Annual Income Statements for Piper Sandler Companies
This table shows Piper Sandler Companies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Piper Sandler Companies
This table shows Piper Sandler Companies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
15 |
38 |
26 |
3.95 |
3.88 |
52 |
42 |
35 |
35 |
69 |
65 |
Consolidated Net Income / (Loss) |
|
11 |
38 |
33 |
15 |
-14 |
65 |
50 |
15 |
40 |
53 |
37 |
Net Income / (Loss) Continuing Operations |
|
11 |
38 |
33 |
15 |
-14 |
65 |
50 |
15 |
40 |
53 |
37 |
Total Pre-Tax Income |
|
19 |
43 |
26 |
14 |
-3.45 |
86 |
52 |
28 |
56 |
82 |
29 |
Total Revenue |
|
332 |
391 |
298 |
289 |
289 |
472 |
343 |
339 |
360 |
484 |
357 |
Net Interest Income / (Expense) |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
Total Non-Interest Income |
|
332 |
391 |
298 |
289 |
289 |
472 |
343 |
339 |
360 |
484 |
357 |
Investment Banking Income |
|
239 |
281 |
196 |
200 |
195 |
364 |
245 |
242 |
252 |
358 |
249 |
Other Non-Interest Income |
|
93 |
110 |
102 |
89 |
95 |
108 |
98 |
97 |
107 |
126 |
108 |
Total Non-Interest Expense |
|
313 |
348 |
272 |
274 |
293 |
386 |
291 |
311 |
304 |
402 |
328 |
Salaries and Employee Benefits |
|
233 |
263 |
199 |
189 |
207 |
301 |
222 |
235 |
231 |
316 |
248 |
Net Occupancy & Equipment Expense |
|
29 |
30 |
30 |
29 |
29 |
29 |
29 |
31 |
30 |
31 |
33 |
Marketing Expense |
|
12 |
10 |
10 |
11 |
8.67 |
8.08 |
11 |
11 |
10 |
9.71 |
13 |
Other Operating Expenses |
|
29 |
38 |
28 |
36 |
43 |
39 |
26 |
30 |
29 |
42 |
31 |
Amortization Expense |
|
3.77 |
5.29 |
4.90 |
4.90 |
4.83 |
4.80 |
2.36 |
2.36 |
2.57 |
2.99 |
2.08 |
Income Tax Expense |
|
8.17 |
4.66 |
-7.64 |
-0.25 |
10 |
21 |
2.84 |
13 |
15 |
30 |
-7.34 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
-3.80 |
-0.09 |
7.81 |
11 |
-18 |
13 |
7.09 |
-20 |
5.60 |
-17 |
-28 |
Basic Earnings per Share |
|
$1.05 |
$2.81 |
$1.77 |
$0.26 |
$0.26 |
$3.43 |
$2.74 |
$2.19 |
$2.19 |
$4.32 |
$3.96 |
Weighted Average Basic Shares Outstanding |
|
13.78M |
13.98M |
14.51M |
15.07M |
15.11M |
14.96M |
15.50M |
15.88M |
15.92M |
15.84M |
16.38M |
Diluted Earnings per Share |
|
$0.87 |
$2.27 |
$1.49 |
$0.23 |
$0.22 |
$3.02 |
$2.43 |
$1.97 |
$1.96 |
$3.88 |
$3.65 |
Weighted Average Diluted Shares Outstanding |
|
16.73M |
16.97M |
17.18M |
17.08M |
17.26M |
17.22M |
17.50M |
17.63M |
17.77M |
17.70M |
17.79M |
Weighted Average Basic & Diluted Shares Outstanding |
|
17.83M |
17.89M |
17.74M |
17.75M |
17.71M |
17.68M |
17.70M |
17.70M |
17.78M |
17.73M |
17.76M |
Cash Dividends to Common per Share |
|
$0.60 |
$0.60 |
$1.85 |
$0.60 |
$0.60 |
$0.60 |
$1.60 |
$0.60 |
$0.65 |
$0.65 |
$3.65 |
Annual Cash Flow Statements for Piper Sandler Companies
This table details how cash moves in and out of Piper Sandler Companies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
174 |
-201 |
-37 |
17 |
200 |
258 |
463 |
-605 |
17 |
100 |
Net Cash From Operating Activities |
|
380 |
-3.23 |
203 |
510 |
68 |
780 |
707 |
-225 |
276 |
313 |
Net Cash From Continuing Operating Activities |
|
380 |
-3.23 |
203 |
510 |
68 |
780 |
707 |
-225 |
276 |
313 |
Net Income / (Loss) Continuing Operations |
|
58 |
-14 |
-60 |
56 |
118 |
49 |
330 |
101 |
99 |
157 |
Consolidated Net Income / (Loss) |
|
58 |
-14 |
-60 |
56 |
118 |
49 |
330 |
101 |
99 |
157 |
Depreciation Expense |
|
5.06 |
6.41 |
7.25 |
8.36 |
9.36 |
11 |
13 |
16 |
18 |
17 |
Amortization Expense |
|
14 |
30 |
22 |
16 |
14 |
48 |
40 |
25 |
30 |
27 |
Non-Cash Adjustments to Reconcile Net Income |
|
49 |
139 |
153 |
43 |
-8.94 |
122 |
171 |
131 |
94 |
103 |
Changes in Operating Assets and Liabilities, net |
|
253 |
-165 |
80 |
387 |
-65 |
550 |
153 |
-498 |
35 |
8.75 |
Net Cash From Investing Activities |
|
-16 |
-84 |
-7.99 |
-16 |
27 |
-435 |
-21 |
-127 |
-10 |
-32 |
Net Cash From Continuing Investing Activities |
|
-16 |
-84 |
-7.99 |
-16 |
27 |
-435 |
-21 |
-127 |
-10 |
-32 |
Purchase of Investment Securities |
|
-18 |
-84 |
-7.99 |
-16 |
-26 |
-435 |
-21 |
-127 |
-10 |
-32 |
Net Cash From Financing Activities |
|
-189 |
-112 |
-233 |
-477 |
105 |
-88 |
-223 |
-250 |
-250 |
-181 |
Net Cash From Continuing Financing Activities |
|
-189 |
-112 |
-233 |
-477 |
105 |
-88 |
-223 |
-250 |
-250 |
-181 |
Issuance of Debt |
|
193 |
- |
0.00 |
0.00 |
175 |
-50 |
0.00 |
0.00 |
30 |
-37 |
Repayment of Debt |
|
-75 |
-27 |
-179 |
-365 |
0.03 |
0.00 |
-70 |
0.00 |
-125 |
0.00 |
Repurchase of Common Equity |
|
-133 |
-71 |
-25 |
-71 |
-51 |
-22 |
-70 |
-187 |
-71 |
-66 |
Payment of Dividends |
|
0.00 |
0.00 |
-19 |
-47 |
-36 |
-28 |
-99 |
-108 |
-84 |
-74 |
Other Financing Activities, Net |
|
-174 |
-13 |
-9.80 |
6.28 |
16 |
13 |
16 |
45 |
0.54 |
-3.12 |
Effect of Exchange Rate Changes |
|
-0.37 |
-2.05 |
1.53 |
-0.65 |
0.51 |
0.70 |
-0.36 |
-3.27 |
1.48 |
-1.14 |
Quarterly Cash Flow Statements for Piper Sandler Companies
This table details how cash moves in and out of Piper Sandler Companies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
37 |
91 |
-320 |
21 |
-15 |
331 |
-313 |
251 |
29 |
133 |
-357 |
Net Cash From Operating Activities |
|
65 |
161 |
-202 |
27 |
27 |
423 |
-197 |
266 |
80 |
164 |
-207 |
Net Cash From Continuing Operating Activities |
|
65 |
161 |
-202 |
27 |
27 |
423 |
-197 |
266 |
80 |
164 |
-207 |
Net Income / (Loss) Continuing Operations |
|
11 |
38 |
33 |
15 |
-14 |
65 |
50 |
15 |
40 |
53 |
37 |
Consolidated Net Income / (Loss) |
|
11 |
38 |
33 |
15 |
-14 |
65 |
50 |
15 |
40 |
53 |
37 |
Depreciation Expense |
|
4.07 |
4.24 |
4.43 |
4.55 |
4.55 |
4.40 |
4.26 |
4.24 |
4.16 |
4.13 |
4.21 |
Amortization Expense |
|
6.34 |
7.90 |
7.52 |
7.69 |
7.16 |
7.89 |
7.19 |
4.58 |
5.87 |
9.29 |
7.10 |
Non-Cash Adjustments to Reconcile Net Income |
|
32 |
39 |
28 |
14 |
22 |
31 |
27 |
24 |
21 |
32 |
31 |
Changes in Operating Assets and Liabilities, net |
|
11 |
72 |
-275 |
-13 |
7.66 |
315 |
-285 |
219 |
9.19 |
66 |
-286 |
Net Cash From Investing Activities |
|
-10 |
-70 |
-1.86 |
-2.84 |
-3.59 |
-1.76 |
-1.28 |
-3.38 |
-19 |
-8.47 |
-11 |
Net Cash From Continuing Investing Activities |
|
-10 |
-70 |
-1.86 |
-2.84 |
-3.59 |
-1.76 |
-1.28 |
-3.38 |
-19 |
-8.47 |
-11 |
Purchase of Investment Securities |
|
-10 |
-70 |
-1.86 |
-2.84 |
-3.59 |
-1.76 |
-1.28 |
-3.38 |
-19 |
-8.47 |
-11 |
Net Cash From Financing Activities |
|
-16 |
-2.29 |
-117 |
-3.83 |
-38 |
-91 |
-114 |
-12 |
-35 |
-19 |
-140 |
Net Cash From Continuing Financing Activities |
|
-16 |
-2.29 |
-117 |
-3.83 |
-38 |
-91 |
-114 |
-12 |
-35 |
-19 |
-140 |
Issuance of Debt |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
-10 |
5.00 |
Repurchase of Common Equity |
|
-22 |
-1.53 |
-61 |
-2.89 |
-3.90 |
-3.06 |
-52 |
-5.50 |
-2.38 |
-6.46 |
-81 |
Payment of Dividends |
|
-9.21 |
-8.51 |
-51 |
-13 |
-10 |
-10 |
-36 |
-15 |
-11 |
-13 |
-70 |
Other Financing Activities, Net |
|
15 |
7.76 |
-5.05 |
12 |
-24 |
17 |
3.40 |
8.35 |
-25 |
9.73 |
6.33 |
Effect of Exchange Rate Changes |
|
-1.97 |
2.16 |
0.85 |
0.66 |
-1.22 |
1.20 |
-0.32 |
-0.19 |
2.74 |
-3.38 |
1.19 |
Annual Balance Sheets for Piper Sandler Companies
This table presents Piper Sandler Companies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
2,139 |
2,126 |
2,025 |
1,345 |
1,629 |
1,997 |
2,565 |
2,182 |
2,141 |
2,256 |
Cash and Due from Banks |
|
190 |
41 |
34 |
50 |
250 |
508 |
971 |
366 |
383 |
483 |
Trading Account Securities |
|
137 |
160 |
- |
- |
- |
- |
349 |
340 |
435 |
426 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
19 |
25 |
25 |
32 |
30 |
44 |
52 |
68 |
61 |
59 |
Goodwill |
|
218 |
196 |
82 |
82 |
88 |
228 |
228 |
301 |
302 |
312 |
Intangible Assets |
|
31 |
37 |
23 |
4.28 |
17 |
150 |
120 |
136 |
116 |
108 |
Other Assets |
|
1,422 |
1,605 |
1,861 |
1,176 |
1,245 |
1,068 |
846 |
971 |
845 |
868 |
Total Liabilities & Shareholders' Equity |
|
2,139 |
2,126 |
2,025 |
1,345 |
1,629 |
1,997 |
2,565 |
2,182 |
2,141 |
2,256 |
Total Liabilities |
|
1,306 |
1,309 |
1,283 |
615 |
822 |
1,071 |
1,338 |
928 |
842 |
840 |
Short-Term Debt |
|
577 |
504 |
309 |
59 |
57 |
19 |
13 |
4.62 |
31 |
16 |
Other Long-Term Liabilities |
|
302 |
342 |
449 |
233 |
289 |
335 |
1,200 |
798 |
811 |
824 |
Total Equity & Noncontrolling Interests |
|
833 |
816 |
741 |
730 |
807 |
926 |
1,227 |
1,254 |
1,299 |
1,416 |
Total Preferred & Common Equity |
|
784 |
759 |
693 |
677 |
731 |
829 |
1,062 |
1,054 |
1,085 |
1,228 |
Total Common Equity |
|
784 |
759 |
693 |
677 |
731 |
829 |
1,062 |
1,054 |
1,085 |
1,228 |
Common Stock |
|
752 |
789 |
792 |
797 |
758 |
848 |
926 |
1,045 |
988 |
982 |
Retained Earnings |
|
279 |
257 |
176 |
183 |
259 |
271 |
450 |
453 |
454 |
562 |
Treasury Stock |
|
-248 |
-284 |
-274 |
-300 |
-284 |
-289 |
-313 |
-442 |
-356 |
-315 |
Accumulated Other Comprehensive Income / (Loss) |
|
-0.19 |
-2.60 |
-1.28 |
-1.40 |
-0.87 |
-0.20 |
-0.96 |
-2.50 |
-0.89 |
-1.18 |
Noncontrolling Interest |
|
49 |
57 |
48 |
53 |
75 |
97 |
165 |
200 |
214 |
188 |
Quarterly Balance Sheets for Piper Sandler Companies
This table presents Piper Sandler Companies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
2,042 |
1,804 |
1,940 |
1,965 |
1,822 |
1,920 |
2,032 |
1,821 |
Cash and Due from Banks |
|
274 |
46 |
67 |
52 |
70 |
321 |
350 |
126 |
Trading Account Securities |
|
441 |
446 |
447 |
440 |
442 |
418 |
418 |
475 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Premises and Equipment, Net |
|
65 |
66 |
64 |
63 |
58 |
57 |
56 |
67 |
Goodwill |
|
244 |
302 |
302 |
302 |
302 |
302 |
310 |
312 |
Intangible Assets |
|
131 |
131 |
126 |
121 |
114 |
111 |
110 |
105 |
Other Assets |
|
888 |
813 |
934 |
988 |
837 |
711 |
787 |
736 |
Total Liabilities & Shareholders' Equity |
|
2,042 |
1,804 |
1,940 |
1,965 |
1,822 |
1,920 |
2,032 |
1,821 |
Total Liabilities |
|
849 |
564 |
682 |
747 |
497 |
579 |
670 |
442 |
Short-Term Debt |
|
27 |
4.02 |
1.27 |
12 |
3.38 |
22 |
22 |
16 |
Other Long-Term Liabilities |
|
697 |
435 |
556 |
610 |
494 |
557 |
648 |
427 |
Total Equity & Noncontrolling Interests |
|
1,193 |
1,240 |
1,258 |
1,219 |
1,325 |
1,341 |
1,362 |
1,378 |
Total Preferred & Common Equity |
|
1,000 |
1,037 |
1,033 |
1,034 |
1,101 |
1,126 |
1,167 |
1,213 |
Total Common Equity |
|
1,000 |
1,037 |
1,033 |
1,034 |
1,101 |
1,126 |
1,167 |
1,213 |
Common Stock |
|
1,022 |
992 |
978 |
985 |
987 |
973 |
986 |
988 |
Retained Earnings |
|
424 |
428 |
419 |
413 |
461 |
481 |
505 |
556 |
Treasury Stock |
|
-442 |
-381 |
-363 |
-361 |
-347 |
-327 |
-325 |
-331 |
Accumulated Other Comprehensive Income / (Loss) |
|
-3.84 |
-1.54 |
-0.77 |
-1.97 |
-0.85 |
-0.79 |
1.56 |
-0.04 |
Noncontrolling Interest |
|
192 |
203 |
226 |
184 |
224 |
215 |
195 |
165 |
Annual Metrics And Ratios for Piper Sandler Companies
This table displays calculated financial ratios and metrics derived from Piper Sandler Companies' official financial filings.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
3.82% |
11.06% |
10.21% |
-10.04% |
12.63% |
48.37% |
64.03% |
-29.81% |
-5.45% |
13.20% |
EBITDA Growth |
|
-18.94% |
-94.75% |
1,864.01% |
-11.28% |
48.00% |
-10.67% |
287.20% |
-64.62% |
-2.25% |
53.49% |
EBIT Growth |
|
-21.66% |
-135.72% |
356.90% |
-8.61% |
64.13% |
-42.39% |
544.09% |
-69.57% |
-8.77% |
78.17% |
NOPAT Growth |
|
-21.32% |
-136.95% |
218.03% |
113.44% |
73.40% |
-47.72% |
569.36% |
-69.37% |
-2.18% |
59.07% |
Net Income Growth |
|
-21.32% |
-123.50% |
-333.23% |
193.75% |
311.76% |
-78.53% |
569.36% |
-69.37% |
-2.18% |
59.07% |
EPS Growth |
|
-13.70% |
-151.80% |
-188.44% |
174.55% |
106.72% |
-64.63% |
504.04% |
-60.32% |
-23.93% |
106.45% |
Operating Cash Flow Growth |
|
858.00% |
-100.85% |
6,394.60% |
151.13% |
-86.70% |
1,050.13% |
-9.32% |
-131.81% |
222.55% |
13.65% |
Free Cash Flow Firm Growth |
|
83.77% |
-22.36% |
408.71% |
27.72% |
-135.28% |
67.03% |
304.57% |
-21.26% |
84.16% |
-63.03% |
Invested Capital Growth |
|
-1.79% |
-5.65% |
-21.38% |
-32.88% |
31.68% |
9.69% |
19.78% |
1.36% |
-3.84% |
7.61% |
Revenue Q/Q Growth |
|
7.48% |
3.48% |
-4.38% |
2.60% |
9.92% |
11.43% |
13.55% |
-15.28% |
6.38% |
0.81% |
EBITDA Q/Q Growth |
|
1.56% |
-93.37% |
261.22% |
-47.81% |
17.45% |
26.44% |
24.37% |
-42.23% |
34.00% |
-0.98% |
EBIT Q/Q Growth |
|
1.16% |
-160.67% |
180.25% |
-54.58% |
22.82% |
32.08% |
28.66% |
-48.43% |
54.37% |
-1.67% |
NOPAT Q/Q Growth |
|
2.05% |
-162.13% |
136.87% |
-26.42% |
29.35% |
25.11% |
29.70% |
-46.39% |
36.68% |
-7.12% |
Net Income Q/Q Growth |
|
2.05% |
-139.52% |
-29.38% |
698.84% |
138.50% |
-67.35% |
29.70% |
-46.39% |
36.68% |
-7.12% |
EPS Q/Q Growth |
|
4.70% |
-191.53% |
-12.90% |
491.58% |
19.41% |
11.02% |
29.27% |
-40.07% |
17.81% |
9.17% |
Operating Cash Flow Q/Q Growth |
|
81.86% |
-102.44% |
-45.83% |
258.01% |
-59.55% |
33.88% |
51.54% |
-321.00% |
1,958.01% |
-45.28% |
Free Cash Flow Firm Q/Q Growth |
|
-4.75% |
157.64% |
-42.69% |
134.45% |
-184.19% |
82.00% |
6.66% |
-41.70% |
147.23% |
-60.17% |
Invested Capital Q/Q Growth |
|
1.47% |
-12.78% |
12.73% |
-15.04% |
27.19% |
-0.15% |
5.20% |
2.90% |
-1.85% |
3.45% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
15.68% |
0.74% |
13.20% |
13.02% |
17.10% |
10.30% |
24.31% |
12.25% |
12.67% |
17.18% |
EBIT Margin |
|
12.84% |
-4.13% |
9.63% |
9.78% |
14.26% |
5.54% |
21.74% |
9.43% |
9.09% |
14.31% |
Profit (Net Income) Margin |
|
8.69% |
-1.84% |
-7.23% |
7.53% |
27.55% |
3.99% |
16.27% |
7.10% |
7.34% |
10.32% |
Tax Burden Percent |
|
67.67% |
44.52% |
-75.08% |
77.02% |
193.21% |
72.00% |
74.83% |
75.30% |
80.74% |
72.08% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
32.33% |
0.00% |
67.84% |
24.89% |
20.66% |
28.00% |
25.17% |
24.70% |
19.26% |
27.92% |
Return on Invested Capital (ROIC) |
|
3.66% |
-1.40% |
1.91% |
5.54% |
10.33% |
4.53% |
26.38% |
7.36% |
7.29% |
11.40% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.66% |
-0.30% |
-13.37% |
6.11% |
103.41% |
4.53% |
26.38% |
7.36% |
7.29% |
11.40% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.83% |
-0.26% |
-9.56% |
2.05% |
19.59% |
1.17% |
4.31% |
0.79% |
0.46% |
0.20% |
Return on Equity (ROE) |
|
6.49% |
-1.67% |
-7.65% |
7.59% |
29.91% |
5.70% |
30.69% |
8.16% |
7.75% |
11.60% |
Cash Return on Invested Capital (CROIC) |
|
5.47% |
4.41% |
25.86% |
44.89% |
-17.02% |
-4.71% |
8.38% |
6.01% |
11.21% |
4.07% |
Operating Return on Assets (OROA) |
|
3.63% |
-1.45% |
3.82% |
4.30% |
8.00% |
3.78% |
19.35% |
5.66% |
5.67% |
9.93% |
Return on Assets (ROA) |
|
2.46% |
-0.64% |
-2.87% |
3.31% |
15.46% |
2.72% |
14.48% |
4.26% |
4.58% |
7.16% |
Return on Common Equity (ROCE) |
|
5.77% |
-1.56% |
-7.13% |
7.07% |
27.42% |
5.13% |
26.97% |
6.96% |
6.50% |
9.88% |
Return on Equity Simple (ROE_SIMPLE) |
|
7.46% |
-1.81% |
-8.59% |
8.24% |
31.44% |
5.95% |
31.10% |
9.60% |
9.12% |
12.82% |
Net Operating Profit after Tax (NOPAT) |
|
58 |
-22 |
26 |
54 |
94 |
49 |
330 |
101 |
99 |
157 |
NOPAT Margin |
|
8.69% |
-2.89% |
3.10% |
7.35% |
11.31% |
3.99% |
16.27% |
7.10% |
7.34% |
10.32% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
-1.10% |
15.28% |
-0.56% |
-93.08% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
74.87% |
81.09% |
82.64% |
78.04% |
73.38% |
79.90% |
70.26% |
80.05% |
78.03% |
76.54% |
Operating Expenses to Revenue |
|
87.16% |
104.13% |
90.37% |
90.22% |
85.74% |
94.46% |
78.26% |
90.57% |
90.91% |
85.69% |
Earnings before Interest and Taxes (EBIT) |
|
86 |
-31 |
79 |
72 |
119 |
69 |
442 |
134 |
123 |
218 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
106 |
5.54 |
109 |
96 |
143 |
128 |
494 |
175 |
171 |
262 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.62 |
1.14 |
1.51 |
1.21 |
1.34 |
1.91 |
2.76 |
2.11 |
2.81 |
4.34 |
Price to Tangible Book Value (P/TBV) |
|
0.91 |
1.65 |
1.78 |
1.38 |
1.56 |
3.50 |
4.10 |
3.61 |
4.57 |
6.60 |
Price to Revenue (P/Rev) |
|
0.72 |
1.16 |
1.27 |
1.10 |
1.17 |
1.28 |
1.44 |
1.56 |
2.26 |
3.49 |
Price to Earnings (P/E) |
|
9.31 |
0.00 |
0.00 |
14.31 |
8.77 |
39.01 |
10.52 |
20.13 |
35.66 |
29.45 |
Dividend Yield |
|
0.00% |
0.00% |
1.80% |
4.98% |
2.20% |
1.84% |
2.07% |
1.92% |
1.39% |
0.83% |
Earnings Yield |
|
10.74% |
0.00% |
0.00% |
6.99% |
11.41% |
2.56% |
9.51% |
4.97% |
2.80% |
3.40% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.64 |
1.02 |
1.27 |
1.11 |
1.00 |
1.21 |
1.66 |
1.58 |
2.19 |
3.53 |
Enterprise Value to Revenue (EV/Rev) |
|
1.51 |
2.05 |
1.82 |
1.18 |
1.24 |
1.12 |
1.11 |
1.54 |
2.16 |
3.31 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.62 |
276.86 |
13.78 |
9.10 |
7.27 |
10.84 |
4.58 |
12.55 |
17.04 |
19.28 |
Enterprise Value to EBIT (EV/EBIT) |
|
11.74 |
0.00 |
18.88 |
12.11 |
8.72 |
20.17 |
5.12 |
16.31 |
23.74 |
23.14 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
17.36 |
0.00 |
58.71 |
16.12 |
10.99 |
28.01 |
6.85 |
21.67 |
29.41 |
32.10 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
2.67 |
0.00 |
7.38 |
1.72 |
15.30 |
1.77 |
3.20 |
0.00 |
10.56 |
16.13 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
11.61 |
22.58 |
4.34 |
1.99 |
0.00 |
0.00 |
21.55 |
26.53 |
19.13 |
89.84 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.90 |
0.83 |
0.59 |
0.08 |
0.29 |
0.23 |
0.11 |
0.10 |
0.02 |
0.01 |
Long-Term Debt to Equity |
|
0.21 |
0.21 |
0.17 |
0.00 |
0.22 |
0.21 |
0.10 |
0.10 |
0.00 |
0.00 |
Financial Leverage |
|
0.77 |
0.87 |
0.71 |
0.34 |
0.19 |
0.26 |
0.16 |
0.11 |
0.06 |
0.02 |
Leverage Ratio |
|
2.64 |
2.59 |
2.66 |
2.29 |
1.94 |
2.09 |
2.12 |
1.91 |
1.69 |
1.62 |
Compound Leverage Factor |
|
2.64 |
2.59 |
2.66 |
2.29 |
1.94 |
2.09 |
2.12 |
1.91 |
1.69 |
1.62 |
Debt to Total Capital |
|
47.45% |
45.41% |
36.95% |
7.43% |
22.38% |
18.74% |
10.13% |
9.37% |
2.33% |
1.11% |
Short-Term Debt to Total Capital |
|
36.41% |
33.71% |
26.31% |
7.43% |
5.53% |
1.63% |
0.97% |
0.33% |
2.33% |
1.11% |
Long-Term Debt to Total Capital |
|
11.04% |
11.70% |
10.63% |
0.00% |
16.84% |
17.11% |
9.16% |
9.03% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
3.10% |
3.81% |
4.07% |
6.71% |
7.24% |
8.48% |
12.06% |
14.45% |
16.08% |
13.13% |
Common Equity to Total Capital |
|
49.45% |
50.77% |
58.98% |
85.86% |
70.38% |
72.78% |
77.81% |
76.18% |
81.59% |
85.76% |
Debt to EBITDA |
|
7.13 |
122.69 |
4.00 |
0.61 |
1.63 |
1.68 |
0.28 |
0.74 |
0.18 |
0.06 |
Net Debt to EBITDA |
|
4.56 |
109.97 |
3.68 |
0.09 |
-0.12 |
-2.31 |
-1.69 |
-1.35 |
-2.06 |
-1.78 |
Long-Term Debt to EBITDA |
|
1.66 |
31.62 |
1.15 |
0.00 |
1.23 |
1.53 |
0.25 |
0.72 |
0.00 |
0.00 |
Debt to NOPAT |
|
12.86 |
-31.42 |
17.03 |
1.08 |
2.46 |
4.33 |
0.42 |
1.28 |
0.31 |
0.10 |
Net Debt to NOPAT |
|
8.23 |
-28.17 |
15.70 |
0.15 |
-0.19 |
-5.96 |
-2.52 |
-2.33 |
-3.56 |
-2.97 |
Long-Term Debt to NOPAT |
|
2.99 |
-8.10 |
4.90 |
0.00 |
1.85 |
3.95 |
0.38 |
1.24 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
11.03% |
6.44% |
6.74% |
6.85% |
8.34% |
9.92% |
12.14% |
14.70% |
16.21% |
14.80% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
87 |
68 |
345 |
441 |
-156 |
-51 |
105 |
83 |
152 |
56 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.28 |
0.35 |
0.40 |
0.44 |
0.56 |
0.68 |
0.89 |
0.60 |
0.62 |
0.69 |
Fixed Asset Turnover |
|
36.22 |
33.72 |
32.60 |
25.78 |
26.86 |
33.62 |
42.50 |
23.76 |
20.90 |
25.40 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,585 |
1,495 |
1,176 |
789 |
1,039 |
1,140 |
1,365 |
1,384 |
1,330 |
1,432 |
Invested Capital Turnover |
|
0.42 |
0.49 |
0.62 |
0.75 |
0.91 |
1.14 |
1.62 |
1.04 |
0.99 |
1.10 |
Increase / (Decrease) in Invested Capital |
|
-29 |
-89 |
-320 |
-387 |
250 |
101 |
225 |
19 |
-53 |
101 |
Enterprise Value (EV) |
|
1,015 |
1,532 |
1,498 |
878 |
1,037 |
1,382 |
2,262 |
2,192 |
2,911 |
5,054 |
Market Capitalization |
|
485 |
867 |
1,049 |
816 |
979 |
1,580 |
2,930 |
2,228 |
3,049 |
5,333 |
Book Value per Share |
|
$51.60 |
$50.18 |
$45.89 |
$45.69 |
$50.93 |
$46.42 |
$59.41 |
$59.11 |
$61.29 |
$69.06 |
Tangible Book Value per Share |
|
$35.24 |
$34.75 |
$38.96 |
$39.88 |
$43.67 |
$25.30 |
$39.99 |
$34.61 |
$37.69 |
$45.46 |
Total Capital |
|
1,585 |
1,495 |
1,176 |
789 |
1,039 |
1,140 |
1,365 |
1,384 |
1,330 |
1,432 |
Total Debt |
|
752 |
679 |
434 |
59 |
232 |
214 |
138 |
130 |
31 |
16 |
Total Long-Term Debt |
|
175 |
175 |
125 |
0.00 |
175 |
195 |
125 |
125 |
0.00 |
0.00 |
Net Debt |
|
481 |
609 |
401 |
8.25 |
-18 |
-294 |
-833 |
-236 |
-352 |
-467 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
-7.87 |
85 |
-1.39 |
-135 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
752 |
679 |
434 |
59 |
232 |
214 |
138 |
130 |
31 |
16 |
Total Depreciation and Amortization (D&A) |
|
19 |
36 |
29 |
24 |
24 |
59 |
52 |
40 |
48 |
44 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$3.34 |
($1.73) |
($5.07) |
$3.78 |
$7.90 |
$2.94 |
$19.52 |
$0.00 |
$5.72 |
$11.44 |
Adjusted Weighted Average Basic Shares Outstanding |
|
14.37M |
12.67M |
12.81M |
13.23M |
13.56M |
13.78M |
14.27M |
0.00 |
14.96M |
15.84M |
Adjusted Diluted Earnings per Share |
|
$3.34 |
($1.73) |
($5.07) |
$3.72 |
$7.69 |
$2.72 |
$16.43 |
$0.00 |
$4.96 |
$10.24 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
14.39M |
12.78M |
12.98M |
13.43M |
13.94M |
14.90M |
16.96M |
0.00 |
17.22M |
17.70M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$7.90 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
14.93M |
15.16M |
15.20M |
14.64M |
17.32M |
18.26M |
18.18M |
0.00 |
17.68M |
17.73M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
66 |
44 |
56 |
57 |
106 |
57 |
334 |
110 |
105 |
159 |
Normalized NOPAT Margin |
|
9.76% |
5.83% |
6.74% |
7.70% |
12.67% |
4.61% |
16.44% |
7.70% |
7.81% |
10.44% |
Pre Tax Income Margin |
|
12.84% |
-4.13% |
9.63% |
9.78% |
14.26% |
5.54% |
21.74% |
9.43% |
9.09% |
14.31% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
-31.82% |
84.47% |
15.48% |
57.08% |
30.07% |
106.27% |
85.32% |
46.83% |
Augmented Payout Ratio |
|
227.29% |
-515.49% |
-74.60% |
211.46% |
37.49% |
101.58% |
51.23% |
291.42% |
156.73% |
89.02% |
Quarterly Metrics And Ratios for Piper Sandler Companies
This table displays calculated financial ratios and metrics derived from Piper Sandler Companies' official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-25.54% |
-39.68% |
-15.04% |
-18.02% |
-12.74% |
20.66% |
15.16% |
17.47% |
24.21% |
2.60% |
4.14% |
EBITDA Growth |
|
-67.61% |
-69.97% |
-14.69% |
-42.54% |
-71.83% |
79.06% |
69.17% |
39.19% |
695.03% |
-2.63% |
-36.21% |
EBIT Growth |
|
-75.03% |
-74.73% |
-27.58% |
-61.30% |
-118.25% |
101.19% |
103.12% |
96.41% |
1,712.03% |
-4.33% |
-43.85% |
NOPAT Growth |
|
-79.44% |
-69.73% |
35.64% |
-47.32% |
-122.50% |
69.87% |
48.23% |
2.32% |
1,772.46% |
-18.69% |
-25.84% |
Net Income Growth |
|
-79.44% |
-69.73% |
35.64% |
-47.32% |
-227.43% |
69.87% |
48.23% |
2.32% |
395.31% |
-18.69% |
-25.84% |
EPS Growth |
|
-67.54% |
-65.76% |
-29.72% |
-81.75% |
-74.71% |
33.04% |
63.09% |
756.52% |
790.91% |
28.48% |
50.21% |
Operating Cash Flow Growth |
|
-69.00% |
-67.02% |
58.30% |
-19.71% |
-57.81% |
163.11% |
2.34% |
877.07% |
193.99% |
-61.27% |
-5.09% |
Free Cash Flow Firm Growth |
|
65.17% |
119.50% |
31.21% |
-149.18% |
63.39% |
505.01% |
274.64% |
164.77% |
191.18% |
-141.34% |
-131.97% |
Invested Capital Growth |
|
3.62% |
1.36% |
6.61% |
5.46% |
0.81% |
-3.84% |
-2.94% |
-1.59% |
2.09% |
7.61% |
4.93% |
Revenue Q/Q Growth |
|
-5.80% |
17.87% |
-23.82% |
-3.08% |
0.26% |
63.00% |
-27.30% |
-1.13% |
6.01% |
34.63% |
-26.20% |
EBITDA Q/Q Growth |
|
-36.74% |
86.99% |
-31.12% |
-29.48% |
-68.99% |
1,088.72% |
-34.92% |
-41.98% |
77.13% |
45.58% |
-57.36% |
EBIT Q/Q Growth |
|
-49.13% |
125.74% |
-39.51% |
-44.28% |
-123.99% |
2,588.29% |
-38.93% |
-46.12% |
96.90% |
47.67% |
-64.16% |
NOPAT Q/Q Growth |
|
-61.36% |
254.18% |
-12.02% |
-56.25% |
-116.51% |
2,773.83% |
-23.22% |
-69.81% |
169.81% |
29.99% |
-29.97% |
Net Income Q/Q Growth |
|
-61.36% |
254.18% |
-12.02% |
-56.25% |
-193.48% |
572.13% |
-23.22% |
-69.81% |
169.81% |
29.99% |
-29.97% |
EPS Q/Q Growth |
|
-30.95% |
160.92% |
-34.36% |
-84.56% |
-4.35% |
1,272.73% |
-19.54% |
-18.93% |
-0.51% |
97.96% |
-5.93% |
Operating Cash Flow Q/Q Growth |
|
90.18% |
148.88% |
-225.59% |
113.51% |
-0.07% |
1,452.03% |
-146.62% |
235.14% |
-69.93% |
104.47% |
-226.48% |
Free Cash Flow Firm Q/Q Growth |
|
-58.41% |
153.66% |
-364.00% |
-11.03% |
76.73% |
986.90% |
-23.80% |
-58.82% |
-67.24% |
-502.06% |
41.06% |
Invested Capital Q/Q Growth |
|
2.41% |
2.90% |
-1.09% |
1.18% |
-2.11% |
-1.85% |
-0.15% |
2.59% |
1.55% |
3.45% |
-2.64% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
8.83% |
14.02% |
12.67% |
9.22% |
2.85% |
20.80% |
18.62% |
10.93% |
18.25% |
19.74% |
11.40% |
EBIT Margin |
|
5.70% |
10.91% |
8.66% |
4.98% |
-1.19% |
18.19% |
15.28% |
8.33% |
15.47% |
16.97% |
8.24% |
Profit (Net Income) Margin |
|
3.24% |
9.72% |
11.23% |
5.07% |
-4.72% |
13.69% |
14.45% |
4.41% |
11.23% |
10.85% |
10.29% |
Tax Burden Percent |
|
56.78% |
89.09% |
129.59% |
101.74% |
396.43% |
75.22% |
94.57% |
53.00% |
72.62% |
63.93% |
124.92% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
43.22% |
10.91% |
-29.59% |
-1.74% |
0.00% |
24.78% |
5.43% |
47.00% |
27.38% |
36.07% |
-24.92% |
Return on Invested Capital (ROIC) |
|
4.12% |
10.08% |
11.62% |
4.92% |
-0.78% |
13.59% |
14.93% |
4.64% |
12.41% |
11.98% |
11.64% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.12% |
10.08% |
11.62% |
4.92% |
-8.58% |
13.59% |
14.93% |
4.64% |
12.41% |
11.98% |
11.64% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.60% |
1.09% |
1.24% |
0.53% |
-1.03% |
0.86% |
0.77% |
0.26% |
0.76% |
0.21% |
0.08% |
Return on Equity (ROE) |
|
4.72% |
11.17% |
12.87% |
5.45% |
-1.81% |
14.45% |
15.70% |
4.90% |
13.18% |
12.19% |
11.73% |
Cash Return on Invested Capital (CROIC) |
|
10.73% |
6.01% |
1.90% |
1.86% |
4.56% |
11.21% |
11.51% |
10.00% |
10.31% |
4.07% |
5.82% |
Operating Return on Assets (OROA) |
|
4.53% |
6.55% |
6.45% |
3.35% |
-0.75% |
11.35% |
11.74% |
6.23% |
11.71% |
11.78% |
6.97% |
Return on Assets (ROA) |
|
2.57% |
5.84% |
8.36% |
3.41% |
-2.99% |
8.54% |
11.10% |
3.30% |
8.51% |
7.53% |
8.70% |
Return on Common Equity (ROCE) |
|
4.05% |
9.53% |
11.03% |
4.54% |
-1.53% |
12.11% |
13.09% |
4.07% |
11.24% |
10.39% |
10.04% |
Return on Equity Simple (ROE_SIMPLE) |
|
18.87% |
0.00% |
10.61% |
9.38% |
7.00% |
0.00% |
10.46% |
10.25% |
14.52% |
0.00% |
11.92% |
Net Operating Profit after Tax (NOPAT) |
|
11 |
38 |
33 |
15 |
-2.42 |
65 |
50 |
15 |
40 |
53 |
37 |
NOPAT Margin |
|
3.24% |
9.72% |
11.23% |
5.07% |
-0.83% |
13.69% |
14.45% |
4.41% |
11.23% |
10.85% |
10.29% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
7.80% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
82.56% |
77.45% |
80.39% |
79.38% |
84.68% |
71.63% |
76.51% |
81.79% |
75.53% |
73.62% |
82.55% |
Operating Expenses to Revenue |
|
94.30% |
89.09% |
91.34% |
95.02% |
101.19% |
81.81% |
84.72% |
91.67% |
84.53% |
83.03% |
91.76% |
Earnings before Interest and Taxes (EBIT) |
|
19 |
43 |
26 |
14 |
-3.45 |
86 |
52 |
28 |
56 |
82 |
29 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
29 |
55 |
38 |
27 |
8.26 |
98 |
64 |
37 |
66 |
96 |
41 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.75 |
2.11 |
2.33 |
2.18 |
2.45 |
2.81 |
3.18 |
3.62 |
4.30 |
4.34 |
3.62 |
Price to Tangible Book Value (P/TBV) |
|
2.80 |
3.61 |
4.00 |
3.72 |
4.14 |
4.57 |
5.12 |
5.71 |
6.73 |
6.60 |
5.51 |
Price to Revenue (P/Rev) |
|
1.04 |
1.56 |
1.76 |
1.72 |
2.00 |
2.26 |
2.52 |
2.82 |
3.32 |
3.49 |
2.85 |
Price to Earnings (P/E) |
|
9.42 |
20.13 |
24.28 |
27.35 |
35.41 |
35.66 |
34.25 |
30.59 |
30.61 |
29.45 |
21.57 |
Dividend Yield |
|
2.34% |
1.92% |
1.77% |
1.89% |
1.68% |
1.39% |
1.21% |
1.04% |
0.86% |
0.83% |
2.24% |
Earnings Yield |
|
10.62% |
4.97% |
4.12% |
3.66% |
2.82% |
2.80% |
2.92% |
3.27% |
3.27% |
3.40% |
4.64% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.36 |
1.58 |
1.98 |
1.83 |
2.07 |
2.19 |
2.76 |
2.93 |
3.53 |
3.53 |
3.19 |
Enterprise Value to Revenue (EV/Rev) |
|
1.08 |
1.54 |
1.97 |
1.93 |
2.21 |
2.16 |
2.63 |
2.76 |
3.23 |
3.31 |
2.89 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
6.03 |
12.55 |
16.09 |
17.06 |
22.00 |
17.04 |
18.61 |
19.24 |
18.47 |
19.28 |
18.60 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.00 |
16.31 |
21.72 |
24.90 |
35.30 |
23.74 |
24.55 |
24.46 |
22.01 |
23.14 |
22.75 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
9.66 |
21.67 |
24.60 |
26.17 |
38.71 |
29.41 |
31.82 |
34.56 |
28.84 |
32.10 |
30.74 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
17.91 |
0.00 |
47.11 |
49.94 |
209.31 |
10.56 |
13.07 |
7.68 |
8.54 |
16.13 |
14.66 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
12.86 |
26.53 |
107.66 |
100.81 |
45.55 |
19.13 |
23.59 |
29.03 |
34.62 |
89.84 |
56.15 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.13 |
0.10 |
0.10 |
0.10 |
0.11 |
0.02 |
0.00 |
0.02 |
0.02 |
0.01 |
0.01 |
Long-Term Debt to Equity |
|
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
0.15 |
0.11 |
0.11 |
0.11 |
0.12 |
0.06 |
0.05 |
0.06 |
0.06 |
0.02 |
0.01 |
Leverage Ratio |
|
1.84 |
1.91 |
1.54 |
1.60 |
1.66 |
1.69 |
1.41 |
1.49 |
1.55 |
1.62 |
1.35 |
Compound Leverage Factor |
|
1.84 |
1.91 |
1.54 |
1.60 |
1.66 |
1.69 |
1.41 |
1.49 |
1.55 |
1.62 |
1.35 |
Debt to Total Capital |
|
11.30% |
9.37% |
9.43% |
9.12% |
10.09% |
2.33% |
0.25% |
1.61% |
1.57% |
1.11% |
1.13% |
Short-Term Debt to Total Capital |
|
2.00% |
0.33% |
0.29% |
0.09% |
0.87% |
2.33% |
0.25% |
1.61% |
1.57% |
1.11% |
1.13% |
Long-Term Debt to Total Capital |
|
9.30% |
9.03% |
9.13% |
9.03% |
9.22% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
14.30% |
14.45% |
14.81% |
16.30% |
13.60% |
16.08% |
16.90% |
15.74% |
14.07% |
13.13% |
11.81% |
Common Equity to Total Capital |
|
74.40% |
76.18% |
75.76% |
74.58% |
76.31% |
81.59% |
82.85% |
82.65% |
84.35% |
85.76% |
87.06% |
Debt to EBITDA |
|
0.50 |
0.74 |
0.77 |
0.85 |
1.07 |
0.18 |
0.02 |
0.11 |
0.08 |
0.06 |
0.07 |
Net Debt to EBITDA |
|
-0.41 |
-1.35 |
0.49 |
0.40 |
0.67 |
-2.06 |
-0.34 |
-1.44 |
-1.24 |
-1.78 |
-0.46 |
Long-Term Debt to EBITDA |
|
0.41 |
0.72 |
0.74 |
0.84 |
0.98 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.80 |
1.28 |
1.17 |
1.30 |
1.89 |
0.31 |
0.03 |
0.19 |
0.13 |
0.10 |
0.11 |
Net Debt to NOPAT |
|
-0.65 |
-2.33 |
0.76 |
0.61 |
1.17 |
-3.56 |
-0.58 |
-2.59 |
-1.94 |
-2.97 |
-0.76 |
Long-Term Debt to NOPAT |
|
0.66 |
1.24 |
1.14 |
1.29 |
1.73 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
14.14% |
14.70% |
14.27% |
16.70% |
15.62% |
16.21% |
16.66% |
16.94% |
14.69% |
14.80% |
14.39% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-36 |
19 |
-51 |
-57 |
-13 |
118 |
90 |
37 |
12 |
-49 |
-29 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.79 |
0.60 |
0.74 |
0.67 |
0.63 |
0.62 |
0.77 |
0.75 |
0.76 |
0.69 |
0.85 |
Fixed Asset Turnover |
|
29.23 |
23.76 |
23.07 |
21.24 |
19.85 |
20.90 |
22.54 |
23.81 |
25.49 |
25.40 |
24.78 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,345 |
1,384 |
1,369 |
1,385 |
1,356 |
1,330 |
1,328 |
1,363 |
1,384 |
1,432 |
1,394 |
Invested Capital Turnover |
|
1.27 |
1.04 |
1.04 |
0.97 |
0.94 |
0.99 |
1.03 |
1.05 |
1.11 |
1.10 |
1.13 |
Increase / (Decrease) in Invested Capital |
|
47 |
19 |
85 |
72 |
11 |
-53 |
-40 |
-22 |
28 |
101 |
65 |
Enterprise Value (EV) |
|
1,823 |
2,192 |
2,706 |
2,534 |
2,803 |
2,911 |
3,663 |
3,989 |
4,889 |
5,054 |
4,445 |
Market Capitalization |
|
1,753 |
2,228 |
2,420 |
2,249 |
2,534 |
3,049 |
3,505 |
4,074 |
5,023 |
5,333 |
4,391 |
Book Value per Share |
|
$57.38 |
$59.11 |
$57.97 |
$58.21 |
$58.28 |
$61.29 |
$71.01 |
$63.63 |
$65.96 |
$69.06 |
$68.44 |
Tangible Book Value per Share |
|
$35.90 |
$34.61 |
$33.79 |
$34.11 |
$34.46 |
$37.69 |
$44.20 |
$40.29 |
$42.18 |
$45.46 |
$44.91 |
Total Capital |
|
1,345 |
1,384 |
1,369 |
1,385 |
1,356 |
1,330 |
1,328 |
1,363 |
1,384 |
1,432 |
1,394 |
Total Debt |
|
152 |
130 |
129 |
126 |
137 |
31 |
3.38 |
22 |
22 |
16 |
16 |
Total Long-Term Debt |
|
125 |
125 |
125 |
125 |
125 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
-123 |
-236 |
83 |
59 |
85 |
-352 |
-67 |
-299 |
-328 |
-467 |
-110 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
11 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
152 |
130 |
129 |
126 |
137 |
31 |
3.38 |
22 |
22 |
16 |
16 |
Total Depreciation and Amortization (D&A) |
|
10 |
12 |
12 |
12 |
12 |
12 |
11 |
8.81 |
10 |
13 |
11 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.05 |
$2.81 |
$1.77 |
$0.26 |
$0.26 |
$3.43 |
$2.74 |
$2.19 |
$2.19 |
$4.32 |
$3.96 |
Adjusted Weighted Average Basic Shares Outstanding |
|
13.78M |
13.98M |
14.51M |
15.07M |
15.11M |
14.96M |
15.50M |
15.88M |
15.92M |
15.84M |
16.38M |
Adjusted Diluted Earnings per Share |
|
$0.87 |
$2.27 |
$1.49 |
$0.23 |
$0.22 |
$3.02 |
$2.43 |
$1.97 |
$1.96 |
$3.88 |
$3.65 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
16.73M |
16.97M |
17.18M |
17.08M |
17.26M |
17.22M |
17.50M |
17.63M |
17.77M |
17.70M |
17.79M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
17.83M |
17.89M |
17.74M |
17.75M |
17.71M |
17.68M |
17.70M |
17.70M |
17.78M |
17.73M |
17.76M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
14 |
40 |
18 |
13 |
-2.42 |
65 |
50 |
15 |
41 |
53 |
21 |
Normalized NOPAT Margin |
|
4.34% |
10.20% |
6.06% |
4.43% |
-0.83% |
13.69% |
14.45% |
4.57% |
11.39% |
10.85% |
5.77% |
Pre Tax Income Margin |
|
5.70% |
10.91% |
8.66% |
4.98% |
-1.19% |
18.19% |
15.28% |
8.33% |
15.47% |
16.97% |
8.24% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
79.08% |
106.27% |
70.02% |
84.55% |
114.23% |
85.32% |
60.16% |
61.29% |
42.09% |
46.83% |
74.90% |
Augmented Payout Ratio |
|
178.33% |
291.42% |
192.14% |
174.25% |
209.73% |
156.73% |
113.97% |
117.21% |
79.28% |
89.02% |
140.56% |
Key Financial Trends
Piper Sandler Companies (NYSE: PIPR) has demonstrated a mixed set of financial trends over the last four years, with a focus on investment banking income and operational expense management impacting profitability and cash flow.
Positive Financial Highlights:
- Consistent investment banking income with Q1 2025 reporting $249.3 million, which has remained a significant revenue driver compared to previous quarters.
- Steady net income attributable to common shareholders, with a Q1 2025 figure of $64.9 million and a diluted EPS of $3.65, showing profitability despite market fluctuations.
- Reduction in total non-interest expenses in Q1 2025 ($327.8 million) compared to prior quarters, indicating some expense control measures are effective.
- Strong asset base at $1.82 billion as of Q1 2025, with sizable common equity ($1.21 billion), supporting the company’s financial stability.
- The company continues to return capital to shareholders through dividends and share repurchases, exemplified by a $3.65 dividend per share and significant equity repurchases ($80.6 million) in Q1 2025.
- Operating cash flow has been variable but shows periods of strong cash generation, such as Q4 2024's $163.8 million net cash from continuing operating activities.
- Goodwill and intangible assets remain stable, indicating no recent impairments, which supports long-term value of acquired businesses.
- Lower interest income and expense reported, consistent with the firm's investment banking focus rather than traditional lending.
Neutral Financial Observations:
- Variable net cash from investing activities, typically driven by purchases of investment securities, suggest ongoing investments in securities that might balance risk and return.
- Other non-interest income shows fluctuations, reflecting variability in fee income or other non-trading revenues.
Negative Financial Concerns:
- Large negative net cash from continuing operating activities in Q1 2025 (-$207.2 million) indicates significant cash used in operations, which could pressure liquidity short-term.
- Net income attributable to noncontrolling interest shows sizeable negative values (e.g., -$28.1 million in Q1 2025), which may dilute shareholder returns or indicate minority stakes losses.
- Fluctuations in total pre-tax income and net income over the quarters, with some quarters showing sharp declines or losses, such as Q3 2023’s loss of $13.7 million, indicating earnings volatility.
- Increasing total liabilities observed in some quarters, reaching $849 million in Q3 2022, which might raise concerns over debt levels or contingent liabilities.
- Significant share repurchases and heavy dividend payments in some quarters (e.g., Q1 2025 repurchase of $80.6 million and dividends of $70.3 million) may strain cash reserves particularly when operating cash flow is negative.
- Restructuring charges and amortization expenses have appeared in several periods, adding to operating costs and indicating ongoing organizational adjustments.
- The weighted average basic shares outstanding have slightly increased over years, which could modestly dilute earnings per share growth if not offset by net income growth.
Overall, Piper Sandler Companies shows a strong core in investment banking revenue and shareholder returns through dividends and repurchases, but investors should be cautious about the recent operational cash outflows and earnings volatility. Continued focus on managing expenses and stabilizing cash flow will be critical to sustaining profitability and financial health.
09/19/25 10:56 PM ETAI Generated. May Contain Errors.