Go Pro

Saratoga Investment (SAR) Financials

Saratoga Investment logo
$19.74 +0.33 (+1.70%)
As of 12:54 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Saratoga Investment

Annual Income Statements for Saratoga Investment

This table shows Saratoga Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025 2026
Period end date 2/28/2021 2/28/2022 2/28/2023 2/29/2024 2/28/2025 2/28/2026
Net Income / (Loss) Attributable to Common Shareholders
15 246 194 234 181 243
Consolidated Net Income / (Loss)
121 246 194 234 181 243
Net Income / (Loss) Continuing Operations
125 249 194 234 181 243
Total Pre-Tax Income
23 249 194 234 181 243
Total Revenue
146 280 101 94 37 123
Net Interest Income / (Expense)
95 120 53 81 89 70
Total Interest Income
109 140 87 130 141 120
Investment Securities Interest Income
108 140 87 130 141 120
Total Interest Expense
14 20 33 49 52 49
Long-Term Debt Interest Expense
14 20 33 49 52 49
Total Non-Interest Income
51 160 48 13 -52 53
Other Service Charges
2.51 6.00 2.94 1.47 2.04 1.55
Net Realized & Unrealized Capital Gains on Investments
-12 79 41 9.35 -55 49
Investment Banking Income
60 75 3.59 2.15 1.58 2.25
Total Non-Interest Expense
21 31 5.73 4.12 4.76 5.87
Other Operating Expenses
20 31 4.14 4.01 3.96 5.04
Other Special Charges
- - 1.59 0.11 0.80 0.82
Nonoperating Income / (Expense), net
- - 99 144 149 126
Income Tax Expense
0.00 -0.04 -0.15 0.04 0.41 -0.14
Basic Earnings per Share
$1.32 $3.99 $2.06 $0.71 $2.02 $2.31
Weighted Average Basic Shares Outstanding
11.19M 11.46M 11.96M 12.67M 13.91M 15.85M
Diluted Earnings per Share
- - $2.06 $0.71 $2.02 $2.31
Weighted Average Diluted Shares Outstanding
- - 11.96M 12.67M 13.91M 15.85M
Weighted Average Basic & Diluted Shares Outstanding
- - 11.86M 13.70M 15.36M 16.27M

Quarterly Income Statements for Saratoga Investment

This table shows Saratoga Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026
Net Income / (Loss) Attributable to Common Shareholders
84 52 24 25 16 75 46 69 60 66 46
Consolidated Net Income / (Loss)
84 52 24 25 16 75 46 69 60 66 46
Net Income / (Loss) Continuing Operations
84 52 24 25 16 75 46 69 60 66 46
Total Pre-Tax Income
84 52 24 25 16 75 47 69 60 66 46
Total Revenue
50 17 165 -12 -26 41 35 38 30 36 17
Net Interest Income / (Expense)
47 21 193 22 28 19 20 18 16 17 17
Total Interest Income
59 33 206 35 41 32 33 30 29 29 30
Investment Securities Interest Income
59 33 - 35 41 32 33 30 29 29 30
Total Interest Expense
12 13 13 13 13 13 13 12 12 12 13
Long-Term Debt Interest Expense
12 13 13 13 13 13 13 12 12 12 13
Total Non-Interest Income
2.46 -3.42 -28 -34 -53 21 15 20 14 20 -0.74
Other Service Charges
0.15 0.20 4.21 0.99 0.06 0.85 0.14 0.32 -0.03 0.63 0.63
Net Realized & Unrealized Capital Gains on Investments
2.27 -3.93 -177 -36 -54 20 14 20 13 18 -2.47
Investment Banking Income
0.05 0.31 144 0.41 0.04 0.74 0.40 0.26 0.22 0.66 1.10
Total Non-Interest Expense
1.06 1.09 34 1.61 0.95 1.43 19 1.34 1.06 1.88 1.58
Other Operating Expenses
0.95 1.09 34 1.61 0.95 1.43 18 1.34 1.06 1.76 0.88
Nonoperating Income / (Expense), net
36 36 - 39 43 36 31 32 31 32 31
Income Tax Expense
-0.24 0.22 - -0.06 0.12 0.04 0.31 0.05 -0.01 -0.20 0.02
Basic Earnings per Share
$0.65 ($0.31) $0.39 $0.48 $0.97 $0.64 ($0.07) $0.91 $0.84 $0.74 ($0.18)
Weighted Average Basic Shares Outstanding
12.16M 13.05M 12.67M 13.68M 13.73M 13.79M 13.91M 15.34M 15.78M 16.11M 15.85M
Diluted Earnings per Share
$0.65 ($0.31) - $0.48 $0.97 $0.64 ($0.07) $0.91 $0.84 $0.74 ($0.18)
Weighted Average Diluted Shares Outstanding
12.16M 13.05M 13.70M 13.68M 13.73M 13.79M 13.91M 15.34M 15.78M 16.11M 15.85M
Weighted Average Basic & Diluted Shares Outstanding
13.11M 13.65M 13.70M - 13.80M 14.35M 15.36M 16.31M 16.10M 16.18M 16.27M

Annual Cash Flow Statements for Saratoga Investment

This table details how cash moves in and out of Saratoga Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025 2026
Period end date 2/28/2021 2/28/2022 2/28/2023 2/29/2024 2/28/2025 2/28/2026
Net Change in Cash & Equivalents
-9.54 23 43 -56 164 -183
Net Cash From Operating Activities
-62 -203 -130 -157 198 -88
Net Cash From Continuing Operating Activities
-62 -203 -130 -157 198 -88
Net Income / (Loss) Continuing Operations
15 46 25 8.93 28 37
Consolidated Net Income / (Loss)
15 46 25 8.93 28 37
Depreciation Expense
- -18 1.72 0.89 1.06 -0.11
Amortization Expense
-0.02 0.12 1.77 2.95 2.22 1.70
Non-Cash Adjustments to Reconcile Net Income
-67 -242 -152 -164 164 -127
Changes in Operating Assets and Liabilities, net
-11 10 -6.76 -6.15 1.81 1.11
Net Cash From Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash From Financing Activities
53 226 174 102 -33 -95
Net Cash From Continuing Financing Activities
50 227 174 102 -33 -94
Issuance of Debt
104 385 337 149 30 237
Issuance of Common Equity
0.00 27 0.00 45 33 19
Repayment of Debt
-33 -154 -119 -57 -57 -291
Repurchase of Common Equity
-3.61 -2.55 -11 -2.16 0.00 -0.05
Payment of Dividends
-14 -18 -23 -32 -41 -52
Other Financing Activities, Net
-3.44 -10 -10 -0.69 0.92 -6.31
Cash Interest Paid
12 18 29 44 47 45
Cash Income Taxes Paid
4.14 1.36 2.77 2.58 3.20 2.23

Quarterly Cash Flow Statements for Saratoga Investment

This table details how cash moves in and out of Saratoga Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2026 8/31/2025 11/30/2025 2/28/2026
Net Change in Cash & Equivalents
-4.72 -1.41 -6.52 53 69 88 -45 39 -23 -31 -148
Net Cash From Operating Activities
-7.08 -19 -21 52 71 94 -20 -26 -19 -8.60 -92
Net Cash From Continuing Operating Activities
-7.08 -19 -21 53 70 94 -20 -26 -19 -8.60 -92
Net Income / (Loss) Continuing Operations
7.90 -4.06 5.31 6.61 13 8.83 -0.68 -6.90 13 12 -2.61
Consolidated Net Income / (Loss)
7.90 -4.06 5.31 6.61 13 8.83 -0.68 -6.90 13 12 -2.61
Depreciation Expense
5.96 -22 7.48 0.46 -43 43 0.31 -0.53 -5.10 4.82 0.11
Amortization Expense
0.97 0.54 0.68 0.42 0.81 0.36 0.62 0.48 0.94 -0.15 0.52
Non-Cash Adjustments to Reconcile Net Income
-20 7.97 -31 44 98 39 -17 -16 -22 -24 -92
Changes in Operating Assets and Liabilities, net
-1.59 -1.36 -2.84 1.93 0.15 3.34 -3.61 -2.61 -6.42 -1.13 1.42
Net Cash From Financing Activities
2.36 17 14 0.64 -2.44 -6.00 -26 65 -4.18 -23 -55
Net Cash From Continuing Financing Activities
2.36 17 14 0.64 -2.44 -6.00 -26 65 -4.18 -23 -55
Issuance of Debt
14 16 9.00 23 7.00 - - 78 - 33 187
Repayment of Debt
-27 - - -13 - - -44 0.50 -5.00 -45 -222
Payment of Dividends
-7.60 -8.43 -8.89 -8.98 -9.12 -8.96 -14 -11 -11 -11 -14
Other Financing Activities, Net
0.47 0.56 1.00 -0.88 -0.32 0.18 1.94 -1.71 0.23 -1.35 -5.48
Cash Interest Paid
12 9.82 12 10 13 9.91 14 13 13 9.37 12
Cash Income Taxes Paid
0.00 0.65 0.09 0.05 0.03 0.53 2.58 0.00 0.28 0.10 1.84

Annual Balance Sheets for Saratoga Investment

This table presents Saratoga Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025 2026
Period end date 2/28/2022 2/28/2023 2/29/2024 2/28/2025 2/28/2026
Total Assets
876 1,078 1,191 1,192 1,139
Cash and Due from Banks
47 66 8.69 148 1.68
Restricted Cash
5.61 30 32 57 20
Trading Account Securities
101 116 1,139 978 1,109
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00
Deferred Acquisition Cost
12 17 0.00 12 0.00
Other Assets
5.35 9.13 10 8.43 7.31
Total Liabilities & Shareholders' Equity
876 1,078 1,191 1,192 1,139
Total Liabilities
520 731 821 799 743
Short-Term Debt
13 33 35 53 70
Long-Term Debt
498 696 0.00 1,072 0.00
Other Long-Term Liabilities
3.62 1.46 4.92 1.68 5.68
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
356 347 370 393 396
Total Preferred & Common Equity
356 347 370 393 396
Total Common Equity
356 347 370 393 396
Common Stock
328 322 371 413 439
Retained Earnings
28 25 -0.87 -20 -43

