Annual Income Statements for Saratoga Investment
This table shows Saratoga Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Saratoga Investment
This table shows Saratoga Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
Q4 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
84 |
52 |
24 |
25 |
16 |
75 |
46 |
69 |
60 |
66 |
46 |
| Consolidated Net Income / (Loss) |
|
84 |
52 |
24 |
25 |
16 |
75 |
46 |
69 |
60 |
66 |
46 |
| Net Income / (Loss) Continuing Operations |
|
84 |
52 |
24 |
25 |
16 |
75 |
46 |
69 |
60 |
66 |
46 |
| Total Pre-Tax Income |
|
84 |
52 |
24 |
25 |
16 |
75 |
47 |
69 |
60 |
66 |
46 |
| Total Revenue |
|
50 |
17 |
165 |
-12 |
-26 |
41 |
35 |
38 |
30 |
36 |
17 |
| Net Interest Income / (Expense) |
|
47 |
21 |
193 |
22 |
28 |
19 |
20 |
18 |
16 |
17 |
17 |
| Total Interest Income |
|
59 |
33 |
206 |
35 |
41 |
32 |
33 |
30 |
29 |
29 |
30 |
| Investment Securities Interest Income |
|
59 |
33 |
- |
35 |
41 |
32 |
33 |
30 |
29 |
29 |
30 |
| Total Interest Expense |
|
12 |
13 |
13 |
13 |
13 |
13 |
13 |
12 |
12 |
12 |
13 |
| Long-Term Debt Interest Expense |
|
12 |
13 |
13 |
13 |
13 |
13 |
13 |
12 |
12 |
12 |
13 |
| Total Non-Interest Income |
|
2.46 |
-3.42 |
-28 |
-34 |
-53 |
21 |
15 |
20 |
14 |
20 |
-0.74 |
| Other Service Charges |
|
0.15 |
0.20 |
4.21 |
0.99 |
0.06 |
0.85 |
0.14 |
0.32 |
-0.03 |
0.63 |
0.63 |
| Net Realized & Unrealized Capital Gains on Investments |
|
2.27 |
-3.93 |
-177 |
-36 |
-54 |
20 |
14 |
20 |
13 |
18 |
-2.47 |
| Investment Banking Income |
|
0.05 |
0.31 |
144 |
0.41 |
0.04 |
0.74 |
0.40 |
0.26 |
0.22 |
0.66 |
1.10 |
| Total Non-Interest Expense |
|
1.06 |
1.09 |
34 |
1.61 |
0.95 |
1.43 |
19 |
1.34 |
1.06 |
1.88 |
1.58 |
| Other Operating Expenses |
|
0.95 |
1.09 |
34 |
1.61 |
0.95 |
1.43 |
18 |
1.34 |
1.06 |
1.76 |
0.88 |
| Nonoperating Income / (Expense), net |
|
36 |
36 |
- |
39 |
43 |
36 |
31 |
32 |
31 |
32 |
31 |
| Income Tax Expense |
|
-0.24 |
0.22 |
- |
-0.06 |
0.12 |
0.04 |
0.31 |
0.05 |
-0.01 |
-0.20 |
0.02 |
| Basic Earnings per Share |
|
$0.65 |
($0.31) |
$0.39 |
$0.48 |
$0.97 |
$0.64 |
($0.07) |
$0.91 |
$0.84 |
$0.74 |
($0.18) |
| Weighted Average Basic Shares Outstanding |
|
12.16M |
13.05M |
12.67M |
13.68M |
13.73M |
13.79M |
13.91M |
15.34M |
15.78M |
16.11M |
15.85M |
| Diluted Earnings per Share |
|
$0.65 |
($0.31) |
- |
$0.48 |
$0.97 |
$0.64 |
($0.07) |
$0.91 |
$0.84 |
$0.74 |
($0.18) |
| Weighted Average Diluted Shares Outstanding |
|
12.16M |
13.05M |
13.70M |
13.68M |
13.73M |
13.79M |
13.91M |
15.34M |
15.78M |
16.11M |
15.85M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
13.11M |
13.65M |
13.70M |
- |
13.80M |
14.35M |
15.36M |
16.31M |
16.10M |
16.18M |
16.27M |
Annual Cash Flow Statements for Saratoga Investment
This table details how cash moves in and out of Saratoga Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
| Net Change in Cash & Equivalents |
|
-9.54 |
23 |
43 |
-56 |
164 |
-183 |
| Net Cash From Operating Activities |
|
-62 |
-203 |
-130 |
-157 |
198 |
-88 |
| Net Cash From Continuing Operating Activities |
|
-62 |
-203 |
-130 |
-157 |
198 |
-88 |
| Net Income / (Loss) Continuing Operations |
|
15 |
46 |
25 |
8.93 |
28 |
37 |
| Consolidated Net Income / (Loss) |
|
15 |
46 |
25 |
8.93 |
28 |
37 |
| Depreciation Expense |
|
- |
-18 |
1.72 |
0.89 |
1.06 |
-0.11 |
| Amortization Expense |
|
-0.02 |
0.12 |
1.77 |
2.95 |
2.22 |
1.70 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-67 |
-242 |
-152 |
-164 |
164 |
-127 |
| Changes in Operating Assets and Liabilities, net |
|
-11 |
10 |
-6.76 |
-6.15 |
1.81 |
1.11 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
53 |
226 |
174 |
102 |
-33 |
-95 |
| Net Cash From Continuing Financing Activities |
|
50 |
227 |
174 |
102 |
-33 |
-94 |
| Issuance of Debt |
|
104 |
385 |
337 |
149 |
30 |
237 |
| Issuance of Common Equity |
|
0.00 |
27 |
0.00 |
45 |
33 |
19 |
| Repayment of Debt |
|
-33 |
-154 |
-119 |
-57 |
-57 |
-291 |
| Repurchase of Common Equity |
|
-3.61 |
-2.55 |
-11 |
-2.16 |
0.00 |
-0.05 |
| Payment of Dividends |
|
-14 |
-18 |
-23 |
-32 |
-41 |
-52 |
| Other Financing Activities, Net |
|
-3.44 |
-10 |
-10 |
-0.69 |
0.92 |
-6.31 |
| Cash Interest Paid |
|
12 |
18 |
29 |
44 |
47 |
45 |
| Cash Income Taxes Paid |
|
4.14 |
1.36 |
2.77 |
2.58 |
3.20 |
2.23 |
Quarterly Cash Flow Statements for Saratoga Investment
This table details how cash moves in and out of Saratoga Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
Q4 2026 |
| Net Change in Cash & Equivalents |
|
-4.72 |
-1.41 |
-6.52 |
53 |
69 |
88 |
-45 |
39 |
-23 |
-31 |
-148 |
| Net Cash From Operating Activities |
|
-7.08 |
-19 |
-21 |
52 |
71 |
94 |
-20 |
-26 |
-19 |
-8.60 |
-92 |
| Net Cash From Continuing Operating Activities |
|
-7.08 |
-19 |
-21 |
53 |
70 |
94 |
-20 |
-26 |
-19 |
-8.60 |
-92 |
| Net Income / (Loss) Continuing Operations |
|
7.90 |
-4.06 |
5.31 |
6.61 |
13 |
8.83 |
-0.68 |
-6.90 |
13 |
12 |
-2.61 |
| Consolidated Net Income / (Loss) |
|
7.90 |
-4.06 |
5.31 |
6.61 |
13 |
8.83 |
-0.68 |
-6.90 |
13 |
12 |
-2.61 |
| Depreciation Expense |
|
5.96 |
-22 |
7.48 |
0.46 |
-43 |
43 |
0.31 |
-0.53 |
-5.10 |
4.82 |
0.11 |
| Amortization Expense |
|
0.97 |
0.54 |
0.68 |
0.42 |
0.81 |
0.36 |
0.62 |
0.48 |
0.94 |
-0.15 |
0.52 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-20 |
7.97 |
-31 |
44 |
98 |
39 |
-17 |
-16 |
-22 |
-24 |
-92 |
| Changes in Operating Assets and Liabilities, net |
|
-1.59 |
-1.36 |
-2.84 |
1.93 |
0.15 |
3.34 |
-3.61 |
-2.61 |
-6.42 |
-1.13 |
1.42 |
| Net Cash From Financing Activities |
|
2.36 |
17 |
14 |
0.64 |
-2.44 |
-6.00 |
-26 |
65 |
-4.18 |
-23 |
-55 |
| Net Cash From Continuing Financing Activities |
|
2.36 |
17 |
14 |
0.64 |
-2.44 |
-6.00 |
-26 |
65 |
-4.18 |
-23 |
-55 |
| Issuance of Debt |
|
14 |
16 |
9.00 |
23 |
7.00 |
- |
- |
78 |
- |
33 |
187 |
| Repayment of Debt |
|
-27 |
- |
- |
-13 |
- |
- |
-44 |
0.50 |
-5.00 |
-45 |
-222 |
| Payment of Dividends |
|
-7.60 |
-8.43 |
-8.89 |
-8.98 |
-9.12 |
-8.96 |
-14 |
-11 |
-11 |
-11 |
-14 |
| Other Financing Activities, Net |
|
0.47 |
0.56 |
1.00 |
-0.88 |
-0.32 |
0.18 |
1.94 |
-1.71 |
0.23 |
-1.35 |
-5.48 |
| Cash Interest Paid |
|
12 |
9.82 |
12 |
10 |
13 |
9.91 |
14 |
13 |
13 |
9.37 |
12 |
| Cash Income Taxes Paid |
|
0.00 |
0.65 |
0.09 |
0.05 |
0.03 |
0.53 |
2.58 |
0.00 |
0.28 |
0.10 |
1.84 |
Annual Balance Sheets for Saratoga Investment
This table presents Saratoga Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2022 |
2023 |
2024 |
2025 |
2026 |
| Total Assets |
|
876 |
1,078 |
1,191 |
1,192 |
1,139 |
| Cash and Due from Banks |
|
47 |
66 |
8.69 |
148 |
1.68 |
| Restricted Cash |
|
5.61 |
30 |
32 |
57 |
20 |
| Trading Account Securities |
|
101 |
116 |
1,139 |
978 |
1,109 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
12 |
17 |
0.00 |
12 |
0.00 |
| Other Assets |
|
5.35 |
9.13 |
10 |
8.43 |
7.31 |
| Total Liabilities & Shareholders' Equity |
|
876 |
1,078 |
1,191 |
1,192 |
1,139 |
| Total Liabilities |
|
520 |
731 |
821 |
799 |
743 |
| Short-Term Debt |
|
13 |
33 |
35 |
53 |
70 |
| Long-Term Debt |
|
498 |
696 |
0.00 |
1,072 |
0.00 |
| Other Long-Term Liabilities |
|
3.62 |
1.46 |
4.92 |
1.68 |
5.68 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
356 |
347 |
370 |
393 |
396 |
| Total Preferred & Common Equity |
|
356 |
347 |
370 |
393 |
396 |
| Total Common Equity |
|
356 |
347 |
370 |
393 |
396 |
| Common Stock |
|
328 |
322 |
371 |
413 |
439 |
| Retained Earnings |
|
28 |
25 |
-0.87 |
-20 |
-43 |
Quarterly Balance Sheets for Saratoga Investment
This table presents Saratoga Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Total Assets |
|
973 |
1,039 |
1,202 |
1,156 |
1,172 |
1,215 |
1,220 |
1,197 |
1,206 |
1,197 |
| Cash and Due from Banks |
|
3.07 |
5.67 |
32 |
19 |
21 |
85 |
148 |
46 |
106 |
52 |
| Restricted Cash |
|
9.58 |
41 |
61 |
29 |
26 |
77 |
- |
15 |
95 |
117 |
| Trading Account Securities |
|
94 |
108 |
51 |
104 |
90 |
48 |
- |
1,126 |
995 |
1,016 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
15 |
16 |
16 |
18 |
17 |
15 |
14 |
0.00 |
9.52 |
9.59 |
| Other Assets |
|
5.34 |
9.52 |
13 |
8.57 |
10 |
12 |
970 |
9.05 |
9.83 |
11 |
| Total Liabilities & Shareholders' Equity |
|
973 |
1,039 |
1,202 |
1,156 |
1,172 |
1,215 |
1,220 |
1,197 |
1,206 |
1,197 |
| Total Liabilities |
|
636 |
703 |
834 |
794 |
812 |
843 |
845 |
819 |
796 |
784 |
| Short-Term Debt |
|
25 |
25 |
46 |
35 |
35 |
53 |
53 |
70 |
70 |
70 |
| Long-Term Debt |
|
609 |
676 |
785 |
760 |
776 |
785 |
1,357 |
0.00 |
1,027 |
1,015 |
| Other Long-Term Liabilities |
|
1.19 |
1.29 |
1.32 |
1.97 |
2.09 |
1.50 |
15 |
4.74 |
1.92 |
2.15 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
337 |
336 |
368 |
362 |
360 |
372 |
375 |
378 |
410 |
413 |
| Total Preferred & Common Equity |
|
337 |
336 |
368 |
362 |
360 |
372 |
375 |
378 |
410 |
413 |
| Total Common Equity |
|
337 |
336 |
368 |
362 |
360 |
372 |
375 |
378 |
410 |
413 |
| Common Stock |
|
323 |
322 |
372 |
346 |
357 |
373 |
377 |
441 |
434 |
437 |
| Retained Earnings |
|
14 |
14 |
-4.23 |
16 |
2.85 |
-1.05 |
-2.38 |
-62 |
-24 |
-24 |
Annual Metrics And Ratios for Saratoga Investment
This table displays calculated financial ratios and metrics derived from Saratoga Investment's official financial filings.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
13,653,476.00 |
13,653,476.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
13,653,476.00 |
13,653,476.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
11.91 |
17.81 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
91.23% |
-7.84% |
6.50% |
-60.34% |
230.10% |
| EBITDA Growth |
|
0.00% |
84.49% |
6.38% |
17.04% |
-81.40% |
581.46% |
| EBIT Growth |
|
0.00% |
98.49% |
-8.65% |
4.26% |
-84.25% |
727.88% |
| NOPAT Growth |
|
0.00% |
977.07% |
-8.60% |
4.17% |
-84.29% |
730.45% |
| Net Income Growth |
|
0.00% |
102.52% |
-7.31% |
3.92% |
-30.40% |
49.53% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
184.51% |
14.36% |
| Operating Cash Flow Growth |
|
0.00% |
-225.81% |
35.82% |
-20.58% |
225.66% |
-144.56% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
103.01% |
554.78% |
100.88% |
38,672.80% |
| Invested Capital Growth |
|
0.00% |
0.00% |
24.11% |
10.72% |
0.74% |
-69.27% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
3.06% |
59.95% |
-16.27% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
19.45% |
110.14% |
-17.40% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-0.55% |
185.82% |
-17.42% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
67.12% |
185.37% |
-17.32% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-21.16% |
1.89% |
-9.19% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-4.55% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
57.83% |
-51.17% |
0.38% |
-466.83% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
100.50% |
172.92% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
1.68% |
-14.97% |
-68.88% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
85.67% |
82.65% |
95.40% |
104.85% |
46.76% |
96.53% |
| EBIT Margin |
|
85.68% |
88.94% |
88.15% |
86.30% |
37.97% |
95.24% |
| Profit (Net Income) Margin |
|
83.02% |
87.92% |
88.42% |
86.29% |
435.83% |
197.42% |
| Tax Burden Percent |
|
525.66% |
98.86% |
100.31% |
99.98% |
99.75% |
100.06% |
| Interest Burden Percent |
|
18.43% |
100.00% |
100.00% |
100.00% |
1,150.61% |
207.17% |
| Effective Tax Rate |
|
0.00% |
-0.02% |
-0.07% |
0.02% |
0.25% |
-0.06% |
| Return on Invested Capital (ROIC) |
|
0.00% |
57.46% |
23.43% |
20.92% |
0.94% |
11.84% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
56.33% |
23.52% |
20.92% |
14.08% |
32.90% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
80.85% |
41.47% |
45.18% |
41.70% |
49.81% |
| Return on Equity (ROE) |
|
0.00% |
138.32% |
64.91% |
66.10% |
42.63% |
61.65% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-142.54% |
1.92% |
10.75% |
0.20% |
117.81% |
| Operating Return on Assets (OROA) |
|
0.00% |
28.41% |
23.27% |
20.89% |
1.19% |
10.07% |
| Return on Assets (ROA) |
|
0.00% |
28.08% |
23.34% |
20.89% |
13.65% |
20.86% |
| Return on Common Equity (ROCE) |
|
0.00% |
138.32% |
64.91% |
66.10% |
42.63% |
61.65% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
69.16% |
65.73% |
64.02% |
41.41% |
61.38% |
| Net Operating Profit after Tax (NOPAT) |
|
23 |
249 |
228 |
237 |
14 |
117 |
| NOPAT Margin |
|
15.79% |
88.95% |
88.21% |
86.29% |
37.88% |
95.29% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
1.13% |
-0.09% |
0.00% |
-13.14% |
-21.07% |
| SG&A Expenses to Revenue |
|
0.98% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
14.32% |
11.06% |
11.85% |
13.70% |
62.03% |
4.76% |
| Earnings before Interest and Taxes (EBIT) |
|
125 |
249 |
227 |
237 |
14 |
117 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
125 |
231 |
246 |
288 |
17 |
119 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.82 |
0.85 |
0.75 |
0.88 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.82 |
0.85 |
0.75 |
0.88 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
1.10 |
1.14 |
7.85 |
2.82 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
1.25 |
1.32 |
1.80 |
1.43 |
| Dividend Yield |
|
7.14% |
10.64% |
11.71% |
12.32% |
15.67% |
12.54% |
| Earnings Yield |
|
0.00% |
0.00% |
80.11% |
75.57% |
55.50% |
69.97% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.85 |
0.92 |
0.80 |
0.85 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
3.56 |
3.98 |
32.50 |
3.21 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
3.73 |
3.80 |
69.50 |
3.33 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
4.03 |
4.61 |
85.58 |
3.37 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
4.03 |
4.61 |
85.80 |
3.37 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
6.14 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
49.32 |
8.98 |
402.47 |
0.34 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
1.44 |
2.10 |
2.22 |
2.86 |
0.18 |
| Long-Term Debt to Equity |
|
0.00 |
1.40 |
2.01 |
2.12 |
2.73 |
0.00 |
| Financial Leverage |
|
0.00 |
1.44 |
1.76 |
2.16 |
2.96 |
1.51 |
| Leverage Ratio |
|
0.00 |
2.46 |
2.78 |
3.16 |
3.12 |
2.95 |
| Compound Leverage Factor |
|
0.00 |
2.46 |
2.78 |
3.16 |
35.94 |
6.12 |
| Debt to Total Capital |
|
0.00% |
58.94% |
67.73% |
68.90% |
74.11% |
15.02% |
| Short-Term Debt to Total Capital |
|
0.00% |
1.44% |
3.02% |
2.94% |
3.46% |
15.02% |
| Long-Term Debt to Total Capital |
|
0.00% |
57.49% |
64.71% |
65.96% |
70.65% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
41.06% |
32.27% |
31.10% |
25.89% |
84.98% |
| Debt to EBITDA |
|
0.00 |
2.21 |
2.96 |
2.85 |
64.44 |
0.59 |
| Net Debt to EBITDA |
|
0.00 |
1.98 |
2.57 |
2.71 |
52.71 |
0.41 |
| Long-Term Debt to EBITDA |
|
0.00 |
2.15 |
2.83 |
2.73 |
61.43 |
0.00 |
| Debt to NOPAT |
|
0.00 |
2.05 |
3.20 |
3.46 |
79.55 |
0.60 |
| Net Debt to NOPAT |
|
0.00 |
1.84 |
2.78 |
3.29 |
65.06 |
0.41 |
| Long-Term Debt to NOPAT |
|
0.00 |
2.00 |
3.06 |
3.31 |
75.83 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-617 |
19 |
122 |
3.01 |
1,168 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-31.06 |
0.56 |
2.48 |
0.06 |
23.69 |
| Operating Cash Flow to Interest Expense |
|
-4.59 |
-10.22 |
-3.89 |
-3.20 |
3.79 |
-1.79 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-4.59 |
-10.22 |
-3.89 |
-3.20 |
3.79 |
-1.79 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.32 |
0.26 |
0.24 |
0.03 |
0.11 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
866 |
1,075 |
1,191 |
1,517 |
466 |
| Invested Capital Turnover |
|
0.00 |
0.65 |
0.27 |
0.24 |
0.02 |
0.12 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
866 |
209 |
115 |
11 |
-1,051 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
917 |
1,093 |
1,213 |
396 |
| Market Capitalization |
|
0.00 |
0.00 |
285 |
314 |
293 |
348 |
| Book Value per Share |
|
$0.00 |
$31.05 |
$29.18 |
$27.12 |
$28.22 |
$24.99 |
| Tangible Book Value per Share |
|
$0.00 |
$31.05 |
$29.18 |
$27.12 |
$28.22 |
$24.99 |
| Total Capital |
|
0.00 |
866 |
1,075 |
1,191 |
1,517 |
466 |
| Total Debt |
|
0.00 |
511 |
728 |
820 |
1,124 |
70 |
| Total Long-Term Debt |
|
0.00 |
498 |
696 |
785 |
1,072 |
0.00 |
| Net Debt |
|
0.00 |
458 |
632 |
780 |
920 |
48 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-98 |
2.89 |
-0.55 |
0.00 |
-148 |
-126 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
511 |
728 |
820 |
1,124 |
70 |
| Total Depreciation and Amortization (D&A) |
|
-0.02 |
-18 |
19 |
51 |
3.28 |
1.59 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$2.06 |
$0.71 |
$2.02 |
$2.31 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
11.96M |
12.67M |
13.91M |
15.85M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$2.02 |
$2.31 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
11.86M |
13.70M |
13.91M |
15.85M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
11.86M |
13.70M |
15.36M |
16.27M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
23 |
174 |
159 |
237 |
15 |
83 |
| Normalized NOPAT Margin |
|
15.79% |
62.26% |
61.71% |
86.29% |
40.02% |
67.13% |
| Pre Tax Income Margin |
|
15.79% |
88.94% |
88.15% |
86.30% |
436.93% |
197.30% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
9.23 |
12.52 |
6.79 |
4.82 |
0.27 |
2.38 |
| NOPAT to Interest Expense |
|
1.70 |
12.52 |
6.79 |
4.82 |
0.27 |
2.38 |
| EBIT Less CapEx to Interest Expense |
|
9.23 |
12.52 |
6.79 |
4.82 |
0.27 |
2.38 |
| NOPAT Less CapEx to Interest Expense |
|
1.70 |
12.52 |
6.79 |
4.82 |
0.27 |
2.38 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
11.31% |
7.38% |
9.94% |
13.52% |
25.06% |
21.53% |
| Augmented Payout Ratio |
|
14.28% |
8.41% |
14.68% |
14.43% |
25.06% |
21.55% |
Quarterly Metrics And Ratios for Saratoga Investment
This table displays calculated financial ratios and metrics derived from Saratoga Investment's official financial filings.
| Metric |
|
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
Q4 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
13,653,476.00 |
- |
- |
13,653,476.00 |
13,653,476.00 |
13,653,476.00 |
13,653,476.00 |
13,653,476.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
13,653,476.00 |
- |
- |
13,653,476.00 |
13,653,476.00 |
13,653,476.00 |
13,653,476.00 |
13,653,476.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
1.81 |
- |
- |
3.40 |
5.04 |
4.36 |
4.85 |
3.38 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
54.49% |
-33.52% |
-13.58% |
-134.86% |
-67.48% |
177.20% |
383.93% |
405.27% |
217.10% |
-10.72% |
-51.95% |
| EBITDA Growth |
|
23.52% |
-257.14% |
-23.90% |
-152.29% |
-74.63% |
1,903.35% |
26.41% |
377.88% |
136.26% |
-52.54% |
-4.43% |
| EBIT Growth |
|
78.89% |
-35.03% |
-21.31% |
-273.09% |
-69.30% |
187.14% |
29.17% |
360.67% |
208.91% |
-12.26% |
-2.72% |
| NOPAT Growth |
|
79.51% |
-35.30% |
-80.05% |
-273.29% |
-69.48% |
188.22% |
28.44% |
359.83% |
209.74% |
-11.94% |
-2.11% |
| Net Income Growth |
|
272.61% |
2.27% |
-80.20% |
-61.05% |
-22.90% |
57.26% |
-5.50% |
178.44% |
263.88% |
-11.72% |
-0.65% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
49.23% |
306.45% |
0.00% |
89.58% |
-13.40% |
15.63% |
-157.14% |
| Operating Cash Flow Growth |
|
88.25% |
17.41% |
-163.46% |
147.01% |
0.00% |
607.54% |
3.59% |
-149.80% |
-127.13% |
-109.14% |
-364.02% |
| Free Cash Flow Firm Growth |
|
83.95% |
88.35% |
0.00% |
199.50% |
72.30% |
-380.56% |
101.02% |
-134.77% |
-240.63% |
155.86% |
24,928.31% |
| Invested Capital Growth |
|
19.16% |
12.92% |
10.72% |
0.00% |
4.53% |
52.36% |
0.74% |
0.00% |
24.57% |
-16.03% |
-69.27% |
| Revenue Q/Q Growth |
|
114.59% |
-49.42% |
349.28% |
-160.11% |
0.00% |
331.13% |
-14.82% |
9.41% |
-25.63% |
21.22% |
-54.16% |
| EBITDA Q/Q Growth |
|
58.98% |
-112.43% |
155.01% |
-280.73% |
0.00% |
783.11% |
-80.08% |
122.42% |
-37.19% |
58.06% |
-59.88% |
| EBIT Q/Q Growth |
|
307.50% |
-51.11% |
266.89% |
-323.62% |
0.00% |
357.32% |
-60.54% |
136.10% |
-25.79% |
19.17% |
-56.25% |
| NOPAT Q/Q Growth |
|
308.39% |
-51.48% |
-32.16% |
-324.44% |
0.00% |
358.17% |
-60.78% |
137.50% |
-25.72% |
19.52% |
-56.40% |
| Net Income Q/Q Growth |
|
46.81% |
-24.00% |
-66.48% |
-43.12% |
0.00% |
55.02% |
-38.11% |
48.11% |
-16.39% |
11.34% |
-30.35% |
| EPS Q/Q Growth |
|
0.00% |
-147.69% |
0.00% |
0.00% |
0.00% |
-34.02% |
-110.94% |
1,400.00% |
-7.69% |
-11.90% |
-124.32% |
| Operating Cash Flow Q/Q Growth |
|
93.61% |
-161.94% |
-11.35% |
352.42% |
0.00% |
0.00% |
-121.15% |
-30.37% |
-159.78% |
55.43% |
-974.30% |
| Free Cash Flow Firm Q/Q Growth |
|
87.15% |
22.89% |
7.41% |
379.27% |
0.00% |
-1,237.81% |
100.74% |
-9,773.29% |
76.80% |
219.43% |
232.46% |
| Invested Capital Q/Q Growth |
|
-3.44% |
1.16% |
1.68% |
-100.00% |
0.00% |
47.45% |
-14.97% |
-70.44% |
26.01% |
-0.62% |
-68.88% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
117.20% |
-28.79% |
84.18% |
0.00% |
91.45% |
187.32% |
47.38% |
96.33% |
82.58% |
107.69% |
94.25% |
| EBIT Margin |
|
96.88% |
93.65% |
79.23% |
0.00% |
91.45% |
97.01% |
44.70% |
96.45% |
96.45% |
94.82% |
90.50% |
| Profit (Net Income) Margin |
|
201.79% |
303.23% |
14.62% |
0.00% |
478.42% |
172.03% |
134.14% |
181.59% |
198.75% |
182.55% |
277.37% |
| Tax Burden Percent |
|
100.35% |
99.58% |
99.82% |
100.24% |
99.77% |
99.96% |
99.33% |
99.92% |
100.02% |
100.31% |
99.95% |
| Interest Burden Percent |
|
207.57% |
325.15% |
18.49% |
-175.82% |
524.35% |
177.42% |
302.14% |
188.42% |
206.02% |
191.93% |
306.64% |
| Effective Tax Rate |
|
-0.35% |
0.42% |
0.00% |
-0.24% |
0.23% |
0.04% |
0.67% |
0.08% |
-0.02% |
-0.31% |
0.05% |
| Return on Invested Capital (ROIC) |
|
26.16% |
23.46% |
3.55% |
0.00% |
0.00% |
0.00% |
1.10% |
26.16% |
10.75% |
8.53% |
11.24% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
31.15% |
28.25% |
3.55% |
0.00% |
0.00% |
0.00% |
3.85% |
118.43% |
13.92% |
11.07% |
16.45% |
| Return on Net Nonoperating Assets (RNNOA) |
|
63.67% |
61.45% |
7.66% |
0.00% |
0.00% |
0.00% |
11.40% |
21.90% |
34.42% |
35.04% |
24.90% |
| Return on Equity (ROE) |
|
89.83% |
84.91% |
11.21% |
0.00% |
0.00% |
0.00% |
12.49% |
48.06% |
45.17% |
43.56% |
36.13% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
10.75% |
0.00% |
0.00% |
0.00% |
0.20% |
-183.00% |
-11.09% |
26.08% |
117.81% |
| Operating Return on Assets (OROA) |
|
26.06% |
23.53% |
19.18% |
0.00% |
0.00% |
0.00% |
1.40% |
4.90% |
12.07% |
11.54% |
9.56% |
| Return on Assets (ROA) |
|
54.29% |
76.19% |
3.54% |
0.00% |
0.00% |
0.00% |
4.20% |
9.23% |
24.87% |
22.22% |
29.31% |
| Return on Common Equity (ROCE) |
|
89.83% |
84.91% |
11.21% |
0.00% |
0.00% |
0.00% |
12.49% |
48.06% |
45.17% |
43.56% |
36.13% |
| Return on Equity Simple (ROE_SIMPLE) |
|
84.27% |
85.18% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
47.22% |
67.37% |
64.80% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
33 |
16 |
24 |
-14 |
10 |
46 |
15 |
37 |
29 |
35 |
15 |
| NOPAT Margin |
|
97.21% |
93.26% |
14.65% |
0.00% |
91.24% |
96.96% |
44.40% |
96.38% |
96.47% |
95.12% |
90.46% |
| Net Nonoperating Expense Percent (NNEP) |
|
-4.99% |
-4.79% |
0.01% |
0.00% |
-5.25% |
-3.23% |
-2.75% |
-92.27% |
-3.17% |
-2.55% |
-5.21% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
3.12% |
6.35% |
20.77% |
0.00% |
8.55% |
2.99% |
55.30% |
3.55% |
3.55% |
5.18% |
9.50% |
| Earnings before Interest and Taxes (EBIT) |
|
33 |
16 |
131 |
-14 |
10 |
46 |
15 |
37 |
29 |
34 |
15 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
40 |
-4.96 |
139 |
-13 |
10 |
89 |
16 |
37 |
25 |
39 |
16 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.75 |
0.81 |
0.85 |
0.00 |
0.84 |
0.90 |
0.75 |
0.86 |
0.96 |
0.88 |
0.88 |
| Price to Tangible Book Value (P/TBV) |
|
0.75 |
0.81 |
0.85 |
0.00 |
0.84 |
0.90 |
0.75 |
0.86 |
0.96 |
0.88 |
0.88 |
| Price to Revenue (P/Rev) |
|
0.95 |
1.05 |
1.14 |
4.57 |
0.00 |
0.00 |
7.85 |
5.33 |
2.61 |
2.46 |
2.82 |
| Price to Earnings (P/E) |
|
0.89 |
0.95 |
1.32 |
1.44 |
0.00 |
0.00 |
1.80 |
1.81 |
1.43 |
1.35 |
1.43 |
| Dividend Yield |
|
11.70% |
12.49% |
12.32% |
14.38% |
12.70% |
11.91% |
15.67% |
9.37% |
15.26% |
17.03% |
12.54% |
| Earnings Yield |
|
112.50% |
105.46% |
75.57% |
69.53% |
0.00% |
0.00% |
55.50% |
55.12% |
70.05% |
73.90% |
69.97% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.88 |
0.90 |
0.92 |
0.00 |
0.82 |
0.90 |
0.80 |
0.74 |
0.86 |
0.85 |
0.85 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.55 |
3.80 |
3.98 |
0.00 |
0.00 |
0.00 |
32.50 |
5.48 |
8.52 |
8.69 |
3.21 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
3.75 |
4.01 |
3.80 |
0.00 |
0.00 |
0.00 |
69.50 |
8.12 |
6.89 |
8.88 |
3.33 |
| Enterprise Value to EBIT (EV/EBIT) |
|
4.03 |
4.32 |
4.61 |
0.00 |
0.00 |
0.00 |
85.58 |
8.73 |
8.79 |
8.99 |
3.37 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
3.35 |
3.45 |
4.61 |
0.00 |
0.00 |
0.00 |
85.80 |
8.75 |
8.80 |
9.00 |
3.37 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
11.77 |
8.13 |
6.14 |
1.88 |
14.80 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
8.98 |
0.00 |
0.00 |
0.00 |
402.47 |
0.00 |
0.00 |
2.98 |
0.34 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
2.20 |
2.26 |
2.22 |
0.00 |
2.25 |
3.76 |
2.86 |
0.19 |
2.67 |
2.63 |
0.18 |
| Long-Term Debt to Equity |
|
2.10 |
2.16 |
2.12 |
0.00 |
2.11 |
3.62 |
2.73 |
0.00 |
2.50 |
2.46 |
0.00 |
| Financial Leverage |
|
2.04 |
2.18 |
2.16 |
0.00 |
2.22 |
3.02 |
2.96 |
0.19 |
2.47 |
3.16 |
1.51 |
| Leverage Ratio |
|
3.05 |
3.18 |
3.16 |
0.00 |
3.23 |
3.26 |
3.12 |
3.16 |
3.09 |
3.07 |
2.95 |
| Compound Leverage Factor |
|
6.32 |
10.34 |
0.59 |
0.00 |
16.93 |
5.78 |
9.44 |
5.96 |
6.37 |
5.89 |
9.06 |
| Debt to Total Capital |
|
68.72% |
69.29% |
68.90% |
0.00% |
69.25% |
78.99% |
74.11% |
15.61% |
72.77% |
72.42% |
15.02% |
| Short-Term Debt to Total Capital |
|
3.02% |
2.99% |
2.94% |
0.00% |
4.34% |
2.94% |
3.46% |
15.61% |
4.64% |
4.67% |
15.02% |
| Long-Term Debt to Total Capital |
|
65.69% |
66.30% |
65.96% |
0.00% |
64.91% |
76.04% |
70.65% |
0.00% |
68.12% |
67.74% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
31.28% |
30.71% |
31.10% |
0.00% |
30.75% |
21.01% |
25.89% |
84.39% |
27.24% |
27.58% |
84.98% |
| Debt to EBITDA |
|
2.93 |
3.08 |
2.85 |
0.00 |
0.00 |
0.00 |
64.44 |
1.70 |
5.86 |
7.54 |
0.59 |
| Net Debt to EBITDA |
|
2.75 |
2.90 |
2.71 |
0.00 |
0.00 |
0.00 |
52.71 |
0.22 |
4.79 |
6.36 |
0.41 |
| Long-Term Debt to EBITDA |
|
2.80 |
2.95 |
2.73 |
0.00 |
0.00 |
0.00 |
61.43 |
0.00 |
5.48 |
7.05 |
0.00 |
| Debt to NOPAT |
|
2.61 |
2.66 |
3.46 |
0.00 |
0.00 |
0.00 |
79.55 |
1.84 |
7.48 |
7.64 |
0.60 |
| Net Debt to NOPAT |
|
2.46 |
2.50 |
3.29 |
0.00 |
0.00 |
0.00 |
65.06 |
0.24 |
6.11 |
6.45 |
0.41 |
| Long-Term Debt to NOPAT |
|
2.50 |
2.54 |
3.31 |
0.00 |
0.00 |
0.00 |
75.83 |
0.00 |
7.00 |
7.15 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-153 |
-118 |
-91 |
1,185 |
-42 |
-567 |
4.26 |
-412 |
-268 |
321 |
1,066 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-12.32 |
-9.42 |
-7.26 |
91.40 |
-3.23 |
-43.45 |
0.33 |
-33.08 |
-21.70 |
26.91 |
84.81 |
| Operating Cash Flow to Interest Expense |
|
-0.57 |
-1.48 |
-1.65 |
4.02 |
0.00 |
7.22 |
-1.54 |
-2.09 |
-1.56 |
-0.72 |
-7.35 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-0.57 |
-1.48 |
-1.65 |
4.02 |
0.00 |
7.22 |
-1.54 |
-2.09 |
-1.56 |
-0.72 |
-7.35 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.27 |
0.25 |
0.24 |
0.00 |
0.00 |
0.00 |
0.03 |
0.05 |
0.13 |
0.12 |
0.11 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,157 |
1,171 |
1,191 |
0.00 |
1,210 |
1,784 |
1,517 |
448 |
1,507 |
1,498 |
466 |
| Invested Capital Turnover |
|
0.27 |
0.25 |
0.24 |
0.00 |
0.00 |
0.00 |
0.02 |
0.27 |
0.11 |
0.09 |
0.12 |
| Increase / (Decrease) in Invested Capital |
|
186 |
134 |
115 |
-1,199 |
52 |
613 |
11 |
448 |
297 |
-286 |
-1,051 |
| Enterprise Value (EV) |
|
1,018 |
1,055 |
1,093 |
0.00 |
989 |
1,601 |
1,213 |
333 |
1,291 |
1,278 |
396 |
| Market Capitalization |
|
271 |
290 |
314 |
272 |
313 |
339 |
293 |
324 |
395 |
362 |
348 |
| Book Value per Share |
|
$30.22 |
$27.42 |
$27.12 |
$0.00 |
$27.11 |
$27.18 |
$28.22 |
$24.66 |
$26.02 |
$25.65 |
$24.99 |
| Tangible Book Value per Share |
|
$30.22 |
$27.42 |
$27.12 |
$0.00 |
$27.11 |
$27.18 |
$28.22 |
$24.66 |
$26.02 |
$25.65 |
$24.99 |
| Total Capital |
|
1,157 |
1,171 |
1,191 |
0.00 |
1,210 |
1,784 |
1,517 |
448 |
1,507 |
1,498 |
466 |
| Total Debt |
|
795 |
811 |
820 |
0.00 |
838 |
1,409 |
1,124 |
70 |
1,097 |
1,085 |
70 |
| Total Long-Term Debt |
|
760 |
776 |
785 |
0.00 |
785 |
1,357 |
1,072 |
0.00 |
1,027 |
1,015 |
0.00 |
| Net Debt |
|
747 |
764 |
780 |
0.00 |
676 |
1,262 |
920 |
9.19 |
896 |
915 |
48 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-36 |
-36 |
0.04 |
-39 |
-43 |
-36 |
-31 |
-32 |
-31 |
-32 |
-31 |
| Net Nonoperating Obligations (NNO) |
|
795 |
811 |
820 |
0.00 |
838 |
1,409 |
1,124 |
70 |
1,097 |
1,085 |
70 |
| Total Depreciation and Amortization (D&A) |
|
6.93 |
-21 |
8.16 |
0.89 |
0.00 |
43 |
0.93 |
-0.05 |
-4.15 |
4.67 |
0.62 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.65 |
($0.31) |
$0.39 |
$0.00 |
$0.97 |
$0.64 |
($0.07) |
$0.91 |
$0.84 |
$0.74 |
($0.18) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
12.16M |
13.05M |
12.67M |
0.00 |
13.73M |
13.79M |
13.91M |
15.34M |
15.78M |
16.11M |
15.85M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.97 |
$0.64 |
($0.07) |
$0.91 |
$0.84 |
$0.74 |
($0.18) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
13.11M |
13.65M |
13.70M |
0.00 |
13.73M |
13.79M |
13.91M |
15.34M |
15.78M |
16.11M |
15.85M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
13.11M |
13.65M |
13.70M |
0.00 |
13.80M |
14.35M |
15.36M |
16.31M |
16.10M |
16.18M |
16.27M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
23 |
16 |
17 |
-9.82 |
10 |
46 |
15 |
37 |
20 |
24 |
15 |
| Normalized NOPAT Margin |
|
68.04% |
93.26% |
10.25% |
0.00% |
91.24% |
96.96% |
44.40% |
96.38% |
67.52% |
66.61% |
90.46% |
| Pre Tax Income Margin |
|
201.09% |
304.50% |
14.65% |
0.00% |
479.52% |
172.11% |
135.04% |
181.73% |
198.71% |
181.99% |
277.51% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.66 |
1.29 |
10.41 |
-1.08 |
0.77 |
3.55 |
1.20 |
2.94 |
2.33 |
2.89 |
1.20 |
| NOPAT to Interest Expense |
|
2.67 |
1.28 |
1.92 |
-1.08 |
0.77 |
3.55 |
1.19 |
2.93 |
2.34 |
2.90 |
1.20 |
| EBIT Less CapEx to Interest Expense |
|
2.66 |
1.29 |
10.41 |
-1.08 |
0.00 |
3.55 |
1.20 |
2.94 |
2.33 |
2.89 |
1.20 |
| NOPAT Less CapEx to Interest Expense |
|
2.67 |
1.28 |
1.92 |
-1.08 |
0.00 |
3.55 |
1.19 |
2.93 |
2.34 |
2.90 |
1.20 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
8.78% |
9.78% |
13.52% |
17.92% |
0.00% |
0.00% |
25.06% |
27.10% |
18.02% |
19.29% |
21.53% |
| Augmented Payout Ratio |
|
10.61% |
10.88% |
14.43% |
17.92% |
0.00% |
0.00% |
25.06% |
27.10% |
18.02% |
19.29% |
21.55% |
Key Financial Trends
Saratoga Investment (NYSE: SAR) showed a sharp improvement in profitability in fiscal 2026, but the quarter also highlighted ongoing balance-sheet leverage and uneven cash generation. The company’s latest quarter (Q4 2026) swung to a much stronger pre-tax and net income result versus the prior year, yet operating cash flow remained deeply negative. Over the last several years, SAR has delivered volatile earnings driven by large swings in investment gains and losses, while relying on debt and equity issuance to support its capital structure and dividends.
- Profitability rebounded sharply in Q4 2026. Net income rose to $46.2 million from a loss of $0.7 million in Q4 2025, while pre-tax income improved to $46.2 million from $46.8 million in the prior-year quarter, reflecting a much healthier quarterly result on an earnings basis.
- Q3 2026 was even stronger, showing the business can generate substantial earnings in favorable markets. Net income reached $66.3 million and EPS was $0.74, up from $0.64 in Q3 2025.
- Interest income remained strong and stable quarter to quarter in fiscal 2026. Total interest income was roughly $28.7 million to $30.6 million across Q1-Q4 2026, supporting consistent core revenue generation.
- Net interest income stayed positive and relatively resilient. SAR posted net interest income of $16.4 million to $17.4 million in the 2026 quarters, suggesting the portfolio continued to earn more than borrowing costs on a recurring basis.
- Q1 2026 operating cash flow was strong. Cash from operations was $32.3 million, and net change in cash was positive $19.6 million, indicating a solid start to the year.
- The company maintained access to financing. SAR repeatedly issued debt and common equity during the period, which helped fund operations, dividends, and balance-sheet needs.
- Revenue quality remains uneven because investment gains/losses swing sharply. Non-interest income has moved from large gains to losses and back again, making quarterly earnings highly volatile and less predictable.
- Share count has generally drifted upward over time. Weighted average shares outstanding increased versus earlier periods, which can dilute per-share growth even when absolute earnings improve.
- Book value has been pressured at times by retained losses and capital structure changes. Retained earnings were still negative in the latest balance sheet, despite recent earnings strength.
- Cash balances fluctuate significantly quarter to quarter. Cash and equivalents fell from $105.7 million in Q2 2026 to $52.3 million in Q3 2026, then were $52.3 million again in Q3 2026 and $46.1 million in Q1 2026, showing active balance-sheet management rather than a steadily growing cash cushion.
- Operating cash flow was sharply negative in the latest reported quarter. Q4 2026 cash from operations was a deficit of $92.4 million, compared with a positive $32.3 million in Q1 2026 and a negative $8.6 million in Q3 2026, underscoring volatile cash generation.
- The company carries heavy leverage. In Q3 2026, total liabilities were $783.8 million against equity of $413.2 million, and debt remained a major part of the capital structure.
- Debt service remains material. Cash interest paid was $12.1 million in Q4 2026 and $9.4 million in Q3 2026, which can constrain flexibility if earnings weaken.
- Dividends are being paid despite volatile cash flows. Dividend payments continued each quarter, including $14.4 million in Q4 2026 and $10.8 million in Q3 2026, which may pressure liquidity if operating performance softens.
- Earnings have been inconsistent across the multi-year period. SAR moved from large profits in some quarters to losses in others, including Q1 2025 and Q4 2025, making the stock more dependent on market conditions than on a smooth operating trend.
Bottom line: Saratoga Investment’s latest results show a company that can generate very strong earnings when conditions are favorable, but investors should not ignore the volatility in cash flow, leverage, and investment gains. For retail investors, SAR looks like a high-yield, higher-risk income name where the dividend story must be weighed against balance-sheet and cash-flow swings.
07/17/26 12:02 PM ETAI Generated. May Contain Errors.