CION Investment (CION) Financials

CION Investment logo
$6.29 -0.04 (-0.63%)
As of 03:58 PM Eastern
Annual Income Statements for CION Investment

Annual Income Statements for CION Investment

This table shows CION Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
33 50 95 34
Consolidated Net Income / (Loss)
33 50 95 34
Net Income / (Loss) Continuing Operations
33 50 95 34
Total Pre-Tax Income
33 50 95 34
Total Revenue
-32 157 241 190
Net Interest Income / (Expense)
-32 184 231 228
Total Interest Income
0.00 184 231 228
Investment Securities Interest Income
- 184 231 228
Total Interest Expense
32 0.00 0.00 0.00
Total Non-Interest Income
0.00 -27 10 -38
Other Service Charges
- 9.54 12 18
Net Realized & Unrealized Capital Gains on Investments
- -38 -9.71 -62
Other Non-Interest Income
- 1.46 8.41 6.27
Total Non-Interest Expense
-65 107 146 157
Insurance Policy Acquisition Costs
- 19 22 20
Other Operating Expenses
-65 88 124 136
Weighted Average Basic Shares Outstanding
56.81B 56.56B 54.69M 53.56M
Weighted Average Diluted Shares Outstanding
56.81B 56.56B 54.69M 53.56M
Weighted Average Basic & Diluted Shares Outstanding
- 55.02M 53.84M 53.03M

Quarterly Income Statements for CION Investment

This table shows CION Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-24 59 -31 29 47 50 6.51 21 -0.38 6.69
Consolidated Net Income / (Loss)
-24 59 -27 28 47 46 6.51 22 -0.38 5.39
Net Income / (Loss) Continuing Operations
-24 59 -27 29 47 45 6.51 21 -0.38 6.69
Total Pre-Tax Income
-24 59 -27 29 47 45 6.51 21 -0.38 6.69
Total Revenue
-22 151 -11 74 85 93 -24 69 38 108
Net Interest Income / (Expense)
-13 208 34 -20 64 153 -24 -19 53 218
Total Interest Income
0.00 184 54 0.05 64 113 0.00 5.15 53 170
Total Interest Expense
13 -24 19 20 0.00 -40 24 24 0.00 -48
Total Non-Interest Income
-8.76 -57 -45 94 21 -60 0.00 88 -16 -110
Total Non-Interest Expense
2.03 92 16 44 38 48 -31 48 38 101
Other Operating Expenses
2.03 74 9.47 44 31 39 -31 48 33 85
Weighted Average Basic Shares Outstanding
56.82M 56.56B 55.11M 54.79M 54.56M 54.69M 53.96M 53.60M 53.44M 53.56M
Weighted Average Diluted Shares Outstanding
56.82M 56.56B 55.11M 54.79M 54.56M 54.69M 53.96M 53.60M 53.44M 53.56M
Weighted Average Basic & Diluted Shares Outstanding
55.43M 55.02M 54.80M 54.58M 54.30M 53.84M 53.59M 53.45M 53.29M 53.03M

Annual Cash Flow Statements for CION Investment

This table details how cash moves in and out of CION Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-16 79 -74 -0.75
Net Cash From Operating Activities
-49 35 -97 88
Net Cash From Continuing Operating Activities
-49 35 -97 88
Net Income / (Loss) Continuing Operations
119 50 95 34
Consolidated Net Income / (Loss)
119 50 95 34
Depreciation Expense
-44 5.31 -22 34
Amortization Expense
-8.94 -7.86 -9.43 -11
Non-Cash Adjustments to Reconcile Net Income
-115 -79 -50 6.18
Changes in Operating Assets and Liabilities, net
-0.80 67 -111 26
Net Cash From Investing Activities
0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00
Net Cash From Financing Activities
33 44 23 -89
Net Cash From Continuing Financing Activities
33 44 23 -89
Issuance of Debt
276 128 237 303
Repayment of Debt
-176 -1.73 -111 -291
Repurchase of Common Equity
-10 -15 -12 -11
Payment of Dividends
-56 -67 -92 -89
Cash Interest Paid
27 43 79 93

Quarterly Cash Flow Statements for CION Investment

This table details how cash moves in and out of CION Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Change in Cash & Equivalents
1.12 39 13 -85 -4.71 1.61 40 -39 20 -22
Net Cash From Operating Activities
15 65 0.31 -36 -6.86 -55 96 -17 52 -43
Net Cash From Continuing Operating Activities
15 65 0.31 -36 -6.86 -55 96 -17 52 -43
Net Income / (Loss) Continuing Operations
34 9.54 -31 28 47 51 6.45 22 -0.38 5.46
Consolidated Net Income / (Loss)
34 9.54 -31 28 47 51 6.45 22 -0.38 5.46
Depreciation Expense
-26 -1.35 56 -23 -26 -30 16 -20 26 11
Amortization Expense
-3.36 -1.03 -3.45 -1.60 -2.92 -1.46 -10 -0.38 -0.54 0.15
Non-Cash Adjustments to Reconcile Net Income
23 50 -14 53 -8.67 -80 79 -44 47 -77
Changes in Operating Assets and Liabilities, net
-12 7.47 -7.31 -92 -17 5.33 4.41 25 -20 17
Net Cash From Financing Activities
-14 -26 13 -49 2.15 56 -56 -22 -32 21
Net Cash From Continuing Financing Activities
-14 -26 13 -49 2.15 56 -56 -22 -32 21
Issuance of Debt
10 - 81 - 23 134 0.00 - 130 173
Repayment of Debt
- - -31 -27 - -54 -23 - -138 -130
Repurchase of Common Equity
-6.71 -8.73 -3.59 -3.23 -1.80 -2.90 -4.67 -2.67 -2.00 -2.00
Payment of Dividends
-18 -17 -34 -19 -19 -21 -29 -19 -22 -19
Cash Interest Paid
13 13 19 18 22 20 25 21 25 22

Annual Balance Sheets for CION Investment

This table presents CION Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
1,783 1,872 2,002 1,946
Cash and Due from Banks
3.77 83 8.42 7.67
Trading Account Securities
- - 1,954 1,895
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00
Other Assets
33 1,790 39 49
Total Liabilities & Shareholders' Equity
1,783 1,872 2,002 1,946
Total Liabilities
852 989 1,122 1,125
Accrued Interest Payable
4.34 7.82 10 8.24
Long-Term Debt
822 951 1,082 1,099
Other Long-Term Liabilities
25 30 30 17
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
931 884 880 821
Total Preferred & Common Equity
931 884 880 821
Total Common Equity
931 884 880 821
Common Stock
1,060 1,045 1,033 1,022
Retained Earnings
-130 -161 -154 -201

Quarterly Balance Sheets for CION Investment

This table presents CION Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024
Total Assets
1,886 1,854 1,835 1,896 1,968 1,960 1,916
Cash and Due from Banks
44 96 12 6.81 48 9.80 30
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Assets
45 46 1,823 1,890 1,920 1,962 1,886
Total Liabilities & Shareholders' Equity
1,886 1,854 1,835 1,896 1,968 1,960 1,916
Total Liabilities
971 1,024 998 1,036 1,105 1,100 1,076
Accrued Interest Payable
5.14 7.01 8.18 7.24 8.56 9.61 7.20
Long-Term Debt
950 1,002 977 1,000 1,060 1,062 1,055
Other Long-Term Liabilities
15 15 13 28 36 28 14
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
915 830 836 861 863 861 839
Total Preferred & Common Equity
915 830 836 861 863 861 839
Total Common Equity
915 830 836 861 863 861 839
Common Stock
1,053 1,041 1,038 1,036 1,028 1,026 1,024
Retained Earnings
-138 -211 -201 -175 -165 -165 -185

Annual Metrics And Ratios for CION Investment

This table displays calculated financial ratios and metrics derived from CION Investment's official financial filings.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - -
Revenue Growth
47.69% 593.09% 53.86% -21.06%
EBITDA Growth
78.79% 343.88% 33.74% -11.46%
EBIT Growth
131.85% 51.78% 90.08% -64.43%
NOPAT Growth
145.50% 51.78% 90.08% -64.43%
Net Income Growth
399.74% 51.78% 90.08% -64.43%
EPS Growth
0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
-124.78% 171.63% -375.39% 190.78%
Free Cash Flow Firm Growth
0.00% 98.14% 2.93% 342.53%
Invested Capital Growth
0.00% 4.68% 6.88% -2.10%
Revenue Q/Q Growth
0.00% 0.00% 160.62% 226.01%
EBITDA Q/Q Growth
0.00% 0.00% -27.22% 283.19%
EBIT Q/Q Growth
0.00% 0.00% 5.37% 406.81%
NOPAT Q/Q Growth
0.00% 0.00% 5.37% 538.29%
Net Income Q/Q Growth
0.00% 0.00% 6.15% 508.16%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 232.69% -533.61% 14.51%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 283.91%
Invested Capital Q/Q Growth
0.00% 0.00% 5.39% 1.37%
Profitability Metrics
- - - -
EBITDA Margin
0.00% 30.35% 26.38% 29.59%
EBIT Margin
0.00% 31.97% 39.50% 17.80%
Profit (Net Income) Margin
0.00% 31.97% 39.50% 17.80%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 2.80% 5.02% 1.75%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 2.80% 5.02% 1.75%
Return on Net Nonoperating Assets (RNNOA)
0.00% 2.73% 5.79% 2.24%
Return on Equity (ROE)
3.55% 5.53% 10.81% 3.99%
Cash Return on Invested Capital (CROIC)
-196.23% -1.78% -1.63% 3.87%
Operating Return on Assets (OROA)
0.00% 2.74% 4.92% 1.72%
Return on Assets (ROA)
0.00% 2.74% 4.92% 1.72%
Return on Common Equity (ROCE)
3.55% 5.53% 10.81% 3.99%
Return on Equity Simple (ROE_SIMPLE)
3.55% 5.67% 10.84% 4.13%
Net Operating Profit after Tax (NOPAT)
33 50 95 34
NOPAT Margin
0.00% 31.97% 39.50% 17.80%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 68.03% 60.50% 82.20%
Earnings before Interest and Taxes (EBIT)
33 50 95 34
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-20 48 64 56
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.46 0.61 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.46 0.61 0.00
Price to Revenue (P/Rev)
0.00 2.59 2.23 0.00
Price to Earnings (P/E)
0.00 8.10 5.66 0.00
Dividend Yield
4.69% 19.78% 16.22% 13.33%
Earnings Yield
0.00% 12.34% 17.68% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.69 0.82 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 8.13 6.68 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 26.78 25.33 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 25.43 16.92 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 25.43 16.92 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 36.14 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.88 1.08 1.23 1.34
Long-Term Debt to Equity
0.88 1.08 1.23 1.34
Financial Leverage
0.88 0.98 1.15 1.28
Leverage Ratio
1.92 2.01 2.20 2.32
Compound Leverage Factor
1.92 2.01 2.20 2.32
Debt to Total Capital
46.92% 51.84% 55.15% 57.25%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
46.92% 51.84% 55.15% 57.25%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
53.08% 48.16% 44.85% 42.75%
Debt to EBITDA
-42.13 19.99 16.99 19.50
Net Debt to EBITDA
-41.94 18.25 16.86 19.36
Long-Term Debt to EBITDA
-42.13 19.99 16.99 19.50
Debt to NOPAT
24.89 18.97 11.35 32.42
Net Debt to NOPAT
24.78 17.32 11.26 32.20
Long-Term Debt to NOPAT
24.89 18.97 11.35 32.42
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - -
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
-1,720 -32 -31 75
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-54.07 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-1.55 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-1.55 0.00 0.00 0.00
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.09 0.12 0.10
Fixed Asset Turnover
0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - -
Invested Capital
1,753 1,835 1,961 1,920
Invested Capital Turnover
0.00 0.09 0.13 0.10
Increase / (Decrease) in Invested Capital
1,753 82 126 -41
Enterprise Value (EV)
0.00 1,275 1,612 0.00
Market Capitalization
0.00 406 539 0.00
Book Value per Share
$0.02 $15.94 $16.20 $15.40
Tangible Book Value per Share
$0.02 $15.94 $16.20 $15.40
Total Capital
1,753 1,835 1,961 1,920
Total Debt
822 951 1,082 1,099
Total Long-Term Debt
822 951 1,082 1,099
Net Debt
819 869 1,073 1,092
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
822 951 1,082 1,099
Total Depreciation and Amortization (D&A)
-53 -2.54 -32 22
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 56.56B 54.69M 53.56M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 56.56B 54.69M 53.56M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 55.02M 53.84M 53.03M
Normalized Net Operating Profit after Tax (NOPAT)
23 35 67 24
Normalized NOPAT Margin
0.00% 22.38% 27.65% 12.46%
Pre Tax Income Margin
0.00% 31.97% 39.50% 17.80%
Debt Service Ratios
- - - -
EBIT to Interest Expense
1.04 0.00 0.00 0.00
NOPAT to Interest Expense
1.04 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
1.04 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
1.04 0.00 0.00 0.00
Payout Ratios
- - - -
Dividend Payout Ratio
169.63% 132.91% 96.48% 263.94%
Augmented Payout Ratio
201.31% 163.70% 108.57% 297.41%

Quarterly Metrics And Ratios for CION Investment

This table displays calculated financial ratios and metrics derived from CION Investment's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
-209.98% 0.00% -155.34% 738.34% 482.47% -38.27% -126.87% -6.25% -55.74% 15.86%
EBITDA Growth
-312.69% 0.00% 43.57% -83.43% 135.60% -75.16% -52.62% -76.68% 32.06% 27.57%
EBIT Growth
-196.96% 0.00% -405.71% 313.54% 295.71% -23.21% 124.56% -28.15% -100.80% -85.14%
NOPAT Growth
-167.87% 0.00% -313.99% 313.54% 379.58% -23.21% 135.08% -28.15% -100.56% -85.14%
Net Income Growth
-196.96% 0.00% -436.16% 293.15% 295.71% -21.80% 124.56% -19.77% -100.80% -88.40%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% 2,002.75% 102.11% -18.09% -144.43% -184.06% 31,183.44% 53.53% 858.29% 20.46%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 102.76% 0.00% 95.45% 95.05% -164.37% 158.99%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% -0.24% 6.88% 4.95% 6.03% 1.78% -2.10%
Revenue Q/Q Growth
-352.41% 778.83% 80.72% 789.26% 15.16% 9.57% 61.63% 384.82% -45.63% 186.82%
EBITDA Q/Q Growth
-303.37% 205.72% -30.09% -83.59% 336.98% -26.24% -56.06% -91.92% 2,374.48% -28.74%
EBIT Q/Q Growth
-441.89% 341.71% -166.03% 210.64% 61.80% -5.17% -89.06% 223.73% -101.80% 1,864.64%
NOPAT Q/Q Growth
-339.32% 445.30% -146.22% 258.05% 61.80% -5.17% -89.06% 223.73% -101.26% 2,620.92%
Net Income Q/Q Growth
-441.89% 344.95% -164.77% 205.18% 70.19% -2.12% -92.77% 243.64% -101.69% 1,522.43%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
150.63% 320.85% -99.53% -11,788.31% 80.95% -696.30% 276.46% -117.36% 410.81% -183.52%
Free Cash Flow Firm Q/Q Growth
0.00% 100.00% 0.00% 3.65% 102.91% -256.64% -26.22% -4.79% 62.19% 243.56%
Invested Capital Q/Q Growth
0.00% -1.63% -0.12% -1.07% 2.64% 5.39% -1.92% -0.05% -1.48% 1.37%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
0.00% 37.28% 0.00% 5.87% 22.28% 15.00% 0.00% 1.46% 66.48% 16.52%
EBIT Margin
0.00% 38.85% 0.00% 39.74% 55.84% 48.33% 0.00% 30.46% -1.01% 6.20%
Profit (Net Income) Margin
0.00% 39.37% 0.00% 37.78% 55.84% 49.88% 0.00% 32.33% -1.01% 5.00%
Tax Burden Percent
100.00% 101.34% 100.00% 95.07% 100.00% 103.21% 100.00% 106.15% 100.00% 80.61%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 3.32% 0.00% 0.00% 2.77% 6.14% 0.00% 0.00% 0.00% 0.61%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 3.40% 0.00% 0.00% 2.77% 6.29% 0.00% 0.00% 0.00% 0.49%
Return on Net Nonoperating Assets (RNNOA)
0.00% 3.66% 0.00% 0.00% 3.05% 7.25% 0.00% 0.00% 0.00% 0.63%
Return on Equity (ROE)
0.00% 6.99% -0.33% 2.16% 5.82% 13.39% 5.32% 4.66% -0.98% 1.24%
Cash Return on Invested Capital (CROIC)
0.00% -1.74% 0.00% 0.00% 0.00% -1.63% -2.44% -3.89% -2.18% 3.87%
Operating Return on Assets (OROA)
0.00% 3.33% 0.00% 0.00% 2.73% 6.02% 0.00% 0.00% 0.00% 0.60%
Return on Assets (ROA)
0.00% 3.38% 0.00% 0.00% 2.73% 6.21% 0.00% 0.00% 0.00% 0.48%
Return on Common Equity (ROCE)
0.00% 6.99% -0.33% 2.16% 5.82% 13.39% 5.32% 4.66% -0.98% 1.24%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% -0.33% 2.16% 10.43% 0.00% 5.22% 4.59% -0.99% 0.00%
Net Operating Profit after Tax (NOPAT)
-17 59 -19 29 47 45 6.51 21 -0.27 6.69
NOPAT Margin
0.00% 38.85% 0.00% 39.74% 55.84% 48.33% 0.00% 30.46% -0.71% 6.20%
Net Nonoperating Expense Percent (NNEP)
1.53% -0.08% 1.59% 0.30% 0.00% -0.14% 0.00% -0.13% 0.01% 0.12%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 61.15% 0.00% 60.26% 44.16% 51.67% 0.00% 69.54% 101.01% 93.80%
Earnings before Interest and Taxes (EBIT)
-24 59 -27 29 47 45 6.51 21 -0.38 6.69
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-53 56 26 4.34 19 14 13 1.01 25 18
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.46 0.56 0.59 0.58 0.61 0.69 0.75 0.76 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.46 0.56 0.59 0.58 0.61 0.69 0.75 0.76 0.00
Price to Revenue (P/Rev)
0.00 2.59 0.00 0.00 5.40 2.23 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 8.10 0.00 34.48 5.81 5.66 11.94 15.72 0.00 0.00
Dividend Yield
19.35% 19.78% 17.80% 17.57% 18.02% 16.22% 14.64% 13.86% 14.29% 13.33%
Earnings Yield
0.00% 12.34% 0.00% 2.90% 17.20% 17.68% 8.37% 6.36% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.69 0.75 0.80 0.80 0.82 0.83 0.89 0.88 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 8.13 0.00 0.00 16.13 6.68 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 26.78 36.96 94.97 17.07 25.33 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 25.43 0.00 77.69 16.51 16.92 35.60 46.23 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 25.43 0.00 77.69 16.51 16.92 35.60 46.23 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 36.14 27.35 32.55 66.64 0.00 0.00 93.66 21.57 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
1.04 1.08 1.21 1.17 1.16 1.23 1.23 1.23 1.26 1.34
Long-Term Debt to Equity
1.04 1.08 1.21 1.17 1.16 1.23 1.23 1.23 1.26 1.34
Financial Leverage
1.04 1.08 1.21 1.17 1.10 1.15 1.22 1.20 1.21 1.28
Leverage Ratio
2.06 2.01 2.23 2.19 2.13 2.20 2.26 2.24 2.24 2.32
Compound Leverage Factor
2.06 2.01 2.23 2.19 2.13 2.20 2.26 2.24 2.24 2.32
Debt to Total Capital
50.95% 51.84% 54.69% 53.87% 53.75% 55.15% 55.13% 55.23% 55.69% 57.25%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
50.95% 51.84% 54.69% 53.87% 53.75% 55.15% 55.13% 55.23% 55.69% 57.25%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
49.05% 48.16% 45.31% 46.13% 46.25% 44.85% 44.87% 44.78% 44.31% 42.75%
Debt to EBITDA
0.00 19.99 26.98 63.76 11.43 16.99 -31.64 -28.82 -34.28 19.50
Net Debt to EBITDA
0.00 18.25 24.40 63.01 11.36 16.86 -30.19 -28.55 -33.32 19.36
Long-Term Debt to EBITDA
0.00 19.99 26.98 63.76 11.43 16.99 -31.64 -28.82 -34.28 19.50
Debt to NOPAT
0.00 18.97 -406.82 52.16 11.06 11.35 23.53 28.85 -136.38 32.42
Net Debt to NOPAT
0.00 17.32 -367.85 51.54 10.98 11.26 22.46 28.58 -132.53 32.20
Long-Term Debt to NOPAT
