Annual Income Statements for Alpine Income Property Trust
This table shows Alpine Income Property Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Alpine Income Property Trust
This table shows Alpine Income Property Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
0.34 |
-0.26 |
0.20 |
3.08 |
-0.96 |
-1.18 |
-1.64 |
-1.31 |
0.92 |
1.06 |
3.00 |
| Consolidated Net Income / (Loss) |
|
0.37 |
-0.28 |
0.22 |
3.35 |
-1.04 |
-1.28 |
-1.78 |
-1.42 |
1.60 |
2.36 |
4.49 |
| Net Income / (Loss) Continuing Operations |
|
8.09 |
-0.28 |
0.22 |
6.52 |
-7.14 |
-1.28 |
-1.78 |
-1.42 |
9.95 |
2.36 |
4.49 |
| Total Pre-Tax Income |
|
8.03 |
-0.35 |
0.17 |
6.46 |
-7.20 |
2.27 |
2.49 |
-1.49 |
9.87 |
6.62 |
8.71 |
| Total Revenue |
|
13 |
12 |
13 |
17 |
13 |
15 |
16 |
15 |
17 |
19 |
20 |
| Net Interest Income / (Expense) |
|
0.53 |
0.90 |
0.99 |
1.66 |
2.21 |
2.30 |
2.74 |
2.32 |
3.99 |
5.76 |
7.33 |
| Total Interest Income |
|
0.53 |
0.90 |
0.99 |
1.66 |
2.21 |
2.30 |
2.74 |
2.32 |
3.99 |
5.76 |
7.33 |
| Loans and Leases Interest Income |
|
0.53 |
0.90 |
0.99 |
1.66 |
2.21 |
2.30 |
2.74 |
2.32 |
3.99 |
5.76 |
7.33 |
| Total Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Non-Interest Income |
|
13 |
12 |
12 |
15 |
11 |
13 |
13 |
12 |
13 |
13 |
13 |
| Other Service Charges |
|
- |
0.10 |
0.17 |
0.10 |
0.09 |
0.08 |
0.10 |
0.12 |
- |
0.05 |
0.03 |
| Net Realized & Unrealized Capital Gains on Investments |
|
1.55 |
0.00 |
0.92 |
3.43 |
-0.90 |
1.15 |
0.94 |
-0.05 |
0.03 |
0.10 |
0.00 |
| Other Non-Interest Income |
|
11 |
11 |
11 |
12 |
11 |
12 |
12 |
12 |
13 |
13 |
13 |
| Total Non-Interest Expense |
|
10 |
9.88 |
10 |
10 |
11 |
13 |
13 |
12 |
11 |
12 |
11 |
| Other Operating Expenses |
|
3.33 |
3.47 |
3.40 |
3.68 |
3.81 |
3.75 |
3.80 |
3.59 |
3.53 |
4.16 |
4.11 |
| Depreciation Expense |
|
6.47 |
6.38 |
6.35 |
6.34 |
6.52 |
7.31 |
6.71 |
6.60 |
6.77 |
7.22 |
6.81 |
| Impairment Charge |
|
0.36 |
0.03 |
0.66 |
0.42 |
0.58 |
2.03 |
2.80 |
1.92 |
0.67 |
0.51 |
0.38 |
| Other Gains / (Losses), net |
|
0.06 |
0.07 |
0.06 |
0.06 |
0.06 |
-3.55 |
-4.27 |
0.07 |
0.08 |
-4.26 |
-4.22 |
| Preferred Stock Dividends Declared |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
- |
- |
1.12 |
1.19 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
0.04 |
-0.02 |
0.02 |
0.27 |
-0.08 |
-0.10 |
-0.14 |
-0.11 |
0.13 |
0.17 |
0.30 |
| Basic Earnings per Share |
|
$0.02 |
($0.02) |
$0.01 |
$0.22 |
($0.06) |
($0.08) |
($0.12) |
($0.09) |
$0.07 |
$0.07 |
$0.18 |
| Weighted Average Basic Shares Outstanding |
|
13.93M |
13.62M |
13.62M |
13.74M |
13.86M |
14.63M |
14.20M |
14.16M |
14.33M |
15.54M |
17.07M |
| Diluted Earnings per Share |
|
$0.02 |
($0.02) |
$0.01 |
$0.21 |
($0.06) |
($0.08) |
($0.12) |
($0.09) |
$0.07 |
$0.06 |
$0.16 |
| Weighted Average Diluted Shares Outstanding |
|
15.56M |
14.85M |
14.85M |
14.97M |
15.08M |
15.85M |
15.43M |
15.38M |
15.55M |
16.77M |
18.29M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
13.62M |
13.62M |
13.63M |
14.27M |
14.69M |
14.27M |
14.16M |
14.16M |
15.09M |
16.52M |
17.62M |
Annual Cash Flow Statements for Alpine Income Property Trust
This table details how cash moves in and out of Alpine Income Property Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
0.00 |
-10 |
7.60 |
3.55 |
0.69 |
-5.78 |
31 |
| Net Cash From Operating Activities |
|
5.63 |
9.39 |
17 |
25 |
23 |
23 |
26 |
| Net Cash From Continuing Operating Activities |
|
5.63 |
9.39 |
17 |
25 |
23 |
23 |
26 |
| Net Income / (Loss) Continuing Operations |
|
4.02 |
1.15 |
11 |
34 |
3.27 |
2.25 |
-2.89 |
| Consolidated Net Income / (Loss) |
|
4.02 |
1.15 |
11 |
34 |
3.27 |
2.25 |
-2.89 |
| Depreciation Expense |
|
4.90 |
9.95 |
16 |
24 |
26 |
26 |
27 |
| Amortization Expense |
|
0.07 |
0.08 |
0.11 |
0.27 |
0.29 |
0.20 |
0.18 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.23 |
-0.02 |
-9.37 |
-33 |
-5.81 |
-1.68 |
5.20 |
| Changes in Operating Assets and Liabilities, net |
|
-3.60 |
-1.76 |
-0.94 |
-0.37 |
-0.34 |
-2.95 |
-4.13 |
| Net Cash From Investing Activities |
|
-5.19 |
-114 |
-196 |
-39 |
-11 |
-56 |
-104 |
| Net Cash From Continuing Investing Activities |
|
-5.19 |
-114 |
-196 |
-39 |
-11 |
-56 |
-104 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
- |
-7.23 |
| Purchase of Investment Securities |
|
-5.19 |
-119 |
-223 |
-189 |
-120 |
-135 |
-249 |
| Sale and/or Maturity of Investments |
|
- |
4.93 |
27 |
150 |
106 |
77 |
137 |
| Other Investing Activities, net |
|
- |
- |
- |
- |
2.48 |
2.18 |
15 |
| Net Cash From Financing Activities |
|
-0.44 |
94 |
186 |
18 |
-11 |
26 |
109 |
| Net Cash From Continuing Financing Activities |
|
-0.44 |
94 |
186 |
18 |
-11 |
26 |
109 |
| Issuance of Debt |
|
0.00 |
116 |
295 |
277 |
32 |
122 |
216 |
| Issuance of Common Equity |
|
0.00 |
0.00 |
68 |
36 |
12 |
19 |
60 |
| Repayment of Debt |
|
0.00 |
-8.95 |
-164 |
-280 |
-24 |
-97 |
-140 |
| Repurchase of Common Equity |
|
0.00 |
-5.01 |
0.00 |
0.00 |
-15 |
-0.78 |
-8.80 |
| Payment of Dividends |
|
0.00 |
-7.20 |
-12 |
-15 |
-17 |
-17 |
-18 |
| Cash Interest Paid |
|
- |
1.23 |
3.13 |
7.75 |
9.25 |
12 |
15 |
Quarterly Cash Flow Statements for Alpine Income Property Trust
This table details how cash moves in and out of Alpine Income Property Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-3.70 |
-5.75 |
-1.58 |
22 |
-20 |
3.62 |
0.56 |
-5.49 |
32 |
-12 |
-0.97 |
| Net Cash From Operating Activities |
|
4.42 |
6.76 |
8.03 |
6.21 |
4.60 |
5.83 |
7.02 |
8.73 |
2.10 |
4.36 |
6.24 |
| Net Cash From Continuing Operating Activities |
|
4.42 |
6.76 |
8.03 |
6.21 |
4.60 |
5.83 |
7.02 |
8.73 |
2.10 |
4.36 |
6.24 |
| Net Income / (Loss) Continuing Operations |
|
0.37 |
-0.28 |
0.22 |
3.35 |
-1.04 |
-1.28 |
-1.78 |
-1.42 |
1.60 |
2.36 |
4.49 |
| Consolidated Net Income / (Loss) |
|
0.37 |
-0.28 |
0.22 |
3.35 |
-1.04 |
-1.28 |
-1.78 |
-1.42 |
1.60 |
2.36 |
4.49 |
| Depreciation Expense |
|
6.47 |
6.38 |
6.35 |
6.34 |
6.52 |
7.31 |
6.71 |
6.60 |
6.77 |
7.22 |
6.81 |
| Amortization Expense |
|
0.06 |
0.07 |
0.07 |
0.04 |
0.02 |
0.11 |
0.04 |
0.02 |
0.01 |
0.03 |
0.06 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-1.13 |
0.08 |
-0.22 |
-2.97 |
1.43 |
0.90 |
1.84 |
1.93 |
0.54 |
-0.29 |
-0.76 |
| Changes in Operating Assets and Liabilities, net |
|
-1.35 |
0.51 |
1.61 |
-0.55 |
-2.33 |
-1.21 |
0.22 |
1.60 |
-6.82 |
-4.95 |
-4.37 |
| Net Cash From Investing Activities |
|
-21 |
-4.11 |
-1.51 |
-1.91 |
-50 |
-48 |
6.27 |
-15 |
-45 |
-25 |
-34 |
| Net Cash From Continuing Investing Activities |
|
-21 |
-4.11 |
-1.51 |
-1.91 |
-50 |
-48 |
6.27 |
-15 |
-45 |
-25 |
-34 |
| Purchase of Investment Securities |
|
-32 |
-4.74 |
-22 |
-49 |
-59 |
-62 |
-20 |
-60 |
-106 |
-58 |
-51 |
| Sale and/or Maturity of Investments |
|
8.38 |
0.63 |
20 |
47 |
8.77 |
12 |
27 |
44 |
54 |
25 |
9.31 |
| Other Investing Activities, net |
|
- |
- |
- |
- |
- |
2.07 |
- |
- |
- |
8.18 |
8.76 |
| Net Cash From Financing Activities |
|
13 |
-8.41 |
-8.10 |
17 |
26 |
46 |
-13 |
1.12 |
75 |
8.99 |
27 |
| Net Cash From Continuing Financing Activities |
|
13 |
-8.41 |
-8.10 |
17 |
26 |
46 |
-13 |
1.12 |
75 |
8.99 |
27 |
| Issuance of Debt |
|
27 |
6.00 |
18 |
44 |
55 |
57 |
9.00 |
50 |
101 |
240 |
50 |
| Issuance of Common Equity |
|
-0.19 |
- |
- |
- |
7.65 |
-0.07 |
- |
- |
60 |
36 |
25 |
| Repayment of Debt |
|
-0.53 |
-9.50 |
-22 |
-34 |
-32 |
-1.57 |
-13 |
-45 |
-81 |
-261 |
-42 |
| Payment of Dividends |
|
-4.11 |
-4.08 |
-4.08 |
-4.17 |
-4.46 |
-4.50 |
-4.38 |
-4.39 |
-5.03 |
-6.40 |
-6.83 |
| Cash Interest Paid |
|
2.32 |
2.79 |
2.72 |
3.49 |
2.97 |
3.17 |
3.51 |
4.28 |
4.10 |
4.82 |
4.24 |
Annual Balance Sheets for Alpine Income Property Trust
This table presents Alpine Income Property Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
164 |
262 |
506 |
573 |
565 |
605 |
716 |
| Cash and Due from Banks |
|
12 |
1.89 |
8.85 |
9.02 |
4.02 |
1.58 |
4.59 |
| Restricted Cash |
|
- |
0.00 |
0.65 |
4.03 |
9.71 |
6.37 |
34 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
128 |
219 |
429 |
477 |
444 |
444 |
441 |
| Mortgage Servicing Rights |
|
- |
- |
- |
0.00 |
35 |
90 |
168 |
| Intangible Assets |
|
22 |
37 |
59 |
60 |
49 |
44 |
49 |
| Other Assets |
|
0.86 |
4.13 |
8.21 |
23 |
23 |
19 |
19 |
| Total Liabilities & Shareholders' Equity |
|
164 |
262 |
506 |
573 |
565 |
605 |
716 |
| Total Liabilities |
|
3.47 |
113 |
278 |
278 |
289 |
329 |
415 |
| Long-Term Debt |
|
0.00 |
107 |
268 |
267 |
276 |
301 |
378 |
| Other Long-Term Liabilities |
|
3.47 |
6.34 |
9.87 |
11 |
13 |
27 |
37 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
161 |
149 |
228 |
295 |
276 |
276 |
301 |
| Total Preferred & Common Equity |
|
138 |
127 |
197 |
262 |
251 |
253 |
280 |
| Preferred Stock |
|
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.02 |
| Total Common Equity |
|
138 |
127 |
197 |
262 |
251 |
253 |
280 |
| Common Stock |
|
138 |
133 |
201 |
237 |
244 |
262 |
314 |
| Retained Earnings |
|
-0.50 |
-5.71 |
-6.42 |
10 |
-2.36 |
-16 |
-35 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.00 |
-0.48 |
1.92 |
15 |
9.28 |
6.77 |
1.29 |
| Noncontrolling Interest |
|
23 |
22 |
31 |
34 |
25 |
23 |
21 |
Quarterly Balance Sheets for Alpine Income Property Trust
This table presents Alpine Income Property Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
558 |
559 |
566 |
579 |
647 |
628 |
621 |
745 |
782 |
| Cash and Due from Banks |
|
6.27 |
5.15 |
3.26 |
2.56 |
6.14 |
5.00 |
1.18 |
2.62 |
2.78 |
| Restricted Cash |
|
11 |
2.83 |
3.14 |
25 |
5.43 |
7.13 |
5.46 |
24 |
23 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
452 |
441 |
445 |
407 |
457 |
448 |
448 |
438 |
453 |
| Mortgage Servicing Rights |
|
6.87 |
38 |
45 |
87 |
110 |
111 |
103 |
217 |
239 |
| Intangible Assets |
|
52 |
47 |
46 |
41 |
46 |
43 |
42 |
47 |
46 |
| Other Assets |
|
30 |
25 |
24 |
16 |
23 |
15 |
22 |
16 |
18 |
| Total Liabilities & Shareholders' Equity |
|
558 |
559 |
566 |
579 |
647 |
628 |
621 |
745 |
782 |
| Total Liabilities |
|
262 |
286 |
297 |
307 |
384 |
376 |
376 |
411 |
423 |
| Long-Term Debt |
|
249 |
272 |
282 |
279 |
367 |
355 |
358 |
380 |
387 |
| Other Long-Term Liabilities |
|
13 |
14 |
15 |
28 |
17 |
22 |
18 |
32 |
36 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
296 |
273 |
268 |
272 |
264 |
252 |
245 |
334 |
359 |
| Total Preferred & Common Equity |
|
263 |
248 |
244 |
248 |
241 |
230 |
224 |
312 |
337 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.02 |
| Total Common Equity |
|
263 |
248 |
244 |
248 |
241 |
230 |
224 |
312 |
337 |
| Common Stock |
|
244 |
243 |
243 |
254 |
257 |
253 |
253 |
350 |
376 |
| Retained Earnings |
|
1.08 |
-6.36 |
-9.91 |
-11 |
-21 |
-27 |
-32 |
-39 |
-41 |
| Accumulated Other Comprehensive Income / (Loss) |
|
18 |
11 |
11 |
4.64 |
4.56 |
3.36 |
2.29 |
1.51 |
3.15 |
| Noncontrolling Interest |
|
33 |
25 |
24 |
24 |
23 |
22 |
22 |
21 |
21 |
Annual Metrics And Ratios for Alpine Income Property Trust
This table displays calculated financial ratios and metrics derived from Alpine Income Property Trust's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
7,458,755.00 |
11,303,142.00 |
11,915,436.00 |
13,699,961.00 |
- |
14,164,662.00 |
| DEI Adjusted Shares Outstanding |
|
7,458,755.00 |
11,303,142.00 |
11,915,436.00 |
13,699,961.00 |
- |
14,164,662.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.15 |
1.01 |
2.85 |
0.24 |
- |
-0.20 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
103.74% |
98.47% |
-30.40% |
1.26% |
12.45% |
| EBITDA Growth |
|
0.00% |
146.90% |
115.72% |
-41.78% |
1.58% |
2.24% |
| EBIT Growth |
|
0.00% |
480.92% |
186.78% |
-69.78% |
6.64% |
-6.26% |
| NOPAT Growth |
|
0.00% |
480.92% |
186.78% |
-69.78% |
6.64% |
-6.26% |
| Net Income Growth |
|
0.00% |
900.17% |
196.24% |
-90.38% |
-30.99% |
-227.99% |
| EPS Growth |
|
0.00% |
709.09% |
143.82% |
-91.24% |
-26.32% |
-257.14% |
| Operating Cash Flow Growth |
|
0.00% |
83.10% |
43.33% |
-6.02% |
-0.14% |
9.94% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
89.60% |
204.18% |
-151.99% |
-594.50% |
| Invested Capital Growth |
|
0.00% |
93.68% |
13.49% |
-1.99% |
4.84% |
17.48% |
| Revenue Q/Q Growth |
|
0.00% |
49.70% |
-0.58% |
-8.34% |
-0.43% |
6.89% |
| EBITDA Q/Q Growth |
|
0.00% |
65.39% |
-1.27% |
-12.57% |
-2.43% |
11.59% |
| EBIT Q/Q Growth |
|
0.00% |
208.48% |
-4.91% |
-30.35% |
-6.68% |
43.52% |
| NOPAT Q/Q Growth |
|
0.00% |
583.59% |
4.58% |
120.54% |
98.15% |
1,980.62% |
| Net Income Q/Q Growth |
|
0.00% |
438.37% |
-10.60% |
-61.22% |
-38.47% |
47.75% |
| EPS Q/Q Growth |
|
0.00% |
423.53% |
-15.56% |
-62.75% |
-36.36% |
37.14% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
13.70% |
13.50% |
-10.16% |
-8.23% |
-8.87% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
77.78% |
58.94% |
-1,150.29% |
-65.16% |
| Invested Capital Q/Q Growth |
|
0.00% |
21.60% |
1.47% |
1.16% |
4.92% |
12.53% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
64.70% |
78.41% |
85.22% |
71.29% |
71.51% |
65.02% |
| EBIT Margin |
|
13.36% |
38.09% |
55.05% |
23.90% |
25.18% |
20.99% |
| Profit (Net Income) Margin |
|
5.87% |
28.80% |
42.99% |
5.94% |
4.05% |
-4.61% |
| Tax Burden Percent |
|
100.00% |
100.02% |
100.04% |
24.85% |
112.31% |
-21.96% |
| Interest Burden Percent |
|
43.91% |
75.58% |
78.06% |
100.00% |
14.32% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
1.02% |
4.03% |
8.22% |
2.36% |
2.48% |
2.09% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-0.35% |
2.06% |
4.66% |
-1.28% |
-1.59% |
-2.63% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-0.25% |
2.05% |
4.76% |
-1.22% |
-1.67% |
-3.09% |
| Return on Equity (ROE) |
|
0.77% |
6.08% |
12.98% |
1.14% |
0.82% |
-1.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-59.76% |
-4.42% |
4.37% |
-2.24% |
-13.99% |
| Operating Return on Assets (OROA) |
|
1.22% |
3.95% |
8.06% |
2.31% |
2.40% |
1.99% |
| Return on Assets (ROA) |
|
0.54% |
2.99% |
6.29% |
0.57% |
0.39% |
-0.44% |
| Return on Common Equity (ROCE) |
|
0.66% |
5.21% |
11.36% |
1.03% |
0.75% |
-0.92% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.90% |
5.83% |
12.98% |
1.30% |
0.89% |
-1.03% |
| Net Operating Profit after Tax (NOPAT) |
|
2.61 |
15 |
43 |
13 |
14 |
13 |
| NOPAT Margin |
|
13.36% |
38.09% |
55.05% |
23.90% |
25.18% |
20.99% |
| Net Nonoperating Expense Percent (NNEP) |
|
1.37% |
1.98% |
3.56% |
3.64% |
4.08% |
4.72% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
86.64% |
61.91% |
44.95% |
76.10% |
74.82% |
79.01% |
| Earnings before Interest and Taxes (EBIT) |
|
2.61 |
15 |
43 |
13 |
14 |
13 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
13 |
31 |
67 |
39 |
40 |
41 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.71 |
0.98 |
0.76 |
0.79 |
0.95 |
0.83 |
| Price to Tangible Book Value (P/TBV) |
|
1.01 |
1.40 |
0.99 |
0.99 |
1.15 |
1.01 |
| Price to Revenue (P/Rev) |
|
4.62 |
4.86 |
2.52 |
3.61 |
4.30 |
3.72 |
| Price to Earnings (P/E) |
|
91.71 |
19.40 |
6.71 |
68.09 |
115.99 |
0.00 |
| Dividend Yield |
|
6.77% |
5.94% |
6.51% |
7.59% |
6.61% |
6.93% |
| Earnings Yield |
|
1.09% |
5.15% |
14.90% |
1.47% |
0.86% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.85 |
0.97 |
0.87 |
0.88 |
0.96 |
0.87 |
| Enterprise Value to Revenue (EV/Rev) |
|
11.14 |
12.13 |
6.17 |
8.83 |
10.00 |
9.48 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
17.22 |
15.48 |
7.24 |
12.39 |
13.98 |
14.58 |
| Enterprise Value to EBIT (EV/EBIT) |
|
83.37 |
31.85 |
11.21 |
36.94 |
39.72 |
45.16 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
83.37 |
31.85 |
11.21 |
36.94 |
39.72 |
45.16 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
23.16 |
28.08 |
19.76 |
20.95 |
21.74 |
23.04 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
19.94 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.72 |
1.17 |
0.90 |
1.00 |
1.09 |
1.25 |
| Long-Term Debt to Equity |
|
0.72 |
1.17 |
0.90 |
1.00 |
1.09 |
1.25 |
| Financial Leverage |
|
0.72 |
0.99 |
1.02 |
0.95 |
1.05 |
1.18 |
| Leverage Ratio |
|
1.38 |
2.04 |
2.06 |
1.99 |
2.12 |
2.29 |
| Compound Leverage Factor |
|
0.60 |
1.54 |
1.61 |
1.99 |
0.30 |
2.29 |
| Debt to Total Capital |
|
41.74% |
54.02% |
47.49% |
50.01% |
52.16% |
55.63% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
41.74% |
54.02% |
47.49% |
50.01% |
52.16% |
55.63% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
8.73% |
6.33% |
6.00% |
4.51% |
4.06% |
3.15% |
| Common Equity to Total Capital |
|
49.53% |
39.65% |
46.51% |
45.48% |
43.78% |
41.22% |
| Debt to EBITDA |
|
8.45 |
8.58 |
3.97 |
7.03 |
7.57 |
9.28 |
| Net Debt to EBITDA |
|
8.30 |
8.28 |
3.77 |
6.68 |
7.37 |
8.32 |
| Long-Term Debt to EBITDA |
|
8.45 |
8.58 |
3.97 |
7.03 |
7.57 |
9.28 |
| Debt to NOPAT |
|
40.92 |
17.66 |
6.14 |
20.98 |
21.51 |
28.75 |
| Net Debt to NOPAT |
|
40.20 |
17.03 |
5.84 |
19.93 |
20.94 |
25.78 |
| Long-Term Debt to NOPAT |
|
40.92 |
17.66 |
6.14 |
20.98 |
21.51 |
28.75 |
| Noncontrolling Interest Sharing Ratio |
|
14.69% |
14.25% |
12.45% |
10.27% |
8.76% |
7.77% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-225 |
-23 |
24 |
-13 |
-88 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
356.08% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.09 |
0.10 |
0.15 |
0.10 |
0.10 |
0.09 |
| Fixed Asset Turnover |
|
0.11 |
0.12 |
0.17 |
0.12 |
0.13 |
0.14 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
256 |
496 |
562 |
551 |
578 |
679 |
| Invested Capital Turnover |
|
0.08 |
0.11 |
0.15 |
0.10 |
0.10 |
0.10 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
240 |
67 |
-11 |
27 |
101 |
| Enterprise Value (EV) |
|
218 |
483 |
487 |
485 |
557 |
593 |
| Market Capitalization |
|
90 |
193 |
199 |
199 |
240 |
233 |
| Book Value per Share |
|
$16.99 |
$17.39 |
$21.96 |
$18.30 |
$17.73 |
$19.76 |
| Tangible Book Value per Share |
|
$12.05 |
$12.18 |
$16.88 |
$14.70 |
$14.65 |
$16.30 |
| Total Capital |
|
256 |
496 |
562 |
551 |
578 |
679 |
| Total Debt |
|
107 |
268 |
267 |
276 |
301 |
378 |
| Total Long-Term Debt |
|
107 |
268 |
267 |
276 |
301 |
378 |
| Net Debt |
|
105 |
258 |
254 |
262 |
294 |
339 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
7.23 |
| Net Nonoperating Expense (NNE) |
|
1.46 |
3.70 |
9.53 |
9.88 |
12 |
16 |
| Net Nonoperating Obligations (NNO) |
|
107 |
268 |
267 |
276 |
301 |
378 |
| Total Depreciation and Amortization (D&A) |
|
10 |
16 |
24 |
26 |
26 |
28 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.13 |
$1.02 |
$2.48 |
$0.21 |
$0.15 |
($0.22) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
7.59M |
9.78M |
11.98M |
13.93M |
13.86M |
14.33M |
| Adjusted Diluted Earnings per Share |
|
$0.11 |
$0.89 |
$2.17 |
$0.19 |
$0.14 |
($0.22) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
8.81M |
11.25M |
13.68M |
15.56M |
15.08M |
15.55M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
7.46M |
11.67M |
14.06M |
13.62M |
14.69M |
15.09M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
1.83 |
11 |
31 |
11 |
11 |
14 |
| Normalized NOPAT Margin |
|
9.35% |
26.67% |
39.18% |
20.80% |
19.75% |
22.98% |
| Pre Tax Income Margin |
|
5.87% |
28.79% |
42.97% |
23.90% |
3.61% |
20.99% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
628.53% |
106.12% |
44.52% |
522.38% |
744.76% |
-634.00% |
| Augmented Payout Ratio |
|
1,066.06% |
106.12% |
44.52% |
969.90% |
779.15% |
-938.96% |
Quarterly Metrics And Ratios for Alpine Income Property Trust
This table displays calculated financial ratios and metrics derived from Alpine Income Property Trust's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
13,699,961.00 |
13,699,961.00 |
13,623,239.00 |
13,631,757.00 |
- |
- |
14,266,722.00 |
14,158,190.00 |
14,164,662.00 |
15,088,574.00 |
16,524,709.00 |
| DEI Adjusted Shares Outstanding |
|
13,699,961.00 |
13,699,961.00 |
13,623,239.00 |
13,631,757.00 |
- |
- |
14,266,722.00 |
14,158,190.00 |
14,164,662.00 |
15,088,574.00 |
16,524,709.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.03 |
-0.02 |
0.02 |
0.25 |
- |
- |
-0.12 |
-0.10 |
0.11 |
0.16 |
0.27 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-27.59% |
-20.14% |
10.89% |
19.52% |
-1.85% |
23.19% |
17.85% |
-14.13% |
31.32% |
20.49% |
26.59% |
| EBITDA Growth |
|
-37.21% |
-29.25% |
5.36% |
61.03% |
-10.44% |
7.21% |
-1.91% |
-29.64% |
49.62% |
43.12% |
68.66% |
| EBIT Growth |
|
-65.79% |
-59.31% |
22.98% |
368.46% |
-33.68% |
-12.16% |
-16.88% |
-62.55% |
201.72% |
191.71% |
249.54% |
| NOPAT Growth |
|
849.05% |
-71.52% |
75.68% |
368.46% |
-237.17% |
25.49% |
-16.88% |
-73.79% |
27.49% |
191.71% |
249.54% |
| Net Income Growth |
|
-93.30% |
-107.56% |
146.67% |
457.19% |
-380.81% |
-351.59% |
-902.70% |
-142.43% |
253.80% |
284.43% |
352.08% |
| EPS Growth |
|
-94.12% |
-109.52% |
0.00% |
520.00% |
-400.00% |
-300.00% |
-1,300.00% |
-142.86% |
216.67% |
175.00% |
233.33% |
| Operating Cash Flow Growth |
|
-37.20% |
25.72% |
-3.23% |
22.61% |
-33.29% |
16.88% |
-12.55% |
40.49% |
-13.27% |
-25.19% |
-25.72% |
| Free Cash Flow Firm Growth |
|
129.14% |
2.29% |
44.89% |
-94.49% |
-426.74% |
-924.67% |
-1,003.56% |
-8,685.59% |
-381.59% |
9.11% |
-139.27% |
| Invested Capital Growth |
|
-1.99% |
-1.50% |
-0.54% |
1.08% |
4.84% |
15.73% |
10.29% |
9.53% |
17.48% |
13.08% |
22.78% |
| Revenue Q/Q Growth |
|
-7.15% |
-5.08% |
7.56% |
26.09% |
-23.75% |
19.14% |
2.89% |
-8.13% |
16.60% |
9.31% |
8.10% |
| EBITDA Q/Q Growth |
|
19.26% |
-5.01% |
4.19% |
36.44% |
-33.67% |
13.70% |
-4.67% |
-2.13% |
41.04% |
8.76% |
12.34% |
| EBIT Q/Q Growth |
|
115.95% |
-13.26% |
16.03% |
115.55% |
-69.43% |
14.89% |
9.78% |
-2.89% |
146.34% |
11.08% |
31.55% |
| NOPAT Q/Q Growth |
|
482.23% |
220.93% |
65.75% |
115.55% |
-178.04% |
145.01% |
9.78% |
-32.02% |
482.83% |
-32.93% |
31.55% |
| Net Income Q/Q Growth |
|
139.40% |
-176.49% |
178.45% |
1,410.81% |
-130.98% |
-23.00% |
-39.44% |
20.15% |
212.30% |
47.50% |
90.58% |
| EPS Q/Q Growth |
|
140.00% |
-200.00% |
150.00% |
2,000.00% |
-128.57% |
-33.33% |
-50.00% |
25.00% |
177.78% |
-14.29% |
166.67% |
| Operating Cash Flow Q/Q Growth |
|
-12.73% |
-2.03% |
18.80% |
-22.62% |
-25.93% |
71.65% |
-11.11% |
24.31% |
-75.97% |
107.82% |
43.00% |
| Free Cash Flow Firm Q/Q Growth |
|
79.12% |
4.32% |
-40.83% |
-90.12% |
-5,456.82% |
-163.30% |
35.17% |
6.11% |
-79.36% |
16.76% |
-70.67% |
| Invested Capital Q/Q Growth |
|
1.16% |
-1.12% |
0.95% |
0.10% |
4.92% |
9.16% |
-3.80% |
-0.59% |
12.53% |
5.07% |
4.45% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
72.43% |
72.48% |
70.21% |
75.97% |
66.09% |
63.07% |
58.44% |
62.25% |
75.30% |
74.92% |
77.86% |
| EBIT Margin |
|
22.68% |
20.72% |
22.35% |
38.21% |
15.32% |
14.78% |
15.76% |
16.66% |
35.20% |
35.77% |
43.53% |
| Profit (Net Income) Margin |
|
2.82% |
-2.27% |
1.66% |
19.84% |
-8.06% |
-8.32% |
-11.28% |
-9.80% |
9.44% |
12.74% |
22.46% |
| Tax Burden Percent |
|
4.61% |
80.40% |
133.73% |
51.92% |
14.43% |
-56.32% |
-71.54% |
95.44% |
16.19% |
35.61% |
51.59% |
| Interest Burden Percent |
|
269.61% |
-13.63% |
5.54% |
100.00% |
-364.66% |
100.00% |
100.00% |
-61.64% |
165.62% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
6.04% |
1.37% |
2.15% |
3.90% |
-3.86% |
1.47% |
1.66% |
1.18% |
5.81% |
3.50% |
4.50% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.21% |
0.57% |
1.11% |
2.72% |
-2.47% |
0.36% |
0.32% |
0.21% |
3.37% |
2.36% |
3.37% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.05% |
0.51% |
1.03% |
2.53% |
-2.58% |
0.43% |
0.39% |
0.25% |
3.96% |
2.95% |
4.09% |
| Return on Equity (ROE) |
|
9.09% |
1.88% |
3.18% |
6.43% |
-6.44% |
1.90% |
2.05% |
1.44% |
9.77% |
6.45% |
8.59% |
| Cash Return on Invested Capital (CROIC) |
|
4.37% |
2.71% |
1.80% |
-0.32% |
-2.24% |
-13.80% |
-8.58% |
-9.22% |
-13.99% |
-9.67% |
-16.94% |
| Operating Return on Assets (OROA) |
|
2.19% |
1.91% |
2.10% |
3.76% |
1.46% |
1.43% |
1.61% |
1.63% |
3.34% |
3.38% |
4.32% |
| Return on Assets (ROA) |
|
0.27% |
-0.21% |
0.16% |
1.95% |
-0.77% |
-0.81% |
-1.15% |
-0.96% |
0.89% |
1.20% |
2.23% |
| Return on Common Equity (ROCE) |
|
8.16% |
1.69% |
2.86% |
5.79% |
-5.87% |
1.73% |
1.87% |
1.31% |
9.01% |
5.97% |
7.98% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-0.31% |
-0.26% |
1.48% |
0.00% |
0.52% |
-0.32% |
-2.47% |
0.00% |
0.24% |
2.08% |
| Net Operating Profit after Tax (NOPAT) |
|
8.03 |
1.81 |
3.00 |
6.46 |
-5.04 |
2.27 |
2.49 |
1.69 |
9.87 |
6.62 |
8.71 |
| NOPAT Margin |
|
61.14% |
14.50% |
22.35% |
38.21% |
-39.11% |
14.78% |
15.76% |
11.66% |
58.30% |
35.77% |
43.53% |
| Net Nonoperating Expense Percent (NNEP) |
|
2.82% |
0.80% |
1.05% |
1.18% |
-1.39% |
1.11% |
1.34% |
0.98% |
2.44% |
1.14% |
1.14% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
77.32% |
79.28% |
77.65% |
61.79% |
84.68% |
85.23% |
84.24% |
83.34% |
64.80% |
64.23% |
56.47% |
| Earnings before Interest and Taxes (EBIT) |
|
2.98 |
2.58 |
3.00 |
6.46 |
1.98 |
2.27 |
2.49 |
2.42 |
5.96 |
6.62 |
8.71 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
9.51 |
9.04 |
9.41 |
13 |
8.52 |
9.69 |
9.23 |
9.04 |
13 |
14 |
16 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.79 |
0.79 |
0.81 |
0.93 |
0.95 |
1.02 |
0.91 |
0.90 |
0.83 |
0.87 |
1.02 |
| Price to Tangible Book Value (P/TBV) |
|
0.99 |
0.97 |
1.00 |
1.11 |
1.15 |
1.26 |
1.12 |
1.10 |
1.01 |
1.02 |
1.18 |
| Price to Revenue (P/Rev) |
|
3.61 |
3.78 |
3.73 |
4.13 |
4.30 |
4.19 |
3.44 |
3.43 |
3.72 |
4.13 |
4.90 |
| Price to Earnings (P/E) |
|
68.09 |
0.00 |
0.00 |
68.79 |
115.99 |
214.17 |
0.00 |
0.00 |
0.00 |
0.00 |
93.27 |
| Dividend Yield |
|
7.59% |
7.70% |
7.56% |
6.52% |
6.61% |
6.70% |
7.68% |
8.01% |
6.93% |
6.42% |
5.64% |
| Earnings Yield |
|
1.47% |
0.00% |
0.00% |
1.45% |
0.86% |
0.47% |
0.00% |
0.00% |
0.00% |
0.00% |
1.07% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.88 |
0.89 |
0.91 |
0.92 |
0.96 |
0.99 |
0.95 |
0.95 |
0.87 |
0.90 |
0.97 |
| Enterprise Value to Revenue (EV/Rev) |
|
8.83 |
9.35 |
9.37 |
9.04 |
10.00 |
10.66 |
9.43 |
9.80 |
9.48 |
9.82 |
10.36 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
12.39 |
13.67 |
13.86 |
12.39 |
13.98 |
15.42 |
14.27 |
15.73 |
14.58 |
14.38 |
14.15 |
| Enterprise Value to EBIT (EV/EBIT) |
|
36.94 |
51.69 |
50.12 |
33.67 |
39.72 |
45.55 |
43.56 |
62.69 |
45.16 |
36.91 |
30.58 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
36.94 |
73.85 |
71.60 |
122.19 |
39.72 |
134.84 |
82.67 |
0.00 |
45.16 |
36.91 |
30.58 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
20.95 |
17.94 |
18.61 |
18.12 |
21.74 |
23.33 |
22.33 |
20.31 |
23.04 |
26.58 |
32.76 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
19.94 |
32.57 |
50.05 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.00 |
1.00 |
1.05 |
1.03 |
1.09 |
1.39 |
1.41 |
1.46 |
1.25 |
1.14 |
1.08 |
| Long-Term Debt to Equity |
|
1.00 |
1.00 |
1.05 |
1.03 |
1.09 |
1.39 |
1.41 |
1.46 |
1.25 |
1.14 |
1.08 |
| Financial Leverage |
|
0.95 |
0.90 |
0.93 |
0.93 |
1.05 |
1.19 |
1.22 |
1.23 |
1.18 |
1.25 |
1.21 |
| Leverage Ratio |
|
1.99 |
1.95 |
1.98 |
2.00 |
2.12 |
2.25 |
2.29 |
2.32 |
2.29 |
2.33 |
2.31 |
| Compound Leverage Factor |
|
5.37 |
-0.27 |
0.11 |
2.00 |
-7.72 |
2.25 |
2.29 |
-1.43 |
3.79 |
2.33 |
2.31 |
| Debt to Total Capital |
|
50.01% |
49.95% |
51.24% |
50.63% |
52.16% |
58.19% |
58.47% |
59.36% |
55.63% |
53.23% |
51.88% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
50.01% |
49.95% |
51.24% |
50.63% |
52.16% |
58.19% |
58.47% |
59.36% |
55.63% |
53.23% |
51.88% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
4.51% |
4.53% |
4.42% |
4.30% |
4.06% |
3.62% |
3.66% |
3.59% |
3.15% |
2.97% |
2.85% |
| Common Equity to Total Capital |
|
45.48% |
45.52% |
44.34% |
45.07% |
43.78% |
38.19% |
37.87% |
37.05% |
41.22% |
43.80% |
45.26% |
| Debt to EBITDA |
|
7.03 |
7.68 |
7.85 |
6.83 |
7.57 |
9.07 |
8.81 |
9.82 |
9.28 |
8.46 |
7.55 |
| Net Debt to EBITDA |
|
6.68 |
7.45 |
7.67 |
6.15 |
7.37 |
8.79 |
8.51 |
9.64 |
8.32 |
7.86 |
7.04 |
| Long-Term Debt to EBITDA |
|
7.03 |
7.68 |
7.85 |
6.83 |
7.57 |
9.07 |
8.81 |
9.82 |
9.28 |
8.46 |
7.55 |
| Debt to NOPAT |
|
20.98 |
41.48 |
40.53 |
67.40 |
21.51 |
79.32 |
51.03 |
-512.68 |
28.75 |
21.71 |
16.31 |
| Net Debt to NOPAT |
|
19.93 |
40.26 |
39.61 |
60.62 |
20.94 |
76.82 |
49.29 |
-503.17 |
25.78 |
20.17 |
15.21 |
| Long-Term Debt to NOPAT |
|
20.98 |
41.48 |
40.53 |
67.40 |
21.51 |
79.32 |
51.03 |
-512.68 |
28.75 |
21.71 |
16.31 |
| Noncontrolling Interest Sharing Ratio |
|
10.27% |
10.12% |
10.05% |
9.93% |
8.76% |
8.86% |
8.95% |
8.78% |
7.77% |
7.37% |
7.13% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
19 |
10 |
5.99 |
0.59 |
-32 |
-83 |
-54 |
-51 |
-91 |
-76 |
-130 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.10 |
0.09 |
0.09 |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.09 |
0.09 |
0.10 |
| Fixed Asset Turnover |
|
0.12 |
0.12 |
0.12 |
0.13 |
0.13 |
0.13 |
0.14 |
0.14 |
0.14 |
0.15 |
0.16 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
551 |
545 |
550 |
551 |
578 |
631 |
607 |
603 |
679 |
713 |
745 |
| Invested Capital Turnover |
|
0.10 |
0.09 |
0.10 |
0.10 |
0.10 |
0.10 |
0.11 |
0.10 |
0.10 |
0.10 |
0.10 |
| Increase / (Decrease) in Invested Capital |
|
-11 |
-8.32 |
-2.99 |
5.87 |
27 |
86 |
57 |
53 |
101 |
83 |
138 |
| Enterprise Value (EV) |
|
485 |
485 |
498 |
506 |
557 |
624 |
575 |
574 |
593 |
645 |
725 |
| Market Capitalization |
|
199 |
196 |
198 |
231 |
240 |
246 |
210 |
201 |
233 |
272 |
343 |
| Book Value per Share |
|
$18.30 |
$18.22 |
$17.91 |
$18.21 |
$17.73 |
$16.40 |
$16.11 |
$15.79 |
$19.76 |
$20.71 |
$20.41 |
| Tangible Book Value per Share |
|
$14.70 |
$14.77 |
$14.55 |
$15.23 |
$14.65 |
$13.26 |
$13.08 |
$12.84 |
$16.30 |
$17.61 |
$17.62 |
| Total Capital |
|
551 |
545 |
550 |
551 |
578 |
631 |
607 |
603 |
679 |
713 |
745 |
| Total Debt |
|
276 |
272 |
282 |
279 |
301 |
367 |
355 |
358 |
378 |
380 |
387 |
| Total Long-Term Debt |
|
276 |
272 |
282 |
279 |
301 |
367 |
355 |
358 |
378 |
380 |
387 |
| Net Debt |
|
262 |
264 |
276 |
251 |
294 |
356 |
343 |
352 |
339 |
353 |
361 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
7.66 |
2.09 |
2.78 |
3.11 |
-4.00 |
3.55 |
4.27 |
3.12 |
8.27 |
4.26 |
4.22 |
| Net Nonoperating Obligations (NNO) |
|
276 |
272 |
282 |
279 |
301 |
367 |
355 |
358 |
378 |
380 |
387 |
| Total Depreciation and Amortization (D&A) |
|
6.53 |
6.45 |
6.42 |
6.38 |
6.54 |
7.42 |
6.74 |
6.62 |
6.79 |
7.24 |
6.87 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.02 |
($0.02) |
$0.01 |
$0.22 |
($0.06) |
($0.08) |
($0.12) |
($0.09) |
$0.07 |
$0.07 |
$0.18 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
13.93M |
13.62M |
13.62M |
13.74M |
13.86M |
14.63M |
14.20M |
14.16M |
14.33M |
15.54M |
17.07M |
| Adjusted Diluted Earnings per Share |
|
$0.02 |
($0.02) |
$0.01 |
$0.21 |
($0.06) |
($0.08) |
($0.12) |
($0.09) |
$0.07 |
$0.06 |
$0.16 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
15.56M |
14.85M |
14.85M |
14.97M |
15.08M |
15.85M |
15.43M |
15.38M |
15.55M |
16.77M |
18.29M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
13.62M |
13.62M |
13.63M |
14.27M |
14.69M |
14.27M |
14.16M |
14.16M |
15.09M |
16.52M |
17.62M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
5.87 |
1.83 |
2.56 |
4.82 |
-4.63 |
3.01 |
3.71 |
3.03 |
7.38 |
4.99 |
6.36 |
| Normalized NOPAT Margin |
|
44.69% |
14.68% |
19.08% |
28.50% |
-35.94% |
19.60% |
23.45% |
20.90% |
43.57% |
26.96% |
31.79% |
| Pre Tax Income Margin |
|
61.14% |
-2.82% |
1.24% |
38.21% |
-55.87% |
14.78% |
15.76% |
-10.27% |
58.30% |
35.77% |
43.53% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
522.38% |
-2,205.64% |
-2,628.73% |
448.79% |
744.76% |
1,366.16% |
-2,348.59% |
-320.83% |
-634.00% |
2,692.40% |
322.39% |
| Augmented Payout Ratio |
|
969.90% |
-4,225.46% |
-5,013.81% |
730.38% |
779.15% |
1,722.16% |
-3,529.53% |
-480.15% |
-938.96% |
3,267.87% |
322.39% |
Key Financial Trends
Alpine Income Property Trust’s latest statements show improving reported profitability and continued balance-sheet expansion, but also highlight reliance on external financing and persistent pressure on retained earnings. The data covers quarterly periods from 2023 through the second quarter of 2026, with several 2024 and 2025 figures identified as restated.
- Revenue momentum improved. Second-quarter 2026 revenue rose to $20.0 million from $15.8 million in the second quarter of 2025 and $18.5 million in the first quarter of 2026. Interest income increased to $7.3 million, compared with $2.7 million a year earlier.
- Profitability recovered sharply year over year. Net income attributable to common shareholders was $3.0 million, or $0.18 per basic share, in Q2 2026, compared with a $1.6 million loss, or a $0.12 loss per share, in Q2 2025. This also exceeded the $1.1 million of common income reported in Q1 2026.
- Operating cash flow remained positive. Cash generated from operating activities was $6.2 million in Q2 2026, following $4.4 million in Q1 2026 and $2.1 million in Q4 2025. Depreciation and amortization provided meaningful noncash support to operating cash flow.
- The asset base has expanded materially. Total assets reached $781.5 million at June 30, 2026, up from $745.1 million at March 31, 2026 and $628.4 million at June 30, 2025. Net premises and equipment increased to $453.2 million, while mortgage servicing rights rose to $238.6 million.
- Quarterly impairment expense has moderated. The Q2 2026 impairment charge was $377,000, down from $508,000 in Q1 2026 and $2.8 million in Q2 2025. Lower impairment charges helped support the improvement in pretax results.
- Cash resources are mixed. Cash and due from banks increased modestly to $2.8 million from $2.6 million in Q1 2026, while restricted cash declined to $23.3 million from $24.4 million. Combined cash and restricted cash remained substantial at roughly $25.7 million, although most of that amount is restricted.
- Reported results remain influenced by nonoperating items. Q2 2026 included a $4.2 million net loss from other gains and losses, partially offsetting $8.7 million of pretax income and reducing continuing-operations income to $4.5 million. Investors should distinguish recurring operating performance from these volatile items.
- Operating cash flow weakened year over year. Q2 2026 operating cash flow of $6.2 million was below the $7.0 million generated in Q2 2025. Changes in operating assets and liabilities consumed $4.4 million during the latest quarter, limiting cash conversion despite higher reported earnings.
- Leverage has increased alongside the asset base. Long-term debt stood at $386.6 million at June 30, 2026, up from $379.7 million in Q1 2026 and $354.8 million in Q2 2025. Debt represented approximately 49% of total assets, while total liabilities represented roughly 54%.
- External capital remains important to funding growth and dividends. During Q2 2026, the company issued $49.5 million of debt and $25.4 million of common equity, while repaying $41.5 million of debt and paying $6.8 million in dividends. The quarter ended with a $1.0 million decline in cash, suggesting investment and shareholder distributions exceeded internally generated cash.
Overall, PINE’s latest quarter shows a meaningful rebound in revenue, earnings and earnings per share, supported by a larger asset base and lower impairment charges. However, operating cash flow has not kept pace with reported earnings, retained earnings remained negative at $(41.4) million, and the company continues to use debt and equity issuance to support its investment activity and dividend program. Retail investors should monitor whether higher interest income and asset growth can translate into more consistent recurring cash flow without further balance-sheet leverage or shareholder dilution.
10/12/26 07:35 AM ETAI Generated. May Contain Errors.