Annual Income Statements for PennantPark Floating Rate Capital
This table shows PennantPark Floating Rate Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for PennantPark Floating Rate Capital
This table shows PennantPark Floating Rate Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
-5.09 |
-30 |
-1.62 |
7.24 |
5.59 |
14 |
22 |
31 |
17 |
31 |
1.23 |
Consolidated Net Income / (Loss) |
|
-5.09 |
-53 |
-1.62 |
7.84 |
5.59 |
14 |
22 |
31 |
17 |
31 |
1.67 |
Net Income / (Loss) Continuing Operations |
|
-5.09 |
-53 |
-1.62 |
7.84 |
5.59 |
14 |
22 |
31 |
17 |
31 |
1.67 |
Total Pre-Tax Income |
|
-5.09 |
-51 |
-0.90 |
3.89 |
5.59 |
12 |
22 |
31 |
17 |
27 |
1.22 |
Total Revenue |
|
8.80 |
-29 |
15 |
23 |
31 |
15 |
41 |
56 |
44 |
83 |
38 |
Net Interest Income / (Expense) |
|
26 |
32 |
31 |
26 |
31 |
63 |
33 |
47 |
47 |
107 |
58 |
Total Interest Income |
|
26 |
18 |
31 |
26 |
31 |
33 |
33 |
47 |
47 |
67 |
58 |
Investment Securities Interest Income |
|
26 |
18 |
31 |
26 |
31 |
33 |
33 |
47 |
47 |
67 |
58 |
Total Interest Expense |
|
0.00 |
-14 |
0.00 |
0.00 |
0.00 |
-30 |
0.00 |
0.00 |
0.00 |
-40 |
0.00 |
Total Non-Interest Income |
|
-17 |
-62 |
-17 |
-3.59 |
-0.36 |
-48 |
7.93 |
9.01 |
-3.23 |
-24 |
-20 |
Other Service Charges |
|
0.29 |
0.48 |
0.14 |
0.59 |
0.73 |
0.44 |
1.76 |
1.27 |
0.72 |
1.88 |
0.63 |
Net Realized & Unrealized Capital Gains on Investments |
|
-18 |
-62 |
-17 |
-4.18 |
-1.09 |
-48 |
6.17 |
7.74 |
-3.95 |
- |
-21 |
Total Non-Interest Expense |
|
14 |
21 |
16 |
19 |
25 |
3.74 |
19 |
25 |
27 |
52 |
36 |
Insurance Policy Acquisition Costs |
|
2.58 |
- |
3.43 |
4.19 |
4.63 |
- |
4.86 |
4.77 |
5.31 |
- |
6.26 |
Other Operating Expenses |
|
11 |
17 |
14 |
14 |
15 |
-5.04 |
14 |
20 |
22 |
39 |
30 |
Depreciation Expense |
|
-0.03 |
- |
-2.07 |
1.16 |
5.75 |
- |
0.06 |
-0.04 |
-0.02 |
- |
-0.00 |
Income Tax Expense |
|
0.00 |
- |
0.73 |
-3.95 |
0.00 |
- |
0.00 |
-0.23 |
0.00 |
- |
-0.45 |
Basic Earnings per Share |
|
($0.12) |
- |
($0.04) |
$0.15 |
$0.11 |
- |
$0.38 |
$0.51 |
$0.25 |
- |
$0.01 |
Weighted Average Basic Shares Outstanding |
|
- |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Diluted Earnings per Share |
|
($0.12) |
- |
($0.04) |
$0.15 |
$0.11 |
- |
$0.38 |
$0.51 |
$0.25 |
- |
$0.01 |
Weighted Average Diluted Shares Outstanding |
|
- |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Basic & Diluted Earnings per Share |
|
($0.12) |
- |
($0.04) |
$0.15 |
$0.11 |
- |
$0.38 |
$0.51 |
$0.25 |
- |
$0.01 |
Weighted Average Basic & Diluted Shares Outstanding |
|
- |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Annual Cash Flow Statements for PennantPark Floating Rate Capital
This table details how cash moves in and out of PennantPark Floating Rate Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-5.85 |
-6.52 |
1.12 |
49 |
11 |
Net Cash From Operating Activities |
|
-4.94 |
50 |
-47 |
141 |
-801 |
Net Cash From Continuing Operating Activities |
|
-4.94 |
50 |
-47 |
141 |
-801 |
Net Income / (Loss) Continuing Operations |
|
18 |
57 |
3.45 |
39 |
92 |
Consolidated Net Income / (Loss) |
|
18 |
57 |
3.45 |
39 |
92 |
Depreciation Expense |
|
- |
12 |
4.94 |
2.28 |
0.03 |
Amortization Expense |
|
-1.12 |
-2.28 |
-3.46 |
-3.79 |
-2.84 |
Non-Cash Adjustments to Reconcile Net Income |
|
-26 |
-15 |
-59 |
111 |
-895 |
Changes in Operating Assets and Liabilities, net |
|
3.31 |
-1.25 |
6.99 |
-7.87 |
4.94 |
Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
|
-0.91 |
-56 |
48 |
-92 |
813 |
Net Cash From Continuing Financing Activities |
|
-0.91 |
-56 |
48 |
-92 |
813 |
Issuance of Debt |
|
265 |
443 |
232 |
65 |
1,159 |
Issuance of Common Equity |
|
0.00 |
1.40 |
82 |
148 |
214 |
Repayment of Debt |
|
-222 |
-456 |
-218 |
-245 |
-480 |
Payment of Dividends |
|
-44 |
-44 |
-46 |
-59 |
-79 |
Other Financing Activities, Net |
|
0.00 |
-0.36 |
-1.97 |
-0.71 |
-1.43 |
Cash Interest Paid |
|
26 |
19 |
26 |
36 |
51 |
Cash Income Taxes Paid |
|
0.50 |
0.41 |
1.17 |
0.53 |
1.06 |
Quarterly Cash Flow Statements for PennantPark Floating Rate Capital
This table details how cash moves in and out of PennantPark Floating Rate Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
-9.42 |
11 |
3.55 |
-4.42 |
5.92 |
41 |
-9.77 |
49 |
-41 |
27 |
Net Cash From Operating Activities |
|
-9.55 |
65 |
6.28 |
9.03 |
44 |
78 |
-233 |
-173 |
-155 |
-292 |
Net Cash From Continuing Operating Activities |
|
-9.55 |
65 |
6.28 |
9.03 |
44 |
78 |
-233 |
-173 |
-155 |
-292 |
Net Income / (Loss) Continuing Operations |
|
-5.09 |
-13 |
-1.62 |
7.24 |
5.59 |
28 |
28 |
31 |
17 |
21 |
Consolidated Net Income / (Loss) |
|
-5.09 |
-13 |
-1.62 |
7.24 |
5.59 |
28 |
28 |
31 |
17 |
21 |
Amortization Expense |
|
-0.23 |
-0.92 |
-0.59 |
-1.32 |
-0.78 |
-1.11 |
-5.33 |
-0.64 |
-0.96 |
-0.57 |
Non-Cash Adjustments to Reconcile Net Income |
|
-43 |
92 |
22 |
-28 |
72 |
66 |
-254 |
-214 |
-174 |
-311 |
Changes in Operating Assets and Liabilities, net |
|
21 |
-14 |
-13 |
10 |
-12 |
5.12 |
-31 |
4.69 |
3.29 |
-1.14 |
Net Cash From Financing Activities |
|
0.13 |
-54 |
-2.73 |
-13 |
-38 |
-37 |
223 |
222 |
114 |
319 |
Net Cash From Continuing Financing Activities |
|
0.13 |
-54 |
-2.73 |
-13 |
-38 |
-37 |
223 |
222 |
114 |
319 |
Issuance of Debt |
|
10 |
- |
30 |
- |
35 |
- |
165 |
367 |
50 |
491 |
Issuance of Common Equity |
|
1.82 |
50 |
1.00 |
48 |
64 |
35 |
83 |
51 |
100 |
63 |
Repayment of Debt |
|
- |
-90 |
-21 |
-48 |
-122 |
-55 |
0.00 |
-177 |
-16 |
-211 |
Payment of Dividends |
|
-12 |
-12 |
-13 |
-13 |
-15 |
-18 |
-24 |
-18 |
-20 |
-22 |
Other Financing Activities, Net |
|
-0.03 |
-1.49 |
-0.02 |
-0.25 |
-0.44 |
- |
-0.50 |
-0.99 |
0.42 |
-0.87 |
Cash Interest Paid |
|
9.25 |
5.48 |
12 |
6.82 |
12 |
5.74 |
23 |
9.50 |
12 |
19 |
Annual Balance Sheets for PennantPark Floating Rate Capital
This table presents PennantPark Floating Rate Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2021 |
2022 |
2023 |
2024 |
Total Assets |
1,171 |
1,227 |
1,180 |
2,109 |
Cash and Due from Banks |
50 |
51 |
101 |
112 |
Trading Account Securities |
- |
- |
- |
1,984 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
- |
- |
0.00 |
0.29 |
Other Assets |
1,121 |
1,176 |
1,079 |
13 |
Total Liabilities & Shareholders' Equity |
1,171 |
1,227 |
1,180 |
2,109 |
Total Liabilities |
680 |
700 |
526 |
1,232 |
Short-Term Debt |
219 |
168 |
9.40 |
444 |
Accrued Interest Payable |
5.46 |
8.16 |
8.62 |
15 |
Long-Term Debt |
434 |
508 |
486 |
733 |
Other Long-Term Liabilities |
22 |
16 |
22 |
40 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
491 |
527 |
654 |
877 |
Total Preferred & Common Equity |
491 |
527 |
654 |
877 |
Total Common Equity |
491 |
527 |
654 |
877 |
Common Stock |
539 |
618 |
765 |
977 |
Retained Earnings |
-48 |
-91 |
-112 |
-100 |
Quarterly Balance Sheets for PennantPark Floating Rate Capital
This table presents PennantPark Floating Rate Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q2 2025 |
Total Assets |
|
2,765 |
1,224 |
1,183 |
2,344 |
1,616 |
1,757 |
2,472 |
Cash and Due from Banks |
|
- |
50 |
59 |
102 |
125 |
85 |
111 |
Trading Account Securities |
|
- |
- |
- |
- |
- |
- |
2,344 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
- |
- |
- |
0.31 |
0.24 |
0.07 |
0.08 |
Other Assets |
|
2,765 |
1,174 |
1,124 |
2,242 |
1,490 |
1,672 |
16 |
Total Liabilities & Shareholders' Equity |
|
-644 |
1,224 |
1,183 |
2,344 |
1,616 |
1,757 |
2,472 |
Total Liabilities |
|
-644 |
670 |
575 |
1,382 |
895 |
940 |
1,405 |
Short-Term Debt |
|
- |
148 |
64 |
609 |
169 |
219 |
274 |
Accrued Interest Payable |
|
- |
8.65 |
6.14 |
13 |
11 |
15 |
15 |
Long-Term Debt |
|
- |
486 |
489 |
734 |
693 |
678 |
1,092 |
Other Long-Term Liabilities |
|
-644 |
27 |
16 |
26 |
22 |
29 |
24 |
Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
0.00 |
555 |
608 |
963 |
721 |
817 |
1,067 |
Total Preferred & Common Equity |
|
0.00 |
555 |
608 |
963 |
721 |
817 |
1,067 |
Total Common Equity |
|
0.00 |
555 |
608 |
963 |
721 |
817 |
1,067 |
Common Stock |
|
0.00 |
667 |
731 |
1,059 |
816 |
916 |
1,190 |
Retained Earnings |
|
- |
-112 |
-122 |
-96 |
-95 |
-99 |
-123 |
Annual Metrics And Ratios for PennantPark Floating Rate Capital
This table displays calculated financial ratios and metrics derived from PennantPark Floating Rate Capital's official financial filings.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
-52.34% |
-37.17% |
58.70% |
80.79% |
EBITDA Growth |
|
0.00% |
-62.29% |
-82.47% |
270.70% |
152.50% |
EBIT Growth |
|
0.00% |
-67.84% |
-85.81% |
358.17% |
149.80% |
NOPAT Growth |
|
0.00% |
-67.84% |
-93.89% |
1,037.01% |
133.92% |
Net Income Growth |
|
0.00% |
-67.84% |
-93.89% |
1,037.01% |
133.92% |
EPS Growth |
|
0.00% |
210.64% |
0.00% |
862.50% |
81.82% |
Operating Cash Flow Growth |
|
0.00% |
1,107.83% |
-193.54% |
401.77% |
-670.12% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
126.95% |
46.35% |
-166.04% |
Invested Capital Growth |
|
0.00% |
0.00% |
-26.36% |
-50.93% |
78.79% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
67.47% |
50.73% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
220.78% |
28.71% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
243.71% |
26.59% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
319.33% |
19.74% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
241.33% |
22.72% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
10.37% |
-85.75% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-22.86% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-66.32% |
-50.50% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
EBITDA Margin |
|
74.84% |
59.22% |
13.61% |
31.78% |
44.39% |
EBIT Margin |
|
75.32% |
50.83% |
11.48% |
33.14% |
45.80% |
Profit (Net Income) Margin |
|
75.32% |
50.83% |
4.94% |
35.41% |
45.81% |
Tax Burden Percent |
|
100.00% |
100.00% |
43.05% |
106.83% |
100.04% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
56.95% |
-6.83% |
-0.04% |
Return on Invested Capital (ROIC) |
|
0.00% |
3.55% |
0.13% |
2.25% |
5.73% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
3.55% |
0.13% |
2.25% |
5.73% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-4,262.48% |
-260.34% |
9.76% |
6.26% |
Return on Equity (ROE) |
|
0.00% |
-4,258.93% |
-260.21% |
12.01% |
12.00% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-196.45% |
30.49% |
70.58% |
-50.79% |
Operating Return on Assets (OROA) |
|
0.00% |
2.20% |
0.33% |
2.09% |
5.58% |
Return on Assets (ROA) |
|
0.00% |
2.20% |
0.14% |
2.23% |
5.59% |
Return on Common Equity (ROCE) |
|
0.00% |
-4,258.93% |
-260.21% |
12.01% |
12.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-2,129.47% |
0.00% |
6.01% |
10.47% |
Net Operating Profit after Tax (NOPAT) |
|
176 |
57 |
3.45 |
39 |
92 |
NOPAT Margin |
|
75.32% |
50.83% |
4.94% |
35.41% |
45.81% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
24.68% |
49.17% |
88.52% |
66.86% |
54.20% |
Earnings before Interest and Taxes (EBIT) |
|
176 |
57 |
8.02 |
37 |
92 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
175 |
66 |
9.51 |
35 |
89 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.93 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.93 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
4.89 |
4.09 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
13.80 |
8.92 |
Dividend Yield |
|
21.00% |
12.56% |
15.30% |
12.85% |
11.03% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
7.25% |
11.21% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.82 |
0.92 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
8.45 |
9.40 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
26.57 |
21.17 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
25.48 |
20.52 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
23.85 |
20.51 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
6.66 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.76 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.76 |
1.34 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.74 |
0.84 |
Financial Leverage |
|
0.00 |
-1,199.14 |
-2,081.44 |
4.34 |
1.09 |
Leverage Ratio |
|
0.00 |
-968.74 |
-1,851.04 |
5.39 |
2.15 |
Compound Leverage Factor |
|
0.00 |
-968.74 |
-1,851.04 |
5.39 |
2.15 |
Debt to Total Capital |
|
0.00% |
0.00% |
100.00% |
43.12% |
57.30% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.82% |
21.61% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
100.00% |
42.30% |
35.69% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
100.00% |
0.00% |
56.88% |
42.70% |
Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
14.06 |
13.23 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
11.20 |
11.97 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
-0.52 |
13.79 |
8.24 |
Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
12.62 |
12.82 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
10.06 |
11.60 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
-1.43 |
12.38 |
7.98 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-3,123 |
842 |
1,232 |
-813 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
-0.18 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-0.18 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.04 |
0.03 |
0.06 |
0.12 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
3,180 |
2,342 |
1,149 |
2,054 |
Invested Capital Turnover |
|
0.00 |
0.07 |
0.03 |
0.06 |
0.13 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
3,180 |
-838 |
-1,193 |
905 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
937 |
1,884 |
Market Capitalization |
|
0.00 |
0.00 |
0.00 |
542 |
819 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$11.95 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$11.95 |
Total Capital |
|
0.00 |
-2.65 |
-4.94 |
1,149 |
2,054 |
Total Debt |
|
0.00 |
0.00 |
-4.94 |
495 |
1,177 |
Total Long-Term Debt |
|
0.00 |
0.00 |
-4.94 |
486 |
733 |
Net Debt |
|
0.00 |
0.00 |
-4.94 |
395 |
1,065 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
3,183 |
2,342 |
495 |
1,177 |
Total Depreciation and Amortization (D&A) |
|
-1.12 |
9.33 |
1.49 |
-1.51 |
-2.82 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.40 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.08 |
$0.00 |
$1.40 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$1.40 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
45.35M |
58.73M |
83.23M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
123 |
40 |
5.61 |
26 |
64 |
Normalized NOPAT Margin |
|
52.72% |
35.58% |
8.04% |
23.20% |
32.06% |
Pre Tax Income Margin |
|
75.32% |
50.83% |
11.48% |
33.14% |
45.80% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
6.48 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
25.15% |
78.22% |
1,334.12% |
149.61% |
85.82% |
Augmented Payout Ratio |
|
25.15% |
78.22% |
1,334.12% |
149.61% |
85.82% |
Quarterly Metrics And Ratios for PennantPark Floating Rate Capital
This table displays calculated financial ratios and metrics derived from PennantPark Floating Rate Capital's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
0.00% |
-67.95% |
-15.54% |
15.88% |
152.69% |
180.35% |
145.47% |
44.65% |
437.73% |
-32.83% |
EBITDA Growth |
|
0.00% |
0.00% |
-104.91% |
812.41% |
-83.51% |
81.74% |
3,200.54% |
1,075.36% |
233.31% |
431.10% |
-94.58% |
EBIT Growth |
|
0.00% |
0.00% |
-103.14% |
-78.86% |
-52.63% |
123.05% |
2,610.50% |
694.06% |
204.20% |
165.21% |
-96.05% |
NOPAT Growth |
|
0.00% |
0.00% |
-102.09% |
-45.90% |
-52.63% |
132.92% |
3,686.43% |
296.67% |
204.20% |
129.37% |
-94.64% |
Net Income Growth |
|
0.00% |
0.00% |
-105.40% |
-45.90% |
-52.63% |
126.83% |
1,486.98% |
296.67% |
204.20% |
119.88% |
-94.64% |
EPS Growth |
|
0.00% |
0.00% |
0.00% |
-16.67% |
0.00% |
0.00% |
1,050.00% |
240.00% |
127.27% |
0.00% |
-98.04% |
Operating Cash Flow Growth |
|
0.00% |
0.00% |
107.62% |
145.98% |
560.03% |
20.32% |
-3,806.71% |
-2,011.30% |
-453.09% |
-473.02% |
0.00% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
133.05% |
156.75% |
150.37% |
-172.95% |
-141.92% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-50.93% |
-32.39% |
-55.76% |
-49.79% |
78.79% |
53.77% |
Revenue Q/Q Growth |
|
-67.50% |
-210.95% |
150.05% |
-27.95% |
0.00% |
-53.75% |
166.35% |
35.58% |
0.00% |
198.96% |
0.00% |
EBITDA Q/Q Growth |
|
4,268.79% |
-272.09% |
97.04% |
-79.93% |
-54.51% |
-11,718.99% |
602.29% |
101.26% |
-24.67% |
89.19% |
0.00% |
EBIT Q/Q Growth |
|
-127.64% |
-528.94% |
98.23% |
-71.00% |
-53.01% |
5,025.32% |
92.49% |
41.20% |
-22.48% |
81.83% |
0.00% |
NOPAT Q/Q Growth |
|
-124.56% |
-400.26% |
98.23% |
-41.52% |
-53.01% |
7,136.17% |
92.49% |
42.25% |
-22.48% |
27.39% |
0.00% |
Net Income Q/Q Growth |
|
-135.08% |
-547.64% |
96.94% |
-41.52% |
0.00% |
6,084.81% |
58.41% |
42.25% |
0.00% |
85.28% |
0.00% |
EPS Q/Q Growth |
|
-166.67% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
51.40% |
780.77% |
-90.34% |
43.89% |
386.32% |
66.25% |
-397.50% |
5.11% |
10.16% |
-88.11% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-5.08% |
4.44% |
135.30% |
-6.43% |
435.65% |
2,005.86% |
-22.40% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
45.60% |
4.90% |
-4.61% |
-66.32% |
100.60% |
-60.78% |
-53.55% |
-50.50% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
140.08% |
0.00% |
-10.15% |
11.26% |
15.76% |
-59.55% |
112.30% |
53.90% |
36.32% |
36.67% |
3.23% |
EBIT Margin |
|
-57.82% |
0.00% |
-6.11% |
17.01% |
18.30% |
75.73% |
54.73% |
55.04% |
38.49% |
37.35% |
3.24% |
Profit (Net Income) Margin |
|
-57.82% |
0.00% |
-11.06% |
34.31% |
18.30% |
92.02% |
54.73% |
55.45% |
38.49% |
37.63% |
4.42% |
Tax Burden Percent |
|
100.00% |
104.36% |
181.01% |
201.67% |
100.00% |
121.51% |
100.00% |
100.74% |
100.00% |
116.49% |
136.64% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
86.48% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
-101.67% |
0.00% |
0.00% |
0.00% |
-0.74% |
0.00% |
0.00% |
-36.64% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
-0.10% |
0.99% |
0.57% |
4.81% |
2.63% |
3.31% |
2.00% |
4.04% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
-0.16% |
0.99% |
0.57% |
4.99% |
2.63% |
3.31% |
2.00% |
4.57% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
21.65% |
12.98% |
20.36% |
10.54% |
4.99% |
0.00% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
26.46% |
15.61% |
23.66% |
12.54% |
9.04% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
35.95% |
0.00% |
0.00% |
0.00% |
70.58% |
40.87% |
80.11% |
-25.84% |
-50.79% |
0.00% |
Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
-0.09% |
0.30% |
0.34% |
4.77% |
2.94% |
3.73% |
2.22% |
4.55% |
0.00% |
Return on Assets (ROA) |
|
0.00% |
0.00% |
-0.16% |
0.61% |
0.34% |
5.80% |
2.94% |
3.76% |
2.22% |
4.59% |
0.00% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
26.46% |
15.61% |
23.66% |
12.54% |
9.04% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
6.58% |
9.85% |
9.16% |
0.00% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
-3.56 |
-35 |
-0.63 |
7.84 |
5.59 |
12 |
22 |
31 |
17 |
27 |
1.67 |
NOPAT Margin |
|
-40.47% |
0.00% |
-4.28% |
34.31% |
18.30% |
75.73% |
54.73% |
55.45% |
38.49% |
32.30% |
4.42% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.74% |
0.06% |
0.00% |
0.00% |
-0.18% |
0.00% |
0.00% |
0.00% |
-0.53% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
157.82% |
0.00% |
106.11% |
82.99% |
81.70% |
24.27% |
45.27% |
44.96% |
61.51% |
62.65% |
96.76% |
Earnings before Interest and Taxes (EBIT) |
|
-5.09 |
-51 |
-0.90 |
3.89 |
5.59 |
12 |
22 |
31 |
17 |
31 |
1.22 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
12 |
-50 |
-1.49 |
2.57 |
4.82 |
-9.18 |
46 |
30 |
16 |
30 |
1.22 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.83 |
0.66 |
0.89 |
0.82 |
0.93 |
0.91 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.83 |
0.66 |
0.89 |
0.82 |
0.93 |
0.91 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
10.22 |
8.34 |
8.37 |
4.89 |
4.60 |
4.17 |
5.02 |
4.09 |
0.00 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
177.65 |
0.00 |
13.80 |
9.98 |
8.95 |
8.91 |
8.92 |
0.00 |
Dividend Yield |
|
13.10% |
15.30% |
13.03% |
13.20% |
12.98% |
12.85% |
11.22% |
11.78% |
11.35% |
11.03% |
11.11% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.56% |
0.00% |
7.25% |
10.02% |
11.17% |
11.22% |
11.21% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.12 |
0.12 |
0.13 |
0.82 |
0.81 |
0.87 |
0.86 |
0.92 |
0.92 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
10.22 |
8.33 |
8.37 |
8.45 |
13.64 |
8.95 |
11.12 |
9.40 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
28.20 |
0.00 |
26.57 |
33.29 |
19.95 |
21.40 |
21.17 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
25.48 |
31.14 |
19.07 |
20.40 |
20.52 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23.85 |
29.55 |
19.07 |
19.29 |
20.51 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
9.42 |
6.08 |
3.50 |
6.66 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.76 |
1.60 |
0.67 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.76 |
1.39 |
1.20 |
1.10 |
1.34 |
1.28 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.74 |
0.76 |
0.96 |
0.83 |
0.84 |
1.02 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.34 |
4.94 |
6.16 |
5.27 |
1.09 |
1.25 |
Leverage Ratio |
|
0.00 |
-1,851.04 |
0.00 |
0.00 |
0.00 |
5.39 |
5.31 |
6.29 |
5.65 |
2.15 |
2.29 |
Compound Leverage Factor |
|
0.00 |
-1,851.04 |
0.00 |
0.00 |
0.00 |
5.39 |
5.31 |
6.29 |
5.65 |
1.86 |
2.29 |
Debt to Total Capital |
|
0.00% |
100.00% |
0.00% |
100.00% |
0.00% |
43.12% |
58.24% |
54.45% |
52.32% |
57.30% |
56.14% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.82% |
26.41% |
10.67% |
12.78% |
21.61% |
11.25% |
Long-Term Debt to Total Capital |
|
0.00% |
100.00% |
0.00% |
100.00% |
0.00% |
42.30% |
31.82% |
43.77% |
39.55% |
35.69% |
44.88% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
56.88% |
41.76% |
45.55% |
47.68% |
42.70% |
43.86% |
Debt to EBITDA |
|
0.00 |
-0.52 |
0.00 |
-0.03 |
0.00 |
14.06 |
23.87 |
12.48 |
12.97 |
13.23 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
-0.52 |
0.00 |
-0.03 |
0.00 |
11.20 |
22.05 |
10.67 |
11.74 |
11.97 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
-0.52 |
0.00 |
-0.03 |
0.00 |
13.79 |
13.04 |
10.04 |
9.80 |
8.24 |
0.00 |
Debt to NOPAT |
|
0.00 |
-1.43 |
0.00 |
0.03 |
0.00 |
12.62 |
21.19 |
11.93 |
11.69 |
12.82 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
-1.43 |
0.00 |
0.03 |
0.00 |
10.06 |
19.57 |
10.20 |
10.58 |
11.60 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
-1.43 |
0.00 |
0.03 |
0.00 |
12.38 |
11.58 |
9.59 |
8.83 |
7.98 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
0.00 |
-3,410 |
-3,568 |
-3,406 |
1,204 |
1,127 |
2,025 |
1,715 |
-879 |
-849 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.03 |
0.01 |
0.02 |
0.02 |
0.06 |
0.05 |
0.07 |
0.06 |
0.12 |
0.00 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
2,342 |
3,409 |
3,576 |
3,412 |
1,149 |
2,305 |
1,582 |
1,713 |
2,054 |
2,433 |
Invested Capital Turnover |
|
0.00 |
0.03 |
0.02 |
0.03 |
0.03 |
0.06 |
0.05 |
0.06 |
0.05 |
0.13 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
3,409 |
3,576 |
3,412 |
-1,193 |
-1,104 |
-1,994 |
-1,698 |
905 |
851 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
397 |
430 |
445 |
937 |
1,872 |
1,377 |
1,479 |
1,884 |
2,228 |
Market Capitalization |
|
0.00 |
0.00 |
397 |
431 |
445 |
542 |
632 |
641 |
668 |
819 |
974 |
Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$16.39 |
$11.69 |
$11.12 |
$11.95 |
$12.13 |
Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$11.13 |
$16.39 |
$11.69 |
$11.12 |
$11.95 |
$12.13 |
Total Capital |
|
0.00 |
-4.94 |
0.00 |
-0.50 |
0.00 |
1,149 |
2,305 |
1,582 |
1,713 |
2,054 |
2,433 |
Total Debt |
|
0.00 |
-4.94 |
0.00 |
-0.50 |
0.00 |
495 |
1,342 |
861 |
896 |
1,177 |
1,366 |
Total Long-Term Debt |
|
0.00 |
-4.94 |
0.00 |
-0.50 |
0.00 |
486 |
734 |
693 |
678 |
733 |
1,092 |
Net Debt |
|
0.00 |
-4.94 |
0.00 |
-0.50 |
0.00 |
395 |
1,240 |
736 |
812 |
1,065 |
1,254 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
1.53 |
17 |
0.99 |
0.00 |
0.00 |
-2.51 |
0.00 |
0.00 |
0.00 |
-4.41 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
2,342 |
3,409 |
3,576 |
3,412 |
495 |
1,342 |
861 |
896 |
1,177 |
1,366 |
Total Depreciation and Amortization (D&A) |
|
17 |
0.38 |
-0.59 |
-1.32 |
-0.78 |
-21 |
24 |
-0.64 |
-0.96 |
-0.57 |
-0.00 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
$0.01 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.15 |
$0.00 |
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
$0.01 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.38 |
$0.51 |
$0.25 |
$0.00 |
$0.01 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
45.35M |
49.68M |
49.73M |
58.73M |
58.73M |
87.96M |
66.73M |
73.42M |
83.23M |
99.22M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-3.56 |
-35 |
-0.63 |
2.72 |
3.92 |
8.17 |
16 |
22 |
12 |
19 |
0.85 |
Normalized NOPAT Margin |
|
-40.47% |
0.00% |
-4.28% |
11.91% |
12.81% |
53.01% |
38.31% |
38.53% |
26.95% |
22.61% |
2.27% |
Pre Tax Income Margin |
|
-57.82% |
0.00% |
-6.11% |
17.01% |
18.30% |
75.73% |
54.73% |
55.04% |
38.49% |
32.30% |
3.24% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
1,334.12% |
-170.07% |
-253.14% |
-275.54% |
149.61% |
100.83% |
97.02% |
98.97% |
85.82% |
0.00% |
Augmented Payout Ratio |
|
0.00% |
1,334.12% |
-170.07% |
-253.14% |
-275.54% |
149.61% |
100.83% |
97.02% |
98.97% |
85.82% |
0.00% |
Key Financial Trends
PennantPark Floating Rate Capital Ltd. (NASDAQ: PFLT) has experienced notable financial developments over the past four years, with recent data for Q2 2025 providing insight into current performance trends.
- Q2 2025 Total Interest Income stood at $57.8 million, driven solely by investment securities interest income, maintaining consistent revenue stream from core lending activities.
- Net Interest Income for Q2 2025 was strong at $57.8 million with zero interest expense reported, indicating reduced financing costs in the latest quarter.
- Total Assets increased significantly to $2.47 billion in Q2 2025 from $1.22 billion in Q2 2024, showing a notable expansion in the company’s asset base.
- Total Common Equity increased to $1.07 billion in Q2 2025 compared to $721 million in Q2 2024, signifying improved capital base and financial strength.
- Net Income Attributable to Common Shareholders remained positive in Q2 2025 at $1.23 million despite challenges in non-interest income.
- Operating expenses remained sizable in Q2 2025 at $36.5 million, consistent with prior quarters, reflecting ongoing cost commitment to support operations.
- The weighted average shares outstanding increased to 99.2 million in Q2 2025 from about 66.7 million in Q2 2024, indicating some equity issuance which could dilute per-share metrics but supports capital.
- Net Realized & Unrealized Capital Losses on Investments for Q2 2025 were significant at -$20.8 million, negatively affecting total non-interest income and compressing overall profitability.
- Total revenue in Q2 2025 was compressed to $37.7 million compared to $56.1 million in Q2 2024, reflecting pressure on earnings due to investment losses.
- Despite the sizable asset growth, Net Income for Q2 2025 at $1.67 million significantly declined from prior quarters (e.g., $31.1 million in Q2 2024), highlighting increased volatility and challenges in recent quarters' earnings performance.
Trend Analysis:
Over the last four years, PFLT has expanded its balance sheet and equity base, growing total assets from approximately $1.22 billion in mid-2023/2024 to nearly $2.47 billion in Q2 2025. This suggests successful capital raising and investment scale-up. The company maintains solid net interest income, with interest expenses recently eliminated, which supports margin improvement.
However, the earnings volatility driven by significant unrealized and realized capital losses on investments, especially notable in late 2024 and Q2 2025, has pressured net income and total revenue. While PFLT has managed costs prudently, the capital losses weigh heavily on profitability.
Operating cash flows have been variable but generally improved during 2023 to 2024, helped by equity issuances and manageable debt repayments supporting balance sheet solidity. The increase in shares outstanding reflects continued equity funding efforts to support asset growth.
Summary: PennantPark Floating Rate Capital exhibits steady growth in assets and equity capital with a reliable core interest income stream. However, recent quarters have been challenged by investment losses, introducing income volatility and squeezing profitability. Investors should monitor management’s mitigation of capital losses and continued ability to grow underlying earnings while managing expenses and capital structure prudently.
10/12/25 02:50 PM ETAI Generated. May Contain Errors.