Free Trial
Memorial Day Savings! Save $100 on MarketBeat All Access
Claim Your Discount
Claim MarketBeat All Access Sale Promotion

Rexford Industrial Realty (REXR) Financials

Rexford Industrial Realty logo
$35.28 +0.54 (+1.54%)
Closing price 05/18/2026 03:59 PM Eastern
Extended Trading
$35.44 +0.17 (+0.48%)
As of 07:42 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Rexford Industrial Realty

Annual Income Statements for Rexford Industrial Realty

This table shows Rexford Industrial Realty's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1.65 23 34 36 50 61 112 157 227 263 200
Consolidated Net Income / (Loss)
1.95 26 42 47 64 81 136 177 250 286 220
Net Income / (Loss) Continuing Operations
1.37 -171 -206 47 64 81 138 180 251 288 220
Total Pre-Tax Income
1.28 -190 -236 47 64 81 138 180 251 288 220
Total Operating Income
9.91 -190 -236 73 75 98 178 228 307 373 292
Total Gross Profit
94 0.00 0.00 212 267 330 345 481 608 712 1,003
Total Revenue
94 0.00 0.00 212 267 330 452 631 792 923 1,003
Operating Revenue
93 - - 212 267 330 452 631 792 923 1,003
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 108 151 184 210 0.00
Total Operating Expenses
84 190 236 140 193 232 166 253 301 339 712
Selling, General & Admin Expense
15 - - 25 30 37 49 64 75 82 79
Depreciation Expense
42 51 65 80 99 115 151 197 245 275 316
Other Operating Expenses / (Income)
25 137 171 52 63 80 - - - - 228
Impairment Charge
- - - - - - - - 0.00 0.00 89
Total Other Income / (Expense), net
-8.64 0.00 0.00 -26 -11 -17 -40 -48 -56 -85 -72
Interest Expense
8.64 - - 25 27 31 40 48 61 99 105
Other Income / (Expense), net
- - - -0.32 16 14 - - - - 33
Preferred Stock Dividends Declared
0.00 1.98 5.88 9.69 11 15 16 9.26 9.26 9.26 9.26
Net Income / (Loss) Attributable to Noncontrolling Interest
0.30 1.05 1.40 1.24 2.47 5.00 8.57 10 13 14 10
Basic Earnings per Share
$0.03 $0.36 $0.48 $0.42 $0.47 $0.51 $0.80 $0.92 $1.12 $1.20 $0.86
Weighted Average Basic Shares Outstanding
54.02M 62.72M 71.20M 86.82M 106.41M 120.87M 139.29M 170.47M 202.88M 218.28M 232.48M
Diluted Earnings per Share
$0.03 $0.36 $0.48 $0.41 $0.47 $0.51 $0.80 $0.92 $1.12 $1.20 $0.86
Weighted Average Diluted Shares Outstanding
54.02M 62.72M 71.20M 87.34M 106.80M 121.18M 140.08M 170.98M 203.11M 218.47M 232.55M
Weighted Average Basic & Diluted Shares Outstanding
54.02M 62.72M 71.20M 86.82M 106.41M 131.43M 160.54M 196.73M 215.09M 227.96M 231.84M
Cash Dividends to Common per Share
- - $0.58 $0.64 $0.74 $0.86 $0.96 $1.26 $1.52 $1.67 $1.72

Quarterly Income Statements for Rexford Industrial Realty

This table shows Rexford Industrial Realty's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
56 62 59 80 65 59 68 113 87 -69 88
Consolidated Net Income / (Loss)
62 67 64 86 71 65 74 120 93 -68 95
Net Income / (Loss) Continuing Operations
62 68 64 86 71 66 74 121 93 -68 95
Total Pre-Tax Income
62 68 64 86 71 66 74 121 93 -68 95
Total Operating Income
78 95 79 110 95 95 90 140 90 -26 100
Total Gross Profit
157 118 214 181 184 139 252 186 253 311 245
Total Revenue
205 210 214 238 242 243 252 250 253 248 245
Operating Revenue
205 210 214 233 239 243 252 242 253 256 245
Total Cost of Revenue
48 92 0.00 52 55 103 0.00 55 0.00 -55 0.00
Total Operating Expenses
79 23 135 71 88 45 162 47 163 338 145
Selling, General & Admin Expense
19 19 21 19 21 21 20 20 24 13 15
Depreciation Expense
60 66 66 68 69 72 87 71 81 77 73
Other Operating Expenses / (Income)
- - 47 - - - 55 - 58 - 57
Total Other Income / (Expense), net
-16 -27 -15 -24 -24 -28 -16 -19 3.12 -42 -5.79
Interest Expense
16 15 15 28 27 28 27 27 25 26 27
Other Income / (Expense), net
- - 0.00 - - - 11 - 29 - 21
Preferred Stock Dividends Declared
2.31 2.32 2.31 2.32 2.31 2.32 2.31 2.32 2.31 2.32 2.31
Net Income / (Loss) Attributable to Noncontrolling Interest
3.14 3.33 3.32 3.95 3.35 3.18 3.39 4.65 3.66 -1.36 4.38
Basic Earnings per Share
$0.27 $0.29 $0.27 $0.37 $0.30 $0.26 $0.30 $0.48 $0.37 ($0.29) $0.38
Weighted Average Basic Shares Outstanding
205.28M 202.88M 214.40M 217.39M 218.76M 218.28M 227.40M 236.10M 234.59M 232.48M 228.31M
Diluted Earnings per Share
$0.27 $0.29 $0.27 $0.37 $0.30 $0.26 $0.30 $0.48 $0.37 ($0.29) $0.38
Weighted Average Diluted Shares Outstanding
205.45M 203.11M 214.44M 217.39M 219.13M 218.47M 227.40M 236.10M 234.59M 232.55M 228.31M
Weighted Average Basic & Diluted Shares Outstanding
211.10M 215.09M 217.82M 219.49M 222.39M 227.96M 236.69M 236.67M 232.81M 231.84M 225.72M
Cash Dividends to Common per Share
$0.38 - $0.42 $0.42 $0.42 - $0.43 $0.43 $0.43 - $0.44

Annual Cash Flow Statements for Rexford Industrial Realty

This table details how cash moves in and out of Rexford Industrial Realty's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-3.41 10 -8.66 174 -102 99 -134 -7.21 -3.34 23 110
Net Cash From Operating Activities
41 56 77 103 140 183 231 328 428 479 542
Net Cash From Continuing Operating Activities
41 56 77 103 140 183 231 328 428 479 542
Net Income / (Loss) Continuing Operations
1.95 26 42 47 64 81 136 177 250 286 220
Consolidated Net Income / (Loss)
1.95 26 42 47 64 81 136 177 250 286 220
Depreciation Expense
42 51 65 80 99 115 151 197 245 275 316
Amortization Expense
0.65 0.55 -1.44 -4.64 -6.52 -9.00 -11 -28 -25 -18 -13
Non-Cash Adjustments To Reconcile Net Income
0.89 -16 -26 -11 -10 -14 -31 -4.66 -19 -18 56
Changes in Operating Assets and Liabilities, net
-4.82 -5.26 -2.18 -8.88 -6.59 9.53 -14 -14 -23 -46 -37
Net Cash From Investing Activities
-237 -361 -607 -507 -973 -988 -1,913 -2,449 -1,676 -1,836 -125
Net Cash From Continuing Investing Activities
-237 -361 -607 -507 -973 -988 -1,913 -2,449 -1,676 -1,836 -125
Purchase of Property, Plant & Equipment
-253 -400 -707 -58 -47 -79 -102 -135 -267 -373 -333
Acquisitions
- 0.00 -2.48 -0.03 -15 - - -1.00 -2.13 2.13 0.00
Purchase of Investments
- - - -494 -943 -929 -1,858 -2,328 -1,435 -1,506 0.00
Sale of Property, Plant & Equipment
0.00 39 96 45 32 24 57 15 27 41 208
Net Cash From Financing Activities
193 315 522 578 731 903 1,548 2,114 1,246 1,380 -307
Net Cash From Continuing Financing Activities
193 315 522 578 731 903 1,548 2,114 1,246 1,380 -307
Repayment of Debt
-228 -181 -445 -313 -35 -182 -1,100 -2,184 -361 -18 -110
Repurchase of Common Equity
-0.14 - - - - - - 0.00 0.00 -0.12 -250
Payment of Dividends
-27 -36 -47 -65 -89 -120 -152 -223 -315 -380 -423
Issuance of Debt
272 263 612 401 135 472 1,265 2,714 647 1,130 0.00
Issuance of Common Equity
176 183 331 557 639 734 1,626 1,809 1,276 650 478
Other Financing Activities, net
-0.19 -0.75 -1.57 -0.59 -0.85 -1.28 -1.43 -2.16 -1.91 -2.15 -1.83
Cash Interest Paid
6.15 14 18 24 23 28 33 45 55 74 95
Cash Income Taxes Paid
- - - - - - - - 0.00 0.00 0.00

Quarterly Cash Flow Statements for Rexford Industrial Realty

This table details how cash moves in and out of Rexford Industrial Realty's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-53 -50 304 -211 -64 -5.87 499 6.50 -247 -149 -114
Net Cash From Operating Activities
109 116 134 102 127 116 153 128 150 112 141
Net Cash From Continuing Operating Activities
109 116 134 102 127 116 152 128 150 112 141
Net Income / (Loss) Continuing Operations
62 67 64 86 71 65 74 120 93 -68 95
Consolidated Net Income / (Loss)
62 67 64 86 71 65 74 120 93 -68 95
Depreciation Expense
60 66 66 68 69 72 87 71 81 77 73
Amortization Expense
-5.90 -6.77 -6.15 -4.38 -3.74 -3.27 -6.61 -2.88 -2.24 -1.10 -1.60
Non-Cash Adjustments To Reconcile Net Income
-2.85 -4.80 0.17 -15 -2.66 -0.56 -14 -40 -23 130 -28
Changes in Operating Assets and Liabilities, net
-4.62 -5.61 9.18 -33 -6.32 -17 13 -20 1.00 -26 2.83
Net Cash From Investing Activities
-377 -404 -1,154 -213 -173 -297 -29 -4.34 -38 -54 60
Net Cash From Continuing Investing Activities
-377 -404 -1,154 -213 -173 -297 -29 -4.34 -38 -54 60
Purchase of Property, Plant & Equipment
-75 -99 -80 -85 -120 -88 -79 -83 -89 -82 -63
Sale of Property, Plant & Equipment
- 11 0.00 34 6.86 - 50 79 51 28 123
Net Cash From Financing Activities
215 238 1,324 -100 -19 175 375 -117 -358 -207 -315
Net Cash From Continuing Financing Activities
215 238 1,324 -100 -19 175 376 -117 -358 -207 -315
Repayment of Debt
-0.37 -2.58 -7.62 -2.82 -0.91 -6.65 -0.24 -9.55 -100 -0.27 -42
Repurchase of Common Equity
- - - - - - 0.00 - - -100 -200
Payment of Dividends
-82 -85 -87 -97 -97 -98 -100 -108 -108 -106 -106
Issuance of Debt
- - 1,130 - - - 0.00 - - - 35
Issuance of Common Equity
298 325 290 - 80 280 478 - - - 0.00
Other Financing Activities, net
-0.10 -0.02 -1.99 -0.05 -0.09 -0.02 -1.64 -0.07 -0.05 -0.07 -2.10
Cash Interest Paid
13 15 11 15 33 15 35 15 32 13 33

Annual Balance Sheets for Rexford Industrial Realty

This table presents Rexford Industrial Realty's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,153 1,515 2,111 2,788 3,639 4,951 6,781 9,259 10,930 12,648 12,613
Total Current Assets
8.24 18 10 186 85 195 62 52 51 72 180
Cash & Equivalents
5.20 16 6.62 181 79 176 44 37 33 56 166
Accounts Receivable
3.04 2.75 3.66 4.94 5.89 10 11 15 17 16 14
Other Current Nonoperating Assets
- 0.00 - - - 8.85 7.21 - - - 0.00
Plant, Property, & Equipment, net
1,068 1,399 1,954 2,463 3,402 4,547 6,386 8,745 10,134 11,645 11,400
Plant, Property & Equipment, gross
1,172 1,534 2,127 2,692 3,698 4,923 6,860 9,359 10,916 12,623 12,566
Accumulated Depreciation
104 135 174 229 297 375 473 614 782 977 1,166
Total Noncurrent Assets
77 98 147 139 152 209 333 462 745 931 1,033
Noncurrent Note & Lease Receivables
0.00 5.93 - - - - - 0.00 123 123 124
Intangible Assets
36 42 54 61 78 97 137 175 159 207 146
Other Noncurrent Operating Assets
37 50 93 78 74 111 195 287 463 601 764
Total Liabilities & Shareholders' Equity
1,153 1,515 2,111 2,788 3,639 4,951 6,781 9,259 10,930 12,648 12,613
Total Liabilities
460 553 746 879 1,016 1,421 1,713 2,336 2,786 3,922 3,775
Total Current Liabilities
20 23 33 37 53 75 106 160 213 248 224
Accounts Payable
13 14 21 21 31 45 66 97 129 150 121
Dividends Payable
7.81 9.28 12 16 22 30 40 62 84 98 103
Total Noncurrent Liabilities
439 530 713 842 963 1,345 1,607 2,176 2,573 3,675 3,550
Long-Term Debt
418 500 669 757 858 1,216 1,400 1,936 2,226 3,346 3,252
Capital Lease Obligations
3.39 9.13 18 53 59 67 127 147 148 147 116
Noncurrent Deferred Revenue
- - - - 8.99 - - 21 115 91 89
Other Noncurrent Operating Liabilities
18 21 26 32 37 62 81 72 85 91 93
Other Noncurrent Nonoperating Liabilities
- 0.00 0.24 - - 0.19 0.23 - - - 0.00
Total Equity & Noncontrolling Interests
694 962 1,365 1,908 2,622 3,531 5,068 6,923 8,144 8,726 8,838
Total Preferred & Common Equity
672 939 1,340 1,876 2,556 3,245 4,785 6,557 7,767 8,324 8,461
Preferred Stock
0.00 87 160 159 242 242 156 156 156 156 156
Total Common Equity
672 853 1,180 1,717 2,314 3,003 4,629 6,401 7,611 8,168 8,305
Common Stock
723 908 1,241 1,799 2,440 3,184 4,830 6,649 7,943 8,604 8,947
Accumulated Other Comprehensive Income / (Loss)
-3.03 3.45 6.80 6.26 -7.54 -18 -9.87 8.25 7.17 6.75 -0.42
Other Equity Adjustments
-48 -59 -67 -88 -119 -163 -191 -256 -339 -442 -642
Noncontrolling Interest
22 23 25 32 66 285 283 366 377 402 377

Quarterly Balance Sheets for Rexford Industrial Realty

This table presents Rexford Industrial Realty's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
8,899 10,239 10,225 10,577 12,381 12,368 12,420 13,086 13,080 12,851 12,397
Total Current Assets
132 267 150 102 355 143 79 541 450 265 112
Cash & Equivalents
37 254 136 83 337 126 62 505 431 249 52
Accounts Receivable
94 14 14 19 18 18 17 18 13 16 12
Other Current Nonoperating Assets
- - - - - - - 18 6.28 - 49
Plant, Property, & Equipment, net
8,489 9,507 9,585 9,896 11,174 11,286 11,376 11,532 11,497 11,457 11,370
Plant, Property & Equipment, gross
18,131 10,159 10,280 10,636 12,002 12,160 12,301 12,553 12,568 12,576 12,590
Accumulated Depreciation
576 653 695 739 828 874 925 1,021 1,071 1,120 1,220
Total Noncurrent Assets
278 465 490 579 852 939 965 1,013 1,132 1,130 915
Noncurrent Note & Lease Receivables
- - - - 123 123 123 123 123 124 124
Intangible Assets
181 166 153 159 229 225 211 188 174 160 135
Other Noncurrent Operating Assets
97 298 337 420 500 591 632 702 834 846 656
Total Liabilities & Shareholders' Equity
8,899 10,239 10,225 10,577 12,381 12,368 12,420 13,086 13,080 12,851 12,397
Total Liabilities
2,352 2,681 2,671 2,734 3,966 3,953 3,955 3,911 3,885 3,809 3,764
Total Current Liabilities
174 190 189 237 243 249 264 247 230 257 227
Accounts Payable
114 110 110 155 149 154 169 142 125 154 125
Dividends Payable
60 79 79 81 94 95 95 105 106 104 102
Total Noncurrent Liabilities
2,179 2,491 2,481 2,498 3,723 3,704 3,691 3,664 3,654 3,551 3,536
Long-Term Debt
1,934 2,231 2,227 2,228 3,349 3,349 3,350 3,348 3,348 3,250 3,247
Capital Lease Obligations
155 138 131 156 172 163 155 137 130 123 111
Noncurrent Deferred Revenue
- - - - 111 101 93 89 85 85 82
Other Noncurrent Operating Liabilities
90 122 124 114 91 91 92 90 91 93 95
Other Noncurrent Nonoperating Liabilities
0.00 - - - - - - 0.23 0.00 - 0.48
Total Equity & Noncontrolling Interests
6,546 7,558 7,555 7,843 8,415 8,415 8,465 9,175 9,195 9,042 8,634
Total Preferred & Common Equity
6,184 7,187 7,187 7,472 8,034 8,026 8,071 8,803 8,837 8,676 8,255
Preferred Stock
156 156 156 156 156 156 156 156 156 156 156
Total Common Equity
6,027 7,031 7,032 7,316 7,879 7,870 7,915 8,647 8,681 8,520 8,099
Common Stock
6,255 7,302 7,313 7,615 8,235 8,238 8,321 9,118 9,143 8,996 8,748
Accumulated Other Comprehensive Income / (Loss)
9.22 3.12 17 21 14 14 1.47 3.58 1.09 -0.52 2.89
Other Equity Adjustments
-237 -274 -298 -320 -371 -382 -408 -475 -462 -475 -652
Noncontrolling Interest
362 372 368 371 381 390 394 372 358 366 379

Annual Metrics And Ratios for Rexford Industrial Realty

This table displays calculated financial ratios and metrics derived from Rexford Industrial Realty's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
41.03% -100.00% 0.00% 0.00% 25.75% 23.55% 36.99% 39.57% 26.40% 17.37% 8.72%
EBITDA Growth
51.84% -363.10% -24.99% 185.84% 23.91% 19.03% 45.90% 24.81% 34.07% 21.02% -0.40%
EBIT Growth
88.46% -2,015.05% -24.18% 130.76% 25.36% 23.08% 59.31% 28.03% 37.12% 23.64% -12.89%
NOPAT Growth
169.23% -1,440.54% -24.18% 144.13% 2.43% 31.71% 81.40% 28.03% 37.12% 23.64% -21.85%
Net Income Growth
99.80% 0.00% 0.00% 0.00% 35.96% 26.40% 68.42% 30.03% 40.89% 14.56% -23.14%
EPS Growth
50.00% 0.00% 0.00% 0.00% 14.63% 8.51% 56.86% 15.00% 21.74% 7.14% -28.33%
Operating Cash Flow Growth
65.31% 39.31% 35.83% 34.08% 35.75% 31.17% 26.49% 41.58% 30.47% 12.01% 13.19%
Free Cash Flow Firm Growth
0.00% -135.06% -56.40% 44.09% -101.67% -26.26% -61.98% -27.16% 44.95% -6.90% 130.95%
Invested Capital Growth
24.05% 31.55% 40.43% 24.12% 36.36% 33.78% 41.31% 37.20% 17.00% 16.03% -0.96%
Revenue Q/Q Growth
7.20% -100.00% -100.00% 1,490.12% -12.42% 4.51% 10.80% 7.84% 4.16% 3.59% 0.52%
EBITDA Q/Q Growth
8.76% -304.51% -63.55% 147.24% 8.07% -0.65% 16.82% 4.59% 10.18% 1.42% -12.30%
EBIT Q/Q Growth
22.75% -1,120.33% -42.87% 123.15% -46.41% -4.13% 26.91% 4.21% 12.50% -0.12% -22.67%
NOPAT Q/Q Growth
22.75% -814.23% -42.87% 133.22% -56.02% -2.04% 26.91% 4.21% 12.50% -0.12% -30.62%
Net Income Q/Q Growth
87.68% 0.00% 0.00% 0.00% 0.00% -7.15% 18.45% 3.70% 9.48% -0.84% -37.64%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -12.07% 17.65% -1.08% 6.67% -2.44% -39.01%
Operating Cash Flow Q/Q Growth
6.14% 6.56% 8.64% 0.00% 0.00% 2.51% 7.02% 4.87% 13.01% 0.06% -0.83%
Free Cash Flow Firm Q/Q Growth
0.00% -37.57% -16.16% 39.78% -134.08% 70.31% 14.44% 8.82% 5.13% 6.12% 165.15%
Invested Capital Q/Q Growth
7.61% 4.24% 5.94% 5.26% 3,753.40% 21.90% 9.66% 4.32% 3.35% 2.14% -1.03%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 0.00% 0.00% 100.00% 100.00% 100.00% 76.18% 76.16% 76.88% 77.55% 100.00%
EBITDA Margin
55.80% 0.00% 0.00% 69.60% 68.58% 66.07% 70.37% 62.92% 66.75% 68.82% 62.63%
Operating Margin
10.55% 0.00% 0.00% 34.26% 27.91% 29.75% 39.40% 36.14% 39.21% 41.30% 29.06%
EBIT Margin
10.55% 0.00% 0.00% 34.11% 34.01% 33.88% 39.40% 36.14% 39.21% 41.30% 32.39%
Profit (Net Income) Margin
2.08% 0.00% 0.00% 22.15% 23.95% 24.50% 30.13% 28.07% 31.28% 30.53% 21.91%
Tax Burden Percent
152.82% 0.00% 0.00% 100.00% 100.00% 100.00% 98.69% 98.62% 99.28% 99.22% 100.00%
Interest Burden Percent
12.87% 100.00% 100.00% 64.94% 70.43% 72.33% 77.47% 78.74% 80.37% 74.51% 67.63%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.99% 0.00% 0.00% 3.16% 2.47% 2.41% 3.17% 2.92% 3.19% 3.39% 2.39%
ROIC Less NNEP Spread (ROIC-NNEP)
-1.08% 0.00% 0.00% -0.69% 1.07% 0.67% 0.00% 0.11% 0.40% 0.00% 0.29%
Return on Net Nonoperating Assets (RNNOA)
-0.67% 0.00% 0.00% -0.28% 0.35% 0.22% 0.00% 0.03% 0.12% 0.00% 0.11%
Return on Equity (ROE)
0.31% 0.00% 0.00% 2.88% 2.83% 2.63% 3.17% 2.95% 3.31% 3.39% 2.50%
Cash Return on Invested Capital (CROIC)
-20.48% -37.55% -43.00% -18.36% -28.29% -26.49% -31.07% -28.44% -12.47% -11.45% 3.35%
Operating Return on Assets (OROA)
0.95% 0.00% 0.00% 2.96% 2.83% 2.60% 3.04% 2.84% 3.10% 3.28% 2.57%
Return on Assets (ROA)
0.19% 0.00% 0.00% 1.92% 1.99% 1.88% 2.32% 2.21% 2.47% 2.43% 1.74%
Return on Common Equity (ROCE)
0.30% 0.00% 0.00% 2.55% 2.51% 2.27% 2.81% 2.72% 3.08% 3.17% 2.35%
Return on Equity Simple (ROE_SIMPLE)
0.29% 2.75% 3.11% 2.51% 2.50% 2.49% 2.85% 2.70% 3.21% 3.43% 0.00%
Net Operating Profit after Tax (NOPAT)
9.91 -133 -165 73 75 98 178 228 313 387 292
NOPAT Margin
10.55% 0.00% 0.00% 34.26% 27.91% 29.75% 39.40% 36.14% 39.21% 41.30% 29.06%
Net Nonoperating Expense Percent (NNEP)
2.06% -28.78% -27.60% 3.85% 1.41% 1.74% 3.17% 2.81% 2.79% 3.38% 2.10%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 2.53% 2.97% 3.17% 2.39%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 23.82% 23.84% 23.12% 22.45% 0.00%
SG&A Expenses to Revenue
15.99% 0.00% 0.00% 11.86% 11.40% 11.18% 10.83% 10.18% 9.40% 8.77% 7.86%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
89.45% 0.00% 0.00% 65.74% 72.09% 70.25% 36.78% 40.01% 37.67% 36.24% 70.94%
Earnings before Interest and Taxes (EBIT)
9.91 -190 -236 72 91 112 178 228 313 387 325
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
52 -138 -172 148 183 218 318 397 533 644 628
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.12 1.52 1.67 1.41 1.97 1.86 2.48 1.47 1.50 1.05 1.09
Price to Tangible Book Value (P/TBV)
1.18 1.60 1.75 1.46 2.04 1.92 2.56 1.51 1.53 1.08 1.10
Price to Revenue (P/Rev)
8.00 0.00 0.00 11.39 17.09 16.93 25.38 14.88 14.30 9.18 8.99
Price to Earnings (P/E)
454.97 0.00 0.00 66.98 90.46 91.11 102.72 59.62 50.17 32.71 45.03
Dividend Yield
3.77% 2.75% 2.30% 2.45% 1.80% 1.90% 1.27% 2.46% 2.81% 4.32% 4.44%
Earnings Yield
0.22% 0.00% 0.00% 1.49% 1.11% 1.10% 0.97% 1.68% 1.99% 3.06% 2.22%
Enterprise Value to Invested Capital (EV/IC)
1.06 1.30 1.38 1.27 1.64 1.55 2.04 1.32 1.35 1.03 1.05
Enterprise Value to Revenue (EV/Rev)
12.62 0.00 0.00 15.26 21.38 21.88 29.63 18.95 17.90 13.45 12.71
Enterprise Value to EBITDA (EV/EBITDA)
22.62 0.00 0.00 21.92 31.18 33.12 42.11 30.11 26.82 19.54 20.30
Enterprise Value to EBIT (EV/EBIT)
119.57 0.00 0.00 44.72 62.87 64.59 75.21 52.42 45.66 32.56 39.24
Enterprise Value to NOPAT (EV/NOPAT)
119.57 0.00 0.00 44.52 76.60 73.55 75.21 52.42 45.66 32.56 43.73
Enterprise Value to Operating Cash Flow (EV/OCF)
29.25 33.70 36.97 31.54 40.95 39.48 57.90 36.49 33.41 26.29 23.52
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.19
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.61 0.53 0.50 0.42 0.35 0.36 0.30 0.30 0.29 0.40 0.38
Long-Term Debt to Equity
0.61 0.53 0.50 0.42 0.35 0.36 0.30 0.30 0.29 0.40 0.38
Financial Leverage
0.62 0.56 0.51 0.41 0.33 0.32 0.31 0.30 0.30 0.35 0.39
Leverage Ratio
1.68 1.61 1.56 1.50 1.42 1.40 1.36 1.34 1.34 1.40 1.44
Compound Leverage Factor
0.22 1.61 1.56 0.97 1.00 1.01 1.06 1.05 1.08 1.04 0.97
Debt to Total Capital
37.80% 34.61% 33.48% 29.80% 25.91% 26.66% 23.15% 23.13% 22.57% 28.59% 27.60%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
37.80% 34.61% 33.48% 29.80% 25.91% 26.66% 23.15% 23.13% 22.57% 28.59% 27.60%
Preferred Equity to Total Capital
0.00% 5.89% 7.78% 5.85% 6.85% 5.03% 2.36% 1.73% 1.48% 1.27% 1.28%
Noncontrolling Interests to Total Capital
1.94% 1.55% 1.23% 1.19% 1.87% 5.93% 4.29% 4.07% 3.58% 3.29% 3.09%
Common Equity to Total Capital
60.27% 57.95% 57.51% 63.16% 65.37% 62.38% 70.20% 71.07% 72.37% 66.85% 68.04%
Debt to EBITDA
8.05 -3.69 -3.99 5.48 5.01 5.88 4.80 5.25 4.46 5.42 5.36
Net Debt to EBITDA
7.87 -3.58 -3.95 4.26 4.57 5.08 4.66 5.15 4.39 5.33 5.10
Long-Term Debt to EBITDA
8.05 -3.69 -3.99 5.48 5.01 5.88 4.80 5.25 4.46 5.42 5.36
Debt to NOPAT
42.53 -3.83 -4.16 11.13 12.30 13.07 8.57 9.13 7.59 9.03 11.55
Net Debt to NOPAT
41.60 -3.72 -4.12 8.65 11.24 11.27 8.32 8.97 7.48 8.89 10.99
Long-Term Debt to NOPAT
42.53 -3.83 -4.16 11.13 12.30 13.07 8.57 9.13 7.59 9.03 11.55
Altman Z-Score
1.08 0.99 1.20 1.88 2.86 2.53 4.17 2.55 2.61 1.47 1.59
Noncontrolling Interest Sharing Ratio
3.85% 7.92% 12.65% 11.50% 11.04% 13.59% 11.24% 8.01% 7.00% 6.46% 6.21%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.40 0.80 0.31 5.01 1.61 2.60 0.59 0.33 0.24 0.29 0.80
Quick Ratio
0.40 0.80 0.31 5.01 1.61 2.48 0.52 0.33 0.24 0.29 0.80
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-206 -484 -757 -423 -854 -1,078 -1,746 -2,221 -1,223 -1,307 409
Operating Cash Flow to CapEx
16.03% 15.63% 12.55% 791.43% 940.50% 334.12% 504.18% 273.58% 178.49% 144.21% 433.46%
Free Cash Flow to Firm to Interest Expense
-23.86 0.00 0.00 -16.66 -31.78 -34.83 -43.51 -45.79 -19.91 -13.25 3.89
Operating Cash Flow to Interest Expense
4.69 0.00 0.00 4.04 5.19 5.91 5.77 6.76 6.96 4.86 5.15
Operating Cash Flow Less CapEx to Interest Expense
-24.58 0.00 0.00 3.53 4.64 4.14 4.62 4.29 3.06 1.49 3.96
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.09 0.00 0.00 0.09 0.08 0.08 0.08 0.08 0.08 0.08 0.08
Accounts Receivable Turnover
38.71 0.00 0.00 49.37 49.33 41.02 42.59 48.08 48.77 56.30 67.48
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.10 0.00 0.00 0.10 0.09 0.08 0.08 0.08 0.08 0.09 0.09
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 1.94 1.84 1.63 1.51 0.00
Days Sales Outstanding (DSO)
9.43 0.00 0.00 7.39 7.40 8.90 8.57 7.59 7.48 6.48 5.41
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 188.42 198.05 223.91 241.77 0.00
Cash Conversion Cycle (CCC)
9.43 0.00 0.00 7.39 7.40 8.90 -179.85 -190.46 -216.43 -235.29 5.41
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,114 1,465 2,058 2,554 3,482 4,659 6,583 9,032 10,568 12,261 12,144
Invested Capital Turnover
0.09 0.00 0.00 0.09 0.09 0.08 0.08 0.08 0.08 0.08 0.08
Increase / (Decrease) in Invested Capital
216 351 592 496 929 1,176 1,925 2,449 1,535 1,694 -117
Enterprise Value (EV)
1,185 1,902 2,834 3,242 5,713 7,224 13,401 11,958 14,283 12,593 12,750
Market Capitalization
751 1,298 1,968 2,421 4,566 5,590 11,480 9,389 11,411 8,598 9,014
Book Value per Share
$12.09 $12.91 $15.15 $18.50 $20.86 $24.26 $30.56 $34.89 $36.06 $36.73 $35.67
Tangible Book Value per Share
$11.45 $12.28 $14.45 $17.85 $20.16 $23.47 $29.65 $33.93 $35.30 $35.80 $35.05
Total Capital
1,115 1,471 2,052 2,719 3,540 4,814 6,594 9,007 10,517 12,219 12,206
Total Debt
422 509 687 810 917 1,283 1,527 2,084 2,373 3,493 3,368
Total Long-Term Debt
422 509 687 810 917 1,283 1,527 2,084 2,373 3,493 3,368
Net Debt
412 494 680 629 838 1,107 1,483 2,047 2,340 3,437 3,203
Capital Expenditures (CapEx)
253 361 611 13 15 55 46 120 240 332 125
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-17 -20 -29 -32 -47 -56 -88 -144 -195 -232 -210
Debt-free Net Working Capital (DFNWC)
-12 -4.59 -23 149 32 120 -44 -108 -162 -176 -45
Net Working Capital (NWC)
-12 -4.59 -23 149 32 120 -44 -108 -162 -176 -45
Net Nonoperating Expense (NNE)
7.96 -133 -165 26 11 17 42 51 63 101 72
Net Nonoperating Obligations (NNO)
420 503 692 645 860 1,128 1,516 2,109 2,424 3,535 3,306
Total Depreciation and Amortization (D&A)
42 52 63 75 92 106 140 169 220 258 303
Debt-free, Cash-free Net Working Capital to Revenue
-18.53% 0.00% 0.00% -15.09% -17.53% -16.99% -19.40% -22.86% -24.45% -24.75% -20.96%
Debt-free Net Working Capital to Revenue
-12.99% 0.00% 0.00% 69.90% 11.98% 36.41% -9.67% -17.03% -20.26% -18.77% -4.44%
Net Working Capital to Revenue
-12.99% 0.00% 0.00% 69.90% 11.98% 36.41% -9.67% -17.03% -20.26% -18.77% -4.44%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.03 $0.36 $0.48 $0.00 $0.00 $0.51 $0.80 $0.92 $1.12 $1.20 $0.86
Adjusted Weighted Average Basic Shares Outstanding
55.59M 62.72M 71.20M 86.82M 106.41M 120.87M 139.29M 170.47M 202.88M 218.28M 232.48M
Adjusted Diluted Earnings per Share
$0.03 $0.36 $0.48 $0.00 $0.00 $0.51 $0.80 $0.92 $1.12 $1.20 $0.86
Adjusted Weighted Average Diluted Shares Outstanding
55.59M 62.97M 71.60M 86.82M 106.41M 121.18M 140.08M 170.98M 203.11M 218.47M 232.55M
Adjusted Basic & Diluted Earnings per Share
$0.03 $0.36 $0.48 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
54.02M 66.62M 78.49M 86.82M 106.41M 131.43M 160.54M 196.73M 215.09M 227.96M 231.84M
Normalized Net Operating Profit after Tax (NOPAT)
8.43 -133 -165 39 52 69 101 154 206 258 266
Normalized NOPAT Margin
8.98% 0.00% 0.00% 18.31% 19.54% 20.83% 22.33% 24.36% 25.78% 27.57% 26.56%
Pre Tax Income Margin
1.36% 0.00% 0.00% 22.15% 23.95% 24.50% 30.53% 28.46% 31.51% 30.77% 21.91%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.15 0.00 0.00 2.85 3.38 3.61 4.44 4.70 5.09 3.92 3.09
NOPAT to Interest Expense
1.15 0.00 0.00 2.86 2.78 3.17 4.44 4.70 5.09 3.92 2.77
EBIT Less CapEx to Interest Expense
-28.13 0.00 0.00 2.34 2.83 1.84 3.30 2.23 1.19 0.55 1.90
NOPAT Less CapEx to Interest Expense
-28.13 0.00 0.00 2.35 2.22 1.40 3.30 2.23 1.19 0.55 1.58
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
1,391.64% 0.00% 0.00% 139.07% 139.83% 147.98% 111.27% 125.80% 126.07% 132.75% 192.26%
Augmented Payout Ratio
1,398.62% 0.00% 0.00% 139.07% 139.83% 147.98% 111.27% 125.80% 126.07% 132.79% 306.08%

Quarterly Metrics And Ratios for Rexford Industrial Realty

This table displays calculated financial ratios and metrics derived from Rexford Industrial Realty's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 231,843,837.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 231,843,837.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.38
Growth Metrics
- - - - - - - - - - -
Revenue Growth
26.21% 17.83% 14.96% 21.36% 17.74% 15.43% 17.84% 5.02% 4.71% 8.25% -2.86%
EBITDA Growth
30.10% 46.90% 7.43% 38.94% 23.50% 5.86% 30.62% 19.75% 22.82% -68.61% 6.08%
EBIT Growth
37.26% 57.70% 2.17% 54.22% 25.88% -0.49% 28.36% 26.78% 24.41% -129.81% 19.56%
NOPAT Growth
37.26% 57.70% 21.20% 54.22% 25.88% -0.49% 11.69% 26.78% -5.59% -120.87% 10.99%
Net Income Growth
48.36% 47.28% 1.11% 51.15% 14.46% -3.58% 15.20% 39.97% 31.58% -204.35% 27.70%
EPS Growth
28.57% 31.82% -10.00% 42.31% 11.11% -10.34% 11.11% 29.73% 23.33% -211.54% 26.67%
Operating Cash Flow Growth
11.05% 73.76% 11.92% 22.22% 16.87% 0.23% 14.05% 26.06% 17.60% -3.88% -7.46%
Free Cash Flow Firm Growth
42.70% 39.70% 29.37% 8.19% -12.92% -11.02% 75.27% 84.21% 89.54% 106.15% 175.94%
Invested Capital Growth
18.09% 17.00% 19.90% 20.70% 17.40% 16.03% 4.69% 3.74% 2.22% -0.96% -2.02%
Revenue Q/Q Growth
4.92% 2.45% 1.74% 10.97% 1.80% 0.44% 3.87% -1.10% 1.50% -2.03% -1.22%
EBITDA Q/Q Growth
3.54% 15.97% -9.72% 28.17% -7.96% -0.59% 11.39% 14.57% -5.13% -75.02% 290.35%
EBIT Q/Q Growth
5.23% 21.33% -16.89% 45.33% -14.10% -4.09% 7.21% 37.98% -15.24% -122.28% 558.91%
NOPAT Q/Q Growth
5.23% 21.33% -16.89% 45.33% -14.10% -4.09% -6.71% 58.57% -35.68% -120.55% 643.01%
Net Income Q/Q Growth
8.57% 8.95% -4.52% 33.82% -17.78% -8.22% 14.08% 62.59% -22.71% -172.79% 239.61%
EPS Q/Q Growth
3.85% 7.41% -6.90% 37.04% -18.92% -13.33% 15.38% 60.00% -22.92% -178.38% 231.03%
Operating Cash Flow Q/Q Growth
30.88% 6.54% 15.32% -23.99% 25.16% -8.63% 31.22% -15.99% 16.76% -25.32% 26.33%
Free Cash Flow Firm Q/Q Growth
29.04% 3.23% -29.24% -3.44% 12.72% 4.85% 71.21% 33.79% 42.23% 156.08% 252.29%
Invested Capital Q/Q Growth
3.75% 3.35% 10.65% 1.73% 0.91% 2.14% -0.16% 0.80% -0.57% -1.03% -1.23%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
76.59% 56.24% 100.00% 78.15% 77.31% 57.39% 100.00% 74.71% 100.00% 125.44% 100.00%
EBITDA Margin
64.67% 73.21% 64.96% 75.03% 67.84% 67.14% 72.01% 83.42% 77.97% 19.88% 78.55%
Operating Margin
38.12% 45.14% 36.88% 48.29% 40.75% 38.92% 34.95% 56.04% 35.51% -10.64% 40.95%
EBIT Margin
38.12% 45.14% 36.88% 48.29% 40.75% 38.92% 40.17% 56.04% 46.80% -10.64% 49.44%
Profit (Net Income) Margin
30.08% 31.99% 30.02% 36.21% 29.24% 26.72% 29.35% 48.25% 36.75% -27.30% 38.58%
Tax Burden Percent
99.12% 98.59% 100.00% 99.65% 99.31% 97.83% 100.00% 99.56% 100.00% 99.22% 100.00%
Interest Burden Percent
79.63% 71.89% 81.42% 75.24% 72.26% 70.20% 73.07% 86.49% 78.52% 258.58% 78.05%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
3.09% 3.67% 2.84% 3.85% 3.31% 3.19% 2.85% 4.56% 2.92% -0.61% 3.37%
ROIC Less NNEP Spread (ROIC-NNEP)
2.36% 2.45% 2.30% 2.86% 2.37% 2.20% 2.40% 3.98% 3.01% -2.05% 3.19%
Return on Net Nonoperating Assets (RNNOA)
0.74% 0.74% 0.79% 1.03% 0.86% 0.78% 0.87% 1.50% 1.16% -0.80% 1.15%
Return on Equity (ROE)
3.83% 4.41% 3.63% 4.89% 4.18% 3.97% 3.71% 6.06% 4.08% -1.41% 4.51%
Cash Return on Invested Capital (CROIC)
-13.65% -12.47% -15.05% -15.39% -12.52% -11.45% -1.27% -0.16% 1.27% 3.35% 4.53%
Operating Return on Assets (OROA)
3.00% 3.57% 2.69% 3.71% 3.20% 3.09% 3.07% 4.35% 3.70% -0.85% 3.86%
Return on Assets (ROA)
2.37% 2.53% 2.19% 2.78% 2.30% 2.12% 2.25% 3.74% 2.90% -2.17% 3.02%
Return on Common Equity (ROCE)
3.55% 4.10% 3.39% 4.56% 3.90% 3.71% 3.49% 5.69% 3.83% -1.32% 4.25%
Return on Equity Simple (ROE_SIMPLE)
3.05% 0.00% 3.12% 3.48% 3.57% 0.00% 3.36% 3.74% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
78 95 79 115 99 95 88 140 90 -18 100
NOPAT Margin
38.12% 45.14% 36.88% 48.29% 40.75% 38.92% 34.95% 56.04% 35.51% -7.45% 40.95%
Net Nonoperating Expense Percent (NNEP)
0.73% 1.22% 0.54% 0.99% 0.94% 0.99% 0.45% 0.59% -0.09% 1.44% 0.18%
Return On Investment Capital (ROIC_SIMPLE)
- 0.90% - - - 0.77% 0.70% 1.10% 0.72% -0.15% 0.84%
Cost of Revenue to Revenue
23.41% 43.76% 0.00% 21.85% 22.69% 42.61% 0.00% 22.16% 0.00% -22.29% 0.00%
SG&A Expenses to Revenue
9.04% 9.19% 9.99% 8.13% 8.65% 8.45% 8.76% 7.92% 9.58% 5.14% 6.13%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
38.47% 11.10% 63.13% 29.86% 36.56% 18.48% 65.05% 18.67% 64.49% 136.08% 59.05%
Earnings before Interest and Taxes (EBIT)
78 95 79 115 99 95 101 140 119 -26 121
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
133 154 139 178 164 163 182 208 197 49 193
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.35 1.50 1.34 1.23 1.40 1.05 1.03 0.97 1.14 1.09 0.94
Price to Tangible Book Value (P/TBV)
1.38 1.53 1.38 1.27 1.43 1.08 1.06 0.99 1.16 1.10 0.95
Price to Revenue (P/Rev)
12.87 14.30 12.74 11.20 12.22 9.18 9.16 8.53 9.75 8.99 7.62
Price to Earnings (P/E)
47.74 50.17 46.09 37.88 41.65 32.71 32.74 27.49 29.64 45.03 34.54
Dividend Yield
3.05% 2.81% 3.13% 3.58% 3.24% 4.32% 4.30% 4.77% 4.15% 4.44% 5.27%
Earnings Yield
2.09% 1.99% 2.17% 2.64% 2.40% 3.06% 3.05% 3.64% 3.37% 2.22% 2.90%
Enterprise Value to Invested Capital (EV/IC)
1.24 1.35 1.22 1.15 1.25 1.03 1.02 0.97 1.09 1.05 0.95
Enterprise Value to Revenue (EV/Rev)
16.56 17.90 17.25 15.73 16.63 13.45 12.76 12.14 13.40 12.71 11.48
Enterprise Value to EBITDA (EV/EBITDA)
26.24 26.82 25.69 22.58 23.66 19.54 18.45 16.91 18.67 20.30 17.88
Enterprise Value to EBIT (EV/EBIT)
45.62 45.66 43.60 37.18 38.83 32.56 31.40 28.15 31.83 39.24 33.15
Enterprise Value to NOPAT (EV/NOPAT)
45.62 45.66 43.60 37.18 38.83 32.56 31.40 28.15 31.83 43.73 37.91
Enterprise Value to Operating Cash Flow (EV/OCF)
33.53 33.41 32.23 29.64 31.41 26.29 24.98 22.85 24.47 23.52 21.54
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 86.76 31.19 20.82
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.30 0.29 0.42 0.42 0.41 0.40 0.38 0.38 0.37 0.38 0.39
Long-Term Debt to Equity
0.30 0.29 0.42 0.42 0.41 0.40 0.38 0.38 0.37 0.38 0.39
Financial Leverage
0.31 0.30 0.34 0.36 0.36 0.35 0.36 0.38 0.39 0.39 0.36
Leverage Ratio
1.35 1.34 1.42 1.41 1.41 1.40 1.45 1.45 1.44 1.44 1.43
Compound Leverage Factor
1.08 0.96 1.15 1.06 1.02 0.98 1.06 1.25 1.13 3.72 1.12
Debt to Total Capital
23.30% 22.57% 29.50% 29.44% 29.28% 28.59% 27.53% 27.44% 27.17% 27.60% 28.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
23.30% 22.57% 29.50% 29.44% 29.28% 28.59% 27.53% 27.44% 27.17% 27.60% 28.00%
Preferred Equity to Total Capital
1.52% 1.48% 1.30% 1.31% 1.30% 1.27% 1.23% 1.23% 1.25% 1.28% 1.30%
Noncontrolling Interests to Total Capital
3.63% 3.58% 3.19% 3.27% 3.29% 3.29% 2.94% 2.82% 2.95% 3.09% 3.16%
Common Equity to Total Capital
71.54% 72.37% 66.01% 65.98% 66.12% 66.85% 68.31% 68.51% 68.63% 68.04% 67.54%
Debt to EBITDA
4.93 4.46 6.35 5.81 5.52 5.42 5.17 4.91 4.71 5.36 5.25
Net Debt to EBITDA
4.76 4.39 5.74 5.60 5.42 5.33 4.42 4.30 4.36 5.10 5.17
Long-Term Debt to EBITDA
4.93 4.46 6.35 5.81 5.52 5.42 5.17 4.91 4.71 5.36 5.25
Debt to NOPAT
8.57 7.59 10.78 9.57 9.05 9.03 8.80 8.17 8.03 11.55 11.14
Net Debt to NOPAT
8.27 7.48 9.75 9.23 8.89 8.89 7.53 7.16 7.43 10.99 10.97
Long-Term Debt to NOPAT
8.57 7.59 10.78 9.57 9.05 9.03 8.80 8.17 8.03 11.55 11.14
Altman Z-Score
2.24 2.54 1.69 1.56 1.76 1.40 1.50 1.43 1.64 1.50 1.31
Noncontrolling Interest Sharing Ratio
7.27% 7.00% 6.66% 6.69% 6.60% 6.46% 6.05% 6.01% 6.12% 6.21% 5.96%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.43 0.24 1.46 0.58 0.30 0.29 2.19 1.95 1.03 0.80 0.49
Quick Ratio
0.43 0.24 1.46 0.58 0.30 0.29 2.11 1.93 1.03 0.80 0.28
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,488 -1,440 -1,861 -1,926 -1,681 -1,599 -460 -305 -176 99 348
Operating Cash Flow to CapEx
144.86% 131.01% 167.40% 200.54% 112.47% 131.55% 525.26% 2,950.89% 393.82% 208.17% 0.00%
Free Cash Flow to Firm to Interest Expense
-93.32 -98.86 -126.88 -67.77 -61.47 -56.76 -16.87 -11.42 -6.92 3.84 13.08
Operating Cash Flow to Interest Expense
6.83 7.96 9.12 3.58 4.65 4.13 5.59 4.80 5.88 4.34 5.31
Operating Cash Flow Less CapEx to Interest Expense
2.11 1.88 3.67 1.79 0.52 0.99 4.53 4.64 4.38 2.26 7.55
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.08 0.08 0.07 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08
Accounts Receivable Turnover
13.51 48.77 52.03 54.54 49.82 56.30 54.88 64.59 60.40 67.48 67.33
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.08 0.08 0.08 0.08 0.09 0.09 0.09 0.09 0.09 0.09 0.09
Accounts Payable Turnover
1.00 1.63 1.42 1.46 1.23 1.51 1.45 1.53 0.98 0.00 0.00
Days Sales Outstanding (DSO)
27.03 7.48 7.02 6.69 7.33 6.48 6.65 5.65 6.04 5.41 5.42
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
364.96 223.91 256.41 250.72 297.52 241.77 252.51 238.15 370.83 0.00 0.00
Cash Conversion Cycle (CCC)
-337.94 -216.43 -249.40 -244.03 -290.20 -235.29 -245.86 -232.50 -364.78 5.41 5.42
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
10,225 10,568 11,693 11,896 12,004 12,261 12,242 12,340 12,270 12,144 11,994
Invested Capital Turnover
0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08
Increase / (Decrease) in Invested Capital
1,567 1,535 1,940 2,040 1,779 1,694 549 445 266 -117 -248
Enterprise Value (EV)
12,684 14,283 14,239 13,644 15,036 12,593 12,432 11,979 13,375 12,750 11,429
Market Capitalization
9,857 11,411 10,518 9,713 11,043 8,598 8,925 8,419 9,730 9,014 7,588
Book Value per Share
$35.44 $36.06 $36.75 $36.13 $36.06 $36.73 $37.93 $36.68 $36.00 $35.67 $34.93
Tangible Book Value per Share
$34.67 $35.30 $35.68 $35.10 $35.10 $35.80 $37.11 $35.94 $35.32 $35.05 $34.35
Total Capital
10,227 10,517 11,936 11,927 11,970 12,219 12,659 12,672 12,415 12,206 11,992
Total Debt
2,383 2,373 3,521 3,512 3,506 3,493 3,485 3,477 3,373 3,368 3,358
Total Long-Term Debt
2,383 2,373 3,521 3,512 3,506 3,493 3,485 3,477 3,373 3,368 3,358
Net Debt
2,300 2,340 3,184 3,386 3,444 3,437 2,980 3,046 3,124 3,203 3,307
Capital Expenditures (CapEx)
75 89 80 51 113 88 29 4.34 38 54 -60
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-218 -195 -225 -231 -247 -232 -211 -211 -242 -210 -167
Debt-free Net Working Capital (DFNWC)
-134 -162 112 -105 -185 -176 293 220 7.21 -45 -115
Net Working Capital (NWC)
-134 -162 112 -105 -185 -176 293 220 7.21 -45 -115
Net Nonoperating Expense (NNE)
17 28 15 29 28 30 14 19 -3.12 49 5.79
Net Nonoperating Obligations (NNO)
2,381 2,424 3,278 3,481 3,539 3,535 3,067 3,145 3,228 3,306 3,361
Total Depreciation and Amortization (D&A)
55 59 60 64 66 69 80 68 79 76 71
Debt-free, Cash-free Net Working Capital to Revenue
-28.40% -24.45% -27.30% -26.62% -27.33% -24.75% -21.68% -21.41% -24.22% -20.96% -16.74%
Debt-free Net Working Capital to Revenue
-17.53% -20.26% 13.51% -12.12% -20.49% -18.77% 30.09% 22.29% 0.72% -4.44% -11.55%
Net Working Capital to Revenue
-17.53% -20.26% 13.51% -12.12% -20.49% -18.77% 30.09% 22.29% 0.72% -4.44% -11.55%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.27 $0.29 $0.27 $0.37 $0.30 $0.26 $0.30 $0.48 $0.37 ($0.29) $0.38
Adjusted Weighted Average Basic Shares Outstanding
205.28M 202.88M 214.40M 217.39M 218.76M 218.28M 227.40M 236.10M 234.59M 232.48M 228.31M
Adjusted Diluted Earnings per Share
$0.27 $0.29 $0.27 $0.37 $0.30 $0.26 $0.30 $0.48 $0.37 ($0.29) $0.38
Adjusted Weighted Average Diluted Shares Outstanding
205.45M 203.11M 214.44M 217.39M 219.13M 218.47M 227.40M 236.10M 234.59M 232.55M 228.31M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
211.10M 215.09M 217.82M 219.49M 222.39M 227.96M 236.69M 236.67M 232.81M 231.84M 225.72M
Normalized Net Operating Profit after Tax (NOPAT)
55 66 55 69 68 66 62 67 63 -18 70
Normalized NOPAT Margin
26.68% 31.60% 25.81% 29.01% 28.02% 27.24% 24.47% 26.78% 24.86% -7.45% 28.66%
Pre Tax Income Margin
30.35% 32.45% 30.02% 36.33% 29.45% 27.32% 29.35% 48.47% 36.75% -27.52% 38.58%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.91 6.52 5.38 4.04 3.60 3.36 3.71 5.24 4.65 -1.03 4.56
NOPAT to Interest Expense
4.91 6.52 5.38 4.04 3.60 3.36 3.23 5.24 3.53 -0.72 3.77
EBIT Less CapEx to Interest Expense
0.20 0.44 -0.07 2.25 -0.53 0.22 2.65 5.07 3.16 -3.11 6.80
NOPAT Less CapEx to Interest Expense
0.20 0.44 -0.07 2.25 -0.53 0.22 2.17 5.07 2.04 -2.80 6.02
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
128.59% 126.07% 134.38% 125.65% 126.93% 132.75% 132.98% 122.31% 117.57% 192.26% 178.21%
Augmented Payout Ratio
128.59% 126.07% 134.38% 125.65% 126.93% 132.79% 132.98% 122.31% 160.19% 306.08% 365.59%

Financials Breakdown Chart

Key Financial Trends

Here are the key takeaways for Rexford Industrial Realty (REXR) based on the last four years of quarterly statements. Items are grouped from positive to neutral to negative, reflecting potential impacts to the stock over time.

  • Top-line momentum: Operating revenue rose from about $178.6 million in Q4 2022 to roughly $255.9 million in Q4 2025, signaling sustained topline expansion over the period.
  • Robust operating cash flow: Net cash from continuing operating activities stayed strong across quarters, typically in the $100–150 million range (examples: Q4 2025 ~$111.7M, Q3 2025 ~$149.6M, Q1 2025 ~$152.6M).
  • Steady dividend policy: Quarterly cash dividends per share were consistently around $0.43, supporting a predictable income stream for investors (observed in 2025 and other periods).
  • Solid balance sheet footprint: Total assets about $12.3–12.9B in recent periods with a large equity base, indicating a strong capitalization buffer relative to liabilities.
  • Earnings across quarters: Net income attributable to common shareholders was positive in most quarters from 2022–2024 and into 2025 (examples include Q1 2025, Q2 2025, Q3 2025), signaling ongoing profitability despite quarterly swings.
  • Non-cash adjustments are sizable contributors to earnings swings: For example, Non-Cash Adjustments To Reconcile Net Income have reached into the hundreds of millions in some quarters (e.g., about $129.6M in Q4 2025), which can affect reported earnings without cash impact.
  • Depreciation remains a large and steady expense: Depreciation expense runs in the high tens of millions per quarter (roughly $69–$76M range in recent periods), consistent with a sizeable property portfolio.
  • Operating working capital volatility: Changes in Operating Assets and Liabilities net show notable quarterly swings, contributing to variability in quarterly cash flow from operations.
  • Q4 2025 shows a quarterly net loss: Net income attributable to common shareholders was negative (~$68.7M), marking a rare quarterly downturn amid a multi-year positive trend.
  • Financing activity pressure in Q4 2025: Net cash from financing activities was markedly negative (~$206.7M), driven by near-term financing outflows (debt repayments, dividends, and equity activity), which can pressure near-term liquidity despite strong ongoing operations.
05/19/26 07:45 AM ETAI Generated. May Contain Errors.

Rexford Industrial Realty Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Rexford Industrial Realty's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Rexford Industrial Realty's net income appears to be on an upward trend, with a most recent value of $219.76 million in 2025, rising from $1.95 million in 2015. The previous period was $285.93 million in 2024. View Rexford Industrial Realty's forecast to see where analysts expect Rexford Industrial Realty to go next.

Rexford Industrial Realty's total operating income in 2025 was $291.54 million, based on the following breakdown:
  • Total Gross Profit: $1.00 billion
  • Total Operating Expenses: $711.60 million

Over the last 10 years, Rexford Industrial Realty's total revenue changed from $93.90 million in 2015 to $1.00 billion in 2025, a change of 968.3%.

Rexford Industrial Realty's total liabilities were at $3.77 billion at the end of 2025, a 3.8% decrease from 2024, and a 721.5% increase since 2015.

In the past 10 years, Rexford Industrial Realty's cash and equivalents has ranged from $5.20 million in 2015 to $180.60 million in 2018, and is currently $165.78 million as of their latest financial filing in 2025.

Over the last 10 years, Rexford Industrial Realty's book value per share changed from 12.09 in 2015 to 35.67 in 2025, a change of 195.0%.



Financial statements for NYSE:REXR last updated on 5/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners