Annual Income Statements for Royal Bank Of Canada
This table shows Royal Bank Of Canada's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Royal Bank Of Canada
No quarterly income statements for Royal Bank Of Canada are available.
Annual Cash Flow Statements for Royal Bank Of Canada
This table details how cash moves in and out of Royal Bank Of Canada's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-940 |
7,364 |
1,263 |
-16,942 |
-38,918 |
-28,791 |
10,017 |
19,604 |
Net Cash From Operating Activities |
|
10,015 |
11,993 |
13,330 |
15,859 |
14,287 |
16,374 |
12,475 |
15,354 |
Net Cash From Continuing Operating Activities |
|
10,015 |
11,993 |
13,330 |
15,859 |
14,287 |
16,374 |
12,475 |
15,354 |
Net Income / (Loss) Continuing Operations |
|
8,915 |
9,447 |
9,794 |
8,586 |
12,947 |
11,590 |
10,529 |
11,651 |
Consolidated Net Income / (Loss) |
|
8,915 |
9,447 |
9,794 |
8,586 |
12,947 |
11,590 |
10,529 |
11,651 |
Provision For Loan Losses |
|
894 |
993 |
1,418 |
3,266 |
-607 |
355 |
1,778 |
2,319 |
Depreciation Expense |
|
- |
432 |
477 |
1,001 |
1,029 |
927 |
-1,048 |
-657 |
Amortization Expense |
|
- |
823 |
995 |
987 |
1,062 |
1,017 |
1,138 |
1,160 |
Non-Cash Adjustments to Reconcile Net Income |
|
-190 |
-103 |
-207 |
-212 |
-245 |
-184 |
-205 |
-101 |
Changes in Operating Assets and Liabilities, net |
|
397 |
400 |
852 |
2,232 |
102 |
2,669 |
284 |
983 |
Net Cash From Investing Activities |
|
-7,215 |
-1,705 |
-5,451 |
-27,214 |
-11,795 |
-23,146 |
0.00 |
-9,123 |
Net Cash From Continuing Investing Activities |
|
-7,215 |
-1,705 |
-5,451 |
-27,214 |
-11,795 |
-23,146 |
0.00 |
-9,123 |
Acquisitions |
|
- |
-49 |
-81 |
-17 |
0.00 |
-1,501 |
0.00 |
-9,123 |
Net Cash From Financing Activities |
|
-3,739 |
-2,974 |
-6,934 |
-6,384 |
-39,144 |
-18,974 |
-3,619 |
12,922 |
Net Cash From Continuing Financing Activities |
|
-3,739 |
-2,974 |
-6,934 |
-6,384 |
-39,144 |
-18,974 |
-3,619 |
12,922 |
Net Change in Deposits |
|
-3,739 |
-2,895 |
-1,426 |
-507 |
-32,764 |
-20,803 |
45,203 |
69,346 |
Issuance of Debt |
|
- |
0.00 |
-200 |
9.76 |
-11 |
7,045 |
-44,773 |
-49,991 |
Issuance of Common Equity |
|
- |
- |
- |
- |
- |
- |
3,008 |
4,819 |
Repayment of Debt |
|
- |
- |
- |
- |
- |
- |
-122 |
-1,076 |
Repurchase of Preferred Equity |
|
- |
-80 |
-723 |
-1,132 |
-1,190 |
-114 |
0.00 |
-732 |
Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
- |
-2,936 |
-4,683 |
Payment of Dividends |
|
- |
- |
-4,585 |
-4,754 |
-5,179 |
-5,103 |
-3,998 |
-4,761 |
Effect of Exchange Rate Changes |
|
- |
50 |
319 |
797 |
-2,267 |
-3,044 |
1,161 |
451 |
Quarterly Cash Flow Statements for Royal Bank Of Canada
No quarterly cash flow statements for Royal Bank Of Canada are available.
Annual Balance Sheets for Royal Bank Of Canada
This table presents Royal Bank Of Canada's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
942,714 |
1,014,343 |
1,087,345 |
1,219,553 |
1,376,400 |
1,405,689 |
1,445,836 |
1,557,918 |
Cash and Due from Banks |
|
22,080 |
22,958 |
20,021 |
89,250 |
91,834 |
53,081 |
44,667 |
40,694 |
Restricted Cash |
|
12,793 |
11,887 |
247,326 |
248,875 |
264,339 |
246,112 |
15,633 |
25 |
Interest Bearing Deposits at Other Banks |
|
25,387 |
27,716 |
29,179 |
29,287 |
64,240 |
79,193 |
51,222 |
47,364 |
Trading Account Securities |
|
440,722 |
393,255 |
189,479 |
207,054 |
- |
- |
397,882 |
423,653 |
Loans and Leases, Net of Allowance |
|
421,760 |
438,358 |
470,917 |
496,209 |
578,830 |
601,191 |
614,478 |
704,053 |
Loans and Leases |
|
423,438 |
440,571 |
473,276 |
500,442 |
582,128 |
603,943 |
863,214 |
960,055 |
Premises and Equipment, Net |
|
2,075 |
2,152 |
2,428 |
5,956 |
5,989 |
5,289 |
4,863 |
4,916 |
Goodwill |
|
8,532 |
8,464 |
8,550 |
8,484 |
8,755 |
9,001 |
9,075 |
13,836 |
Intangible Assets |
|
3,503 |
3,562 |
3,557 |
3,567 |
3,607 |
4,460 |
4,253 |
5,594 |
Other Assets |
|
104,140 |
104,953 |
114,624 |
129,428 |
126,986 |
172,109 |
58,633 |
66,113 |
Total Liabilities & Shareholders' Equity |
|
942,714 |
1,014,343 |
1,087,345 |
1,219,553 |
1,376,400 |
1,405,689 |
1,445,836 |
1,557,918 |
Total Liabilities |
|
884,863 |
953,581 |
1,023,711 |
1,154,417 |
709,183 |
706,805 |
1,362,865 |
1,466,669 |
Non-Interest Bearing Deposits |
|
411,504 |
430,170 |
449,928 |
502,095 |
595,582 |
589,400 |
569,060 |
636,625 |
Federal Funds Purchased and Securities Sold |
|
111,215 |
- |
- |
- |
- |
- |
241,561 |
219,041 |
Short-Term Debt |
|
23,324 |
24,506 |
26,686 |
21,984 |
30,524 |
26,036 |
24,248 |
25,315 |
Bankers Acceptance Outstanding |
|
12,793 |
11,902 |
13,766 |
13,977 |
16,030 |
13,104 |
15,669 |
25 |
Separate Account Business Liabilities |
|
7,201 |
6,939 |
7,469 |
7,407 |
- |
- |
8,204 |
9,718 |
Other Long-Term Liabilities |
|
108,104 |
266,118 |
291,646 |
340,811 |
56,708 |
69,826 |
171,964 |
185,408 |
Total Equity & Noncontrolling Interests |
|
57,851 |
60,763 |
63,634 |
65,136 |
79,666 |
79,313 |
82,971 |
91,249 |
Total Preferred & Common Equity |
|
57,385 |
60,691 |
63,557 |
65,059 |
79,589 |
79,232 |
82,900 |
91,175 |
Total Common Equity |
|
38,640 |
55,897 |
59,214 |
60,596 |
74,198 |
73,866 |
82,900 |
91,175 |
Common Stock |
|
0.00 |
13,388 |
13,383 |
13,137 |
14,241 |
12,453 |
19,081 |
21,510 |
Retained Earnings |
|
35,256 |
38,843 |
42,599 |
44,897 |
57,913 |
57,216 |
58,881 |
63,568 |
Other Equity Adjustments |
|
3,384 |
3,665 |
3,233 |
2,563 |
2,043 |
4,198 |
4,937 |
6,097 |
Noncontrolling Interest |
|
466 |
71 |
78 |
77 |
77 |
81 |
71 |
74 |
Quarterly Balance Sheets for Royal Bank Of Canada
This table presents Royal Bank Of Canada's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
Q4 2022 |
Q4 2023 |
Q4 2024 |
Total Assets |
1,405,689 |
1,445,836 |
1,557,918 |
Cash and Due from Banks |
53,081 |
44,667 |
40,694 |
Restricted Cash |
246,112 |
15,633 |
25 |
Interest Bearing Deposits at Other Banks |
79,193 |
51,222 |
47,364 |
Trading Account Securities |
- |
397,882 |
423,653 |
Loans and Leases, Net of Allowance |
601,191 |
614,478 |
704,053 |
Loans and Leases |
603,943 |
863,214 |
960,055 |
Premises and Equipment, Net |
5,289 |
4,863 |
4,916 |
Goodwill |
9,001 |
9,075 |
13,836 |
Intangible Assets |
4,460 |
4,253 |
5,594 |
Other Assets |
172,109 |
58,633 |
66,113 |
Total Liabilities & Shareholders' Equity |
1,405,689 |
1,445,836 |
1,557,918 |
Total Liabilities |
706,805 |
1,362,865 |
1,466,669 |
Non-Interest Bearing Deposits |
589,400 |
569,060 |
636,625 |
Federal Funds Purchased and Securities Sold |
- |
241,561 |
219,041 |
Short-Term Debt |
26,036 |
24,248 |
25,315 |
Bankers Acceptance Outstanding |
13,104 |
15,669 |
25 |
Separate Account Business Liabilities |
- |
8,204 |
9,718 |
Other Long-Term Liabilities |
69,826 |
171,964 |
185,408 |
Total Equity & Noncontrolling Interests |
79,313 |
82,971 |
91,249 |
Total Preferred & Common Equity |
79,232 |
82,900 |
91,175 |
Total Common Equity |
73,866 |
82,900 |
91,175 |
Common Stock |
12,453 |
19,081 |
21,510 |
Retained Earnings |
57,216 |
58,881 |
63,568 |
Other Equity Adjustments |
4,198 |
4,937 |
6,097 |
Noncontrolling Interest |
81 |
71 |
74 |
Annual Metrics And Ratios for Royal Bank Of Canada
This table displays calculated financial ratios and metrics derived from Royal Bank Of Canada's official financial filings.
Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
-41.47% |
11.26% |
-0.58% |
11.21% |
-10.02% |
71.54% |
10.06% |
EBITDA Growth |
|
0.00% |
-4.68% |
2.64% |
-5.83% |
46.47% |
-6.68% |
35.66% |
11.30% |
EBIT Growth |
|
0.00% |
-18.36% |
1.11% |
-10.80% |
54.07% |
-6.64% |
52.06% |
9.60% |
NOPAT Growth |
|
0.00% |
5.97% |
3.67% |
-12.34% |
50.79% |
-10.48% |
-9.15% |
10.66% |
Net Income Growth |
|
0.00% |
5.97% |
3.67% |
-12.34% |
50.79% |
-10.48% |
-9.15% |
10.66% |
EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
0.00% |
19.75% |
11.15% |
18.98% |
-9.91% |
14.60% |
-23.81% |
23.08% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-11.39% |
148.47% |
-5,171.40% |
97.39% |
4,129.83% |
-99.63% |
Invested Capital Growth |
|
0.00% |
5.04% |
5.92% |
-3.54% |
700.89% |
3.90% |
-85.21% |
8.72% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
43.92% |
71.52% |
65.98% |
62.49% |
82.30% |
85.36% |
67.50% |
68.27% |
EBIT Margin |
|
46.41% |
64.73% |
58.83% |
52.78% |
73.12% |
75.86% |
67.25% |
66.97% |
Profit (Net Income) Margin |
|
28.20% |
51.06% |
47.58% |
41.95% |
56.88% |
56.59% |
29.97% |
30.13% |
Tax Burden Percent |
|
78.17% |
78.88% |
80.88% |
79.48% |
77.80% |
78.61% |
80.36% |
81.76% |
Interest Burden Percent |
|
77.73% |
100.00% |
100.00% |
100.00% |
100.00% |
94.89% |
55.46% |
55.03% |
Effective Tax Rate |
|
21.83% |
21.12% |
19.12% |
20.52% |
22.20% |
21.39% |
19.64% |
18.24% |
Return on Invested Capital (ROIC) |
|
10.98% |
11.35% |
11.16% |
9.68% |
3.30% |
1.63% |
2.53% |
10.41% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
10.98% |
11.35% |
11.16% |
9.68% |
3.30% |
1.63% |
2.53% |
10.41% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.43% |
4.58% |
4.59% |
3.66% |
14.58% |
12.95% |
10.45% |
2.96% |
Return on Equity (ROE) |
|
15.41% |
15.93% |
15.75% |
13.34% |
17.88% |
14.58% |
12.98% |
13.37% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
6.43% |
5.40% |
13.28% |
-152.30% |
-2.19% |
150.99% |
2.06% |
Operating Return on Assets (OROA) |
|
1.56% |
1.22% |
1.15% |
0.94% |
1.28% |
1.12% |
1.66% |
1.72% |
Return on Assets (ROA) |
|
0.95% |
0.97% |
0.93% |
0.74% |
1.00% |
0.83% |
0.74% |
0.78% |
Return on Common Equity (ROCE) |
|
10.29% |
12.70% |
14.57% |
12.41% |
16.65% |
13.58% |
12.53% |
13.36% |
Return on Equity Simple (ROE_SIMPLE) |
|
15.53% |
15.57% |
15.41% |
13.20% |
16.27% |
14.63% |
12.70% |
12.78% |
Net Operating Profit after Tax (NOPAT) |
|
8,915 |
9,447 |
9,794 |
8,586 |
12,947 |
11,590 |
10,529 |
11,651 |
NOPAT Margin |
|
28.20% |
51.06% |
47.58% |
41.95% |
56.88% |
56.59% |
29.97% |
30.13% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
7.43% |
12.94% |
12.61% |
13.08% |
12.65% |
13.08% |
8.20% |
8.06% |
Operating Expenses to Revenue |
|
53.59% |
35.27% |
41.17% |
47.22% |
26.88% |
24.14% |
32.75% |
33.03% |
Earnings before Interest and Taxes (EBIT) |
|
14,671 |
11,977 |
12,110 |
10,802 |
16,642 |
15,537 |
23,626 |
25,893 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
13,882 |
13,232 |
13,581 |
12,790 |
18,733 |
17,481 |
23,715 |
26,396 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
1.65 |
1.46 |
1.83 |
1.69 |
1.29 |
1.86 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
2.08 |
1.82 |
2.20 |
2.07 |
1.53 |
2.36 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
4.75 |
4.31 |
5.97 |
6.11 |
3.03 |
4.38 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
4.99 |
5.14 |
5.25 |
5.22 |
5.06 |
7.28 |
Dividend Yield |
|
5.71% |
6.39% |
5.99% |
6.96% |
4.55% |
5.65% |
6.94% |
3.68% |
Earnings Yield |
|
0.00% |
0.00% |
20.04% |
19.46% |
19.05% |
19.17% |
19.76% |
13.74% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.18 |
0.92 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.55 |
2.76 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.82 |
4.05 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.82 |
4.13 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.84 |
9.17 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.55 |
6.96 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
46.34 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.40 |
0.40 |
0.42 |
0.34 |
0.38 |
0.33 |
0.29 |
0.28 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
0.40 |
0.40 |
0.41 |
0.38 |
4.42 |
7.95 |
4.13 |
0.28 |
Leverage Ratio |
|
16.30 |
16.50 |
16.90 |
17.91 |
17.93 |
17.50 |
17.57 |
17.24 |
Compound Leverage Factor |
|
12.67 |
16.50 |
16.90 |
17.91 |
17.93 |
16.61 |
9.74 |
9.49 |
Debt to Total Capital |
|
28.73% |
28.74% |
29.55% |
25.23% |
27.70% |
24.71% |
22.62% |
21.72% |
Short-Term Debt to Total Capital |
|
28.73% |
28.74% |
29.55% |
25.23% |
27.70% |
24.71% |
22.62% |
21.72% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
23.09% |
5.62% |
4.81% |
5.12% |
4.89% |
5.09% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.57% |
0.08% |
0.09% |
0.09% |
0.07% |
0.08% |
0.07% |
0.06% |
Common Equity to Total Capital |
|
47.60% |
65.55% |
65.56% |
69.55% |
67.34% |
70.12% |
77.32% |
78.22% |
Debt to EBITDA |
|
1.68 |
1.85 |
1.96 |
1.72 |
1.63 |
1.49 |
1.02 |
0.96 |
Net Debt to EBITDA |
|
-2.66 |
-2.88 |
-19.87 |
-27.01 |
-20.81 |
-20.16 |
-3.68 |
-2.38 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
2.62 |
2.59 |
2.72 |
2.56 |
2.36 |
2.25 |
2.30 |
2.17 |
Net Debt to NOPAT |
|
-4.14 |
-4.03 |
-27.55 |
-40.23 |
-30.11 |
-30.40 |
-8.29 |
-5.39 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
33.21% |
20.30% |
7.47% |
6.96% |
6.91% |
6.87% |
3.40% |
0.08% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
5,353 |
4,743 |
11,785 |
-597,674 |
-15,590 |
628,231 |
2,306 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.47 |
0.29 |
1.12 |
-90.99 |
-1.18 |
14.09 |
0.04 |
Operating Cash Flow to Interest Expense |
|
1.32 |
1.05 |
0.81 |
1.50 |
2.18 |
1.24 |
0.28 |
0.28 |
Operating Cash Flow Less CapEx to Interest Expense |
|
1.32 |
1.05 |
0.81 |
1.50 |
2.18 |
1.24 |
0.28 |
0.28 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.02 |
0.03 |
Fixed Asset Turnover |
|
15.23 |
8.75 |
8.99 |
4.88 |
3.81 |
3.63 |
6.92 |
7.91 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
81,175 |
85,269 |
90,320 |
87,121 |
697,741 |
724,920 |
107,219 |
116,564 |
Invested Capital Turnover |
|
0.39 |
0.22 |
0.23 |
0.23 |
0.06 |
0.03 |
0.08 |
0.35 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
4,094 |
5,051 |
-3,199 |
610,621 |
27,179 |
-617,702 |
9,345 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
-167,666 |
-252,662 |
-248,482 |
-221,864 |
19,342 |
106,839 |
Market Capitalization |
|
0.00 |
0.00 |
97,752 |
88,225 |
135,937 |
125,038 |
106,544 |
169,533 |
Book Value per Share |
|
$0.00 |
$6,662,279,373.78 |
$41.14 |
$42.35 |
$6,696,551,424.91 |
$51.83 |
$59.83 |
$65.01 |
Tangible Book Value per Share |
|
$0.00 |
$5,228,954,531.35 |
$32.73 |
$33.93 |
$5,580,859,932.04 |
$42.38 |
$50.21 |
$51.16 |
Total Capital |
|
81,175 |
85,269 |
90,320 |
87,121 |
110,190 |
105,349 |
107,219 |
116,564 |
Total Debt |
|
23,324 |
24,506 |
26,686 |
21,984 |
30,524 |
26,036 |
24,248 |
25,315 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
-36,936 |
-38,054 |
-269,839 |
-345,427 |
-389,888 |
-352,349 |
-87,274 |
-62,768 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
-0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
23,324 |
24,506 |
26,686 |
21,984 |
618,075 |
645,607 |
24,248 |
25,315 |
Total Depreciation and Amortization (D&A) |
|
-789 |
1,255 |
1,472 |
1,988 |
2,091 |
1,944 |
89 |
503 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$8.39 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
1.44B |
9.00 |
8.00 |
11.00 |
11.00 |
11.00 |
1.42B |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$8.36 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
1.44B |
9.00 |
8.00 |
11.00 |
11.00 |
11.00 |
8.00 |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
1.44B |
1.43B |
0.00 |
1.43B |
1.39B |
1.40B |
1.42B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
8,915 |
9,447 |
9,794 |
8,586 |
12,947 |
11,590 |
10,529 |
11,651 |
Normalized NOPAT Margin |
|
28.20% |
51.06% |
47.58% |
41.95% |
56.88% |
56.59% |
29.97% |
30.13% |
Pre Tax Income Margin |
|
36.08% |
64.73% |
58.83% |
52.78% |
73.12% |
71.99% |
37.29% |
36.85% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.93 |
1.05 |
0.74 |
1.02 |
2.53 |
1.17 |
0.53 |
0.47 |
NOPAT to Interest Expense |
|
1.17 |
0.82 |
0.60 |
0.81 |
1.97 |
0.88 |
0.24 |
0.21 |
EBIT Less CapEx to Interest Expense |
|
1.93 |
1.05 |
0.74 |
1.02 |
2.53 |
1.17 |
0.53 |
0.47 |
NOPAT Less CapEx to Interest Expense |
|
1.17 |
0.82 |
0.60 |
0.81 |
1.97 |
0.88 |
0.24 |
0.21 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
46.81% |
55.37% |
40.00% |
44.03% |
37.98% |
40.87% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
46.81% |
55.37% |
40.00% |
44.03% |
65.86% |
81.06% |
Quarterly Metrics And Ratios for Royal Bank Of Canada
No quarterly metrics and ratios for Royal Bank Of Canada are available.
Key Financial Trends
Analyzing Royal Bank of Canada's balance sheets over the past three years, from fiscal year 2022 through fiscal year 2024, reveals several key trends and changes that retail investors should note.
- Total Assets Growth: Total assets increased from approximately $1.41 trillion in 2022 to about $1.56 trillion in 2024, reflecting steady asset growth of over 10% across the period.
- Increase in Loans and Leases: Net loans and leases grew significantly from around $601 billion in 2022 to $704 billion in 2024, showing strong loan portfolio expansion which can be a positive indicator of business growth.
- Growth in Common Equity: Common equity rose from about $73.9 billion in 2022 to $91.2 billion in 2024, indicating strengthened capital position and potential for increased shareholder value.
- Goodwill and Intangible Assets Increase: Goodwill grew from about $9 billion to roughly $13.8 billion, and intangible assets also increased, which may reflect acquisitions or investments in intangible assets that could enhance future earnings.
- Fluctuation in Cash and Due from Banks: Cash and due from banks fluctuated, decreasing from $53 billion in 2022 to about $40.7 billion in 2024, which may reflect changes in liquidity management.
- Other Assets Increased: Other assets rose notably, from $172 billion in 2022 to $66 billion in 2024 — likely a major decrease caused by restatements or reclassifications; the large differences suggest segmented changes that require further detail for proper analysis.
- Increase in Total Liabilities: Total liabilities increased sharply from around $707 billion in 2022 to approximately $1.47 trillion in 2024, primarily driven by rises in deposits and federal funds purchased, indicating heavier reliance on borrowings and deposits which may impact financial risk.
- Sharp Increase in Federal Funds Purchased and Securities Sold: This liability jumped significantly from $0 (not shown in 2022) to over $219 billion in 2024, potentially signaling increased short-term borrowing or liquidity pressures.
- Decrease in Restricted Cash: Restricted cash dropped drastically from about $246 billion in 2022 to just $25 million in 2024, which could reflect changes in regulatory cash reserves or asset reclassification needing further examination.
- Short-Term Debt and Bankers Acceptances: These liabilities have remained relatively stable, showing minor fluctuations, indicating consistent short-term financing strategies.
Summary: Overall, Royal Bank of Canada’s balance sheet shows growth in key areas like loans, assets, and equity, reflecting business expansion and capital strengthening. However, the large increase in liabilities, especially short-term borrowings and federal funds purchased, along with major changes in restricted cash, suggest areas that investors should watch closely for liquidity and risk management. The rise in intangible assets and goodwill further points to strategic investments, potentially through acquisitions. Investors should consider these factors within the broader context of market conditions and company strategy.
10/07/25 04:44 PM ETAI Generated. May Contain Errors.