0.00 18.97 -406.82 52.16 11.06 11.35 23.53 28.85 -136.38 32.42
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,882 0.00 -1,851 -1,784 52 -81 -84 -88 -33 48
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-139.76 0.00 -95.88 -87.15 0.00 0.00 -3.47 -3.72 0.00 0.00
Operating Cash Flow to Interest Expense
1.15 0.00 0.02 -1.76 0.00 0.00 3.96 -0.70 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
1.15 0.00 0.02 -1.76 0.00 0.00 3.96 -0.70 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.09 0.00 0.00 0.05 0.12 0.00 0.00 0.00 0.10
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
1,865 1,835 1,833 1,813 1,861 1,961 1,924 1,923 1,894 1,920
Invested Capital Turnover
0.00 0.09 0.00 0.00 0.05 0.13 0.00 0.00 0.00 0.10
Increase / (Decrease) in Invested Capital
1,865 0.00 1,833 1,813 -4.42 126 91 109 33 -41
Enterprise Value (EV)
0.00 1,275 1,373 1,455 1,493 1,612 1,604 1,701 1,661 0.00
Market Capitalization
0.00 406 467 490 500 539 592 650 636 0.00
Book Value per Share
$16.10 $15.94 $15.09 $15.26 $15.77 $16.20 $16.03 $16.06 $15.70 $15.40
Tangible Book Value per Share
$16.10 $15.94 $15.09 $15.26 $15.77 $16.20 $16.03 $16.06 $15.70 $15.40
Total Capital
1,865 1,835 1,833 1,813 1,861 1,961 1,924 1,923 1,894 1,920
Total Debt
950 951 1,002 977 1,000 1,082 1,060 1,062 1,055 1,099
Total Long-Term Debt
950 951 1,002 977 1,000 1,082 1,060 1,062 1,055 1,099
Net Debt
907 869 906 965 993 1,073 1,012 1,052 1,025 1,092
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
7.28 -0.79 7.96 1.45 0.00 -1.45 0.00 -1.30 0.11 1.30
Net Nonoperating Obligations (NNO)
950 951 1,002 977 1,000 1,082 1,060 1,062 1,055 1,099
Total Depreciation and Amortization (D&A)
-29 -2.38 53 -25 -29 -31 6.00 -20 25 11
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
56.82B 56.56B 55.11M 54.79M 54.56M 54.69M 53.96M 53.60M 53.44M 53.56M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
56.82B 56.56B 55.11M 54.79M 54.56M 54.69M 53.96M 53.60M 53.44M 53.56M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
55.43M 55.02M 54.80M 54.58M 54.30M 53.84M 53.59M 53.45M 53.29M 53.03M
Normalized Net Operating Profit after Tax (NOPAT)
-17 41 -19 21 33 32 4.56 15 -0.27 4.68
Normalized NOPAT Margin
0.00% 27.20% 0.00% 27.82% 39.08% 33.83% 0.00% 21.32% -0.71% 4.34%
Pre Tax Income Margin
0.00% 38.85% 0.00% 39.74% 55.84% 48.33% 0.00% 30.46% -1.01% 6.20%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
-1.80 0.00 -1.37 1.43 0.00 0.00 0.27 0.89 0.00 0.00
NOPAT to Interest Expense
-1.26 0.00 -0.96 1.43 0.00 0.00 0.27 0.89 0.00 0.00
EBIT Less CapEx to Interest Expense
-1.80 0.00 -1.37 1.43 0.00 0.00 0.27 0.89 0.00 0.00
NOPAT Less CapEx to Interest Expense
-1.26 0.00 -0.96 1.43 0.00 0.00 0.27 0.89 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 132.91% -3,083.91% 481.48% 97.92% 96.48% 194.09% 222.85% -1,101.46% 263.94%
Augmented Payout Ratio
0.00% 163.70% -3,780.18% 604.71% 117.24% 108.57% 222.04% 253.30% -1,248.86% 297.41%

Financials Breakdown Chart

Key Financial Trends

CION Investment Corp showed a much stronger fourth quarter in 2024 than it did in several earlier periods, but the full-year pattern still points to a business with meaningful earnings volatility and heavy reliance on non-interest income and financing activity.

In Q4 2024, CION generated $107.9 million in total revenue and posted $6.7 million of pre-tax income, with $6.7 million of net income from continuing operations. That was a clear improvement from Q3 2024, when the company posted a small pre-tax loss of $379,000. Even more importantly, the company swung from $43.4 million of operating cash outflow in Q4 to positive operating cash flow in prior quarters, showing that operating results can move sharply from quarter to quarter.

However, CION’s results over the last four years also show that profitability is not especially stable. Revenue and earnings have been highly sensitive to investment gains, interest expense, and other non-interest items. That makes the company’s quarterly numbers less predictable than those of a traditional lender or asset manager with more recurring fee-based income.

  • Q4 2024 was profitable again: Net income from continuing operations improved to $6.7 million after a small loss in Q3 2024.
  • Revenue rebounded sharply in Q4 2024: Total revenue rose to $107.9 million from $37.6 million in Q3 2024.
  • Net interest income improved: CION generated $217.8 million of net interest income in Q4 2024, helped by strong interest income and lower interest expense.
  • Cash increased in Q4 2024 financing activity: The company raised $172.5 million of debt and used it to refinance/repay debt and support dividends.
  • Balance sheet equity held steady: Total common equity was $839.2 million at Q3 2024, suggesting a sizable equity cushion relative to liabilities.
  • Dividend payments remain meaningful: CION paid $19.2 million in dividends in Q4 2024, which is important for income investors but also uses cash.
  • Debt remains a major feature of the balance sheet: Long-term debt was $1.05 billion in Q3 2024, so leverage is still material.
  • Cash balance is modest: Cash and equivalents were only $29.8 million in Q3 2024, leaving limited on-balance-sheet liquidity.
  • Operating cash flow turned negative in Q4 2024: Net cash from operating activities was negative $43.4 million, a sharp deterioration from positive operating cash flow in Q3 2024.
  • Earnings remain volatile year to year: Quarterly net income swung from a loss of $31.0 million in Q1 2023 to profits above $50 million in some later quarters, highlighting inconsistency.

Looking back over the last four years, CION’s income statement has been especially choppy. In 2023 and 2024, the company moved between strong quarters and weak quarters, with earnings often driven by swings in capital gains, interest expense, and other non-interest items. For example, Q4 2023 produced $45.0 million of pre-tax income, while Q1 2023 showed a loss of $26.5 million.

The balance sheet also shows some pressure from leverage. Total assets were fairly stable around the $1.85 billion to $1.97 billion range, but liabilities stayed near or above $1.0 billion across the period. That means CION is operating with significant financial obligations, and interest costs remain an important variable for future profitability.

Bottom line: CION appears capable of generating solid earnings in stronger markets or favorable quarters, but its results are uneven and cash flow can swing materially. For retail investors, that makes the stock look more like a cyclical, income-oriented financial name than a steady compounder. The dividend may remain attractive, but the underlying earnings and cash flow trends suggest investors should watch leverage, operating cash flow, and quarter-to-quarter revenue mix closely.

06/23/26 11:42 PM ETAI Generated. May Contain Errors.

CION Investment Financials - Frequently Asked Questions

According to the most recent income statement we have on file, CION Investment's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

CION Investment's net income appears to be on an upward trend, with a most recent value of $33.90 million in 2024, rising from $33.04 million in 2021. The previous period was $95.31 million in 2023. See CION Investment's forecast for analyst expectations on what's next for the company.

Over the last 3 years, CION Investment's total revenue changed from -$31.81 million in 2021 to $190.47 million in 2024, a change of -698.8%.

CION Investment's total liabilities were at $1.12 billion at the end of 2024, a 0.2% increase from 2023, and a 32.0% increase since 2021.

In the past 3 years, CION Investment's cash and equivalents has ranged from $3.77 million in 2021 to $82.74 million in 2022, and is currently $7.67 million as of their latest financial filing in 2024.

Over the last 3 years, CION Investment's book value per share changed from 0.02 in 2021 to 15.40 in 2024, a change of 93,826.2%.



Financial statements for NYSE:CION last updated on 4/6/2025 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners