Go Pro

SURO Capital (SSSS) Financials

SURO Capital logo
Annual Income Statements for SURO Capital

Annual Income Statements for SURO Capital

This table shows SURO Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
75 147 -132 5.07 -38 49
Consolidated Net Income / (Loss)
-15 -9.93 -15 -13 -14 -17
Net Income / (Loss) Continuing Operations
-15 -9.93 -15 -13 -14 -17
Total Pre-Tax Income
-15 -9.93 -15 -13 -14 -17
Total Revenue
1.82 1.47 3.46 6.60 4.67 1.69
Net Interest Income / (Expense)
0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00
Investment Securities Interest Income
0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
1.82 1.47 3.46 6.60 4.67 1.69
Investment Banking Income
- - 3.46 6.60 4.67 1.69
Total Non-Interest Expense
16 11 18 20 19 18
Salaries and Employee Benefits
8.80 6.16 7.57 9.48 9.16 8.83
Other Operating Expenses
7.54 5.24 11 11 9.47 9.36
Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders)
-90 -157 117 -19 24 -65
Basic Earnings per Share
$4.21 $5.69 ($4.40) $0.19 ($1.60) $2.01
Weighted Average Basic Shares Outstanding
17.91M 25.86M 30.02M 26.22M 23.90M 24.23M
Diluted Earnings per Share
$3.56 $5.52 ($4.40) $0.19 ($1.60) $1.78
Weighted Average Diluted Shares Outstanding
21.79M 26.76M 30.02M 26.22M 23.90M 28.79M
Weighted Average Basic & Diluted Shares Outstanding
- - 28.34M 25.35M 23.55M 25.39M

Quarterly Income Statements for SURO Capital

This table shows SURO Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
25 -9.12 -22 -11 -5.45 0.04 -0.81 62 7.42 -20 156
Consolidated Net Income / (Loss)
-2.67 -2.74 -3.22 -3.66 -3.21 -3.86 -3.66 -3.72 -3.45 -5.67 -3.98
Net Income / (Loss) Continuing Operations
-2.67 -2.74 -3.22 -3.66 -3.21 -3.86 -3.66 -3.72 -3.45 -5.67 -3.98
Total Pre-Tax Income
-2.67 -2.74 -3.22 -3.66 -3.21 -3.86 -3.66 -3.72 -3.45 -5.67 -3.98
Total Revenue
1.47 2.46 1.53 1.03 0.89 1.23 0.50 0.17 0.46 0.56 0.73
Net Interest Income / (Expense)
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Income
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Investment Securities Interest Income
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Non-Interest Income
1.47 2.46 1.53 1.03 0.89 1.23 0.50 0.17 0.46 0.56 0.73
Investment Banking Income
- - 1.53 1.03 0.89 - 0.50 0.17 0.46 0.56 0.73
Total Non-Interest Expense
4.13 5.20 4.75 4.68 4.10 5.09 4.16 3.89 3.91 6.23 4.71
Salaries and Employee Benefits
2.12 3.10 2.19 2.20 1.92 2.86 1.67 1.57 1.68 3.91 1.98
Other Operating Expenses
2.01 2.10 2.57 2.48 2.18 2.23 2.49 2.32 2.24 2.32 2.73
Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders)
-28 6.38 19 7.00 2.10 -3.95 -2.87 -66 -11 14 -160
Basic Earnings per Share
$0.99 ($0.36) ($0.87) ($0.45) ($0.23) ($0.05) ($0.03) $2.63 $0.30 ($0.89) $6.13
Weighted Average Basic Shares Outstanding
25.35M 26.22M 25.39M 23.41M 23.38M 23.90M 23.57M 23.73M 24.37M 24.23M 25.38M
Diluted Earnings per Share
$0.99 ($0.36) ($0.87) ($0.45) ($0.23) ($0.05) ($0.03) $2.23 $0.28 ($0.70) $5.18
Weighted Average Diluted Shares Outstanding
25.35M 26.22M 25.39M 23.41M 23.38M 23.90M 23.57M 28.24M 28.99M 28.79M 30.16M
Weighted Average Basic & Diluted Shares Outstanding
25.21M 25.35M 23.35M 23.38M 23.38M 23.55M 23.55M 23.89M 25.12M 25.39M 26.07M

Annual Cash Flow Statements for SURO Capital

This table details how cash moves in and out of SURO Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.93 153 -158 -12 -8.14 29
Net Cash From Operating Activities
-24 184 -111 2.38 2.37 34
Net Cash From Continuing Operating Activities
-24 184 -111 2.38 2.37 34
Net Income / (Loss) Continuing Operations
75 147 -132 5.07 -38 49
Consolidated Net Income / (Loss)
75 147 -132 5.07 -38 49
Amortization Expense
0.38 0.09 0.43 0.32 0.54 0.48
Non-Cash Adjustments to Reconcile Net Income
-188 170 21 -3.32 41 -16
Changes in Operating Assets and Liabilities, net
89 -134 0.43 0.31 -0.63 0.54
Net Cash From Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash From Financing Activities
25 -31 -48 -14 -11 -5.28
Net Cash From Continuing Financing Activities
25 -31 -48 -14 -11 -5.28
Issuance of Debt
0.00 75 0.00 0.00 30 5.00
Issuance of Common Equity
50 0.08 0.23 0.00 0.00 11
Repayment of Debt
0.00 -0.29 0.00 0.00 -30 -8.75
Repurchase of Common Equity
-10 0.00 -21 -14 -9.40 0.00
Payment of Dividends
-15 -103 -27 -0.14 -0.14 -12
Other Financing Activities, Net
-0.29 -2.34 -0.00 0.00 -1.08 -0.19
Cash Interest Paid
1.87 0.79 4.66 4.50 4.36 4.64
Cash Income Taxes Paid
0.01 0.04 0.08 0.53 0.09 -0.19

Quarterly Cash Flow Statements for SURO Capital

This table details how cash moves in and out of SURO Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
49 -45 23 3.57 -22 -13 -3.86 34 4.70 -5.51 -5.76
Net Cash From Operating Activities
50 -45 23 13 -21 -12 -3.72 34 -0.10 4.40 -5.76
Net Cash From Continuing Operating Activities
50 -45 23 13 -21 -12 -3.72 34 -0.10 4.40 -5.76
Net Income / (Loss) Continuing Operations
25 -9.12 -22 -11 -5.45 0.04 -0.81 62 7.42 -20 156
Consolidated Net Income / (Loss)
25 -9.12 -22 -11 -5.45 0.04 -0.81 62 7.42 -20 156
Amortization Expense
0.07 0.11 0.11 0.11 0.21 0.12 0.12 0.12 0.12 0.12 0.11
Non-Cash Adjustments to Reconcile Net Income
23 -34 44 22 -16 -9.97 -4.14 -30 -8.02 27 -162
Changes in Operating Assets and Liabilities, net
1.10 -2.65 0.95 1.07 -0.00 -2.64 1.11 1.21 0.38 -2.15 0.92
Net Cash From Investing Activities
- - 0.00 - - - 0.00 - - - 0.00
Net Cash From Continuing Investing Activities
- - 0.00 - - - 0.00 - - - 0.00
Net Cash From Financing Activities
-0.68 -0.04 -0.11 -9.40 -0.75 -0.25 -0.14 -0.03 4.80 -9.92 -0.00
Net Cash From Continuing Financing Activities
-0.68 -0.04 -0.11 -9.40 -0.75 -0.25 -0.14 -0.03 4.80 -9.92 -0.00
Issuance of Debt
- - 0.00 - 25 - 5.00 - - - 0.00
Repayment of Debt
- - 0.00 - -25 -5.01 -4.94 - - -3.81 0.00
Payment of Dividends
- -0.04 -0.11 - - -0.04 -0.01 - -5.79 -6.16 -0.00
Other Financing Activities, Net
- - 0.00 - -0.87 -0.21 -0.19 -0.03 0.03 -0.00 0.00
Cash Interest Paid
1.13 1.13 1.13 1.13 0.96 1.15 1.15 1.16 1.16 1.16 1.11
Cash Income Taxes Paid
- 0.00 0.00 0.05 - 0.03 0.00 -0.22 - 0.03 0.06

Annual Balance Sheets for SURO Capital

This table presents SURO Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
462 284 278 232 276
Cash and Due from Banks
198 40 28 20 49
Restricted Cash
- - - 0.00 0.04
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00
Deferred Acquisition Cost
0.62 0.56 0.59 0.53 0.51
Other Assets
263 159 249 211 226
Total Liabilities & Shareholders' Equity
389 284 278 232 276
Total Liabilities
97 74 74 74 71
Long-Term Debt
- 73 74 73 70
Other Long-Term Liabilities
24 1.00 0.50 0.78 0.93
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
365 210 203 158 205
Total Preferred & Common Equity
365 210 203 158 205
Total Common Equity
365 210 203 158 205
Common Stock
350 331 249 227 218
Accumulated Other Comprehensive Income / (Loss)
2.56 -124 -33 -52 -19
Other Equity Adjustments
12 2.55 -12 -17 6.87

Quarterly Balance Sheets for SURO Capital

This table presents SURO Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
289 257 238 234 232 295 308 433
Cash and Due from Banks
74 51 54 33 16 50 55 43
Restricted Cash
- - - - - 0.04 0.04 0.00
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Acquisition Cost
0.61 0.58 0.56 0.49 0.54 0.56 0.52 0.50
Other Assets
195 176 183 201 215 0.81 253 389
Total Liabilities & Shareholders' Equity
289 257 238 234 232 295 308 433
Total Liabilities
77 75 76 76 75 76 77 72
Long-Term Debt
74 74 74 73 73 73 73 70
Other Long-Term Liabilities
3.35 1.32 2.05 3.03 1.61 2.28 3.04 1.84
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
212 182 162 157 157 219 232 362
Total Preferred & Common Equity
212 182 162 157 157 219 232 362
Total Common Equity
212 182 162 157 157 219 232 362
Common Stock
319 249 240 241 227 227 238 218
Accumulated Other Comprehensive Income / (Loss)
-95 -67 -65 -57 -53 -11 -9.27 135
Other Equity Adjustments
-12 - -13 -27 -17 3.77 2.99 7.76

Annual Metrics And Ratios for SURO Capital

This table displays calculated financial ratios and metrics derived from SURO Capital's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 28,333,661.00 25,209,108.00 - 25,119,091.00
DEI Adjusted Shares Outstanding
0.00 0.00 28,333,661.00 25,209,108.00 - 25,119,091.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -0.52 -0.53 - -0.66
Growth Metrics
- - - - - -
Revenue Growth
0.00% 447.15% 134.98% 90.87% -29.16% -63.92%
EBITDA Growth
0.00% 39.96% -45.18% 8.14% -2.20% -19.52%
EBIT Growth
0.00% 40.75% -48.10% 8.62% -3.81% -18.33%
NOPAT Growth
0.00% 31.58% -48.10% 8.62% -3.81% -18.33%
Net Income Growth
0.00% 40.75% -48.10% 8.62% -3.81% -18.33%
EPS Growth
0.00% 55.06% -179.71% 104.32% -942.11% 211.25%
Operating Cash Flow Growth
0.00% 877.38% -160.20% 102.16% -0.56% 1,348.30%
Free Cash Flow Firm Growth
0.00% 0.00% 175.55% -100.33% 1,276.86% -252.88%
Invested Capital Growth
0.00% 0.00% -76.82% -2.22% -16.70% 19.18%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 935.14% 347.28% -28.39%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 27.92% 21.86% -12.69%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 27.44% 21.13% -12.28%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.88% -8.74% -12.28%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 27.44% 21.13% -12.28%
EPS Q/Q Growth
0.00% 0.00% 0.00% 72.73% 16.23% -26.75%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -69.62% -95.05% 107.78% 96.45%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -96.99% 34.18%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -80.93% 0.03% -9.89%
Profitability Metrics
- - - - - -
EBITDA Margin
-775.03% -668.84% -413.24% -198.89% -286.92% -950.39%
EBIT Margin
-795.69% -675.18% -425.56% -203.73% -298.52% -978.99%
Profit (Net Income) Margin
-795.69% -675.18% -425.56% -203.73% -298.52% -978.99%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -1.14% -1.37% -3.36% -3.85% -4.57%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -1.67% -2.11% -8.84% -9.54% -11.49%
Return on Net Nonoperating Assets (RNNOA)
0.00% -17.12% -4.36% -3.15% -3.89% -4.53%
Return on Equity (ROE)
0.00% -18.25% -5.73% -6.50% -7.73% -9.10%
Cash Return on Invested Capital (CROIC)
0.00% -201.14% 123.36% -1.11% 14.38% -22.07%
Operating Return on Assets (OROA)
0.00% -0.81% -3.94% -4.78% -5.48% -6.50%
Return on Assets (ROA)
0.00% -0.81% -3.94% -4.78% -5.48% -6.50%
Return on Common Equity (ROCE)
0.00% -18.25% -5.73% -6.50% -7.73% -9.10%
Return on Equity Simple (ROE_SIMPLE)
0.00% -9.13% -7.00% -6.61% -8.85% -8.04%
Net Operating Profit after Tax (NOPAT)
-10 -6.95 -10 -9.41 -9.77 -12
NOPAT Margin
-556.98% -472.63% -297.89% -142.61% -208.97% -685.29%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.54% 0.74% 5.48% 5.69% 6.93%
SG&A Expenses to Revenue
482.52% 418.99% 218.92% 143.75% 195.99% 523.74%
Operating Expenses to Revenue
895.69% 775.18% 525.56% 303.73% 398.52% 1,078.99%
Earnings before Interest and Taxes (EBIT)
-15 -9.93 -15 -13 -14 -17
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-14 -9.84 -14 -13 -13 -16
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.51 0.46 0.87 1.15
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.51 0.46 0.87 1.15
Price to Revenue (P/Rev)
0.00 0.00 31.15 14.23 29.41 140.62
Price to Earnings (P/E)
0.00 0.00 0.00 18.52 0.00 4.86
Dividend Yield
8.79% 29.30% 88.42% 0.00% 0.00% 5.30%
Earnings Yield
0.00% 0.00% 0.00% 5.40% 0.00% 20.58%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.50 0.50 0.83 0.94
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 40.78 21.13 40.80 152.89
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 58.50 80.47 7.51
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.15 0.00 5.22 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 0.35 0.36 0.46 0.34
Long-Term Debt to Equity
0.00 0.00 0.35 0.36 0.46 0.34
Financial Leverage
0.00 10.24 2.07 0.36 0.41 0.39
Leverage Ratio
0.00 11.24 1.30 1.36 1.41 1.40
Compound Leverage Factor
0.00 11.24 1.30 1.36 1.41 1.40
Debt to Total Capital
0.00% 0.00% 25.89% 26.61% 31.73% 25.36%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 25.89% 26.61% 31.73% 25.36%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 100.00% 74.11% 73.39% 68.27% 74.64%
Debt to EBITDA
0.00 0.00 -5.14 -5.62 -5.46 -4.35
Net Debt to EBITDA
0.00 0.00 -2.33 -3.47 -3.97 -1.29
Long-Term Debt to EBITDA
0.00 0.00 -5.14 -5.62 -5.46 -4.35
Debt to NOPAT
0.00 0.00 -7.13 -7.84 -7.50 -6.04
Net Debt to NOPAT
0.00 0.00 -3.23 -4.84 -5.45 -1.79
Long-Term Debt to NOPAT
0.00 0.00 -7.13 -7.84 -7.50 -6.04
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -1,230 929 -3.10 37 -56
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.00 0.01 0.02 0.02 0.01
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 1,223 283 277 231 275
Invested Capital Turnover
0.00 0.00 0.00 0.02 0.02 0.01
Increase / (Decrease) in Invested Capital
0.00 1,223 -939 -6.31 -46 44
Enterprise Value (EV)
0.00 0.00 141 139 191 258
Market Capitalization
0.00 0.00 108 94 137 237
Book Value per Share
$0.00 $4.21 $7.41 $8.07 $6.74 $8.17
Tangible Book Value per Share
$0.00 $4.21 $7.41 $8.07 $6.74 $8.17
Total Capital
0.00 109 283 277 231 275
Total Debt
0.00 0.00 73 74 73 70
Total Long-Term Debt
0.00 0.00 73 74 73 70
Net Debt
0.00 0.00 33 46 53 21
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
4.35 2.98 4.41 4.03 4.19 4.95
Net Nonoperating Obligations (NNO)
0.00 1,114 73 74 73 70
Total Depreciation and Amortization (D&A)
0.38 0.09 0.43 0.32 0.54 0.48
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.19 ($1.60) $2.01
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 26.22M 23.90M 24.23M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.19 ($1.60) $1.78
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 26.22M 23.90M 28.79M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 25.35M 23.55M 25.39M
Normalized Net Operating Profit after Tax (NOPAT)
-10 -6.95 -10 -9.41 -9.77 -12
Normalized NOPAT Margin
-556.98% -472.63% -297.89% -142.61% -208.97% -685.29%
Pre Tax Income Margin
-795.69% -675.18% -425.56% -203.73% -298.52% -978.99%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
-101.00% -1,041.79% -180.42% -1.07% -1.03% -72.45%
Augmented Payout Ratio
-172.52% -1,041.79% -326.27% -106.57% -68.41% -72.45%

Quarterly Metrics And Ratios for SURO Capital

This table displays calculated financial ratios and metrics derived from SURO Capital's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
25,398,640.00 25,209,108.00 25,353,284.00 23,353,284.00 23,378,002.00 - 23,551,859.00 23,551,859.00 23,888,107.00 25,119,091.00 25,387,756.00
DEI Adjusted Shares Outstanding
25,398,640.00 25,209,108.00 25,353,284.00 23,353,284.00 23,378,002.00 - 23,551,859.00 23,551,859.00 23,888,107.00 25,119,091.00 25,387,756.00
DEI Earnings Per Adjusted Shares Outstanding
-0.11 -0.11 -0.13 -0.16 -0.14 - -0.16 -0.16 -0.14 -0.23 -0.16
Growth Metrics
- - - - - - - - - - -
Revenue Growth
182.14% 68.14% 17.63% -25.13% -39.37% -50.02% -67.34% -83.72% -48.32% -54.39% 46.66%
EBITDA Growth
29.78% 4.32% 24.29% 6.72% -15.36% -41.99% -13.68% -1.47% -11.14% -48.20% -9.08%
EBIT Growth
29.95% 4.16% 23.66% 3.93% -20.22% -40.84% -13.62% -1.82% -7.70% -46.70% -8.65%
NOPAT Growth
29.95% 4.16% 23.66% 3.93% -20.22% -40.84% -13.62% -1.82% -7.70% -46.70% -8.65%
Net Income Growth
29.95% 4.16% 23.66% 3.93% -20.22% -40.84% -13.62% -1.82% -7.70% -46.70% -8.65%
EPS Growth
164.29% 18.18% -643.75% 25.00% -123.23% 86.11% 96.55% 595.56% 221.74% -1,300.00% 17,366.67%
Operating Cash Flow Growth
149.57% -8,830.44% 180.65% 0.00% -142.09% 72.52% -116.35% 160.21% 99.52% 135.37% -54.79%
Free Cash Flow Firm Growth
110.25% 0.00% 181.08% 179.26% 632.79% 893.92% -97.95% -106.41% -106.31% -210.70% -990.18%
Invested Capital Growth
-10.38% -2.22% -81.41% -79.66% -84.12% -16.70% -9.98% 23.93% 32.29% 19.18% 87.53%
Revenue Q/Q Growth
6.82% 67.81% -37.88% -32.77% -13.49% 38.32% -59.40% -66.48% 174.51% 22.07% 30.56%
EBITDA Q/Q Growth
31.00% -1.44% -18.20% -13.88% 15.52% -24.85% 5.36% -1.65% 7.46% -66.49% 30.34%
EBIT Q/Q Growth
29.88% -2.84% -17.45% -13.43% 12.25% -20.48% 5.26% -1.65% 7.18% -64.12% 29.83%
NOPAT Q/Q Growth
29.88% -2.84% -17.45% -13.43% 12.25% -20.48% 5.26% -1.65% 7.18% -64.12% 29.83%
Net Income Q/Q Growth
29.88% -2.84% -17.45% -13.43% 12.25% -20.48% 5.26% -1.65% 7.18% -64.12% 29.83%
EPS Q/Q Growth
265.00% -136.36% -141.67% 48.28% 48.89% 78.26% 40.00% 7,533.33% -87.44% -350.00% 840.00%
Operating Cash Flow Q/Q Growth
592.90% -191.24% 150.22% -42.99% -261.14% 40.42% 70.12% 1,007.14% -100.30% 4,471.31% -230.77%
Free Cash Flow Firm Q/Q Growth
114.30% -97.37% 25,382.42% -17.40% 32.17% -96.43% -47.37% -357.89% -30.07% 37.30% -323.24%
Invested Capital Q/Q Growth
25.06% -80.93% -7.78% -7.56% -2.32% 0.03% -0.33% 27.26% 4.27% -9.89% 56.83%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-177.35% -107.20% -203.97% -345.50% -337.42% -304.57% -709.93% -2,152.70% -725.69% -989.73% -528.03%
EBIT Margin
-182.05% -111.56% -210.91% -355.83% -360.96% -314.41% -733.68% -2,224.79% -752.24% -1,011.34% -543.54%
Profit (Net Income) Margin
-182.05% -111.56% -210.91% -355.83% -360.96% -314.41% -733.68% -2,224.79% -752.24% -1,011.34% -543.54%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-0.05% -1.84% -1.24% -2.31% -1.77% -4.05% -7.71% -16.39% -4.63% -4.72% -2.21%
ROIC Less NNEP Spread (ROIC-NNEP)
-0.11% -2.96% -1.39% -2.52% -1.91% -5.63% -9.20% -17.91% -6.04% -7.10% -3.88%
Return on Net Nonoperating Assets (RNNOA)
-0.84% -1.05% -4.38% -7.52% -7.18% -2.29% -4.00% -6.91% -2.28% -2.80% -1.07%
Return on Equity (ROE)
-0.89% -2.89% -5.61% -9.83% -8.95% -6.34% -11.71% -23.30% -6.90% -7.52% -3.28%
Cash Return on Invested Capital (CROIC)
0.00% -1.11% 136.24% 131.17% 144.10% 14.38% 6.35% -25.20% -31.64% -22.07% -64.45%
Operating Return on Assets (OROA)
-0.08% -2.62% -5.25% -9.20% -8.15% -5.77% -10.95% -23.23% -6.54% -6.72% -3.14%
Return on Assets (ROA)
-0.08% -2.62% -5.25% -9.20% -8.15% -5.77% -10.95% -23.23% -6.54% -6.72% -3.14%
Return on Common Equity (ROCE)
-0.89% -2.89% -5.61% -9.83% -8.95% -6.34% -11.71% -23.30% -6.90% -7.52% -3.28%
Return on Equity Simple (ROE_SIMPLE)
-13.38% 0.00% -6.85% -7.57% -8.15% 0.00% -9.18% -6.59% -6.34% 0.00% -4.65%
Net Operating Profit after Tax (NOPAT)
-1.87 -1.92 -2.26 -2.56 -2.25 -2.71 -2.56 -2.61 -2.42 -3.97 -2.78
NOPAT Margin
-127.44% -78.09% -147.64% -249.08% -252.67% -220.08% -513.58% -1,557.35% -526.57% -707.94% -380.48%
Net Nonoperating Expense Percent (NNEP)
0.06% 1.12% 0.15% 0.21% 0.14% 1.58% 1.49% 1.52% 1.41% 2.38% 1.67%
SG&A Expenses to Revenue
144.89% 126.21% 143.01% 214.00% 215.63% 232.62% 334.17% 939.52% 365.47% 698.07% 269.99%
Operating Expenses to Revenue
282.05% 211.56% 310.91% 455.83% 460.96% 414.41% 833.68% 2,324.79% 852.24% 1,111.34% 643.54%
Earnings before Interest and Taxes (EBIT)
-2.67 -2.74 -3.22 -3.66 -3.21 -3.86 -3.66 -3.72 -3.45 -5.67 -3.98
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.60 -2.64 -3.12 -3.55 -3.00 -3.74 -3.54 -3.60 -3.33 -5.55 -3.87
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.74 0.46 0.63 0.56 0.58 0.87 0.71 0.86 0.93 1.15 0.75
Price to Tangible Book Value (P/TBV)
0.74 0.46 0.63 0.56 0.58 0.87 0.71 0.86 0.93 1.15 0.75
Price to Revenue (P/Rev)
160.97 14.23 16.90 14.04 15.55 29.41 30.35 67.50 91.29 140.62 141.68
Price to Earnings (P/E)
57.05 18.52 0.00 0.00 0.00 0.00 0.00 3.35 3.12 4.86 1.32
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.78% 5.30% 4.67%
Earnings Yield
1.75% 5.40% 0.00% 0.00% 0.00% 0.00% 0.00% 29.86% 32.09% 20.58% 75.49%
Enterprise Value to Invested Capital (EV/IC)
0.07 0.50 0.54 0.47 0.57 0.83 0.73 0.72 0.77 0.94 0.69
Enterprise Value to Revenue (EV/Rev)
160.97 21.13 20.27 17.06 22.42 40.80 46.01 75.93 99.32 152.89 155.52
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
2.13 58.50 8.13 2.76 0.00 80.47 0.00 0.00 13.39 7.51 9.25
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.12 0.12 0.11 5.22 10.87 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.36 0.41 0.46 0.47 0.46 0.47 0.33 0.32 0.34 0.19
Long-Term Debt to Equity
0.00 0.36 0.41 0.46 0.47 0.46 0.47 0.33 0.32 0.34 0.19
Financial Leverage
7.51 0.36 3.15 2.98 3.76 0.41 0.43 0.39 0.38 0.39 0.28
Leverage Ratio
8.51 1.36 1.38 1.44 1.42 1.41 1.44 1.40 1.39 1.40 1.28
Compound Leverage Factor
8.51 1.36 1.38 1.44 1.42 1.41 1.44 1.40 1.39 1.40 1.28
Debt to Total Capital
0.00% 26.61% 28.89% 31.29% 31.77% 31.73% 31.84% 25.06% 24.07% 25.36% 16.20%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 26.61% 28.89% 31.29% 31.77% 31.73% 31.84% 25.06% 24.07% 25.36% 16.20%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 73.39% 71.11% 68.71% 68.23% 68.27% 68.16% 74.94% 75.93% 74.64% 83.80%
Debt to EBITDA
0.00 -5.62 -6.09 -6.21 -5.96 -5.46 -5.29 -5.28 -5.17 -4.35 -4.27
Net Debt to EBITDA
0.00 -3.47 -1.90 -1.64 -3.30 -3.97 -4.13 -1.69 -1.33 -1.29 -1.62
Long-Term Debt to EBITDA
0.00 -5.62 -6.09 -6.21 -5.96 -5.46 -5.29 -5.28 -5.17 -4.35 -4.27
Debt to NOPAT
0.00 -7.84 -8.48 -8.59 -8.16 -7.50 -7.27 -7.25 -7.14 -6.04 -5.93
Net Debt to NOPAT
0.00 -4.84 -2.64 -2.27 -4.52 -5.45 -5.67 -2.32 -1.84 -1.79 -2.26
Long-Term Debt to NOPAT
0.00 -7.84 -8.48 -8.59 -8.16 -7.50 -7.27 -7.25 -7.14 -6.04 -5.93
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
166 4.38 1,117 923 1,220 44 23 -59 -77 -48 -204
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.02 0.02 0.03 0.02 0.02 0.01 0.01 0.01 0.01 0.01
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,453 277 256 236 231 231 230 293 305 275 431
Invested Capital Turnover
0.00 0.02 0.01 0.01 0.01 0.02 0.02 0.01 0.01 0.01 0.01
Increase / (Decrease) in Invested Capital
-168 -6.31 -1,119 -925 -1,222 -46 -25 57 75 44 201
Enterprise Value (EV)
103 139 138 111 132 191 168 211 234 258 298
Market Capitalization
103 94 115 91 92 137 111 188 215 237 272
Book Value per Share
$4.88 $8.07 $7.17 $6.95 $6.73 $6.74 $6.66 $9.32 $9.70 $8.17 $14.24
Tangible Book Value per Share
$4.88 $8.07 $7.17 $6.95 $6.73 $6.74 $6.66 $9.32 $9.70 $8.17 $14.24
Total Capital
138 277 256 236 231 231 230 293 305 275 431
Total Debt
0.00 74 74 74 73 73 73 73 73 70 70
Total Long-Term Debt
0.00 74 74 74 73 73 73 73 73 70 70
Net Debt
0.00 46 23 20 41 53 57 23 19 21 27
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.80 0.82 0.97 1.10 0.96 1.16 1.10 1.12 1.04 1.70 1.19
Net Nonoperating Obligations (NNO)
1,314 74 74 74 73 73 73 73 73 70 70
Total Depreciation and Amortization (D&A)
0.07 0.11 0.11 0.11 0.21 0.12 0.12 0.12 0.12 0.12 0.11
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.99 ($0.36) ($0.87) ($0.45) ($0.23) ($0.05) ($0.03) $2.63 $0.30 ($0.89) $6.13
Adjusted Weighted Average Basic Shares Outstanding
25.35M 26.22M 25.39M 23.41M 23.38M 23.90M 23.57M 23.73M 24.37M 24.23M 25.38M
Adjusted Diluted Earnings per Share
$0.99 ($0.36) ($0.87) ($0.45) ($0.23) ($0.05) ($0.03) $2.23 $0.28 ($0.70) $5.18
Adjusted Weighted Average Diluted Shares Outstanding
25.35M 26.22M 25.39M 23.41M 23.38M 23.90M 23.57M 28.24M 28.99M 28.79M 30.16M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
25.21M 25.35M 23.35M 23.38M 23.38M 23.55M 23.55M 23.89M 25.12M 25.39M 26.07M
Normalized Net Operating Profit after Tax (NOPAT)
-1.87 -1.92 -2.26 -2.56 -2.25 -2.71 -2.56 -2.61 -2.42 -3.97 -2.78
Normalized NOPAT Margin
-127.44% -78.09% -147.64% -249.08% -252.67% -220.08% -513.58% -1,557.35% -526.57% -707.94% -380.48%
Pre Tax Income Margin
-182.05% -111.56% -210.91% -355.83% -360.96% -314.41% -733.68% -2,224.79% -752.24% -1,011.34% -543.54%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-0.87% -1.07% -1.15% -1.17% -1.12% -1.03% -0.31% -0.31% -39.67% -72.45% -71.04%
Augmented Payout Ratio
-77.43% -106.57% -1.15% -83.17% -74.38% -68.41% -0.31% -0.31% -39.67% -72.45% -71.04%

Financials Breakdown Chart

Key Financial Trends

SURO Capital (NASDAQ: SSSS) showed a sharp rebound in Q1 2026, but the quality of the earnings improvement remains a key question for investors. Revenue was modest at $732K, yet the company reported net income attributable to common shareholders of $155.6M, driven largely by a large adjustment below the pre-tax line. On a core operating basis, the business still posted a quarterly loss, and operating cash flow remained negative.

  • Q1 2026 net income attributable to common shareholders surged to $155.6 million, a major improvement from a $20.1 million loss in Q4 2025 and a $806.7K loss in Q1 2025.
  • Cash and equivalents increased sharply to $43.3 million at March 31, 2026, up from $16.2 million a year earlier, giving the company a stronger liquidity position.
  • Total common equity rose to $361.6 million, versus $156.8 million in Q1 2025, reflecting a much larger balance sheet than a year ago.
  • Quarterly revenue grew year over year to $732K from $499K in Q1 2025, showing better top-line momentum in investment banking income.
  • Interest-bearing debt was held steady at $69.9 million, suggesting leverage did not rise meaningfully in the latest quarter.
  • The company remains highly reliant on non-recurring items to produce reported profits, as pre-tax income was still a loss of $4.0 million in Q1 2026.
  • Operating expenses stayed elevated relative to revenue, with non-interest expense of $4.7 million against just $732K of revenue.
  • Investing cash flow was flat at zero in Q1 2026, so there was no meaningful investing activity to highlight.
  • Core operations remained unprofitable, with net income from continuing operations of a $4.0 million loss in Q1 2026.
  • Operating cash flow was still negative at $5.8 million, indicating the business did not generate cash from operations during the quarter.
  • Cash and equivalents fell by $5.8 million during Q1 2026, despite the strong reported earnings figure.
  • Revenue remains very small relative to the cost base, which makes earnings highly sensitive to market-driven or accounting adjustments.

Looking at the trend over the last several years, SURO Capital’s reported results have been volatile. The company had a difficult stretch through 2024 and early 2025, with several quarters of losses and negative operating cash flow. Q2 and Q3 2025 were stronger, but Q4 2025 weakened again. Q1 2026 appears exceptionally strong on paper, though the underlying pre-tax loss and negative operating cash flow suggest investors should focus on whether this improvement is sustainable.

Balance sheet trends are more constructive. Assets and equity have both expanded meaningfully over the past year, and cash is much higher than it was in early 2025. That said, the company still carries significant debt, and the gap between revenue and expenses remains wide. For retail investors, SSSS looks like a name where reported earnings can swing dramatically quarter to quarter, so the durability of cash flow and recurring income matters more than one headline profit number.

07/11/26 01:38 PM ETAI Generated. May Contain Errors.

SURO Capital Financials - Frequently Asked Questions

According to the most recent income statement we have on file, SURO Capital's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

SURO Capital's net income appears to be on an upward trend, with a most recent value of -$16.51 million in 2025, rising from -$14.51 million in 2020. The previous period was -$13.95 million in 2024. Check out SURO Capital's forecast to explore projected trends and price targets.

Over the last 5 years, SURO Capital's total revenue changed from $1.82 million in 2020 to $1.69 million in 2025, a change of -7.6%.

SURO Capital's total liabilities were at $70.70 million at the end of 2025, a 4.5% decrease from 2024, and a 27.5% decrease since 2021.

In the past 4 years, SURO Capital's cash and equivalents has ranged from $20.04 million in 2024 to $198.44 million in 2021, and is currently $49.03 million as of their latest financial filing in 2025.

Over the last 5 years, SURO Capital's book value per share changed from 0.00 in 2020 to 8.17 in 2025, a change of 817.4%.



Financial statements for NASDAQ:SSSS last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners