Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
9.84% |
-5.30% |
21.29% |
39.37% |
-19.25% |
-8.59% |
-34.47% |
-33.10% |
482.00% |
0.00% |
EBITDA Growth |
|
-35.20% |
12.00% |
42.29% |
240.85% |
-64.32% |
110.21% |
468.00% |
120.36% |
-147.48% |
0.00% |
EBIT Growth |
|
-35.20% |
12.00% |
42.29% |
240.85% |
-64.32% |
110.21% |
468.00% |
120.36% |
-172.04% |
0.00% |
NOPAT Growth |
|
109.62% |
-58.18% |
6.81% |
414.60% |
-84.67% |
13.11% |
247.15% |
159.61% |
-220.96% |
0.00% |
Net Income Growth |
|
-35.78% |
-33.26% |
92.02% |
8,033.33% |
-100.38% |
178.75% |
25.88% |
258.88% |
-131.07% |
0.00% |
EPS Growth |
|
109.09% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
-57.14% |
64.56% |
-189.43% |
-22.51% |
-14.71% |
31.48% |
824.24% |
109.09% |
-4,389.79% |
0.00% |
Free Cash Flow Firm Growth |
|
-305.62% |
142.76% |
-90.92% |
-32.91% |
471.00% |
-109.36% |
196.52% |
-86.43% |
0.00% |
0.00% |
Invested Capital Growth |
|
16.78% |
0.63% |
21.30% |
-17.28% |
-33.86% |
35.62% |
-55.04% |
220.21% |
0.00% |
0.00% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
18.66% |
36.09% |
37.73% |
36.94% |
19.04% |
39.48% |
41.27% |
14.66% |
-3.58% |
-21.88% |
EBITDA Margin |
|
22.48% |
66.80% |
56.48% |
48.14% |
19.69% |
44.55% |
19.37% |
2.24% |
-7.34% |
90.02% |
Operating Margin |
|
11.43% |
24.48% |
34.50% |
38.40% |
11.92% |
34.48% |
31.92% |
6.71% |
-10.75% |
36.21% |
EBIT Margin |
|
22.48% |
66.80% |
56.48% |
48.14% |
19.69% |
44.55% |
19.37% |
2.24% |
-7.34% |
59.34% |
Profit (Net Income) Margin |
|
22.48% |
17.61% |
24.99% |
15.78% |
-0.28% |
59.70% |
19.58% |
10.19% |
-4.29% |
80.41% |
Tax Burden Percent |
|
100.00% |
48.96% |
78.66% |
61.03% |
100.00% |
169.13% |
101.06% |
100.00% |
100.00% |
100.00% |
Interest Burden Percent |
|
100.00% |
53.85% |
56.24% |
53.72% |
-1.41% |
79.23% |
100.00% |
456.00% |
58.44% |
135.51% |
Effective Tax Rate |
|
0.00% |
51.04% |
21.34% |
19.74% |
0.00% |
-27.48% |
-11.27% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
8.42% |
8.71% |
22.91% |
21.49% |
3.04% |
18.94% |
12.24% |
3.89% |
-27.46% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
-71.66% |
295.25% |
-7.58% |
-37.78% |
-4.72% |
32.68% |
-2.51% |
8.82% |
-10.35% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
6.62% |
4.27% |
-0.48% |
-8.12% |
-3.21% |
31.93% |
-1.49% |
6.16% |
-23.02% |
0.00% |
Return on Equity (ROE) |
|
15.03% |
12.99% |
22.43% |
13.37% |
-0.17% |
50.87% |
10.75% |
10.06% |
-50.48% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
-7.06% |
8.08% |
3.66% |
40.40% |
43.80% |
-11.29% |
88.18% |
-100.91% |
-227.46% |
0.00% |
Operating Return on Assets (OROA) |
|
7.75% |
24.45% |
24.01% |
16.59% |
4.03% |
10.51% |
3.31% |
0.61% |
-5.04% |
0.00% |
Return on Assets (ROA) |
|
7.75% |
6.45% |
10.62% |
5.44% |
-0.06% |
14.09% |
3.35% |
2.79% |
-2.94% |
0.00% |
Return on Common Equity (ROCE) |
|
2.89% |
2.30% |
5.33% |
0.32% |
-0.02% |
27.73% |
7.96% |
7.51% |
-33.57% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
13.06% |
12.69% |
20.07% |
13.33% |
-0.21% |
41.73% |
30.34% |
7.58% |
-37.95% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
218 |
208 |
496 |
465 |
90 |
589 |
521 |
150 |
-252 |
208 |
NOPAT Margin |
|
11.43% |
11.98% |
27.14% |
30.81% |
8.35% |
43.95% |
35.52% |
6.71% |
-7.53% |
36.21% |
Net Nonoperating Expense Percent (NNEP) |
|
80.08% |
-286.54% |
30.49% |
59.26% |
7.75% |
-13.73% |
14.75% |
-4.92% |
-17.10% |
0.00% |
Return On Investment Capital (ROIC_SIMPLE) |
|
4.06% |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
81.34% |
63.91% |
62.27% |
63.06% |
80.96% |
60.52% |
56.68% |
85.34% |
103.58% |
121.88% |
SG&A Expenses to Revenue |
|
16.40% |
14.49% |
11.32% |
9.22% |
11.00% |
9.93% |
2.52% |
8.85% |
14.17% |
16.42% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
7.23% |
21.82% |
16.13% |
9.42% |
7.12% |
15.07% |
11.39% |
7.96% |
7.18% |
-58.09% |
Earnings before Interest and Taxes (EBIT) |
|
429 |
1,157 |
1,033 |
726 |
213 |
597 |
284 |
50 |
-246 |
341 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
429 |
1,157 |
1,033 |
726 |
213 |
597 |
284 |
50 |
-246 |
517 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
5.91 |
9.46 |
3.25 |
2.88 |
0.00 |
1.60 |
2.80 |
0.00 |
0.00 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
6.70 |
14.16 |
4.36 |
3.17 |
0.00 |
2.00 |
3.37 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
2.51 |
1.58 |
0.97 |
0.81 |
0.85 |
0.92 |
1.81 |
0.00 |
0.00 |
0.00 |
Price to Earnings (P/E) |
|
11.15 |
9.05 |
3.87 |
4.49 |
0.00 |
1.78 |
8.38 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
8.97% |
11.05% |
25.82% |
22.28% |
0.00% |
56.17% |
11.94% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.69 |
1.34 |
0.93 |
0.89 |
0.95 |
0.94 |
1.58 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
2.48 |
1.85 |
1.20 |
1.15 |
2.08 |
2.51 |
2.84 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
11.02 |
2.76 |
2.13 |
2.39 |
10.59 |
5.64 |
14.66 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
11.02 |
2.76 |
2.13 |
2.39 |
10.59 |
5.64 |
14.66 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
21.68 |
15.41 |
4.43 |
3.73 |
24.98 |
5.72 |
8.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
10.86 |
0.00 |
0.00 |
3.27 |
3.30 |
4.20 |
6.83 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
16.61 |
27.71 |
1.98 |
1.73 |
0.00 |
1.11 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.63 |
0.60 |
0.71 |
0.80 |
0.91 |
1.10 |
1.58 |
0.86 |
2.88 |
0.00 |
Long-Term Debt to Equity |
|
0.42 |
0.51 |
0.59 |
0.76 |
0.78 |
1.00 |
1.33 |
0.86 |
2.88 |
0.00 |
Financial Leverage |
|
-0.09 |
0.01 |
0.06 |
0.21 |
0.68 |
0.98 |
0.59 |
0.70 |
2.22 |
0.00 |
Leverage Ratio |
|
1.94 |
2.01 |
2.11 |
2.46 |
2.99 |
3.61 |
3.21 |
3.61 |
8.57 |
0.00 |
Compound Leverage Factor |
|
1.94 |
1.08 |
1.19 |
1.32 |
-0.04 |
2.86 |
3.21 |
16.44 |
5.01 |
0.00 |
Debt to Total Capital |
|
38.69% |
37.50% |
41.39% |
44.53% |
47.71% |
52.38% |
61.29% |
46.25% |
74.24% |
0.00% |
Short-Term Debt to Total Capital |
|
13.14% |
5.80% |
7.01% |
2.45% |
7.15% |
4.92% |
9.63% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
25.55% |
31.70% |
34.39% |
42.09% |
40.56% |
47.46% |
51.66% |
46.25% |
74.24% |
0.00% |
Preferred Equity to Total Capital |
|
9.60% |
13.36% |
13.24% |
15.98% |
15.25% |
13.72% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.17% |
0.23% |
0.18% |
0.19% |
10.08% |
13.24% |
12.08% |
12.97% |
8.63% |
0.00% |
Common Equity to Total Capital |
|
15.05% |
7.49% |
13.93% |
13.16% |
-10.08% |
20.66% |
26.63% |
40.77% |
17.13% |
0.00% |
Debt to EBITDA |
|
4.85 |
1.25 |
1.56 |
1.98 |
7.58 |
3.26 |
7.67 |
68.24 |
-6.67 |
0.00 |
Net Debt to EBITDA |
|
-1.36 |
-0.05 |
-0.09 |
-0.02 |
2.23 |
1.90 |
3.83 |
54.19 |
-5.15 |
0.00 |
Long-Term Debt to EBITDA |
|
3.20 |
1.06 |
1.30 |
1.87 |
6.44 |
2.95 |
6.46 |
68.24 |
-6.67 |
0.00 |
Debt to NOPAT |
|
9.54 |
6.98 |
3.25 |
3.09 |
17.87 |
3.31 |
4.18 |
22.75 |
-6.51 |
0.00 |
Net Debt to NOPAT |
|
-2.67 |
-0.28 |
-0.18 |
-0.03 |
5.25 |
1.93 |
2.09 |
18.06 |
-5.03 |
0.00 |
Long-Term Debt to NOPAT |
|
6.30 |
5.90 |
2.70 |
2.92 |
15.19 |
3.00 |
3.52 |
22.75 |
-6.51 |
0.00 |
Altman Z-Score |
|
1.83 |
2.16 |
1.86 |
1.72 |
0.56 |
1.09 |
0.96 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
80.76% |
82.29% |
76.25% |
97.64% |
87.93% |
45.50% |
25.96% |
25.31% |
33.50% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
1.83 |
2.56 |
2.13 |
3.29 |
2.12 |
1.59 |
1.09 |
1.39 |
1.11 |
0.00 |
Quick Ratio |
|
1.66 |
2.17 |
1.85 |
2.84 |
1.86 |
0.99 |
0.99 |
0.93 |
0.95 |
0.00 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-183 |
193 |
79 |
874 |
1,302 |
-351 |
3,751 |
-3,887 |
-2,085 |
0.00 |
Operating Cash Flow to CapEx |
|
97.32% |
-22.16% |
-113.94% |
257.28% |
551.61% |
188.26% |
134.66% |
13.61% |
-104.49% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.53 |
0.36 |
4.72 |
0.00 |
-1.88 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
-0.46 |
-2.14 |
2.86 |
0.00 |
4.29 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
-2.54 |
-4.03 |
1.75 |
0.00 |
2.01 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.34 |
0.37 |
0.43 |
0.34 |
0.20 |
0.24 |
0.17 |
0.27 |
0.69 |
0.00 |
Accounts Receivable Turnover |
|
4.87 |
4.52 |
4.22 |
4.09 |
2.40 |
2.12 |
1.12 |
1.45 |
2.85 |
0.00 |
Inventory Turnover |
|
7.25 |
5.86 |
6.95 |
7.02 |
6.51 |
5.59 |
4.54 |
8.65 |
16.34 |
0.00 |
Fixed Asset Turnover |
|
0.74 |
0.74 |
0.96 |
0.92 |
0.42 |
0.39 |
0.33 |
0.58 |
1.56 |
0.00 |
Accounts Payable Turnover |
|
6.32 |
4.27 |
0.00 |
0.00 |
0.00 |
1.22 |
0.59 |
1.24 |
3.02 |
0.00 |
Days Sales Outstanding (DSO) |
|
74.99 |
80.71 |
86.51 |
89.31 |
152.14 |
172.15 |
326.60 |
252.47 |
128.17 |
0.00 |
Days Inventory Outstanding (DIO) |
|
50.33 |
62.32 |
52.55 |
52.01 |
56.04 |
65.26 |
80.47 |
42.20 |
22.34 |
0.00 |
Days Payable Outstanding (DPO) |
|
57.74 |
85.56 |
0.00 |
0.00 |
0.00 |
299.52 |
619.12 |
295.44 |
121.02 |
0.00 |
Cash Conversion Cycle (CCC) |
|
67.58 |
57.47 |
139.07 |
141.32 |
208.18 |
-62.11 |
-212.04 |
-0.77 |
29.49 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
2,791 |
2,390 |
2,375 |
1,958 |
2,367 |
3,579 |
2,639 |
5,870 |
1,833 |
0.00 |
Invested Capital Turnover |
|
0.74 |
0.73 |
0.84 |
0.70 |
0.36 |
0.43 |
0.34 |
0.58 |
3.65 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
401 |
15 |
417 |
-409 |
-1,212 |
940 |
-3,231 |
4,037 |
1,833 |
0.00 |
Enterprise Value (EV) |
|
4,726 |
3,199 |
2,198 |
1,733 |
2,255 |
3,369 |
4,165 |
0.00 |
0.00 |
0.00 |
Market Capitalization |
|
4,783 |
2,733 |
1,766 |
1,225 |
924 |
1,232 |
2,647 |
0.00 |
0.00 |
0.00 |
Book Value per Share |
|
$0.60 |
$0.21 |
$0.39 |
$0.29 |
($0.20) |
$0.41 |
$0.45 |
$1.45 |
$0.00 |
$0.00 |
Tangible Book Value per Share |
|
$0.53 |
$0.14 |
$0.29 |
$0.27 |
($0.23) |
$0.33 |
$0.38 |
$1.28 |
$0.00 |
$0.00 |
Total Capital |
|
5,374 |
3,861 |
3,897 |
3,229 |
3,383 |
3,717 |
3,552 |
7,376 |
2,207 |
0.00 |
Total Debt |
|
2,079 |
1,448 |
1,613 |
1,438 |
1,614 |
1,947 |
2,177 |
3,412 |
1,638 |
0.00 |
Total Long-Term Debt |
|
1,373 |
1,224 |
1,340 |
1,359 |
1,372 |
1,764 |
1,835 |
3,412 |
1,638 |
0.00 |
Net Debt |
|
-582 |
-59 |
-91 |
-14 |
474 |
1,135 |
1,089 |
2,710 |
1,266 |
0.00 |
Capital Expenditures (CapEx) |
|
447 |
758 |
416 |
206 |
124 |
426 |
453 |
485 |
695 |
-338 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
116 |
204 |
285 |
289 |
251 |
408 |
-216 |
778 |
60 |
0.00 |
Debt-free Net Working Capital (DFNWC) |
|
1,784 |
1,039 |
985 |
862 |
742 |
691 |
465 |
842 |
150 |
0.00 |
Net Working Capital (NWC) |
|
1,078 |
815 |
712 |
783 |
500 |
508 |
123 |
842 |
150 |
0.00 |
Net Nonoperating Expense (NNE) |
|
-211 |
-97 |
39 |
227 |
93 |
-211 |
234 |
-78 |
-108 |
-254 |
Net Nonoperating Obligations (NNO) |
|
-504 |
-23 |
91 |
167 |
598 |
1,809 |
1,264 |
1,905 |
1,265 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
176 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
6.08% |
11.78% |
15.58% |
19.16% |
23.20% |
30.45% |
-14.73% |
34.79% |
1.81% |
0.00% |
Debt-free Net Working Capital to Revenue |
|
93.50% |
59.99% |
53.85% |
57.16% |
68.58% |
51.57% |
31.72% |
37.63% |
4.49% |
0.00% |
Net Working Capital to Revenue |
|
56.50% |
47.06% |
38.93% |
51.92% |
46.21% |
37.91% |
8.39% |
37.63% |
4.49% |
0.00% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.46 |
$0.00 |
$0.66 |
$0.41 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
1.36B |
1.36B |
1.38B |
1.38B |
1.45B |
1.68B |
1.87B |
2.08B |
0.00 |
0.00 |
Adjusted Diluted Earnings per Share |
|
$0.46 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
1.36B |
1.36B |
1.38B |
1.38B |
1.45B |
1.68B |
1.87B |
2.08B |
0.00 |
0.00 |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
1.36B |
1.36B |
1.38B |
1.38B |
1.45B |
1.68B |
1.87B |
2.08B |
0.00 |
0.00 |
Normalized Net Operating Profit after Tax (NOPAT) |
|
153 |
324 |
529 |
467 |
97 |
365 |
328 |
105 |
-252 |
146 |
Normalized NOPAT Margin |
|
8.00% |
18.71% |
28.94% |
30.97% |
8.93% |
27.27% |
22.35% |
4.69% |
-7.53% |
25.35% |
Pre Tax Income Margin |
|
22.48% |
35.97% |
31.77% |
25.86% |
-0.28% |
35.30% |
19.37% |
10.19% |
-4.29% |
80.41% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
3.18 |
4.67 |
3.92 |
0.00 |
3.19 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.57 |
2.25 |
2.51 |
0.00 |
3.15 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
1.10 |
2.79 |
2.81 |
0.00 |
0.91 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
-1.51 |
0.36 |
1.40 |
0.00 |
0.87 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.33% |
0.00% |
0.00% |
0.00% |
0.13% |
0.70% |
0.00% |
-3.38% |
0.43% |
Augmented Payout Ratio |
|
0.00% |
0.33% |
3.94% |
0.00% |
0.00% |
0.13% |
0.70% |
0.00% |
-3.38% |
0.43% |