	1,342	366	1,206	724	158
Total Revenue	3,066	4,064	3,594	4,095	3,331	4,599	4,421	3,649	4,558	3,788	3,347
Net Interest Income / (Expense)	-47	-49	-49	-47	-45	-44	-46	-53	-53	-53	-52
Total Interest Income	0.00	-	0.00	0.00	0.00	-	0.00	0.00	0.00	-	0.00
Total Interest Expense	47	49	49	47	45	44	46	53	53	53	52
Long-Term Debt Interest Expense	47	49	49	47	45	44	46	53	53	53	52
Total Non-Interest Income	3,066	4,211	3,643	4,143	3,375	4,643	4,467	3,702	4,611	3,841	3,399
Other Service Charges	692	847	566	672	726	741	618	684	736	787	661
Net Realized & Unrealized Capital Gains on Investments	-169	744	532	654	-74	1,146	1,121	93	1,153	361	88
Premiums Earned	1,957	2,038	1,968	2,031	2,122	2,175	2,128	2,077	2,110	2,118	2,089
Other Non-Interest Income	587	582	578	785	602	581	601	847	612	575	561
Total Non-Interest Expense	2,886	3,258	2,922	3,187	3,263	3,592	3,079	3,283	3,352	3,065	3,189
Property & Liability Insurance Claims	1,185	1,229	1,173	1,188	1,404	1,557	1,288	1,233	1,291	1,242	1,255
Other Operating Expenses	1,127	1,129	996	1,242	1,152	1,140	1,060	1,305	1,159	1,172	1,068
Amortization Expense	43	44	44	44	48	44	44	44	46	46	47
Restructuring Charge	643	672	676	698	698	769	739	710	744	785	747
Other Special Charges	-114	104	33	15	-39	81	-52	-8.71	112	-181	73
Income Tax Expense	16	192	134	192	14	213	293	76	259	162	28
Preferred Stock Dividends Declared	0.00	18	0.00	18	0.00	18	0.00	18	0.00	18	0.00
Net Income / (Loss) Attributable to Noncontrolling Interest	57	20	49	20	11	25	24	22	42	12	7.63
Basic Earnings per Share	$3.09	$48.84	$37.33	$50.20	$3.15	$56.64	$75.56	$18.66	$66.40	$39.07	$12.11
Weighted Average Basic Shares Outstanding	13.45M	13.41M	13.35M	13.26M	13.22M	13.11M	13.00M	12.95M	12.86M	12.77M	12.68M
Diluted Earnings per Share	$3.08	$48.85	$37.26	$50.09	$3.14	$56.49	$75.43	$18.62	$66.25	$39.02	$12.08
Weighted Average Diluted Shares Outstanding	13.45M	13.41M	13.35M	13.26M	13.22M	13.11M	13.00M	12.95M	12.86M	12.77M	12.68M
Weighted Average Basic & Diluted Shares Outstanding	13.45M	13.41M	13.35M	13.26M	13.22M	13.11M	13.00M	12.95M	12.86M	12.77M	12.68M

This table details how cash moves in and out of Markel Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Net Change in Cash & Equivalents	588	-985	416	-104	1,104	1,716	-336	341	-889	-140
Net Cash From Operating Activities	651	535	859	893	1,274	1,738	2,274	2,709	2,787	2,594
Net Cash From Continuing Operating Activities	651	535	859	893	1,274	1,738	2,274	2,709	2,787	2,594
Net Income / (Loss) Continuing Operations	589	460	401	-130	1,799	832	2,446	-103	2,101	2,847
Consolidated Net Income / (Loss)	589	460	401	-130	1,799	832	2,446	-103	2,101	2,847
Depreciation Expense	201	194	204	228	269	307	336	309	320	342
Amortization Expense	-	-	-	-	-	-	-	58	-60	-124
Non-Cash Adjustments to Reconcile Net Income	-106	-1.07	2.16	530	-1,599	-522	-2,073	1,312	-1,453	-1,937
Changes in Operating Assets and Liabilities, net	-32	-119	252	265	805	1,121	1,564	1,134	1,879	1,464
Net Cash From Investing Activities	63	-1,638	-744	-797	-535	-512	-2,938	-1,670	-2,704	-2,399
Net Cash From Continuing Investing Activities	63	-1,638	-744	-797	-535	-658	-2,938	-1,670	-2,704	-2,399
Purchase of Property, Leasehold Improvements and Equipment	-80	-64	-75	-107	-123	-101	-145	-255	-259	-255
Purchase of Investment Securities	-1,923	-2,904	-2,621	-1,555	-1,538	-2,779	-3,742	-3,472	-4,911	-4,390
Divestitures	-	-	-	-	-	0.00	41	201	41	0.00
Sale and/or Maturity of Investments	2,066	1,329	1,374	2,073	1,126	2,222	909	1,394	2,425	2,246
Other Investing Activities, net	-	-	578	-33	-	0.00	0.00	461	0.00	0.00
Net Cash From Financing Activities	-74	152	256	-179	359	435	370	-595	-1,000	-298
Net Cash From Continuing Financing Activities	-74	152	256	-179	359	435	370	-595	-1,000	-298
Issuance of Debt	70	559	665	207	1,645	223	1,199	1,034	625	1,434
Repayment of Debt	-88	-322	-260	-332	-1,131	-276	-487	-1,255	-950	-897
Repurchase of Common Equity	-31	-51	-111	-54	-116	-27	-207	-291	-445	-573
Payment of Dividends	-6.29	-5.95	-7.90	0.00	0.00	-18	-36	-36	-125	-153
Other Financing Activities, Net	-23	-28	-30	-	-39	-59	-99	-48	-105	-109
Effect of Exchange Rate Changes	-53	-33	45	-21	5.64	56	-42	-103	27	-37

This table details how cash moves in and out of Markel Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Period end date	9/30/2022	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025
Net Change in Cash & Equivalents	-115	426	-217	236	-196	-713	-55	-61	411	-434	483
Net Cash From Operating Activities	959	829	284	724	956	823	631	579	891	494	376
Net Cash From Continuing Operating Activities	959	829	284	724	956	823	631	579	891	494	376
Net Income / (Loss) Continuing Operations	117	712	538	716	53	794	1,049	290	947	561	129
Consolidated Net Income / (Loss)	117	712	538	716	53	794	1,049	290	947	561	129
Non-Cash Adjustments to Reconcile Net Income	843	-1,383	-254	8.51	902	-2,110	-419	289	-56	-1,751	247
Net Cash From Investing Activities	-880	-387	-109	-265	-969	-1,361	-564	-994	-326	-514	193
Net Cash From Continuing Investing Activities	-880	-387	-109	-265	-969	-1,361	-564	-994	-326	-514	193
Purchase of Property, Leasehold Improvements and Equipment	-99	-45	-37	-42	-76	-104	-72	-57	-52	-74	-41
Purchase of Investment Securities	-987	-1,106	-727	-741	-1,301	-2,143	-1,079	-1,452	-913	-946	-831
Sale and/or Maturity of Investments	206	672	656	477	407	886	587	515	638	506	1,065
Net Cash From Financing Activities	-104	-104	-412	-218	-169	-200	-103	358	-189	-364	-106
Net Cash From Continuing Financing Activities	-104	-104	-412	-218	-169	-200	-103	358	-189	-364	-106
Issuance of Debt	229	276	161	195	120	149	272	829	177	156	263
Repayment of Debt	-246	-272	-369	-277	-166	-138	-209	-284	-223	-180	-203
Repurchase of Common Equity	-82	-83	-82	-105	-82	-176	-161	-99	-129	-184	-170
Other Financing Activities, Net	-5.75	-7.51	-122	-12	-41	71	-4.89	-69	-15	-20	3.83
Effect of Exchange Rate Changes	-90	88	20	-5.61	-13	26	-19	-3.17	35	-50	19

This table presents Markel Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Total Assets	24,939	25,875	32,805	33,306	37,474	41,710	48,477	49,791	55,046	61,898
Cash and Due from Banks	2,630	1,739	2,198	2,014	3,073	4,342	3,978	4,137	3,747	3,693
Restricted Cash	440	346	302	382	428	875	902	1,084	585	500
Trading Account Securities	13,469	14,637	15,909	15,764	17,562	17,676	21,611	19,529	23,951	27,530
Loans and Leases, Net of Allowance	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Unearned Premiums Asset	1,436	1,583	7,413	8,245	8,696	9,371	11,506	13,474	15,056	18,179
Deferred Acquisition Cost	353	392	466	475	566	631	794	925	931	876
Goodwill	1,168	1,142	1,777	2,238	2,309	2,605	2,899	2,639	2,625	2,736
Intangible Assets	792	723	1,356	1,726	1,738	1,783	1,822	1,747	1,589	1,460
Other Assets	4,651	5,313	3,384	2,462	3,102	4,428	4,963	6,255	6,562	6,926
Total Liabilities & Shareholders' Equity	24,939	25,875	32,805	33,306	37,474	41,710	48,477	49,791	55,046	61,898
Total Liabilities	17,036	17,334	23,137	24,032	26,218	28,650	33,276	36,054	39,520	44,429
Long-Term Debt	2,239	2,575	3,099	3,010	3,534	3,484	4,361	4,104	3,780	4,330
Claims and Claim Expense	10,252	10,116	13,584	14,276	14,729	16,222	18,179	20,948	23,483	26,633
Future Policy Benefits	1,123	1,050	1,072	1,001	986	1,070	903	651	649	583
Unearned Premiums Liability	2,166	2,264	3,309	3,611	4,058	4,433	5,384	6,221	6,642	7,064
Other Long-Term Liabilities	1,255	1,331	2,073	2,133	2,912	3,440	4,449	4,131	4,965	5,818
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Redeemable Noncontrolling Interest	63	74	166	174	178	246	461	523	470	540
Total Equity & Noncontrolling Interests	7,841	8,467	9,502	9,100	11,078	12,815	14,740	13,214	15,056	16,929
Total Preferred & Common Equity	7,834	8,461	9,504	9,081	11,071	12,800	14,717	13,151	14,984	16,916
Preferred Stock	-	-	-	-	0.00	592	592	592	592	592
Total Common Equity	7,834	8,461	9,504	9,081	11,071	12,208	14,125	12,559	14,392	16,324
Common Stock	3,342	3,369	3,382	3,393	3,405	3,428	3,441	3,494	3,517	3,561
Retained Earnings	3,137	3,526	3,777	5,782	7,457	8,195	10,447	9,833	11,353	13,380
Accumulated Other Comprehensive Income / (Loss)	1,355	1,566	2,346	-95	209	584	238	-767	-478	-617
Noncontrolling Interest	6.46	6.48	-2.57	20	7.55	15	23	63	72	13

This table presents Markel Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024	Q1 2025
Period end date	9/30/2022	3/31/2023	6/30/2023	9/30/2023	3/31/2024	6/30/2024	9/30/2024	3/31/2025
Total Assets	48,421	50,942	52,184	52,749	57,286	59,710	62,283	64,599
Cash and Due from Banks	3,541	4,032	4,306	4,355	3,627	3,511	3,873	4,194
Restricted Cash	1,255	973	935	690	650	705	753	481
Trading Account Securities	18,677	20,517	21,435	21,526	25,090	25,570	27,659	27,975
Loans and Leases, Net of Allowance	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Unearned Premiums Asset	13,501	13,940	14,477	14,800	15,968	17,657	18,069	20,234
Deferred Acquisition Cost	946	994	1,013	986	962	1,001	968	961
Goodwill	2,797	2,643	2,627	2,623	2,626	2,738	2,740	2,772
Intangible Assets	1,686	1,706	1,678	1,633	1,546	1,553	1,508	1,635
Other Assets	6,018	6,138	5,714	6,135	6,818	6,973	6,714	6,347
Total Liabilities & Shareholders' Equity	48,421	50,942	52,184	52,749	57,286	59,710	62,283	64,599
Total Liabilities	35,550	36,661	37,481	38,226	40,969	43,285	44,620	46,855
Long-Term Debt	4,131	3,897	3,814	3,769	3,855	4,400	4,356	4,391
Claims and Claim Expense	20,194	21,307	21,375	22,144	24,145	24,647	25,877	27,888
Future Policy Benefits	733	669	644	600	617	595	623	588
Unearned Premiums Liability	6,515	6,570	7,072	7,197	7,154	8,244	7,887	7,692
Other Long-Term Liabilities	3,976	4,218	4,576	4,515	5,197	5,399	5,876	6,296
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Redeemable Noncontrolling Interest	513	492	464	467	500	477	515	580
Total Equity & Noncontrolling Interests	12,359	13,789	14,239	14,055	15,818	15,949	17,147	17,165
Total Preferred & Common Equity	12,294	13,744	14,185	13,999	15,730	15,850	17,014	17,149
Preferred Stock	592	592	592	592	592	592	592	592
Total Common Equity	11,702	13,153	13,594	13,407	15,138	15,258	16,422	16,557
Common Stock	3,483	3,507	3,515	3,520	3,548	3,547	3,553	3,583
Retained Earnings	9,256	10,255	10,819	10,779	12,185	12,330	13,063	13,365
Accumulated Other Comprehensive Income / (Loss)	-1,036	-610	-741	-891	-595	-618	-194	-391
Noncontrolling Interest	65	45	54	56	88	99	133	16

This table displays calculated financial ratios and metrics derived from Markel Group's official financial filings.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	4.69%	3.55%	9.03%	12.78%	39.89%	2.17%	32.49%	-9.35%	36.06%	5.11%
EBITDA Growth	46.45%	-12.62%	-64.67%	-24.44%	1,061.43%	-48.83%	165.10%	-93.79%	1,252.74%	32.36%
EBIT Growth	68.52%	-15.12%	-86.14%	-109.00%	29,200.04%	-56.23%	212.84%	-104.84%	1,850.86%	37.08%
NOPAT Growth	82.01%	-21.85%	-12.96%	-101.37%	32,826.42%	-53.78%	194.06%	-104.34%	2,080.36%	35.52%
Net Income Growth	82.01%	-21.85%	-12.96%	-132.53%	1,480.45%	-53.78%	194.06%	-104.23%	2,132.85%	35.52%
EPS Growth	87.43%	-25.08%	-17.46%	-137.00%	1,451.52%	-56.90%	217.06%	-113.45%	719.65%	35.61%
Operating Cash Flow Growth	-9.16%	-17.90%	60.59%	4.00%	42.70%	36.38%	30.88%	19.15%	2.86%	-6.92%
Free Cash Flow Firm Growth	161.88%	-241.16%	-144.12%	138.19%	-247.97%	-30.51%	37.92%	382.22%	-60.64%	-44.38%
Invested Capital Growth	2.28%	9.59%	14.86%	-3.78%	20.40%	11.86%	18.25%	-8.80%	8.21%	12.92%
Revenue Q/Q Growth	1.61%	0.10%	4.04%	-8.53%	29.92%	1.63%	3.25%	3.19%	3.54%	-4.70%
EBITDA Q/Q Growth	29.87%	7.13%	49.81%	-81.35%	945.07%	-6.39%	9.58%	-39.52%	10.63%	-5.94%
EBIT Q/Q Growth	12.60%	-9.92%	-29.52%	-100.74%	2,137.68%	-19.36%	4.13%	-184.61%	8.16%	-7.23%
NOPAT Q/Q Growth	15.72%	-12.47%	325.73%	-100.52%	236.62%	67.75%	1.06%	-281.97%	4.09%	-7.55%
Net Income Q/Q Growth	15.72%	-12.47%	325.73%	-112.27%	236.62%	-41.33%	63.24%	-277.28%	4.09%	-7.55%
EPS Q/Q Growth	17.05%	-13.86%	473.56%	-112.79%	230.86%	71.33%	1.61%	-129.85%	5.48%	-8.06%
Operating Cash Flow Q/Q Growth	-10.87%	25.76%	6.13%	-12.72%	51.39%	-4.72%	8.37%	7.01%	-0.24%	-11.24%
Free Cash Flow Firm Q/Q Growth	1,156.05%	23.95%	-414.37%	241.22%	42.57%	-103.26%	-21.01%	1.27%	-12.82%	154.69%
Invested Capital Q/Q Growth	1.48%	-0.70%	10.71%	-5.01%	0.63%	5.73%	5.51%	4.93%	5.54%	-1.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
EBITDA Margin	17.96%	15.15%	4.91%	3.29%	27.31%	13.68%	27.37%	1.88%	18.65%	23.49%
EBIT Margin	14.13%	11.58%	1.47%	-0.12%	24.44%	10.47%	24.72%	-1.32%	16.99%	22.16%
Profit (Net Income) Margin	11.22%	8.47%	6.76%	-1.95%	19.24%	8.70%	19.32%	-0.90%	13.45%	17.34%
Tax Burden Percent	79.39%	73.10%	459.08%	1,659.49%	78.72%	83.14%	78.15%	68.19%	79.18%	78.27%
Interest Burden Percent	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Effective Tax Rate	20.61%	26.90%	-359.08%	0.00%	21.28%	16.86%	21.85%	0.00%	20.82%	21.73%
Return on Invested Capital (ROIC)	5.87%	4.33%	3.36%	-0.04%	13.29%	5.31%	13.55%	-0.57%	11.31%	13.85%
ROIC Less NNEP Spread (ROIC-NNEP)	5.87%	4.33%	3.36%	-4.13%	13.29%	5.31%	13.55%	-0.50%	11.31%	13.85%
Return on Net Nonoperating Assets (RNNOA)	1.70%	1.27%	1.05%	-1.33%	4.24%	1.53%	3.76%	-0.15%	3.05%	3.41%
Return on Equity (ROE)	7.57%	5.60%	4.40%	-1.38%	17.53%	6.84%	17.31%	-0.71%	14.36%	17.26%
Cash Return on Invested Capital (CROIC)	3.62%	-4.82%	-10.47%	3.81%	-5.22%	-5.89%	-3.17%	8.64%	3.42%	1.72%
Operating Return on Assets (OROA)	2.96%	2.48%	0.30%	-0.02%	6.46%	2.53%	6.94%	-0.31%	5.06%	6.22%
Return on Assets (ROA)	2.35%	1.81%	1.37%	-0.39%	5.08%	2.10%	5.42%	-0.21%	4.01%	4.87%
Return on Common Equity (ROCE)	7.50%	5.55%	4.34%	-1.35%	17.21%	6.55%	16.13%	-0.66%	13.23%	16.07%
Return on Equity Simple (ROE_SIMPLE)	7.52%	5.44%	4.22%	-1.44%	16.25%	6.50%	16.62%	-0.79%	14.02%	16.83%
Net Operating Profit after Tax (NOPAT)	589	460	401	-5.50	1,799	832	2,446	-106	2,101	2,847
NOPAT Margin	11.22%	8.47%	6.76%	-0.08%	19.24%	8.70%	19.32%	-0.92%	13.45%	17.34%
Net Nonoperating Expense Percent (NNEP)	0.00%	0.00%	0.00%	4.09%	0.00%	0.00%	0.00%	-0.06%	0.00%	0.00%
SG&A Expenses to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	85.87%	88.42%	98.53%	100.12%	75.56%	89.53%	75.28%	101.32%	83.01%	77.84%
Earnings before Interest and Taxes (EBIT)	742	630	87	-7.86	2,286	1,000	3,130	-152	2,654	3,638
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	943	824	291	220	2,555	1,308	3,466	215	2,914	3,857
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	1.57	1.50	1.67	1.59	1.43	1.17	1.19	1.41	1.30	1.36
Price to Tangible Book Value (P/TBV)	2.10	1.92	2.48	2.82	2.25	1.82	1.79	2.17	1.84	1.83
Price to Revenue (P/Rev)	2.35	2.33	2.67	2.16	1.69	1.49	1.33	1.54	1.20	1.35
Price to Earnings (P/E)	21.15	27.77	40.04	0.00	8.82	17.85	7.07	0.00	9.58	8.19
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	4.73%	3.60%	2.50%	0.00%	11.34%	5.60%	14.15%	0.00%	10.44%	12.21%
Enterprise Value to Invested Capital (EV/IC)	1.14	1.19	1.30	1.24	1.08	0.81	0.89	1.00	1.00	1.08
Enterprise Value to Revenue (EV/Rev)	2.20	2.43	2.80	2.28	1.71	1.40	1.38	1.55	1.24	1.43
Enterprise Value to EBITDA (EV/EBITDA)	12.26	16.05	56.97	69.18	6.27	10.22	5.03	82.55	6.64	6.09
Enterprise Value to EBIT (EV/EBIT)	15.58	20.99	190.01	0.00	7.00	13.35	5.57	0.00	7.29	6.46
Enterprise Value to NOPAT (EV/NOPAT)	19.62	28.72	41.39	0.00	8.90	16.06	7.12	0.00	9.21	8.25
Enterprise Value to Operating Cash Flow (EV/OCF)	17.76	24.74	19.32	17.05	12.56	7.69	7.66	6.56	6.94	9.05
Enterprise Value to Free Cash Flow (EV/FCFF)	31.85	0.00	0.00	31.86	0.00	0.00	0.00	11.00	30.42	66.39
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.28	0.30	0.32	0.32	0.31	0.27	0.29	0.30	0.24	0.25
Long-Term Debt to Equity	0.28	0.30	0.32	0.32	0.31	0.27	0.29	0.30	0.24	0.25
Financial Leverage	0.29	0.29	0.31	0.32	0.32	0.29	0.28	0.29	0.27	0.25
Leverage Ratio	3.22	3.09	3.22	3.49	3.45	3.26	3.19	3.40	3.58	3.54
Compound Leverage Factor	3.22	3.09	3.22	3.49	3.45	3.26	3.19	3.40	3.58	3.54
Debt to Total Capital	22.08%	23.16%	24.28%	24.50%	23.90%	21.06%	22.29%	23.00%	19.58%	19.86%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	22.08%	23.16%	24.28%	24.50%	23.90%	21.06%	22.29%	23.00%	19.58%	19.86%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	3.58%	3.03%	3.32%	3.07%	2.72%
Noncontrolling Interests to Total Capital	0.68%	0.72%	1.28%	1.58%	1.25%	1.57%	2.48%	3.28%	2.81%	2.54%
Common Equity to Total Capital	77.24%	76.12%	74.44%	73.92%	74.85%	73.79%	72.21%	70.40%	74.55%	74.88%
Debt to EBITDA	2.37	3.12	10.64	13.68	1.38	2.66	1.26	19.05	1.30	1.12
Net Debt to EBITDA	-0.88	0.59	2.06	2.79	0.01	-1.33	-0.15	-5.19	-0.19	0.04
Long-Term Debt to EBITDA	2.37	3.12	10.64	13.68	1.38	2.66	1.26	19.05	1.30	1.12
Debt to NOPAT	3.80	5.59	7.73	-547.35	1.96	4.19	1.78	-38.68	1.80	1.52
Net Debt to NOPAT	-1.41	1.06	1.49	-111.51	0.02	-2.08	-0.21	10.54	-0.26	0.05
Long-Term Debt to NOPAT	3.80	5.59	7.73	-547.35	1.96	4.19	1.78	-38.68	1.80	1.52
Noncontrolling Interest Sharing Ratio	0.88%	0.91%	1.34%	1.89%	1.85%	4.27%	6.82%	7.79%	7.90%	6.91%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	363	-512	-1,251	478	-707	-922	-573	1,616	636	354
Operating Cash Flow to CapEx	816.44%	839.63%	1,150.04%	837.63%	1,032.71%	1,715.27%	1,565.63%	1,063.73%	1,077.57%	1,017.29%
Free Cash Flow to Firm to Interest Expense	3.07	-3.94	-9.44	3.10	-4.12	-5.19	-3.12	8.24	3.44	1.73
Operating Cash Flow to Interest Expense	5.50	4.12	6.48	5.79	7.42	9.78	12.39	13.82	15.06	12.70
Operating Cash Flow Less CapEx to Interest Expense	4.83	3.63	5.92	5.10	6.70	9.21	11.60	12.52	13.66	11.45
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.21	0.21	0.20	0.20	0.26	0.24	0.28	0.23	0.30	0.28
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	10,143	11,116	12,767	12,284	14,790	16,544	19,563	17,841	19,306	21,799
Invested Capital Turnover	0.52	0.51	0.50	0.53	0.69	0.61	0.70	0.61	0.84	0.80
Increase / (Decrease) in Invested Capital	226	973	1,651	-483	2,506	1,754	3,019	-1,722	1,465	2,494
Enterprise Value (EV)	11,562	13,225	16,587	15,220	16,009	13,357	17,423	17,781	19,351	23,486
Market Capitalization	12,323	12,655	15,825	14,413	15,790	14,237	16,867	17,721	18,769	22,203
Book Value per Share	$561.58	$604.72	$684.15	$654.01	$801.51	$886.04	$1,033.45	$933.74	$1,088.78	$1,269.14
Tangible Book Value per Share	$421.06	$471.44	$458.61	$368.50	$508.51	$567.61	$688.01	$607.63	$770.03	$942.95
Total Capital	10,143	11,116	12,767	12,284	14,790	16,544	19,563	17,841	19,306	21,799
Total Debt	2,239	2,575	3,099	3,010	3,534	3,484	4,361	4,104	3,780	4,330
Total Long-Term Debt	2,239	2,575	3,099	3,010	3,534	3,484	4,361	4,104	3,780	4,330
Net Debt	-831	489	598	613	34	-1,733	-520	-1,118	-552	138
Capital Expenditures (CapEx)	80	64	75	107	123	101	145	255	259	255
Net Nonoperating Expense (NNE)	0.00	0.00	0.00	125	0.00	0.00	0.00	-2.74	0.00	0.00
Net Nonoperating Obligations (NNO)	2,239	2,575	3,099	3,010	3,534	3,484	4,361	4,104	3,780	4,330
Total Depreciation and Amortization (D&A)	201	194	204	228	269	307	336	367	260	219
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$41.99	$31.41	$25.89	($9.55)	$129.25	$55.67	$176.92	($23.57)	$147.32	$199.69
Adjusted Weighted Average Basic Shares Outstanding	13.96M	13.96M	13.90M	13.87M	13.78M	13.78M	13.61M	13.41M	13.11M	12.77M
Adjusted Diluted Earnings per Share	$41.74	$31.27	$25.81	($9.55)	$129.07	$55.63	$176.51	($23.57)	$146.98	$199.32
Adjusted Weighted Average Diluted Shares Outstanding	13.96M	13.96M	13.90M	13.87M	13.78M	13.78M	13.61M	13.41M	13.11M	12.77M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	13.96M	13.96M	13.90M	13.87M	13.78M	13.78M	13.61M	13.41M	13.11M	12.77M
Normalized Net Operating Profit after Tax (NOPAT)	1,744	1,569	1,172	1,304	3,294	911	4,182	1,614	4,422	5,077
Normalized NOPAT Margin	33.21%	28.86%	19.76%	19.49%	35.21%	9.54%	33.03%	14.06%	28.31%	30.92%
Pre Tax Income Margin	14.13%	11.58%	1.47%	-0.12%	24.44%	10.47%	24.72%	-1.32%	16.99%	22.16%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	6.27	4.85	0.66	-0.05	13.31	5.63	17.05	-0.77	14.34	17.81
NOPAT to Interest Expense	4.98	3.54	3.03	-0.04	10.48	4.68	13.32	-0.54	11.35	13.94
EBIT Less CapEx to Interest Expense	5.60	4.36	0.10	-0.74	12.60	5.06	16.26	-2.07	12.94	16.56
NOPAT Less CapEx to Interest Expense	4.31	3.05	2.46	-0.73	9.76	4.11	12.53	-1.84	9.96	12.69
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	1.07%	1.29%	1.97%	0.00%	0.00%	2.21%	1.47%	-34.83%	5.95%	5.38%
Augmented Payout Ratio	6.41%	12.40%	29.63%	-41.43%	6.46%	5.44%	9.92%	-316.18%	27.15%	25.50%

This table displays calculated financial ratios and metrics derived from Markel Group's official financial filings.

Metric	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Period end date	9/30/2022	12/31/2022	3/31/2023	6/30/2023	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	16.10%	9.55%	40.58%	128.51%	8.63%	13.15%	23.02%	-10.89%	36.85%	-17.62%	-24.30%
EBITDA Growth	-20.95%	-27.89%	3,525.66%	192.80%	-48.63%	23.60%	93.60%	-56.91%	988.95%	-26.74%	-85.23%
EBIT Growth	-26.02%	-29.08%	1,103.06%	184.71%	-62.62%	24.83%	99.80%	-59.68%	1,687.11%	-28.14%	-88.24%
NOPAT Growth	-38.44%	-18.51%	1,247.58%	191.17%	-54.38%	11.60%	95.09%	-59.51%	1,677.69%	-29.30%	-87.67%
Net Income Growth	-38.44%	-18.51%	1,201.78%	181.10%	-54.38%	11.60%	95.09%	-59.51%	1,677.69%	-29.30%	-87.67%
EPS Growth	-79.59%	-21.53%	673.23%	172.44%	1.95%	15.64%	102.44%	-62.83%	2,009.87%	-30.93%	-83.99%
Operating Cash Flow Growth	18.54%	27.25%	-31.50%	43.14%	-0.38%	-0.80%	121.92%	-20.13%	-6.79%	-39.95%	-40.35%
Free Cash Flow Firm Growth	161.19%	213.44%	166.20%	77.65%	-174.70%	-127.57%	-168.76%	-5,418.31%	-124.98%	-187.99%	-93.76%
Invested Capital Growth	-8.29%	-8.80%	-4.41%	4.24%	7.58%	8.21%	10.98%	12.46%	20.38%	12.92%	9.73%
Revenue Q/Q Growth	71.08%	32.56%	-11.57%	13.95%	-18.67%	38.07%	-2.92%	-17.46%	24.90%	-16.89%	-11.65%
EBITDA Q/Q Growth	121.83%	279.65%	-15.81%	33.01%	-87.92%	813.58%	37.71%	-70.40%	205.32%	-38.54%	-73.42%
EBIT Q/Q Growth	116.85%	346.68%	-16.74%	35.19%	-92.56%	1,391.50%	39.44%	-72.71%	229.52%	-40.02%	-78.20%
NOPAT Q/Q Growth	114.87%	509.42%	-24.42%	33.12%	-92.56%	1,390.75%	32.12%	-72.37%	226.70%	-40.71%	-76.96%
Net Income Q/Q Growth	113.23%	509.42%	-24.42%	33.12%	-92.56%	1,390.75%	32.12%	-72.37%	226.70%	-40.71%	-76.96%
EPS Q/Q Growth	104.45%	1,486.04%	-23.73%	34.43%	-93.73%	1,699.04%	33.53%	-75.31%	255.80%	-41.10%	-69.04%
Operating Cash Flow Q/Q Growth	89.54%	-13.56%	-65.73%	154.92%	31.92%	-13.93%	-23.33%	-8.25%	53.95%	-44.55%	-23.84%
Free Cash Flow Firm Q/Q Growth	1,111.37%	47.12%	-43.48%	-102.66%	-3,279.60%	45.70%	-40.98%	-113.32%	-37.79%	30.50%	5.15%
Invested Capital Q/Q Growth	-4.29%	4.93%	1.89%	1.87%	-1.22%	5.54%	4.49%	3.23%	5.73%	-1.00%	1.54%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
EBITDA Margin	7.31%	20.92%	19.92%	23.25%	3.45%	22.86%	31.35%	11.24%	27.49%	20.33%	6.12%
EBIT Margin	5.89%	19.84%	18.69%	22.17%	2.03%	21.89%	30.35%	10.03%	26.47%	19.10%	4.71%
Profit (Net Income) Margin	3.81%	17.51%	14.96%	17.48%	1.60%	17.27%	23.73%	7.94%	20.78%	14.82%	3.86%
Tax Burden Percent	87.64%	78.71%	80.09%	78.86%	78.91%	78.87%	78.20%	79.17%	78.50%	77.60%	81.99%
Interest Burden Percent	73.78%	112.08%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Effective Tax Rate	12.36%	21.29%	19.91%	21.14%	21.09%	21.13%	21.80%	20.83%	21.50%	22.40%	18.01%
Return on Invested Capital (ROIC)	2.38%	10.75%	10.07%	14.28%	1.37%	14.52%	20.35%	6.46%	17.76%	11.84%	2.80%
ROIC Less NNEP Spread (ROIC-NNEP)	2.38%	10.75%	10.07%	14.28%	1.37%	14.52%	20.35%	6.46%	17.76%	11.84%	2.80%
Return on Net Nonoperating Assets (RNNOA)	0.74%	3.14%	2.90%	4.25%	0.39%	3.91%	5.16%	1.70%	4.48%	2.91%	0.68%
Return on Equity (ROE)	3.12%	13.89%	12.98%	18.53%	1.76%	18.43%	25.51%	8.16%	22.24%	14.75%	3.48%
Cash Return on Invested Capital (CROIC)	8.98%	8.64%	7.10%	7.33%	4.13%	3.42%	3.22%	-0.62%	-3.21%	1.72%	-0.16%
Operating Return on Assets (OROA)	1.38%	4.64%	4.68%	6.56%	0.60%	6.52%	9.22%	2.87%	7.93%	5.36%	1.19%
Return on Assets (ROA)	0.89%	4.09%	3.75%	5.17%	0.48%	5.15%	7.21%	2.27%	6.22%	4.16%	0.97%
Return on Common Equity (ROCE)	2.89%	12.81%	11.98%	17.06%	1.61%	16.98%	23.59%	7.57%	20.61%	13.73%	3.24%
Return on Equity Simple (ROE_SIMPLE)	0.47%	0.00%	3.52%	14.68%	14.42%	0.00%	16.61%	13.79%	18.10%	0.00%	11.24%
Net Operating Profit after Tax (NOPAT)	117	712	538	716	53	794	1,049	290	947	561	129
NOPAT Margin	3.81%	17.51%	14.96%	17.48%	1.60%	17.27%	23.73%	7.94%	20.78%	14.82%	3.86%
Net Nonoperating Expense Percent (NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
SG&A Expenses to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	94.11%	80.16%	81.32%	77.83%	97.97%	78.11%	69.65%	89.97%	73.53%	80.90%	95.29%
Earnings before Interest and Taxes (EBIT)	181	807	672	908	68	1,007	1,342	366	1,206	724	158
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	224	850	716	952	115	1,051	1,386	410	1,253	770	205
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	1.25	1.41	1.30	1.36	1.46	1.30	1.33	1.34	1.24	1.36	1.44
Price to Tangible Book Value (P/TBV)	2.03	2.17	1.95	1.99	2.13	1.84	1.83	1.87	1.67	1.83	1.97
Price to Revenue (P/Rev)	1.32	1.54	1.37	1.25	1.29	1.20	1.22	1.28	1.18	1.35	1.56
Price to Earnings (P/E)	0.00	0.00	59.45	9.72	10.38	9.58	8.06	9.90	6.93	8.19	13.21
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	1.68%	10.29%	9.64%	10.44%	12.41%	10.10%	14.44%	12.21%	7.57%
Enterprise Value to Invested Capital (EV/IC)	0.89	1.00	0.94	0.98	1.06	1.00	1.03	1.05	0.97	1.08	1.12
Enterprise Value to Revenue (EV/Rev)	1.36	1.55	1.37	1.22	1.28	1.24	1.27	1.36	1.24	1.43	1.62
Enterprise Value to EBITDA (EV/EBITDA)	42.60	82.55	22.44	6.62	7.36	6.64	5.96	7.37	5.19	6.09	9.39
Enterprise Value to EBIT (EV/EBIT)	84.68	0.00	29.22	7.07	7.90	7.29	6.28	7.85	5.43	6.46	10.10
Enterprise Value to NOPAT (EV/NOPAT)	260.18	0.00	35.49	8.71	9.60	9.21	7.99	9.99	6.91	8.25	12.85
Enterprise Value to Operating Cash Flow (EV/OCF)	5.99	6.56	6.65	6.49	6.93	6.94	6.66	7.31	7.28	9.05	10.59
Enterprise Value to Free Cash Flow (EV/FCFF)	9.51	11.00	12.98	13.65	26.55	30.42	33.80	0.00	0.00	66.39	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.32	0.30	0.27	0.26	0.26	0.24	0.24	0.27	0.25	0.25	0.25
Long-Term Debt to Equity	0.32	0.30	0.27	0.26	0.26	0.24	0.24	0.27	0.25	0.25	0.25
Financial Leverage	0.31	0.29	0.29	0.30	0.29	0.27	0.25	0.26	0.25	0.25	0.24
Leverage Ratio	3.50	3.40	3.46	3.58	3.69	3.58	3.54	3.59	3.57	3.54	3.58
Compound Leverage Factor	2.59	3.81	3.46	3.58	3.69	3.58	3.54	3.59	3.57	3.54	3.58
Debt to Total Capital	24.30%	23.00%	21.44%	20.60%	20.61%	19.58%	19.11%	21.13%	19.78%	19.86%	19.84%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	24.30%	23.00%	21.44%	20.60%	20.61%	19.58%	19.11%	21.13%	19.78%	19.86%	19.84%
Preferred Equity to Total Capital	3.48%	3.32%	3.26%	3.20%	3.24%	3.07%	2.93%	2.84%	2.69%	2.72%	2.67%
Noncontrolling Interests to Total Capital	3.40%	3.28%	2.95%	2.80%	2.86%	2.81%	2.91%	2.76%	2.95%	2.54%	2.69%
Common Equity to Total Capital	68.82%	70.40%	72.35%	73.41%	73.30%	74.55%	75.04%	73.27%	74.58%	74.88%	74.80%
Debt to EBITDA	11.60	19.05	5.10	1.39	1.43	1.30	1.10	1.49	1.06	1.12	1.66
Net Debt to EBITDA	-1.87	-5.19	-1.45	-0.52	-0.48	-0.19	-0.12	0.06	-0.07	0.04	-0.11
Long-Term Debt to EBITDA	11.60	19.05	5.10	1.39	1.43	1.30	1.10	1.49	1.06	1.12	1.66
Debt to NOPAT	70.86	-38.68	8.06	1.83	1.87	1.80	1.48	2.01	1.41	1.52	2.28
Net Debt to NOPAT	-11.40	10.54	-2.29	-0.69	-0.63	-0.26	-0.16	0.08	-0.09	0.05	-0.15
Long-Term Debt to NOPAT	70.86	-38.68	8.06	1.83	1.87	1.80	1.48	2.01	1.41	1.52	2.28
Noncontrolling Interest Sharing Ratio	7.43%	7.79%	7.64%	7.90%	8.34%	7.90%	7.54%	7.31%	7.32%	6.91%	6.95%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	1,654	2,434	1,376	-37	-1,236	-671	-946	-2,018	-2,780	-1,932	-1,833
Operating Cash Flow to CapEx	971.54%	1,825.16%	764.36%	1,714.08%	1,263.34%	794.48%	876.48%	1,011.67%	1,716.61%	667.94%	924.01%
Free Cash Flow to Firm to Interest Expense	34.94	49.70	27.82	-0.77	-27.74	-15.30	-20.77	-38.36	-52.10	-36.60	-35.15
Operating Cash Flow to Interest Expense	20.26	16.93	5.75	15.34	21.45	18.75	13.85	11.00	16.69	9.36	7.22
Operating Cash Flow Less CapEx to Interest Expense	18.17	16.00	5.00	14.45	19.75	16.39	12.27	9.91	15.72	7.96	6.43
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.23	0.23	0.25	0.30	0.30	0.30	0.30	0.29	0.30	0.28	0.25
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	17,003	17,841	18,178	18,517	18,292	19,306	20,173	20,825	22,019	21,799	22,135
Invested Capital Turnover	0.63	0.61	0.67	0.82	0.85	0.84	0.86	0.81	0.85	0.80	0.73
Increase / (Decrease) in Invested Capital	-1,538	-1,722	-838	752	1,289	1,465	1,995	2,308	3,727	2,494	1,962
Enterprise Value (EV)	15,170	17,781	17,149	18,144	19,372	19,351	20,870	21,839	21,276	23,486	24,778
Market Capitalization	14,665	17,721	17,128	18,461	19,532	18,769	20,112	20,488	20,306	22,203	23,875
Book Value per Share	$865.19	$933.74	$980.91	$1,018.50	$1,010.76	$1,088.78	$1,164.21	$1,173.46	$1,268.59	$1,269.14	$1,296.52
Tangible Book Value per Share	$533.69	$607.63	$656.56	$696.01	$689.86	$770.03	$843.36	$843.45	$940.49	$942.95	$951.39
Total Capital	17,003	17,841	18,178	18,517	18,292	19,306	20,173	20,825	22,019	21,799	22,135
Total Debt	4,131	4,104	3,897	3,814	3,769	3,780	3,855	4,400	4,356	4,330	4,391
Total Long-Term Debt	4,131	4,104	3,897	3,814	3,769	3,780	3,855	4,400	4,356	4,330	4,391
Net Debt	-665	-1,118	-1,108	-1,427	-1,276	-552	-421	184	-270	138	-284
Capital Expenditures (CapEx)	99	45	37	42	76	104	72	57	52	74	41
Net Nonoperating Expense (NNE)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Nonoperating Obligations (NNO)	4,131	4,104	3,897	3,814	3,769	3,780	3,855	4,400	4,356	4,330	4,391
Total Depreciation and Amortization (D&A)	43	44	44	44	48	44	44	44	46	46	47
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$3.51	$48.84	$37.33	$50.20	$3.15	$56.64	$75.56	$18.66	$66.40	$39.07	$12.11
Adjusted Weighted Average Basic Shares Outstanding	13.45M	13.41M	13.35M	13.26M	13.22M	13.11M	13.00M	12.95M	12.86M	12.77M	12.68M
Adjusted Diluted Earnings per Share	$3.50	$48.85	$37.26	$50.09	$3.14	$56.49	$75.43	$18.62	$66.25	$39.02	$12.08
Adjusted Weighted Average Diluted Shares Outstanding	13.45M	13.41M	13.35M	13.26M	13.22M	13.11M	13.00M	12.95M	12.86M	12.77M	12.68M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	13.45M	13.41M	13.35M	13.26M	13.22M	13.11M	13.00M	12.95M	12.86M	12.77M	12.68M
Normalized Net Operating Profit after Tax (NOPAT)	581	1,323	1,105	1,278	573	1,465	1,587	845	1,618	1,030	802
Normalized NOPAT Margin	18.95%	32.54%	30.75%	31.21%	17.21%	31.85%	35.89%	23.16%	35.50%	27.19%	23.95%
Pre Tax Income Margin	4.34%	22.24%	18.69%	22.17%	2.03%	21.89%	30.35%	10.03%	26.47%	19.10%	4.71%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	3.81	16.47	13.58	19.23	1.52	22.95	29.46	6.96	22.61	13.70	3.03
NOPAT to Interest Expense	2.47	14.53	10.88	15.16	1.20	18.10	23.03	5.51	17.75	10.63	2.48
EBIT Less CapEx to Interest Expense	1.73	15.54	12.83	18.33	-0.18	20.59	27.88	5.87	21.63	12.30	2.24
NOPAT Less CapEx to Interest Expense	0.38	13.60	10.13	14.27	-0.50	15.74	21.45	4.42	16.77	9.23	1.70
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	61.75%	-34.83%	0.00%	1.73%	1.78%	5.95%	0.00%	5.72%	4.06%	5.38%	0.00%
Augmented Payout Ratio	562.97%	-316.18%	60.73%	18.62%	19.24%	27.15%	20.07%	29.43%	22.40%	25.50%	30.20%

Key Financial Trends

Markel Group Inc. (NYSE: MKL) has shown notable financial trends over the recent quarters since mid-2022 through Q1 2025, reflecting steady operational performance, investment activity, and some restructuring impacts. Below is a summary highlighting the key financial insights observed across income statements, cash flow, and balance sheets.

Markel consistently generates strong premiums earned, maintaining above $1.9 billion per quarter, peaking around $2.1 billion, which supports stable core revenue streams.
Net realized and unrealized capital gains on investments have been a significant contributor to non-interest income, with peaks exceeding $1.1 billion in some quarters, boosting total revenue.
Total non-interest income (including premiums) remains robust, reaching up to approximately $4.6 billion in Q3 2024, indicating diversified revenue.
Net income attributable to common shareholders shows strong growth, peaking above $1 billion in some quarters, including Q3 2024 ($905 million) and Q1 2024 ($1.03 billion), with EPS reaching over $75 in Q1 2024.
Cash and equivalents position increased from around $3.6 billion in Q1 2022 to about $4.2 billion in Q1 2025, enhancing liquidity.
Net cash provided by operating activities remains solid, typically above $370 million per quarter recently, with Q1 2025 showing $376 million, supporting ongoing operations and investments.
Balance sheet total assets grew from about $50.9 billion in Q1 2022 to approximately $64.6 billion by Q1 2025, reflecting business growth and asset accumulation.
Long-term debt levels have fluctuated slightly, roughly in $3.8–4.4 billion range over the periods, which is manageable but should be monitored.
Restructuring charges remained high in recent quarters (for example, $747 million in Q1 2025), which impacts short-term profitability but may improve operational efficiency long-term.
There was a significant drop in net income in Q1 2025 to $121.7 million from quarterly highs exceeding $500 million in 2024, due mainly to reduced capital gains and increased restructuring expenses.
Total non-interest expenses increased sharply in Q1 2025 ($3.18 billion), up from roughly $3 billion in previous quarters, driven by restructuring and special charges, reducing quarterly profitability.
There is considerable variability in the "Net Realized & Unrealized Capital Gains" component, including a few negative quarters, which can create volatility in overall earnings.

Summary of Trends: Markel has demonstrated strong revenue generation and robust earnings growth over 2022 and 2023, supported by premiums and investment income. However, early 2025 shows signs of pressure due to substantial restructuring charges and increased expenses, contributing to markedly lower quarterly net income and EPS compared to previous periods. The company’s solid cash flow and asset base provide operational flexibility and capacity to invest. Investors should watch for how effectively management controls restructuring costs while sustaining investment performance moving forward.

08/05/25 06:59 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Markel Group's Financials

When does Markel Group's fiscal year end?

According to the most recent income statement we have on file, Markel Group's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Markel Group's net income changed over the last 9 years?

Markel Group's net income appears to be on an upward trend, with a most recent value of $2.85 billion in 2024, rising from $589.14 million in 2015. The previous period was $2.10 billion in 2023. View Markel Group's forecast to see where analysts expect Markel Group to go next.

How has Markel Group's revenue changed over the last 9 years?

Over the last 9 years, Markel Group's total revenue changed from $5.25 billion in 2015 to $16.42 billion in 2024, a change of 212.6%.

How much debt does Markel Group have?

Markel Group's total liabilities were at $44.43 billion at the end of 2024, a 12.4% increase from 2023, and a 160.8% increase since 2015.

How much cash does Markel Group have?

In the past 9 years, Markel Group's cash and equivalents has ranged from $1.74 billion in 2016 to $4.34 billion in 2020, and is currently $3.69 billion as of their latest financial filing in 2024.

How has Markel Group's book value per share changed over the last 9 years?

Over the last 9 years, Markel Group's book value per share changed from 561.58 in 2015 to 1,269.14 in 2024, a change of 126.0%.

Related Companies

This page (NYSE:MKL) was last updated on 8/5/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Markel Group (MKL) Financials

Key Financial Trends

Frequently Asked Questions About Markel Group's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Markel Group (MKL) Financials

Annual Income Statements for Markel Group

Quarterly Income Statements for Markel Group

Annual Cash Flow Statements for Markel Group

Quarterly Cash Flow Statements for Markel Group

Annual Balance Sheets for Markel Group

Quarterly Balance Sheets for Markel Group

Annual Metrics And Ratios for Markel Group

Quarterly Metrics And Ratios for Markel Group

Key Financial Trends

Frequently Asked Questions About Markel Group's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools