Free Trial
→ Watch This Robotics Demo Before July 23rd (From Brownstone Research) (Ad) Buy NOAH Stock  Free NOAH Stock Alerts

Noah (NOAH) Financials

Noah logo
$10.83 +0.84 (+8.41%)
Closing price 05/29/2025 03:59 PM Eastern
Extended Trading
$10.79 -0.04 (-0.37%)
As of 05/29/2025 05:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for Noah

Annual Income Statements for Noah

This table shows Noah's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015 12/31/2014
Net Income / (Loss) Attributable to Common Shareholders		 65 142 142 206 -115 119 118 117 92 82 72
Consolidated Net Income / (Loss)		 67 141 141 205 -114 124 117 117 86 80 75
Net Income / (Loss) Continuing Operations		 67 141 141 205 -114 124 117 117 86 80 75
Total Pre-Tax Income 		119 170 167 204 -90 139 147 133 105 97 97
Total Operating Income		 87 155 158 188 194 131 135 119 96 85 89
Total Gross Profit		 168 260 241 316 276 237 254 217 360 323 246
Total Revenue		 359 467 454 679 511 490 482 437 367 323 246
Operating Revenue		 359 467 454 679 511 490 482 437 367 323 246
Total Cost of Revenue		 191 207 213 363 235 253 227 219 6.89 0.00 0.00
Operating Cost of Revenue		 188 208 213 346 234 234 228 219 6.89 - -
Other Cost of Revenue		 3.27 -0.99 -0.06 18 1.24 19 -0.10 0.32 - - -
Total Operating Expenses		 81 105 83 127 82 106 119 98 265 238 157
Selling, General & Admin Expense		 78 107 85 129 100 118 125 110 102 81 53
Other Operating Expenses / (Income)		 3.83 -2.04 -2.01 -1.27 -17 -13 -6.03 -11 163 157 104
Total Other Income / (Expense), net		 32 16 8.86 16 -284 7.61 12 14 9.50 12 7.80
Interest & Investment Income		 28 14 21 22 -2.93 8.68 17 17 9.86 12 10
Other Income / (Expense), net		 3.81 1.53 -12 -5.99 -281 -1.01 -3.40 0.54 -0.36 0.07 -2.24
Income Tax Expense		 37 37 39 46 40 32 32 31 23 20 24
Other Gains / (Losses), net		 -15 7.62 13 47 15 17 2.11 14 3.20 3.25 2.18
Net Income / (Loss) Attributable to Noncontrolling Interest		 1.58 -1.19 -0.72 -1.26 0.26 4.97 -1.10 -1.16 -6.59 -1.45 2.79
Basic Earnings per Share		 $0.19 $2.91 $2.86 $3.91 ($24.02) $27.12 $27.70 $26.98 $22.87 $19.08 $16.02
Weighted Average Basic Shares Outstanding		 350.85M 347.37M 341.66M 335.86M 31.02M 30.58M 29.29M 28.28M 28.15M 28.09M 27.87M
Diluted Earnings per Share		 $0.18 $2.91 $2.86 $3.89 ($24.02) $26.84 $26.67 $25.90 $22.08 $18.31 $15.82
Weighted Average Diluted Shares Outstanding		 352.35M 347.42M 341.98M 337.82M 31.02M 30.92M 30.71M 30.23M 30.04M 30.15M 28.23M
Weighted Average Basic & Diluted Shares Outstanding		 335.15M 328.03M 31.95M 30.08M 31.09M 30.80M 30.21M 28.70M 28.23M 28.07M 28.06M

Quarterly Income Statements for Noah

No quarterly income statements for Noah are available.

Annual Cash Flow Statements for Noah

This table details how cash moves in and out of Noah's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015 12/31/2014
Net Change in Cash & Equivalents		 -208 130 148 -253 97 242 116 -165 122 58 91
Net Cash From Operating Activities		 53 186 92 239 122 185 150 96 98 103 95
Net Cash From Continuing Operating Activities		 53 187 92 239 122 185 150 96 98 103 98
Net Income / (Loss) Continuing Operations		 67 141 141 205 -114 124 117 117 86 80 75
Consolidated Net Income / (Loss)		 67 141 141 205 -114 124 117 117 86 80 75
Depreciation Expense		 21 22 23 23 15 15 13 13 8.79 5.24 3.60
Non-Cash Adjustments To Reconcile Net Income		 39 37 -26 -2.73 228 46 11 -0.72 11 7.11 3.14
Changes in Operating Assets and Liabilities, net		 -74 -14 -46 14 -5.88 5.07 18 -31 -6.69 10 16
Net Cash From Investing Activities		 -115 -35 11 -404 54 -26 -58 -128 -127 -116 -15
Net Cash From Continuing Investing Activities		 -115 -35 11 -404 54 -26 -58 -128 -127 -116 -15
Purchase of Property, Plant & Equipment		 -11 -22 -9.09 -356 -7.94 -9.38 -19 -23 -15 - -9.56
Acquisitions		 0.00 -7.80 0.00 -4.39 1.25 -1.20 -28 0.00 0.00 - -
Purchase of Investments		 -246 -94 -26 -43 -71 -295 -173 -251 -123 0.00 -88
Sale and/or Maturity of Investments		 124 57 24 45 95 277 149 170 98 -89 81
Other Investing Activities, net		 18 33 22 -50 37 3.19 13 -24 -87 -5.54 0.77
Net Cash From Financing Activities		 -155 -28 34 -81 -57 78 16 -121 143 70 9.72
Net Cash From Continuing Financing Activities		 -155 -28 34 -81 -57 78 16 -121 143 70 9.72
Repurchase of Common Equity		 -7.31 0.00 0.00 -58 -43 0.00 0.00 -4.80 -1.81 -6.79 0.00
Payment of Dividends		 -139 -28 0.00 -0.91 -4.36 -1.00 0.00 -0.30 0.00 -0.61 -0.26
Issuance of Common Equity		 0.00 1.96 38 6.80 0.00 79 16 8.41 25 6.57 1.94
Other Financing Activities, net		 -8.61 -1.78 -4.49 -28 -9.46 0.00 0.00 -125 120 0.00 0.00
Effect of Exchange Rate Changes		 9.89 6.77 12 -7.33 -23 5.43 8.20 -12 7.53 0.65 1.03
Cash Income Taxes Paid		 28 40 59 57 48 30 31 31 29 20 21

Quarterly Cash Flow Statements for Noah

No quarterly cash flow statements for Noah are available.

Annual Balance Sheets for Noah

This table presents Noah's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015 12/31/2014
Total Assets		 1,614 1,787 1,711 1,709 1,446 1,407 1,166 997 854 624 430
Total Current Assets		 887 1,002 916 866 1,031 966 743 619 679 497 366
Cash & Equivalents		 524 731 639 534 770 630 394 293 428 325 281
Restricted Cash		 1.19 22 3.36 0.08 1.54 0.95 0.36 0.00 0.14 0.15 0.16
Short-Term Investments		 175 53 46 15 18 96 66 25 43 85 22
Note & Lease Receivable		 23 40 68 93 64 94 90 117 103 20 6.92
Accounts Receivable		 133 126 137 198 147 110 124 106 92 55 42
Other Current Assets		 31 29 24 26 31 35 69 79 13 11 9.41
Plant, Property, & Equipment, net		 326 350 360 405 38 43 50 47 35 30 15
Total Noncurrent Assets		 400 435 434 438 376 398 373 331 141 97 50
Long-Term Investments		 321 329 329 325 277 309 349 300 127 88 46
Noncurrent Deferred & Refundable Income Taxes		 44 61 63 53 34 24 17 11 7.99 6.68 2.26
Other Noncurrent Operating Assets		 35 45 42 60 65 65 7.27 19 5.54 2.57 1.93
Total Liabilities & Shareholders' Equity		 1,614 1,787 1,711 1,709 1,446 1,407 1,166 997 854 624 430
Total Liabilities		 242 318 333 431 326 277 268 305 320 238 118
Total Current Liabilities		 196 266 276 358 289 216 232 280 226 147 111
Accrued Expenses		 57 79 97 149 109 80 98 96 80 75 52
Current Deferred Revenue		 9.90 10 9.85 9.99 11 14 21 31 13 10 16
Current Deferred & Payable Income Tax Liabilities		 8.75 13 18 30 22 18 7.90 2.82 3.32 9.56 8.92
Other Current Liabilities		 121 164 151 170 148 104 105 76 130 52 27
Total Noncurrent Liabilities		 46 52 57 73 37 61 36 25 94 91 6.78
Noncurrent Deferred & Payable Income Tax Liabilities		 34 37 36 37 7.06 8.10 9.77 7.69 0.64 0.01 1.79
Other Noncurrent Operating Liabilities		 12 15 21 36 30 53 5.20 17 14 12 4.99
Commitments & Contingencies		 0.00 0.00 0.00 0.00 - - - 0.00 - - -
Total Equity & Noncontrolling Interests		 1,372 1,469 1,377 1,278 1,119 1,131 899 692 486 386 312
Total Preferred & Common Equity		 1,363 1,452 1,364 1,262 1,105 1,007 850 680 478 373 298
Total Common Equity		 1,363 1,452 1,364 1,262 1,105 1,001 850 680 478 373 298
Common Stock		 535 535 551 555 548 313 276 211 176 151 143
Retained Earnings		 809 907 813 814 614 680 574 442 321 243 171
Accumulated Other Comprehensive Income / (Loss)		 26 11 -0.37 -22 -12 14 5.27 33 -0.78 -3.31 -4.40
Other Equity Adjustments		 -7.31 - - - - - - - - 0.00 -
Noncontrolling Interest		 9.16 17 14 16 14 124 49 12 8.48 13 14

Quarterly Balance Sheets for Noah

No quarterly balance sheets for Noah are available.

Annual Metrics And Ratios for Noah

This table displays calculated financial ratios and metrics derived from Noah's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015 12/31/2014
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 -23.15% 3.01% -33.18% 32.77% 4.35% 1.72% 10.32% 18.89% 13.80% 31.32% 48.03%
EBITDA Growth		 -37.17% 6.23% -18.12% 383.24% -151.72% 3.11% 4.04% 25.40% 15.19% 0.26% 40.88%
EBIT Growth		 -41.95% 7.44% -20.20% 309.14% -166.81% -0.84% 9.75% 25.66% 11.95% -1.79% 40.40%
NOPAT Growth		 -50.48% -0.04% -16.76% 7.41% 33.48% -3.53% 14.48% 22.43% 10.95% 1.65% 42.42%
Net Income Growth		 -52.68% 0.09% -31.27% 279.22% -192.21% 6.01% 0.07% 36.36% 6.99% 7.43% 38.74%
EPS Growth		 -54.89% 1.75% -26.48% 116.19% -189.49% 0.64% 2.97% 17.30% 20.59% 15.74% 40.25%
Operating Cash Flow Growth		 -71.42% 102.35% -61.58% 94.97% -33.78% 23.45% 55.39% -2.01% -4.27% 8.41% 0.10%
Free Cash Flow Firm Growth		 -71.94% -8.80% 179.85% -216.15% 49.15% -17.39% 444.14% -259.79% -63.71% -8.22% 25.95%
Invested Capital Growth		 5.43% -7.80% -10.54% 658.36% -43.51% -15.15% -25.51% 857.58% 146.55% -14.03% -65.82%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics		 - - - - - - - - - - -
Gross Margin		 46.83% 55.61% 53.02% 46.49% 53.95% 48.35% 52.79% 49.80% 98.12% 100.00% 100.00%
EBITDA Margin		 31.22% 38.18% 37.03% 30.22% -14.16% 28.58% 28.19% 29.90% 28.34% 28.00% 36.68%
Operating Margin		 24.18% 33.09% 34.79% 27.71% 37.85% 26.81% 27.99% 27.30% 26.05% 26.36% 36.19%
EBIT Margin		 25.24% 33.42% 32.04% 26.83% -17.03% 26.60% 27.29% 27.43% 25.95% 26.38% 35.27%
Profit (Net Income) Margin		 18.58% 30.17% 31.05% 30.19% -22.36% 25.31% 24.28% 26.77% 23.34% 24.83% 30.35%
Tax Burden Percent		 56.13% 82.78% 84.52% 100.62% 127.03% 89.23% 79.45% 87.69% 81.51% 82.90% 77.11%
Interest Burden Percent		 131.12% 109.06% 114.66% 111.83% 103.36% 106.61% 112.01% 111.30% 110.35% 113.52% 111.58%
Effective Tax Rate		 30.96% 21.70% 23.24% 22.64% 0.00% 22.73% 21.98% 22.91% 21.54% 20.46% 25.15%
Return on Invested Capital (ROIC)		 17.53% 34.88% 31.67% 63.69% 183.73% 98.88% 80.88% 111.62% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 16.90% 33.03% 29.58% 57.56% 207.50% 96.41% 79.11% 106.91% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 -12.83% -24.97% -21.06% -46.59% -193.90% -86.65% -66.17% -92.54% 0.00% 0.00% 0.00%
Return on Equity (ROE)		 4.70% 9.91% 10.61% 17.10% -10.17% 12.22% 14.71% 19.08% 18.65% 22.97% 27.27%
Cash Return on Invested Capital (CROIC)		 12.24% 43.00% 42.79% -89.71% 239.33% 115.27% 110.12% -50.55% 167.30% 0.00% 0.00%
Operating Return on Assets (OROA)		 5.33% 8.93% 8.50% 11.55% -6.11% 10.13% 12.15% 12.94% 12.90% 16.16% 23.64%
Return on Assets (ROA)		 3.92% 8.06% 8.24% 12.99% -8.02% 9.64% 10.82% 12.63% 11.60% 15.21% 20.34%
Return on Common Equity (ROCE)		 4.66% 9.80% 10.49% 16.89% -9.52% 11.15% 14.14% 18.02% 17.25% 44.95% 26.02%
Return on Equity Simple (ROE_SIMPLE)		 4.90% 9.71% 10.33% 16.24% -10.35% 12.32% 13.77% 17.20% 17.94% 21.49% 25.06%
Net Operating Profit after Tax (NOPAT)		 60 121 121 146 135 102 105 92 75 68 67
NOPAT Margin		 16.70% 25.91% 26.70% 21.44% 26.50% 20.71% 21.84% 21.05% 20.44% 20.97% 27.09%
Net Nonoperating Expense Percent (NNEP)		 0.63% 1.85% 2.09% 6.13% -23.77% 2.47% 1.77% 4.71% 2.27% 3.28% 2.70%
Return On Investment Capital (ROIC_SIMPLE)		 4.37% - - - - - - - - - -
Cost of Revenue to Revenue		 53.17% 44.39% 46.98% 53.51% 46.05% 51.65% 47.21% 50.20% 1.88% 0.00% 0.00%
SG&A Expenses to Revenue		 21.58% 22.95% 18.68% 18.96% 19.51% 24.16% 26.05% 25.11% 27.65% 24.97% 21.52%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 22.65% 22.52% 18.23% 18.78% 16.10% 21.54% 24.80% 22.50% 72.07% 73.64% 63.81%
Earnings before Interest and Taxes (EBIT)		 91 156 145 182 -87 130 131 120 95 85 87
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 112 178 168 205 -72 140 136 131 104 90 90
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 2.82 0.24 0.27 0.59 1.04 0.84 1.15 1.51 1.01 1.65 1.52
Price to Tangible Book Value (P/TBV)		 2.82 0.24 0.27 0.59 1.04 0.84 1.15 1.51 1.01 1.65 1.52
Price to Revenue (P/Rev)		 10.70 0.76 0.80 1.10 2.25 1.71 2.02 2.34 1.31 1.90 1.84
Price to Earnings (P/E)		 58.97 2.50 2.58 3.62 0.00 7.03 8.24 8.74 5.22 7.52 6.30
Dividend Yield		 18.15% 3.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 1.70% 40.07% 38.79% 27.60% 0.00% 14.23% 12.13% 11.44% 19.15% 13.30% 15.87%
Enterprise Value to Invested Capital (EV/IC)		 8.06 0.00 0.00 0.00 1.90 0.00 2.11 3.30 1.27 0.00 0.00
Enterprise Value to Revenue (EV/Rev)		 7.88 0.00 0.00 0.00 0.20 0.00 0.49 1.13 0.05 0.64 0.51
Enterprise Value to EBITDA (EV/EBITDA)		 25.24 0.00 0.00 0.00 0.00 0.00 1.73 3.77 0.19 2.29 1.39
Enterprise Value to EBIT (EV/EBIT)		 31.22 0.00 0.00 0.00 0.00 0.00 1.79 4.11 0.21 2.43 1.45
Enterprise Value to NOPAT (EV/NOPAT)		 47.20 0.00 0.00 0.00 0.75 0.00 2.23 5.36 0.26 3.06 1.89
Enterprise Value to Operating Cash Flow (EV/OCF)		 53.33 0.00 0.00 0.00 0.83 0.00 1.57 5.11 0.20 2.02 1.32
Enterprise Value to Free Cash Flow (EV/FCFF)		 67.56 0.00 0.00 0.00 0.57 0.00 1.64 0.00 0.76 2.89 1.60
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.11 0.15 0.20 0.03
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.15 0.20 0.00
Financial Leverage		 -0.76 -0.76 -0.71 -0.81 -0.93 -0.90 -0.84 -0.87 -1.02 -1.09 -1.09
Leverage Ratio		 1.20 1.23 1.29 1.32 1.27 1.27 1.36 1.51 1.61 1.51 1.34
Compound Leverage Factor		 1.57 1.34 1.48 1.47 1.31 1.35 1.52 1.68 1.77 1.71 1.50
Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.29% 9.77% 12.99% 16.98% 2.51%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.77% 0.00% 0.00% 2.51%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.29% 0.00% 12.99% 16.98% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.67% 1.12% 1.00% 1.24% 1.26% 10.94% 5.34% 1.57% 9.11% 2.79% 4.47%
Common Equity to Total Capital		 99.33% 98.88% 99.00% 98.76% 98.74% 88.55% 92.36% 88.66% 77.90% 160.47% 93.02%
Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.57 0.77 0.87 0.09
Net Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 -5.80 -4.16 -4.98 -4.64 -3.79
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.00 0.77 0.87 0.00
Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.81 1.06 1.17 0.12
Net Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 -7.49 -5.90 -6.90 -6.20 -5.13
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.00 1.06 2.33 0.00
Altman Z-Score		 11.15 2.42 2.32 2.81 3.48 3.78 4.18 3.88 2.86 3.73 4.80
Noncontrolling Interest Sharing Ratio		 0.90% 1.06% 1.11% 1.25% 6.38% 8.80% 3.85% 5.54% 7.49% 3.91% 4.58%
Liquidity Ratios		 - - - - - - - - - - -
Current Ratio		 4.53 3.76 3.32 2.42 3.56 4.47 3.21 2.21 3.00 3.37 3.28
Quick Ratio		 4.37 3.57 3.22 2.34 3.45 4.31 2.91 1.93 2.95 6.59 3.16
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 42 149 164 -205 176 118 143 -42 26 72 78
Operating Cash Flow to CapEx		 471.36% 834.79% 1,009.25% 68.17% 1,542.78% 1,971.80% 802.81% 411.48% 676.98% 495.37% 991.62%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 1,916.76 98.14 -11.24 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 2,995.88 102.65 26.04 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 2,843.94 89.86 19.71 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.21 0.27 0.27 0.43 0.36 0.38 0.45 0.47 0.50 0.61 0.67
Accounts Receivable Turnover		 2.77 3.55 2.72 3.94 3.98 4.18 4.18 4.41 4.99 6.66 8.28
Inventory Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover		 1.06 1.32 1.19 3.06 12.66 10.54 9.93 10.72 11.33 14.43 20.29
Accounts Payable Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)		 132.01 102.70 134.42 92.59 91.77 87.40 87.28 82.84 73.08 54.77 44.07
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)		 132.01 102.70 134.42 92.59 91.77 87.40 87.28 82.84 73.08 54.77 44.07
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 351 333 361 404 53 94 111 149 16 -33 -29
Invested Capital Turnover		 1.05 1.35 1.19 2.97 6.93 4.77 3.70 5.30 -41.09 -10.28 -10.45
Increase / (Decrease) in Invested Capital		 18 -28 -43 351 -41 -17 -38 134 49 -4.12 -12
Enterprise Value (EV)		 2,830 -764 -637 -111 101 -76 235 492 20 207 126
Market Capitalization		 3,841 355 365 747 1,153 837 974 1,023 482 614 452
Book Value per Share		 $4.15 $45.46 $45.34 $40.59 $35.88 $33.15 $29.61 $24.07 $17.02 $13.29 $10.76
Tangible Book Value per Share		 $4.15 $45.46 $45.34 $40.59 $35.88 $33.15 $29.61 $24.07 $17.02 $13.29 $10.76
Total Capital		 1,372 1,469 1,377 1,278 1,119 1,131 920 767 613 465 320
Total Debt		 0.00 0.00 0.00 0.00 0.00 0.00 21 75 80 79 8.04
Total Long-Term Debt		 0.00 0.00 0.00 0.00 0.00 0.00 21 0.00 80 79 0.00
Net Debt		 -1,021 -1,136 -1,016 -874 -1,066 -1,036 -788 -543 -518 -419 -341
Capital Expenditures (CapEx)		 11 22 9.09 350 7.94 9.38 19 23 15 21 9.56
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 -8.25 -70 -48 -41 -47 23 52 97 -18 -61 -42
Debt-free Net Working Capital (DFNWC)		 691 736 640 507 742 750 511 414 453 349 262
Net Working Capital (NWC)		 691 736 640 507 742 750 511 340 453 349 254
Net Nonoperating Expense (NNE)		 -6.76 -20 -20 -59 250 -23 -12 -25 -11 -12 -8.02
Net Nonoperating Obligations (NNO)		 -1,021 -1,136 -1,016 -874 -1,066 -1,036 -788 -543 -518 -419 -341
Total Depreciation and Amortization (D&A)		 21 22 23 23 15 9.69 4.37 11 8.79 5.24 3.46
Debt-free, Cash-free Net Working Capital to Revenue		 -2.30% -15.08% -10.58% -6.11% -9.27% 4.72% 10.75% 22.26% -4.91% -18.82% -16.91%
Debt-free Net Working Capital to Revenue		 192.48% 157.51% 141.02% 74.74% 145.04% 153.12% 106.13% 94.90% 123.23% 108.26% 106.67%
Net Working Capital to Revenue		 192.48% 157.51% 141.02% 74.74% 145.04% 153.12% 106.13% 77.75% 123.23% 216.52% 103.40%
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.19 $2.91 $28.58 $39.12 ($24.02) $3.90 $4.02 $4.15 $22.87 $2.95 $2.60
Adjusted Weighted Average Basic Shares Outstanding		 350.85M 347.37M 34.17M 33.59M 31.02M 30.58M 29.29M 28.28M 28.15M 28.09M 27.87M
Adjusted Diluted Earnings per Share		 $0.18 $2.91 $28.56 $38.90 ($24.02) $3.86 $3.88 $3.98 $3.18 $2.83 $2.57
Adjusted Weighted Average Diluted Shares Outstanding		 352.35M 347.42M 34.20M 33.78M 31.02M 30.92M 30.71M 30.23M 30.04M 30.15M 28.23M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 335.15M 328.03M 31.95M 30.08M 31.09M 30.80M 30.21M 28.70M 28.23M 28.07M 28.06M
Normalized Net Operating Profit after Tax (NOPAT)		 60 121 121 146 135 102 105 92 75 68 67
Normalized NOPAT Margin		 16.70% 25.91% 26.70% 21.44% 26.50% 20.71% 21.84% 21.05% 20.44% 20.97% 27.09%
Pre Tax Income Margin		 33.10% 36.45% 36.74% 30.00% -17.61% 28.36% 30.56% 30.53% 28.64% 29.95% 39.36%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 2,111.45 90.06 32.35 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 1,644.16 72.09 24.83 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 1,959.51 77.28 26.02 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 1,492.22 59.30 18.50 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 209.04% 20.09% 0.00% 0.44% -3.81% 0.81% 0.00% 0.26% 0.00% 0.76% 0.35%
Augmented Payout Ratio		 219.99% 20.09% 0.00% 28.95% -41.69% 0.81% 0.00% 4.37% 2.11% 9.23% 0.35%

Quarterly Metrics And Ratios for Noah

No quarterly metrics and ratios for Noah are available.

Frequently Asked Questions About Noah's Financials

When does Noah's fiscal year end?

According to the most recent income statement we have on file, Noah's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Noah's net income changed over the last 10 years?

Noah's net income appears to be on an upward trend, with a most recent value of $66.72 million in 2024, falling from $74.59 million in 2014. The previous period was $140.99 million in 2023. See Noah's forecast for analyst expectations on what’s next for the company.

What is Noah's operating income?
Noah's total operating income in 2024 was $86.84 million, based on the following breakdown:
  • Total Gross Profit: $168.19 million
  • Total Operating Expenses: $81.34 million
How has Noah revenue changed over the last 10 years?

Over the last 10 years, Noah's total revenue changed from $245.77 million in 2014 to $359.12 million in 2024, a change of 46.1%.

How much debt does Noah have?

Noah's total liabilities were at $241.96 million at the end of 2024, a 23.9% decrease from 2023, and a 104.7% increase since 2014.

How much cash does Noah have?

In the past 10 years, Noah's cash and equivalents has ranged from $281.42 million in 2014 to $769.83 million in 2020, and is currently $523.66 million as of their latest financial filing in 2024.

How has Noah's book value per share changed over the last 10 years?

Over the last 10 years, Noah's book value per share changed from 10.76 in 2014 to 4.15 in 2024, a change of -61.4%.


Related Companies

This page (NYSE:NOAH) was last updated on 5/30/2025 by MarketBeat.com Staff
From Our Partners
Buffett’s Next Move Could Shock Wall Street
In just a few weeks, a move decades in the making could be revealed — and when it is, it could ignite the next...
Golden Portfolio | Sponsored
Collect $7k per month from Tesla’s SECRET dividend
Tesla doesn't pay a traditional dividend.... But I just discovered a secret backdoor to collect a secret 69...
Investors Alley | Sponsored
Now I look stupid. Real stupid...
I thought what happened 25 years ago was a once- in-a-lifetime event… but how wrong I was. Because here we...
Porter & Company | Sponsored
The Robotics Revolution has arrived … and one $7 stock could take off as a result.
Robots aren't coming to America in 2025. They are already here. Oxford Economics says, "The Robotics Rev...
Weiss Ratings | Sponsored
URGENT: Trump Could Buy 1,000,000 Bitcoins TOMORROW?
According to one report, senior officials and crypto insiders recently discussed Bitcoin accumulation at the h...
Paradigm Press | Sponsored
We’ve Entered the Most Bullish Phase of the Cycle
It happens like clockwork. Every four years, the crypto market enters a new phase — and for those who know how...
Crypto Swap Profits | Sponsored
Here’s How to Claim Your Stake in Elon’s Private Company, xAI
Even though xAI is a private company, tech legend and angel investor Jeff Brown found a way for everyday folks...
Brownstone Research | Sponsored
Elon’s NEXT Big IPO?
Cancel your internet TODAY!? Take your latest internet bill and light it on fire… then count the seconds it...
Banyan Hill Publishing | Sponsored