Quarterly Balance Sheets for Saratoga Investment

This table presents Saratoga Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 8/31/2022 11/30/2022 5/31/2024 8/31/2023 11/30/2023 8/31/2024 11/30/2024 5/31/2026 8/31/2025 11/30/2025
Total Assets
973 1,039 1,202 1,156 1,172 1,215 1,220 1,197 1,206 1,197
Cash and Due from Banks
3.07 5.67 32 19 21 85 148 46 106 52
Restricted Cash
9.58 41 61 29 26 77 - 15 95 117
Trading Account Securities
94 108 51 104 90 48 - 1,126 995 1,016
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Acquisition Cost
15 16 16 18 17 15 14 0.00 9.52 9.59
Other Assets
5.34 9.52 13 8.57 10 12 970 9.05 9.83 11
Total Liabilities & Shareholders' Equity
973 1,039 1,202 1,156 1,172 1,215 1,220 1,197 1,206 1,197
Total Liabilities
636 703 834 794 812 843 845 819 796 784
Short-Term Debt
25 25 46 35 35 53 53 70 70 70
Long-Term Debt
609 676 785 760 776 785 1,357 0.00 1,027 1,015
Other Long-Term Liabilities
1.19 1.29 1.32 1.97 2.09 1.50 15 4.74 1.92 2.15
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
337 336 368 362 360 372 375 378 410 413
Total Preferred & Common Equity
337 336 368 362 360 372 375 378 410 413
Total Common Equity
337 336 368 362 360 372 375 378 410 413
Common Stock
323 322 372 346 357 373 377 441 434 437
Retained Earnings
14 14 -4.23 16 2.85 -1.05 -2.38 -62 -24 -24

Annual Metrics And Ratios for Saratoga Investment

This table displays calculated financial ratios and metrics derived from Saratoga Investment's official financial filings.

Metric 2021 2022 2023 2024 2025 2026
Period end date 2/28/2021 2/28/2022 2/28/2023 2/29/2024 2/28/2025 2/28/2026
DEI Shares Outstanding
- - - - 13,653,476.00 13,653,476.00
DEI Adjusted Shares Outstanding
- - - - 13,653,476.00 13,653,476.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - 11.91 17.81
Growth Metrics
- - - - - -
Revenue Growth
0.00% 91.23% -7.84% 6.50% -60.34% 230.10%
EBITDA Growth
0.00% 84.49% 6.38% 17.04% -81.40% 581.46%
EBIT Growth
0.00% 98.49% -8.65% 4.26% -84.25% 727.88%
NOPAT Growth
0.00% 977.07% -8.60% 4.17% -84.29% 730.45%
Net Income Growth
0.00% 102.52% -7.31% 3.92% -30.40% 49.53%
EPS Growth
0.00% 0.00% 0.00% 0.00% 184.51% 14.36%
Operating Cash Flow Growth
0.00% -225.81% 35.82% -20.58% 225.66% -144.56%
Free Cash Flow Firm Growth
0.00% 0.00% 103.01% 554.78% 100.88% 38,672.80%
Invested Capital Growth
0.00% 0.00% 24.11% 10.72% 0.74% -69.27%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 3.06% 59.95% -16.27%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 19.45% 110.14% -17.40%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -0.55% 185.82% -17.42%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 67.12% 185.37% -17.32%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -21.16% 1.89% -9.19%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -4.55%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 57.83% -51.17% 0.38% -466.83%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 100.50% 172.92%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 1.68% -14.97% -68.88%
Profitability Metrics
- - - - - -
EBITDA Margin
85.67% 82.65% 95.40% 104.85% 46.76% 96.53%
EBIT Margin
85.68% 88.94% 88.15% 86.30% 37.97% 95.24%
Profit (Net Income) Margin
83.02% 87.92% 88.42% 86.29% 435.83% 197.42%
Tax Burden Percent
525.66% 98.86% 100.31% 99.98% 99.75% 100.06%
Interest Burden Percent
18.43% 100.00% 100.00% 100.00% 1,150.61% 207.17%
Effective Tax Rate
0.00% -0.02% -0.07% 0.02% 0.25% -0.06%
Return on Invested Capital (ROIC)
0.00% 57.46% 23.43% 20.92% 0.94% 11.84%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 56.33% 23.52% 20.92% 14.08% 32.90%
Return on Net Nonoperating Assets (RNNOA)
0.00% 80.85% 41.47% 45.18% 41.70% 49.81%
Return on Equity (ROE)
0.00% 138.32% 64.91% 66.10% 42.63% 61.65%
Cash Return on Invested Capital (CROIC)
0.00% -142.54% 1.92% 10.75% 0.20% 117.81%
Operating Return on Assets (OROA)
0.00% 28.41% 23.27% 20.89% 1.19% 10.07%
Return on Assets (ROA)
0.00% 28.08% 23.34% 20.89% 13.65% 20.86%
Return on Common Equity (ROCE)
0.00% 138.32% 64.91% 66.10% 42.63% 61.65%
Return on Equity Simple (ROE_SIMPLE)
0.00% 69.16% 65.73% 64.02% 41.41% 61.38%
Net Operating Profit after Tax (NOPAT)
23 249 228 237 14 117
NOPAT Margin
15.79% 88.95% 88.21% 86.29% 37.88% 95.29%
Net Nonoperating Expense Percent (NNEP)
0.00% 1.13% -0.09% 0.00% -13.14% -21.07%
SG&A Expenses to Revenue
0.98% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
14.32% 11.06% 11.85% 13.70% 62.03% 4.76%
Earnings before Interest and Taxes (EBIT)
125 249 227 237 14 117
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
125 231 246 288 17 119
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.82 0.85 0.75 0.88
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.82 0.85 0.75 0.88
Price to Revenue (P/Rev)
0.00 0.00 1.10 1.14 7.85 2.82
Price to Earnings (P/E)
0.00 0.00 1.25 1.32 1.80 1.43
Dividend Yield
7.14% 10.64% 11.71% 12.32% 15.67% 12.54%
Earnings Yield
0.00% 0.00% 80.11% 75.57% 55.50% 69.97%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.85 0.92 0.80 0.85
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 3.56 3.98 32.50 3.21
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 3.73 3.80 69.50 3.33
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 4.03 4.61 85.58 3.37
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 4.03 4.61 85.80 3.37
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 6.14 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 49.32 8.98 402.47 0.34
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 1.44 2.10 2.22 2.86 0.18
Long-Term Debt to Equity
0.00 1.40 2.01 2.12 2.73 0.00
Financial Leverage
0.00 1.44 1.76 2.16 2.96 1.51
Leverage Ratio
0.00 2.46 2.78 3.16 3.12 2.95
Compound Leverage Factor
0.00 2.46 2.78 3.16 35.94 6.12
Debt to Total Capital
0.00% 58.94% 67.73% 68.90% 74.11% 15.02%
Short-Term Debt to Total Capital
0.00% 1.44% 3.02% 2.94% 3.46% 15.02%
Long-Term Debt to Total Capital
0.00% 57.49% 64.71% 65.96% 70.65% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 41.06% 32.27% 31.10% 25.89% 84.98%
Debt to EBITDA
0.00 2.21 2.96 2.85 64.44 0.59
Net Debt to EBITDA
0.00 1.98 2.57 2.71 52.71 0.41
Long-Term Debt to EBITDA
0.00 2.15 2.83 2.73 61.43 0.00
Debt to NOPAT
0.00 2.05 3.20 3.46 79.55 0.60
Net Debt to NOPAT
0.00 1.84 2.78 3.29 65.06 0.41
Long-Term Debt to NOPAT
0.00 2.00 3.06 3.31 75.83 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -617 19 122 3.01 1,168
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -31.06 0.56 2.48 0.06 23.69
Operating Cash Flow to Interest Expense
-4.59 -10.22 -3.89 -3.20 3.79 -1.79
Operating Cash Flow Less CapEx to Interest Expense
-4.59 -10.22 -3.89 -3.20 3.79 -1.79
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.32 0.26 0.24 0.03 0.11
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 866 1,075 1,191 1,517 466
Invested Capital Turnover
0.00 0.65 0.27 0.24 0.02 0.12
Increase / (Decrease) in Invested Capital
0.00 866 209 115 11 -1,051
Enterprise Value (EV)
0.00 0.00 917 1,093 1,213 396
Market Capitalization
0.00 0.00 285 314 293 348
Book Value per Share
$0.00 $31.05 $29.18 $27.12 $28.22 $24.99
Tangible Book Value per Share
$0.00 $31.05 $29.18 $27.12 $28.22 $24.99
Total Capital
0.00 866 1,075 1,191 1,517 466
Total Debt
0.00 511 728 820 1,124 70
Total Long-Term Debt
0.00 498 696 785 1,072 0.00
Net Debt
0.00 458 632 780 920 48
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
-98 2.89 -0.55 0.00 -148 -126
Net Nonoperating Obligations (NNO)
0.00 511 728 820 1,124 70
Total Depreciation and Amortization (D&A)
-0.02 -18 19 51 3.28 1.59
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $2.06 $0.71 $2.02 $2.31
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 11.96M 12.67M 13.91M 15.85M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $2.02 $2.31
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 11.86M 13.70M 13.91M 15.85M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 11.86M 13.70M 15.36M 16.27M
Normalized Net Operating Profit after Tax (NOPAT)
23 174 159 237 15 83
Normalized NOPAT Margin
15.79% 62.26% 61.71% 86.29% 40.02% 67.13%
Pre Tax Income Margin
15.79% 88.94% 88.15% 86.30% 436.93% 197.30%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
9.23 12.52 6.79 4.82 0.27 2.38
NOPAT to Interest Expense
1.70 12.52 6.79 4.82 0.27 2.38
EBIT Less CapEx to Interest Expense
9.23 12.52 6.79 4.82 0.27 2.38
NOPAT Less CapEx to Interest Expense
1.70 12.52 6.79 4.82 0.27 2.38
Payout Ratios
- - - - - -
Dividend Payout Ratio
11.31% 7.38% 9.94% 13.52% 25.06% 21.53%
Augmented Payout Ratio
14.28% 8.41% 14.68% 14.43% 25.06% 21.55%

Quarterly Metrics And Ratios for Saratoga Investment

This table displays calculated financial ratios and metrics derived from Saratoga Investment's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 8/31/2023 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026
DEI Shares Outstanding
- - - 13,653,476.00 - - 13,653,476.00 13,653,476.00 13,653,476.00 13,653,476.00 13,653,476.00
DEI Adjusted Shares Outstanding
- - - 13,653,476.00 - - 13,653,476.00 13,653,476.00 13,653,476.00 13,653,476.00 13,653,476.00
DEI Earnings Per Adjusted Shares Outstanding
- - - 1.81 - - 3.40 5.04 4.36 4.85 3.38
Growth Metrics
- - - - - - - - - - -
Revenue Growth
54.49% -33.52% -13.58% -134.86% -67.48% 177.20% 383.93% 405.27% 217.10% -10.72% -51.95%
EBITDA Growth
23.52% -257.14% -23.90% -152.29% -74.63% 1,903.35% 26.41% 377.88% 136.26% -52.54% -4.43%
EBIT Growth
78.89% -35.03% -21.31% -273.09% -69.30% 187.14% 29.17% 360.67% 208.91% -12.26% -2.72%
NOPAT Growth
79.51% -35.30% -80.05% -273.29% -69.48% 188.22% 28.44% 359.83% 209.74% -11.94% -2.11%
Net Income Growth
272.61% 2.27% -80.20% -61.05% -22.90% 57.26% -5.50% 178.44% 263.88% -11.72% -0.65%
EPS Growth
0.00% 0.00% 0.00% 0.00% 49.23% 306.45% 0.00% 89.58% -13.40% 15.63% -157.14%
Operating Cash Flow Growth
88.25% 17.41% -163.46% 147.01% 0.00% 607.54% 3.59% -149.80% -127.13% -109.14% -364.02%
Free Cash Flow Firm Growth
83.95% 88.35% 0.00% 199.50% 72.30% -380.56% 101.02% -134.77% -240.63% 155.86% 24,928.31%
Invested Capital Growth
19.16% 12.92% 10.72% 0.00% 4.53% 52.36% 0.74% 0.00% 24.57% -16.03% -69.27%
Revenue Q/Q Growth
114.59% -49.42% 349.28% -160.11% 0.00% 331.13% -14.82% 9.41% -25.63% 21.22% -54.16%
EBITDA Q/Q Growth
58.98% -112.43% 155.01% -280.73% 0.00% 783.11% -80.08% 122.42% -37.19% 58.06% -59.88%
EBIT Q/Q Growth
307.50% -51.11% 266.89% -323.62% 0.00% 357.32% -60.54% 136.10% -25.79% 19.17% -56.25%
NOPAT Q/Q Growth
308.39% -51.48% -32.16% -324.44% 0.00% 358.17% -60.78% 137.50% -25.72% 19.52% -56.40%
Net Income Q/Q Growth
46.81% -24.00% -66.48% -43.12% 0.00% 55.02% -38.11% 48.11% -16.39% 11.34% -30.35%
EPS Q/Q Growth
0.00% -147.69% 0.00% 0.00% 0.00% -34.02% -110.94% 1,400.00% -7.69% -11.90% -124.32%
Operating Cash Flow Q/Q Growth
93.61% -161.94% -11.35% 352.42% 0.00% 0.00% -121.15% -30.37% -159.78% 55.43% -974.30%
Free Cash Flow Firm Q/Q Growth
87.15% 22.89% 7.41% 379.27% 0.00% -1,237.81% 100.74% -9,773.29% 76.80% 219.43% 232.46%
Invested Capital Q/Q Growth
-3.44% 1.16% 1.68% -100.00% 0.00% 47.45% -14.97% -70.44% 26.01% -0.62% -68.88%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
117.20% -28.79% 84.18% 0.00% 91.45% 187.32% 47.38% 96.33% 82.58% 107.69% 94.25%
EBIT Margin
96.88% 93.65% 79.23% 0.00% 91.45% 97.01% 44.70% 96.45% 96.45% 94.82% 90.50%
Profit (Net Income) Margin
201.79% 303.23% 14.62% 0.00% 478.42% 172.03% 134.14% 181.59% 198.75% 182.55% 277.37%
Tax Burden Percent
100.35% 99.58% 99.82% 100.24% 99.77% 99.96% 99.33% 99.92% 100.02% 100.31% 99.95%
Interest Burden Percent
207.57% 325.15% 18.49% -175.82% 524.35% 177.42% 302.14% 188.42% 206.02% 191.93% 306.64%
Effective Tax Rate
-0.35% 0.42% 0.00% -0.24% 0.23% 0.04% 0.67% 0.08% -0.02% -0.31% 0.05%
Return on Invested Capital (ROIC)
26.16% 23.46% 3.55% 0.00% 0.00% 0.00% 1.10% 26.16% 10.75% 8.53% 11.24%
ROIC Less NNEP Spread (ROIC-NNEP)
31.15% 28.25% 3.55% 0.00% 0.00% 0.00% 3.85% 118.43% 13.92% 11.07% 16.45%
Return on Net Nonoperating Assets (RNNOA)
63.67% 61.45% 7.66% 0.00% 0.00% 0.00% 11.40% 21.90% 34.42% 35.04% 24.90%
Return on Equity (ROE)
89.83% 84.91% 11.21% 0.00% 0.00% 0.00% 12.49% 48.06% 45.17% 43.56% 36.13%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 10.75% 0.00% 0.00% 0.00% 0.20% -183.00% -11.09% 26.08% 117.81%
Operating Return on Assets (OROA)
26.06% 23.53% 19.18% 0.00% 0.00% 0.00% 1.40% 4.90% 12.07% 11.54% 9.56%
Return on Assets (ROA)
54.29% 76.19% 3.54% 0.00% 0.00% 0.00% 4.20% 9.23% 24.87% 22.22% 29.31%
Return on Common Equity (ROCE)
89.83% 84.91% 11.21% 0.00% 0.00% 0.00% 12.49% 48.06% 45.17% 43.56% 36.13%
Return on Equity Simple (ROE_SIMPLE)
84.27% 85.18% 0.00% 0.00% 0.00% 0.00% 0.00% 47.22% 67.37% 64.80% 0.00%
Net Operating Profit after Tax (NOPAT)
33 16 24 -14 10 46 15 37 29 35 15
NOPAT Margin
97.21% 93.26% 14.65% 0.00% 91.24% 96.96% 44.40% 96.38% 96.47% 95.12% 90.46%
Net Nonoperating Expense Percent (NNEP)
-4.99% -4.79% 0.01% 0.00% -5.25% -3.23% -2.75% -92.27% -3.17% -2.55% -5.21%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
3.12% 6.35% 20.77% 0.00% 8.55% 2.99% 55.30% 3.55% 3.55% 5.18% 9.50%
Earnings before Interest and Taxes (EBIT)
33 16 131 -14 10 46 15 37 29 34 15
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
40 -4.96 139 -13 10 89 16 37 25 39 16
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.75 0.81 0.85 0.00 0.84 0.90 0.75 0.86 0.96 0.88 0.88
Price to Tangible Book Value (P/TBV)
0.75 0.81 0.85 0.00 0.84 0.90 0.75 0.86 0.96 0.88 0.88
Price to Revenue (P/Rev)
0.95 1.05 1.14 4.57 0.00 0.00 7.85 5.33 2.61 2.46 2.82
Price to Earnings (P/E)
0.89 0.95 1.32 1.44 0.00 0.00 1.80 1.81 1.43 1.35 1.43
Dividend Yield
11.70% 12.49% 12.32% 14.38% 12.70% 11.91% 15.67% 9.37% 15.26% 17.03% 12.54%
Earnings Yield
112.50% 105.46% 75.57% 69.53% 0.00% 0.00% 55.50% 55.12% 70.05% 73.90% 69.97%
Enterprise Value to Invested Capital (EV/IC)
0.88 0.90 0.92 0.00 0.82 0.90 0.80 0.74 0.86 0.85 0.85
Enterprise Value to Revenue (EV/Rev)
3.55 3.80 3.98 0.00 0.00 0.00 32.50 5.48 8.52 8.69 3.21
Enterprise Value to EBITDA (EV/EBITDA)
3.75 4.01 3.80 0.00 0.00 0.00 69.50 8.12 6.89 8.88 3.33
Enterprise Value to EBIT (EV/EBIT)
4.03 4.32 4.61 0.00 0.00 0.00 85.58 8.73 8.79 8.99 3.37
Enterprise Value to NOPAT (EV/NOPAT)
3.35 3.45 4.61 0.00 0.00 0.00 85.80 8.75 8.80 9.00 3.37
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 11.77 8.13 6.14 1.88 14.80 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 8.98 0.00 0.00 0.00 402.47 0.00 0.00 2.98 0.34
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.20 2.26 2.22 0.00 2.25 3.76 2.86 0.19 2.67 2.63 0.18
Long-Term Debt to Equity
2.10 2.16 2.12 0.00 2.11 3.62 2.73 0.00 2.50 2.46 0.00
Financial Leverage
2.04 2.18 2.16 0.00 2.22 3.02 2.96 0.19 2.47 3.16 1.51
Leverage Ratio
3.05 3.18 3.16 0.00 3.23 3.26 3.12 3.16 3.09 3.07 2.95
Compound Leverage Factor
6.32 10.34 0.59 0.00 16.93 5.78 9.44 5.96 6.37 5.89 9.06
Debt to Total Capital
68.72% 69.29% 68.90% 0.00% 69.25% 78.99% 74.11% 15.61% 72.77% 72.42% 15.02%
Short-Term Debt to Total Capital
3.02% 2.99% 2.94% 0.00% 4.34% 2.94% 3.46% 15.61% 4.64% 4.67% 15.02%
Long-Term Debt to Total Capital
65.69% 66.30% 65.96% 0.00% 64.91% 76.04% 70.65% 0.00% 68.12% 67.74% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
31.28% 30.71% 31.10% 0.00% 30.75% 21.01% 25.89% 84.39% 27.24% 27.58% 84.98%
Debt to EBITDA
2.93 3.08 2.85 0.00 0.00 0.00 64.44 1.70 5.86 7.54 0.59
Net Debt to EBITDA
2.75 2.90 2.71 0.00 0.00 0.00 52.71 0.22 4.79 6.36 0.41
Long-Term Debt to EBITDA
2.80 2.95 2.73 0.00 0.00 0.00 61.43 0.00 5.48 7.05 0.00
Debt to NOPAT
2.61 2.66 3.46 0.00 0.00 0.00 79.55 1.84 7.48 7.64 0.60
Net Debt to NOPAT
2.46 2.50 3.29 0.00 0.00 0.00 65.06 0.24 6.11 6.45 0.41
Long-Term Debt to NOPAT
2.50 2.54 3.31 0.00 0.00 0.00 75.83 0.00 7.00 7.15 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-153 -118 -91 1,185 -42 -567 4.26 -412 -268 321 1,066
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-12.32 -9.42 -7.26 91.40 -3.23 -43.45 0.33 -33.08 -21.70 26.91 84.81
Operating Cash Flow to Interest Expense
-0.57 -1.48 -1.65 4.02 0.00 7.22 -1.54 -2.09 -1.56 -0.72 -7.35
Operating Cash Flow Less CapEx to Interest Expense
-0.57 -1.48 -1.65 4.02 0.00 7.22 -1.54 -2.09 -1.56 -0.72 -7.35
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.27 0.25 0.24 0.00 0.00 0.00 0.03 0.05 0.13 0.12 0.11
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,157 1,171 1,191 0.00 1,210 1,784 1,517 448 1,507 1,498 466
Invested Capital Turnover
0.27 0.25 0.24 0.00 0.00 0.00 0.02 0.27 0.11 0.09 0.12
Increase / (Decrease) in Invested Capital
186 134 115 -1,199 52 613 11 448 297 -286 -1,051
Enterprise Value (EV)
1,018 1,055 1,093 0.00 989 1,601 1,213 333 1,291 1,278 396
Market Capitalization
271 290 314 272 313 339 293 324 395 362 348
Book Value per Share
$30.22 $27.42 $27.12 $0.00 $27.11 $27.18 $28.22 $24.66 $26.02 $25.65 $24.99
Tangible Book Value per Share
$30.22 $27.42 $27.12 $0.00 $27.11 $27.18 $28.22 $24.66 $26.02 $25.65 $24.99
Total Capital
1,157 1,171 1,191 0.00 1,210 1,784 1,517 448 1,507 1,498 466
Total Debt
795 811 820 0.00 838 1,409 1,124 70 1,097 1,085 70
Total Long-Term Debt
760 776 785 0.00 785 1,357 1,072 0.00 1,027 1,015 0.00
Net Debt
747 764 780 0.00 676 1,262 920 9.19 896 915 48
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
-36 -36 0.04 -39 -43 -36 -31 -32 -31 -32 -31
Net Nonoperating Obligations (NNO)
795 811 820 0.00 838 1,409 1,124 70 1,097 1,085 70
Total Depreciation and Amortization (D&A)
6.93 -21 8.16 0.89 0.00 43 0.93 -0.05 -4.15 4.67 0.62
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.65 ($0.31) $0.39 $0.00 $0.97 $0.64 ($0.07) $0.91 $0.84 $0.74 ($0.18)
Adjusted Weighted Average Basic Shares Outstanding
12.16M 13.05M 12.67M 0.00 13.73M 13.79M 13.91M 15.34M 15.78M 16.11M 15.85M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.97 $0.64 ($0.07) $0.91 $0.84 $0.74 ($0.18)
Adjusted Weighted Average Diluted Shares Outstanding
13.11M 13.65M 13.70M 0.00 13.73M 13.79M 13.91M 15.34M 15.78M 16.11M 15.85M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
13.11M 13.65M 13.70M 0.00 13.80M 14.35M 15.36M 16.31M 16.10M 16.18M 16.27M
Normalized Net Operating Profit after Tax (NOPAT)
23 16 17 -9.82 10 46 15 37 20 24 15
Normalized NOPAT Margin
68.04% 93.26% 10.25% 0.00% 91.24% 96.96% 44.40% 96.38% 67.52% 66.61% 90.46%
Pre Tax Income Margin
201.09% 304.50% 14.65% 0.00% 479.52% 172.11% 135.04% 181.73% 198.71% 181.99% 277.51%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.66 1.29 10.41 -1.08 0.77 3.55 1.20 2.94 2.33 2.89 1.20
NOPAT to Interest Expense
2.67 1.28 1.92 -1.08 0.77 3.55 1.19 2.93 2.34 2.90 1.20
EBIT Less CapEx to Interest Expense
2.66 1.29 10.41 -1.08 0.00 3.55 1.20 2.94 2.33 2.89 1.20
NOPAT Less CapEx to Interest Expense
2.67 1.28 1.92 -1.08 0.00 3.55 1.19 2.93 2.34 2.90 1.20
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
8.78% 9.78% 13.52% 17.92% 0.00% 0.00% 25.06% 27.10% 18.02% 19.29% 21.53%
Augmented Payout Ratio
10.61% 10.88% 14.43% 17.92% 0.00% 0.00% 25.06% 27.10% 18.02% 19.29% 21.55%

Financials Breakdown Chart

Key Financial Trends

Saratoga Investment (NYSE: SAR) showed a sharp improvement in profitability in fiscal 2026, but the quarter also highlighted ongoing balance-sheet leverage and uneven cash generation. The company’s latest quarter (Q4 2026) swung to a much stronger pre-tax and net income result versus the prior year, yet operating cash flow remained deeply negative. Over the last several years, SAR has delivered volatile earnings driven by large swings in investment gains and losses, while relying on debt and equity issuance to support its capital structure and dividends.

  • Profitability rebounded sharply in Q4 2026. Net income rose to $46.2 million from a loss of $0.7 million in Q4 2025, while pre-tax income improved to $46.2 million from $46.8 million in the prior-year quarter, reflecting a much healthier quarterly result on an earnings basis.
  • Q3 2026 was even stronger, showing the business can generate substantial earnings in favorable markets. Net income reached $66.3 million and EPS was $0.74, up from $0.64 in Q3 2025.
  • Interest income remained strong and stable quarter to quarter in fiscal 2026. Total interest income was roughly $28.7 million to $30.6 million across Q1-Q4 2026, supporting consistent core revenue generation.
  • Net interest income stayed positive and relatively resilient. SAR posted net interest income of $16.4 million to $17.4 million in the 2026 quarters, suggesting the portfolio continued to earn more than borrowing costs on a recurring basis.
  • Q1 2026 operating cash flow was strong. Cash from operations was $32.3 million, and net change in cash was positive $19.6 million, indicating a solid start to the year.
  • The company maintained access to financing. SAR repeatedly issued debt and common equity during the period, which helped fund operations, dividends, and balance-sheet needs.
  • Revenue quality remains uneven because investment gains/losses swing sharply. Non-interest income has moved from large gains to losses and back again, making quarterly earnings highly volatile and less predictable.
  • Share count has generally drifted upward over time. Weighted average shares outstanding increased versus earlier periods, which can dilute per-share growth even when absolute earnings improve.
  • Book value has been pressured at times by retained losses and capital structure changes. Retained earnings were still negative in the latest balance sheet, despite recent earnings strength.
  • Cash balances fluctuate significantly quarter to quarter. Cash and equivalents fell from $105.7 million in Q2 2026 to $52.3 million in Q3 2026, then were $52.3 million again in Q3 2026 and $46.1 million in Q1 2026, showing active balance-sheet management rather than a steadily growing cash cushion.
  • Operating cash flow was sharply negative in the latest reported quarter. Q4 2026 cash from operations was a deficit of $92.4 million, compared with a positive $32.3 million in Q1 2026 and a negative $8.6 million in Q3 2026, underscoring volatile cash generation.
  • The company carries heavy leverage. In Q3 2026, total liabilities were $783.8 million against equity of $413.2 million, and debt remained a major part of the capital structure.
  • Debt service remains material. Cash interest paid was $12.1 million in Q4 2026 and $9.4 million in Q3 2026, which can constrain flexibility if earnings weaken.
  • Dividends are being paid despite volatile cash flows. Dividend payments continued each quarter, including $14.4 million in Q4 2026 and $10.8 million in Q3 2026, which may pressure liquidity if operating performance softens.
  • Earnings have been inconsistent across the multi-year period. SAR moved from large profits in some quarters to losses in others, including Q1 2025 and Q4 2025, making the stock more dependent on market conditions than on a smooth operating trend.

Bottom line: Saratoga Investment’s latest results show a company that can generate very strong earnings when conditions are favorable, but investors should not ignore the volatility in cash flow, leverage, and investment gains. For retail investors, SAR looks like a high-yield, higher-risk income name where the dividend story must be weighed against balance-sheet and cash-flow swings.

07/17/26 12:02 PM ETAI Generated. May Contain Errors.

Saratoga Investment Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Saratoga Investment's financial year ends in February. Their financial year 2026 ended on February 28, 2026.

Saratoga Investment's net income appears to be on an upward trend, with a most recent value of $243.15 million in 2026, rising from $121.50 million in 2021. The previous period was $180.99 million in 2025. Find out what analysts predict for Saratoga Investment in the coming months.

Over the last 5 years, Saratoga Investment's total revenue changed from $146.34 million in 2021 to $123.17 million in 2026, a change of -15.8%.

Saratoga Investment's total liabilities were at $743.11 million at the end of 2026, a 7.0% decrease from 2025, and a 42.8% increase since 2022.

In the past 4 years, Saratoga Investment's cash and equivalents has ranged from $1.68 million in 2026 to $148.22 million in 2025, and is currently $1.68 million as of their latest financial filing in 2026.

Over the last 5 years, Saratoga Investment's book value per share changed from 0.00 in 2021 to 24.99 in 2026, a change of 2,499.4%.



Financial statements for NYSE:SAR last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners